PINTEREST, INC.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	4.22	3.65	3.06	2.80	2.58	1.69	1.14	0.76	0.47	0.30
Cost of revenue	0.84	0.75	0.69	0.68	0.53	0.45	0.36	0.24	0.18	0.16
Gross profit	3.38	2.90	2.37	2.12	2.05	1.24	0.78	0.51	0.29	0.14
Total operating expenses +	3.06	2.72	2.49	2.23	1.72	1.39	2.17	0.59	0.43
Selling, general and administrative	0.47	0.46	0.51	0.34	0.30	0.34	0.35	0.08	0.06	0.16
Research and development	1.43	1.24	1.07	0.95	0.78	0.61	1.21	0.25	0.21
Other operating expenses	1.17	1.01	0.91	0.93	0.64	0.44	0.61	0.26	0.16	-0.16
Operating income	0.32	0.18	-0.13	-0.10	0.33	-0.14	-1.39	-0.07	-0.14	-0.19
Non-operating income (net)	0.13	0.11	0.11	0.02	-0.01	0.02	0.03	0.01	0.01	0.01
Income before tax	0.45	0.29	-0.02	-0.09	0.32	-0.13	-1.36	-0.06	-0.13	-0.18
Income tax expense	0.03	-1.57	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Net income	0.42	1.86	-0.04	-0.10	0.32	-0.13	-1.36	-0.06	-0.13	-0.18

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17
Total revenue	1.01	1.32	1.05	1.00	0.85	1.15	0.90	0.85	0.74	0.98	0.76	0.71	0.60	0.88	0.68	0.67	0.57	0.85	0.63	0.61	0.49	0.71	0.44	0.27	0.27	0.40	0.28	0.26	0.20	0.27	0.19	0.16	0.13	0.17
Cost of revenue	0.24	0.23	0.21	0.20	0.20	0.20	0.19	0.18	0.18	0.18	0.17	0.17	0.17	0.19	0.18	0.16	0.15	0.14	0.13	0.13	0.13	0.13	0.11	0.11	0.10	0.10	0.08	0.11	0.07	0.07	0.06	0.06	0.05	0.05
Gross profit	0.77	1.09	0.84	0.80	0.66	0.96	0.71	0.67	0.56	0.80	0.59	0.54	0.43	0.69	0.50	0.50	0.43	0.71	0.51	0.49	0.35	0.58	0.33	0.16	0.17	0.30	0.20	0.16	0.13	0.20	0.13	0.10	0.08	0.12
Total operating expenses +	0.80	0.79	0.78	0.80	0.69	0.70	0.72	0.69	0.61	0.61	0.60	0.61	0.68	0.69	0.57	0.54	0.43	0.53	0.41	0.41	0.37	0.37	0.43	0.27	0.32	0.35	0.33	1.32	0.17	0.16	0.15	0.14	0.13	0.12
Selling, general and administrative	0.10	0.12	0.11	0.13	0.11	0.10	0.14	0.11	0.11	0.10	0.11	0.10	0.21	0.10	0.09	0.09	0.06	0.09	0.07	0.07	0.07	0.09	0.15	0.05	0.06	0.05	0.05	0.22	0.02	0.02	0.02	0.02	0.02	0.02
Research and development	0.38	0.36	0.37	0.36	0.33	0.32	0.33	0.31	0.28	0.27	0.26	0.27	0.27	0.27	0.25	0.23	0.20	0.24	0.19	0.18	0.17	0.16	0.16	0.14	0.15	0.17	0.17	0.80	0.07	0.07	0.06	0.06	0.06	0.05
Other operating expenses	0.32	0.30	0.30	0.31	0.25	0.27	0.25	0.27	0.23	0.24	0.23	0.24	0.20	0.32	0.23	0.21	0.17	0.19	0.16	0.16	0.13	0.12	0.12	0.09	0.12	0.13	0.11	0.30	0.08	0.07	0.07	0.07	0.06	0.05
Operating income	-0.03	0.30	0.06	0.00	-0.04	0.26	-0.01	-0.02	-0.05	0.20	0.00	-0.07	-0.24	0.01	-0.07	-0.03	0.00	0.18	0.10	0.07	-0.02	0.21	-0.10	-0.10	-0.15	-0.04	-0.13	-1.17	-0.04	0.04	-0.02	-0.04	-0.05	0.00
Non-operating income (net)	-0.03	0.03	0.03	0.04	0.03	0.02	0.04	0.03	0.03	0.03	0.02	0.03	0.03	0.02	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	-0.06	0.33	0.09	0.03	0.00	0.28	0.03	0.01	-0.03	0.23	0.02	-0.05	-0.22	0.03	-0.07	-0.04	0.00	0.18	0.09	0.07	-0.02	0.21	-0.09	-0.10	-0.14	-0.04	-0.12	-1.16	-0.04	0.05	-0.02	-0.04	-0.05	0.00
Income tax expense	0.01	0.05	0.00	0.00	-0.01	-1.57	0.00	0.00	0.00	0.03	0.01	-0.01	-0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	-0.07	0.28	0.09	0.04	0.01	1.85	0.03	0.01	-0.02	0.20	0.01	-0.03	-0.21	0.02	-0.07	-0.04	-0.01	0.17	0.09	0.07	-0.02	0.21	-0.09	-0.10	-0.14	-0.04	-0.12	-1.16	-0.04	0.05	-0.02	-0.04	-0.05	0.00

about 12 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total cash and short-term investments +	2.47	2.51	2.51	2.70	2.48	1.76	1.72	0.63	0.71
Cash and cash equivalents	0.97	1.14	1.36	1.61	1.42	0.67	0.65	0.12	0.07
Short-term investments	1.50	1.38	1.15	1.09	1.06	1.09	1.07	0.51	0.64
Accounts receivable, net	1.00	0.89	0.76	0.68	0.65	0.56	0.32	0.22	0.14
Inventories					0.00		0.00
Other current assets	0.09	0.08	0.06	0.07	0.05	0.03	0.03	0.04	0.04
Total current assets	3.56	3.48	3.34	3.45	3.18	2.36	2.07	0.89	0.89
Total non-current assets +	1.96	1.86	0.26	0.41	0.36	0.25	0.33	0.30	0.33
Property, plant and equipment, net				0.06	0.05	0.07	0.28	0.23	0.24
Goodwill	0.10	0.10	0.10	0.10	0.04	0.01	0.01	0.01	0.01
Intangible assets	0.01	0.11	0.12	0.02	0.02	0.01	0.01	0.01	0.00
Long-term investments
Other non-current assets
Total assets	5.51	5.34	3.59	3.86	3.54	2.61	2.39	1.19	1.21

Total current liabilities +	0.47	0.40	0.32	0.38	0.26	0.20	0.18	0.11	0.08
Accounts payable	0.13	0.08	0.08	0.09	0.02	0.05	0.03	0.02	0.02
Short-term debt	0.04	0.03	0.04	0.05	0.04	0.04	0.05	0.02	0.02
Current portion of long-term debt								0.02	0.02
Deferred revenue
Other current liabilities	0.25	0.26	0.20	0.24	0.20	0.11	0.10	0.09	0.06
Total non-current liabilities +	0.30	0.19	0.19	0.20	0.24	0.16	0.19	0.21	0.22
Long-term debt								0.15	0.16
Capital lease obligations	0.26	0.19	0.20	0.23	0.25	0.14	0.22	0.15	0.18
Other non-current liabilities	0.06	0.04	0.03	0.20	0.24	0.16	0.02	0.02	0.01
Total liabilities	0.77	0.59	0.50	0.58	0.50	0.37	0.37	0.32	0.29

Total stockholders' equity +	4.75	4.75	3.09	3.28	3.04	2.24	2.02	0.87	0.92
Common stock and paid-in capital	4.62	5.04	5.24	5.40	5.06	4.58	4.23	1.72	1.70
Retained earnings	0.13	-0.29	-2.15	-2.11	-2.02	-2.34	-2.21	-0.85	-0.78
Common shares outstanding	688	698	675	666	776	596	420	529	449

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17
Total cash and short-term investments +	1.30	2.47	2.67	2.66	2.62	2.51	2.44	2.74	2.78	2.51	2.33	2.30	2.73	2.70	2.67	2.66	2.68	2.48	2.31	2.14	2.03	1.76	1.65	1.71	1.74	1.72	1.73	1.85	0.64	0.63	0.65	0.00	0.71	0.71
Cash and cash equivalents	0.38	0.97	1.13	1.22	1.25	1.14	1.04	1.38	1.63	1.36	1.17	1.18	1.65	1.61	1.67	1.64	1.68	1.42	1.23	1.01	0.91	0.67	0.65	0.87	0.75	0.65	1.04	1.41	0.14	0.12	0.10		-0.71	0.07
Short-term investments	0.92	1.50	1.54	1.44	1.36	1.38	1.41	1.36	1.14	1.15	1.16	1.12	1.08	1.09	0.99	1.02	0.99	1.06	1.08	1.13	1.12	1.09	1.00	0.84	1.00	1.07	0.69	0.44	0.51	0.51	0.55		1.42	0.64
Accounts receivable, net	0.83	1.00	0.80	0.76	0.71	0.89	0.68	0.66	0.56	0.76	0.62	0.54	0.49	0.68	0.51	0.51	0.47	0.65	0.51	0.47	0.39	0.56	0.34	0.21	0.21	0.32	0.21	0.20	0.16	0.22	0.14			0.14
Inventories											0.00	0.00	0.00				0.00	0.00	0.00				0.00	0.00		0.00	0.00		0.00
Other current assets	0.11	0.09	0.09	0.10	0.08	0.08	0.11	0.09	0.07	0.06	0.08	0.10	0.08	0.07	0.08	0.07	0.06	0.05	0.06	0.05	0.03	0.03	0.04	0.04	0.03	0.03	0.04	0.05	0.04	0.04	0.04			0.04
Total current assets	2.24	3.56	3.57	3.52	3.40	3.48	3.23	3.49	3.41	3.34	3.04	2.94	3.30	3.45	3.26	3.25	3.21	3.18	2.87	2.66	2.46	2.36	2.03	1.96	1.98	2.07	1.98	2.11	0.85	0.89	0.83		0.71	0.89
Total non-current assets +	2.40	1.96	1.95	1.88	1.88	1.86	0.26	0.25	0.25	0.26	0.27	0.26	0.27	0.41	0.43	0.45	0.35	0.36	0.28	0.22	0.24	0.25	0.27	0.29	0.31	0.33	0.30	0.28	0.29	0.30	0.26		-0.71	0.33
Property, plant and equipment, net											0.13	0.03	0.03	0.06	0.07	0.28	0.05	0.05	0.26	0.20	0.06	0.07	0.24	0.25	0.26	0.28	0.25	0.24	0.24	0.23				0.24
Goodwill	0.48	0.10				0.10				0.10				0.10	0.10	0.10		0.04				0.01				0.01				0.01	0.01			0.01
Intangible assets	0.09	0.01	0.11	0.11	0.11	0.11	0.11	0.11	0.12	0.12	0.12	0.12	0.12	0.02	0.14	0.15	0.06	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.00			0.00
Long-term investments
Other non-current assets
Total assets	4.65	5.51	5.52	5.40	5.28	5.34	3.49	3.75	3.67	3.59	3.30	3.20	3.57	3.86	3.69	3.69	3.56	3.54	3.15	2.89	2.69	2.61	2.30	2.25	2.29	2.39	2.28	2.39	1.14	1.19	1.09			1.21

Total current liabilities +	0.53	0.47	0.43	0.40	0.40	0.40	0.41	0.37	0.34	0.32	0.30	0.32	0.32	0.38	0.34	0.35	0.23	0.26	0.24	0.24	0.21	0.20	0.19	0.17	0.17	0.18	0.14	0.14	0.12	0.11	0.10			0.08
Accounts payable	0.07	0.13	0.09	0.09	0.10	0.08	0.09	0.07	0.08	0.08	0.07	0.06	0.08	0.09	0.09	0.06	0.01	0.02	0.06	0.05	0.05	0.05	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.02	0.02			0.02
Short-term debt		0.04				0.03				0.04				0.05				0.04				0.04				0.05				0.02				0.02
Current portion of long-term debt																														0.02				0.02
Deferred revenue
Other current liabilities	0.46	0.25	0.34	0.31	0.31	0.26	0.32	0.29	0.26	0.20	0.23	0.26	0.24	0.24	0.26	0.29	0.21	0.20	0.18	0.19	0.16	0.11	0.15	0.12	0.13	0.10	0.11	0.11	0.09	0.09	0.08			0.06
Total non-current liabilities +	1.26	0.30	0.26	0.19	0.19	0.19	0.19	0.18	0.18	0.19	0.19	0.19	0.18	0.20	0.20	0.21	0.23	0.24	0.21	0.14	0.15	0.16	0.18	0.18	0.18	0.19	0.18	0.17	0.19	0.21	0.17			0.22
Long-term debt	0.98																												0.16	0.15				0.16
Capital lease obligations	0.22	0.26	0.21	0.14	0.14	0.19	0.15	0.15	0.15	0.20	0.17	0.16	0.16	0.23	0.18	0.19	0.20	0.25	0.19	0.12	0.13	0.14	0.15	0.15	0.16	0.22	0.16	0.16	0.16
Other non-current liabilities	0.06	0.06	0.06	0.05	0.05	0.04	0.03	0.03	0.03	0.03	0.02	0.19	0.18	0.20	0.20	0.21	0.03	0.24	0.21	0.02	0.15	0.16	0.03	0.03	0.02	0.02	0.02	0.02	0.02
Total liabilities	1.79	0.77	0.69	0.59	0.59	0.59	0.60	0.55	0.52	0.50	0.50	0.51	0.51	0.58	0.55	0.56	0.46	0.50	0.45	0.38	0.36	0.37	0.37	0.34	0.35	0.37	0.32	0.31	0.31	0.32	0.27			0.29

Total stockholders' equity +	2.85	4.75	4.82	4.81	4.69	4.75	2.89	3.20	3.14	3.09	2.81	2.69	3.06	3.28	3.14	3.14	3.10	3.04	2.70	2.50	2.33	2.24	1.93	1.91	1.94	2.02	1.96	2.07	0.83	0.87	0.82		0.92	0.92
Common stock and paid-in capital	2.80	4.62	4.97	5.05	4.97	5.04	5.03	5.36	5.32	5.24	5.16	5.05	5.38	5.40	5.28	5.20	5.12	5.06	4.89	4.79	4.69	4.58	4.48	4.36	4.29	4.23	4.13	4.12	1.72	1.72	1.71	0.00	0.92	1.70
Retained earnings	0.06	0.13	-0.15	-0.24	-0.28	-0.29	-2.14	-2.17	-2.18	-2.15	-2.35	-2.36	-2.32	-2.11	-2.13	-2.07	-2.02	-2.02	-2.19	-2.29	-2.36	-2.34	-2.54	-2.45	-2.35	-2.21	-2.17	-2.05	-0.89	-0.85	-0.89			-0.78
Common shares outstanding	637	677	695	690	689	688	695	708	679	695	687	674	681	674	669	662	657	690	692	692	629	689	603	587	576	562	546	443	529	449	449	449	449	449

about 12 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Operating cash flow +	1.28	0.96	0.61	0.47	0.75	0.03	0.00	-0.06	-0.10
Net income
Depreciation, depletion and amortization	0.01	0.02	0.02	0.05	0.03	0.04	0.03	0.02	0.02
Stock-based compensation	0.88	0.77	0.65	0.50	0.42	0.32	1.38	0.01	0.03
Change in inventory						-0.02	0.01	0.03	0.01
Other working capital changes	0.40	0.18	-0.06	-0.07	0.31	-0.31	-1.42	-0.12	-0.16
Cash flow from investing +	-0.13	-0.22	-0.04	-0.13	-0.03	-0.05	-0.59	0.11	-0.06
Capital expenditures	-0.03	-0.02	-0.01	-0.03	-0.01	-0.02	-0.03	-0.02	-0.04
Others incl. marketable securities changes	-0.10	-0.20	-0.03	-0.10	-0.02	-0.03	-0.55	0.14	-0.02
Cash flow from financing +	-1.32	-0.97	-0.83	-0.15	0.02	0.02	1.13	0.00	0.15
Dividend payout
Common stock repurchases	-0.93	-0.99	-0.84	-0.16	0.02	-0.06	-0.48	0.00	0.00
Net Debt Issuance	-0.39	0.02	0.01	0.01	0.00	0.08	1.60	0.00	0.15

Change in cash	-0.17	-0.22	-0.25	0.19	0.75	0.00	0.54	0.05	-0.01

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17
Operating cash flow +	0.33	0.39	0.32	0.21	0.36	0.25	0.25	0.11	0.36	0.26	0.11	0.06	0.18	0.06	0.08	0.12	0.21	0.21	0.17	0.10	0.27	0.10	-0.09	-0.04	0.06	0.01	0.01	-0.05	0.03	-0.02	-0.01	-0.04	0.01	-0.01
Net income
Depreciation, depletion and amortization	0.01	0.00	-0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.01	0.00	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00
Stock-based compensation	0.23	0.23	0.24	0.23	0.19	0.20	0.21	0.20	0.16	0.16	0.17	0.17	0.14	0.17	0.14	0.12	0.07	0.14	0.10	0.10	0.08	0.09	0.09	0.06	0.08	0.11	0.13	1.13	0.00	0.00	0.00	0.00	0.00	0.01
Change in inventory										-0.04									-2.63	-2.43	-2.24	0.00	0.02	-0.03	-0.01	0.02	-0.01	0.01	-0.01	0.00	0.01	0.01	0.01
Other working capital changes	0.09	0.16	0.09	-0.03	0.17	0.05	0.03	-0.09	0.19	0.13	-0.07	-0.11	0.03	-0.13	-0.07	-0.01	0.13	0.07	2.70	2.42	2.42	0.00	-0.21	-0.08	-0.02	-0.13	-0.12	-1.20	0.03	-0.03	-0.03	-0.06	0.00	-0.02
Cash flow from investing +	0.11	0.03	-0.09	-0.09	0.01	0.03	-0.04	-0.21	0.00	0.02	-0.04	-0.03	0.01	-0.07	0.01	-0.13	0.05	-0.03	0.05	-0.01	-0.04	-0.10	-0.16	0.16	0.06	-0.38	-0.26	0.06	0.00	0.04	0.00	-0.02	0.09	-0.01
Capital expenditures	-0.02	-0.01	0.00	-0.01	-0.01	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.01	-0.01	0.00	0.00	0.00	-0.01	-0.01	-0.02
Others incl. marketable securities changes	0.13	0.04	-0.09	-0.08	0.02	0.04	-0.03	-0.21	0.01	0.03	-0.04	-0.03	0.02	-0.07	0.02	-0.11	0.06	-0.03	0.05	-0.01	-0.03	-0.10	-0.16	0.16	0.06	-0.37	-0.25	0.07	0.00	0.05	0.00	-0.01	0.10	0.01
Cash flow from financing +	-1.03	-0.59	-0.31	-0.16	-0.26	-0.18	-0.55	-0.15	-0.08	-0.09	-0.08	-0.50	-0.16	-0.06	-0.06	-0.03	0.00	0.00	0.00	0.01	0.01	0.01	0.03	0.00	-0.02	-0.01	-0.12	1.26	0.00	0.00	0.00	0.00	0.00	0.00
Dividend payout
Common stock repurchases	-1.95	-0.59	-0.20	-0.16	-0.18	-0.18	-0.55	-0.15	-0.10	-0.09	-0.08	-0.50	-0.16	-0.06	-0.06	-0.04	0.00	0.00	0.00	0.01	0.01	0.06	0.00	-0.01	-0.04	-0.05	-0.12	-0.30	0.00	0.00	0.00
Net Debt Issuance	0.91	0.00	-0.11	0.00	-0.09	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.04	0.03	0.01	0.02	0.04	0.00	1.57	0.00	0.00	0.00	0.00	0.00	0.00

Change in cash	-0.59	-0.16	-0.08	-0.04	0.11	0.10	-0.34	-0.26	0.27	0.19	-0.01	-0.47	0.04	-0.06	0.03	-0.04	0.26	0.19	0.22	0.10	0.24	0.02	-0.23	0.12	0.09	-0.38	-0.37	1.27	0.03	0.02	-0.01	-0.06	0.10	-0.02

about 12 hours ago

Ask a follow up

PINTEREST, INC.

Income Statement - PINTEREST, INC. (PINS)

Income Statement - PINTEREST, INC. (PINS)

Balance Sheet - PINTEREST, INC. (PINS)

Balance Sheet - PINTEREST, INC. (PINS)

Cash Flow - PINTEREST, INC. (PINS)

Cash Flow - PINTEREST, INC. (PINS)