Invitation Homes Inc.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Total revenue	2.73	2.62	2.43	2.24	2.00	1.82	1.76	1.72	1.05	0.92	0.84	0.66
Cost of revenue	2.63	1.07	0.98	0.87	0.78	0.74	0.73	0.72	0.43	0.39	0.39	0.38
Gross profit	0.10	1.55	1.46	1.36	1.22	1.08	1.03	1.00	0.62	0.53	0.45	0.28
Total operating expenses +	-0.64	0.80	0.76	0.71	0.67	0.62	0.61	0.66	0.50	0.34	0.33	0.31
Selling, general and administrative	0.10	0.09	0.08	0.07	0.08	0.06	0.07	0.10	0.17	0.07	0.08	0.09
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-0.74	0.71	0.67	0.64	0.59	0.55	0.53	0.56	0.33	0.27	0.25	0.22
Operating income	0.74	0.74	0.70	0.65	0.55	0.47	0.43	0.34	0.12	0.19	0.11	-0.03
Non-operating income (net)	-0.37	-0.29	-0.18	-0.27	-0.29	-0.27	-0.28	-0.35	-0.22	-0.27	-0.28	-0.24
Income before tax	0.37	0.46	0.52	0.38	0.26	0.20	0.15	-0.01	-0.11	-0.08	-0.16	-0.27
Income tax expense		0.00	-0.18	0.00	0.32	0.36	0.38	0.00	-0.03	-0.02	0.00	0.00
Net income	0.59	0.45	0.52	0.38	0.26	0.20	0.15	0.00	-0.11	-0.08	-0.16	-0.27

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14
Total revenue	0.73	0.69	0.69	0.68	0.67	0.66	0.66	0.65	0.65	0.62	0.62	0.60	0.59	0.58	0.57	0.56	0.53	0.52	0.51	0.49	0.48	0.46	0.46	0.45	0.45	0.44	0.44	0.44	0.44	0.43	0.43	0.43	0.42	0.33	0.24	0.24	0.24	0.23	0.23	0.23	0.22	0.22	0.21	0.20	0.20	0.66
Cost of revenue	0.33	0.66	0.26	0.28	0.27	0.27	0.28	0.27	0.26	0.25	0.25	0.24	0.23	0.23	0.23	0.21	0.20	0.20	0.20	0.19	0.18	0.18	0.19	0.18	0.18	0.18	0.19	0.18	0.18	0.18	0.19	0.18	0.18	0.13	0.10	0.10	0.10	0.10	0.10	0.10	0.09	0.10	0.10	0.09	0.09	0.59
Gross profit	0.40	0.02	0.43	0.40	0.40	0.39	0.38	0.39	0.38	0.37	0.36	0.36	0.36	0.35	0.34	0.34	0.33	0.32	0.31	0.30	0.29	0.28	0.27	0.27	0.27	0.26	0.25	0.26	0.26	0.26	0.25	0.25	0.25	0.20	0.14	0.14	0.14	0.14	0.13	0.13	0.13	0.12	0.11	0.11	0.11	0.06
Total operating expenses +	0.33	-0.17	0.02	0.21	0.21	0.21	0.20	0.20	0.20	0.20	0.19	0.19	0.18	0.18	0.18	0.18	0.17	0.17	0.17	0.17	0.16	0.16	0.16	0.15	0.15	0.15	0.15	0.15	0.16	0.16	0.16	0.18	0.18	0.18	0.11	0.09	0.13	0.09	0.09	0.08	0.08	0.08	0.07	0.09	0.09	0.69
Selling, general and administrative	0.03	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.02	0.02	0.03	0.03	0.02	0.02	0.03	0.06	0.03	0.02	0.06	0.02	0.02	0.02	0.02	0.02	0.03	0.01	0.01	0.09
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				0.00
Other operating expenses	0.29	-0.19	0.00	0.19	0.18	0.18	0.18	0.18	0.18	0.17	0.17	0.17	0.16	0.16	0.16	0.16	0.16	0.15	0.15	0.15	0.14	0.14	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.13	0.14	0.15	0.15	0.11	0.08	0.07	0.07	0.07	0.07	0.07	0.07	0.06	0.04	0.07	0.07	0.60
Operating income	0.08	0.19	0.41	0.19	0.19	0.19	0.18	0.19	0.19	0.17	0.17	0.18	0.18	0.17	0.16	0.17	0.16	0.15	0.14	0.13	0.13	0.12	0.11	0.12	0.12	0.11	0.10	0.11	0.10	0.10	0.08	0.08	0.07	0.02	0.03	0.05	0.01	0.05	0.04	0.05	0.05	0.03	0.04	0.02	0.02	-0.03
Non-operating income (net)	0.08	-0.10	-0.27	-0.05	-0.02	-0.04	-0.09	-0.12	-0.04	-0.05	-0.04	-0.04	-0.06	-0.07	-0.08	-0.06	-0.06	-0.08	-0.07	-0.07	-0.07	-0.05	-0.08	-0.07	-0.08	-0.06	-0.07	-0.07	-0.08	-0.05	-0.08	-0.09	-0.09	-0.07	-0.06	-0.06	-0.07	-0.08	-0.07	-0.07	-0.07	-0.07	-0.07	-0.07	-0.07	-0.24
Income before tax	0.16	0.09	0.14	0.14	0.17	0.14	0.10	0.07	0.14	0.13	0.13	0.14	0.12	0.10	0.08	0.11	0.09	0.07	0.07	0.06	0.06	0.07	0.03	0.04	0.04	0.05	0.03	0.04	0.02	0.05	0.00	-0.01	-0.02	-0.05	-0.03	0.00	-0.06	-0.03	-0.02	-0.02	-0.02	-0.04	-0.03	-0.05	-0.05	-0.27
Income tax expense						0.10	0.00	-0.04	0.00	-0.05	0.08	0.07	-0.03	0.00	0.00	0.07	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	-0.01	0.00	-0.01	-0.01	0.00	-0.01	-0.01	-0.01	0.00	0.00	-0.01	0.00				0.00
Net income	0.16	0.14	0.14	0.14	0.17	0.14	0.10	0.07	0.14	0.13	0.13	0.14	0.12	0.10	0.08	0.11	0.09	0.07	0.07	0.06	0.06	0.07	0.03	0.04	0.05	0.05	0.03	0.04	0.02	0.03	0.00	-0.01	-0.02	-0.05	-0.02	0.01	-0.04	-0.03	-0.02	-0.02	-0.01	-0.04	-0.03	-0.05	-0.05	-0.27

about 12 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Total cash and short-term investments +	0.13	0.17	0.84	17.29	0.61	0.21	0.09	0.22	0.24	0.42	0.49	0.56
Cash and cash equivalents	0.13	0.17	0.70	0.26	0.61	0.21	0.09	0.14	0.18	0.20	0.27	0.29
Short-term investments			0.14	17.03	0.00	0.00	0.00	0.08	0.06	0.22	0.22	0.28
Accounts receivable, net	0.06	0.06	0.06	0.05	0.04	0.04	0.03	0.03	0.02	0.01	0.01	0.01
Inventories			1.08	-0.22	0.00	0.00	0.00	-0.22	-0.06	0.00
Other current assets	0.38	0.44	0.38	0.36	-0.86	-0.45	-0.31	0.40	0.33	0.29	0.25	0.31
Total current assets	0.57	0.67	1.14	0.45	0.82	0.41	0.29	0.36	0.54	0.50	0.53	0.60
Total non-current assets +	18.11	18.03	18.08	18.08	17.72	17.09	17.11	17.70	18.15	9.23	9.27	8.60
Property, plant and equipment, net				17.03	16.94	16.29	16.27	16.70	17.33	9.01	9.06	0.01
Goodwill	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26
Intangible assets	0.26								0.04			0.00
Long-term investments	0.37	0.36	0.39	0.28	0.13	0.07	0.37	0.42	0.44	0.21	0.19	0.07
Other non-current assets
Total assets	18.68	18.70	19.22	18.54	18.54	17.51	17.39	18.06	18.68	9.73	9.80	9.20

Total current liabilities +	0.38	0.82	0.20	0.20	0.19	0.15	0.19	0.17	0.23	2.40	2.43	3.48
Accounts payable		0.21	0.20	0.20	0.19	0.15	0.19	0.17	0.19	0.09	0.08	0.09
Short-term debt	0.15	0.57	0.64	0.66	2.22	3.84	2.16	2.29	0.04	2.32	2.35	3.39
Current portion of long-term debt	0.15	0.57					2.16	0.09	9.65	0.01	7.73	6.56
Deferred revenue
Other current liabilities	0.23	0.25	0.20	0.69	0.41	0.54	-2.16	0.17	0.19	0.09	0.00	0.09
Total non-current liabilities +	8.74	8.09	8.83	8.01	8.51	8.80	8.94	9.52	9.81	5.37	5.48	3.26
Long-term debt	8.24	7.63	8.55	7.77	8.00	8.03	6.31	9.25	9.65	7.57	7.73	4.44
Capital lease obligations
Other non-current liabilities	0.50	0.46	0.28	0.25	0.51	0.61	0.47	0.27	0.19	0.12
Total liabilities	9.11	8.91	9.03	8.21	8.70	8.95	9.13	9.69	10.03	7.77	7.91	6.74

Total stockholders' equity +	9.53	9.76	10.16	10.32	9.84	8.56	8.27	8.37	8.65	1.96	1.89	2.46
Common stock and paid-in capital	11.14	11.24	11.23	11.27	10.63	9.22	8.79	8.76	8.81	1.96	1.89	2.46
Retained earnings	-1.61	-1.48	-1.07	-0.95	-0.79	-0.66	-0.52	-0.39	-0.16
Common shares outstanding	613	614	613	611	579	555	532	520	339	302	302	302

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14
Total cash and short-term investments +	0.11	0.13	0.16	0.07	0.08	0.17	1.03	0.61	0.82	0.78	0.90	0.54	0.41	0.37	0.44	0.41	0.64	0.78	0.79	0.39	0.48	0.51	0.56	0.57	0.30	0.09	0.08	0.08	0.17	0.22	0.29	0.30	0.25	0.24	0.14	0.16	0.20	0.42	0.55	0.30	0.27	0.49	0.00	0.00	0.00	0.56
Cash and cash equivalents	0.11	0.13	0.16	0.07	0.08	0.17	1.03	0.75	0.74	0.70	0.76	0.41	0.33	0.26	0.30	0.27	0.47	0.61	0.57	0.13	0.19	0.21	0.56	0.57	0.30	0.09	0.08	0.08	0.13	0.14	0.13	0.17	0.13	0.18	0.13	0.16	0.19	0.20	0.27	0.30	-0.27	0.27				0.29
Short-term investments								-0.14	0.08	0.08	0.13	0.13	0.09	0.11	0.14	0.13	0.18	0.17	0.23	0.27	0.29	0.29	0.00	0.00	0.00	0.00	0.00	0.01	0.04	0.08	0.16	0.14	0.12	0.06	0.01	0.00	0.01	0.22	0.27		0.55	0.22				0.28
Accounts receivable, net	0.09	0.06	0.07	0.06	0.07	0.06	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.03	0.03	0.02	0.01	0.01	0.01	0.01	0.01	0.01		0.01				0.01
Inventories							1.18		-0.08	1.08	-0.13	-0.13	-0.09	-0.22	-0.20	-0.20	-0.18	-0.16	-0.14	-0.12	-0.11	-0.12	-0.12	-0.14	-0.17	-0.18	-0.41	-0.22	-0.23	-0.22	-0.38	-0.14	-0.12	-0.06	-0.05	0.00	-0.01	0.00	0.00
Other current assets	0.17	0.38	0.39	0.39	0.43	0.44	0.44	0.40	0.40	0.38	0.39	-0.68	-0.59	0.36	0.38	0.37	0.36	0.33	0.35	0.32	0.30	0.29	0.33	0.34	0.37	0.34	0.63	0.44	0.41	0.40	0.60	0.36	0.40	0.33	0.19	0.17	0.22	0.29	0.28	0.27		0.25				0.02
Total current assets	0.37	0.57	0.62	0.52	0.58	0.67	1.53	1.22	1.21	1.14	1.21	0.62	0.53	0.45	0.52	0.48	0.68	0.82	0.82	0.37	0.41	0.41	0.81	0.80	0.52	0.29	0.33	0.32	0.35	0.36	0.38	0.41	0.56	0.54	0.29	0.34	0.42	0.50	0.55	0.58	0.27	0.53				0.60
Total non-current assets +	18.33	18.11	18.17	18.14	18.00	18.03	18.10	18.02	18.00	18.08	18.25	17.92	17.97	18.08	18.16	18.03	17.86	17.72	17.43	17.12	17.08	17.09	16.94	16.95	17.08	17.11	17.33	17.39	17.50	17.70	18.09	18.26	18.13	18.15	9.24	9.18	9.17	9.23	9.36	9.34	-0.27	9.27
Property, plant and equipment, net											17.44	16.79	16.91	17.03	17.11	17.13	17.03	16.94	16.65	16.33	16.29	16.29	16.13	16.15	16.25	16.27	16.24	16.49	16.54	16.69	16.80	17.12	17.20	17.31	8.92	8.92	8.93	0.01	0.01			0.01				0.01
Goodwill	0.31	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.00	0.00	0.00
Intangible assets	0.06																				0.26										0.26	0.00	0.02	0.04	0.00	0.00	0.00									0.00
Long-term investments	0.37	0.37	0.37	0.35	0.36	0.36	0.39	0.41	0.38	0.39	0.26	0.27	0.27	0.28	0.29	0.24	0.16	0.13	0.09	0.08	0.07	0.07	0.38	0.38	0.38	0.37	0.38	0.39	0.41	0.42	0.45	0.54	0.48	0.44				0.21				0.19				0.07
Other non-current assets
Total assets	18.70	18.68	18.78	18.66	18.58	18.70	19.63	19.24	19.21	19.22	19.47	18.54	18.50	18.54	18.68	18.51	18.54	18.54	18.25	17.48	17.49	17.51	17.75	17.75	17.59	17.39	17.66	17.71	17.85	18.06	18.48	18.67	18.70	18.68	9.52	9.52	9.59	9.73	9.91	9.92		9.80				9.20

Total current liabilities +	1.00	0.38	0.41	0.85	0.72	0.82	1.15	0.35	0.24	0.20	0.37	0.24	0.23	0.20	0.33	0.24	0.18	0.19	0.30	0.22	0.18	0.15	0.26	0.19	0.45	0.19	0.28	0.23	0.19	0.17	0.28	0.22	0.21	0.23	0.16	0.11	0.10	2.40	2.54	0.12		2.43				0.28
Accounts payable	0.26			0.31	0.23	0.21	0.39	0.32	0.24	0.20	0.37	0.24	0.22	0.18	0.33	0.24	0.18	0.19	0.30	0.22	0.18	0.15	0.26	0.19	0.18	0.19	0.28	0.23	0.19	0.17	0.28	0.22	0.20	0.19	0.16	0.11	0.10	0.09	0.14	0.11		0.08				0.09
Short-term debt	0.56	0.15	0.04	0.54	0.47	0.57	0.75	0.00	0.00	0.64	0.00	0.00	0.00	0.66	0.00	0.00	0.84	2.22	0.19	1.43	2.34	0.54	0.60	2.13	0.27	2.16	1.43	1.72	3.04	3.21	0.00	0.01	0.02	0.04	0.01	0.01	0.09	2.32	2.41	0.00		2.35				6.56
Current portion of long-term debt	0.56	0.15		0.54	0.47	0.57	0.75																	2.13	2.14	2.16	1.43	1.72	3.04	0.09	0.00	0.01	9.67	9.65	0.01	5.66	5.71	0.01				7.73				6.56
Deferred revenue
Other current liabilities		0.23	0.41	0.31	0.25	0.25	0.40	0.35	0.24	0.20	0.37	0.01	0.01	0.20	0.33	0.24	-0.84	-2.22	-0.19	-1.43	-2.34	-0.54	-0.60	-2.13	0.18	-2.16	-1.43	-1.72	-3.04	-3.21	0.00	-0.01	0.20	0.19	-0.01	-0.01	0.10	0.09	0.14	0.00		0.08
Total non-current liabilities +	8.57	8.74	8.71	8.11	8.10	8.09	8.53	8.82	8.80	8.83	8.83	8.02	8.02	8.01	8.01	7.99	8.14	8.51	8.43	8.65	8.68	8.80	9.16	9.21	9.18	8.94	9.21	9.45	9.44	9.52	9.64	9.86	9.85	9.81	5.76	5.76	5.83	5.37	5.38	7.80		5.48
Long-term debt	8.24	8.24	8.23	7.63	7.63	7.63	8.26	8.54	8.54	8.55	8.55	7.77	7.77	7.77	7.75	7.75	7.86	8.00	7.81	8.01	8.02	8.03	8.33	6.22	6.49	6.31	7.22	7.24	9.08	9.25	9.45	9.66	9.65	9.62	5.64	5.65	5.71	0.52	1.51			5.29				4.44
Capital lease obligations
Other non-current liabilities	0.51	0.50	0.48	0.47	0.47	0.46	0.27	0.27	0.25	0.28	0.28	0.25	0.08	0.25	0.08	0.23	0.29	0.51	0.62	0.63	0.49	0.61	0.67	0.86	0.82	0.47	0.55	0.48	0.36	0.13	0.03	0.05	0.04	0.04	0.03	0.03	0.03
Total liabilities	9.57	9.11	9.12	8.96	8.82	8.91	9.68	9.17	9.04	9.03	9.20	8.26	8.25	8.21	8.33	8.22	8.32	8.70	8.73	8.86	8.86	8.95	9.42	9.40	9.64	9.13	9.48	9.68	9.63	9.69	9.91	10.08	10.06	10.03	5.92	5.88	5.93	7.77	7.92	7.91		7.91				6.74

Total stockholders' equity +	9.09	9.53	9.63	9.67	9.72	9.76	9.92	10.03	10.13	10.16	10.24	10.25	10.22	10.29	10.32	10.24	10.18	9.80	9.48	8.58	8.58	8.50	8.28	8.29	7.91	8.21	8.10	7.96	8.14	8.23	8.42	8.44	8.49	8.50	3.60	3.64	3.66	1.96	1.99	2.00	1.89	1.89				2.46
Common stock and paid-in capital	10.72	11.14	11.20	11.20	11.21	11.24	11.19	11.23	11.23	11.23	11.28	11.26	11.21	11.24	11.23	11.10	11.02	10.59	10.25	9.32	9.28	9.17	8.93	8.89	8.46	8.74	8.60	8.43	8.58	8.62	8.78	8.74	8.72	8.66	3.69	3.68	3.68	1.96	1.99	2.00	1.89	1.89	0.00	0.00	0.00	2.46
Retained earnings	-1.63	-1.61	-1.57	-1.53	-1.49	-1.48	-1.28	-1.20	-1.10	-1.07	-1.04	-1.01	-0.99	-0.95	-0.92	-0.86	-0.84	-0.79	-0.77	-0.74	-0.70	-0.66	-0.65	-0.60	-0.56	-0.52	-0.51	-0.47	-0.44	-0.39	-0.36	-0.30	-0.23	-0.16	-0.09	-0.04	-0.03
Common shares outstanding	606	613	613	613	613	613	614	614	614	614	614	613	613	612	613	612	608	600	579	569	569	566	562	550	544	542	539	526	522	521	522	521	520	520	312	312	312	302	302	302	302	302	302	302	302

about 12 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Operating cash flow +	1.21	1.08	1.11	1.02	0.91	0.70	0.66	0.56	0.26	0.25	0.20	0.05
Net income
Depreciation, depletion and amortization	0.75	0.71	0.67	0.64	0.59	0.55	0.53	0.56	0.31	0.27	0.34	0.22
Stock-based compensation	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.03	0.08	0.01	0.03	0.02
Change in inventory									0.00
Other working capital changes	0.43	0.34	0.40	0.36	0.29	0.13	0.11	-0.03	-0.13	-0.03	-0.17	-0.19
Cash flow from investing +	-0.65	-0.47	-0.77	-0.81	-1.16	-0.43	0.10	0.06	0.05	-0.26	-0.86	-1.90
Capital expenditures	-0.24	-0.22	-0.22	-0.21	-0.16	-0.17	-0.16	-0.15	-0.06	-0.05	-0.05	-0.06
Others incl. marketable securities changes	-0.41	-0.25	-0.55	-0.61	-1.00	-0.25	0.27	0.21	0.12	-0.21	-0.81	-1.84
Cash flow from financing +	-0.62	-1.09	0.11	-0.57	0.66	-0.15	-0.84	-0.68	-0.33	-0.07	0.65	1.71
Dividend payout	-0.71	-0.69	-0.64	-0.54	-0.39	-0.33	-0.28	-0.23	-0.07	0.00	-0.68	-0.79
Common stock repurchases	-0.05	-0.01	-0.01	0.10	2.34	2.82	0.89	-0.01	-0.02	0.18	3.42	4.11
Net Debt Issuance	0.15	-0.39	0.76	-0.13	-1.29	-2.63	-1.45	-0.44	-0.25	-0.26	-2.08	-1.61

Change in cash	-0.06	-0.48	0.44	-0.36	0.41	0.13	-0.07	-0.06	-0.02	-0.08	-0.01	-0.15

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14
Operating cash flow +	0.29	0.13	0.39	0.38	0.30	0.13	0.31	0.37	0.27	0.09	0.42	0.28	0.32	0.12	0.35	0.32	0.24	0.13	0.31	0.23	0.24	0.07	0.23	0.22	0.18	0.07	0.22	0.18	0.19	0.05	0.20	0.18	0.13	-0.01	0.10	0.09	0.07	0.00	0.09	0.08	0.08	0.00	0.08	0.06	0.06	0.05
Net income
Depreciation, depletion and amortization	0.19	0.19	0.19	0.19	0.18	0.18	0.18	0.18	0.18	0.17	0.17	0.17	0.16	0.16	0.16	0.16	0.16	0.15	0.15	0.15	0.14	0.14	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.13	0.14	0.15	0.14	0.11	0.07	0.08	0.07	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.22
Stock-based compensation	0.01	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.04	0.00	0.00	0.00	0.00	0.01	0.00	0.01	0.01
Change in inventory																															0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	0.09	-0.07	0.20	0.19	0.11	-0.06	0.13	0.19	0.08	-0.09	0.24	0.11	0.15	-0.05	0.18	0.15	0.07	-0.03	0.16	0.08	0.09	-0.08	0.09	0.08	0.04	-0.07	0.08	0.05	0.05	-0.09	0.06	0.03	-0.02	-0.13	0.02	0.01	-0.04	-0.06	0.02	0.01	0.01	-0.07	0.02	-0.02	-0.02	-0.17
Cash flow from investing +	-0.05	-0.08	-0.15	-0.30	-0.11	0.03	-0.29	-0.18	-0.02	0.00	-0.68	-0.02	-0.07	-0.06	-0.18	-0.29	-0.29	-0.43	-0.45	-0.16	-0.12	-0.23	-0.10	-0.01	-0.08	0.13	-0.07	-0.02	0.06	0.20	0.05	-0.09	-0.10	0.06	-0.09	-0.04	0.11	0.04	-0.09	-0.13	-0.08	-0.16	-0.06	-0.32	-0.32	-1.90
Capital expenditures	-0.06	-0.06	-0.11	-0.06	-0.05	-0.05	-0.07	-0.06	-0.04	-0.06	-0.06	-0.05	-0.05	-0.06	-0.06	-0.05	-0.04	-0.05	-0.05	-0.04	-0.03	-0.04	-0.04	-0.04	-0.04	-0.05	-0.05	-0.04	-0.03	-0.04	-0.05	-0.03	-0.03	-0.03	-0.01	0.00	-0.01	-0.01	-0.02	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	0.00	-0.02	-0.04	-0.24	-0.06	0.08	-0.22	-0.12	0.02	0.05	-0.62	0.03	-0.02	0.00	-0.11	-0.24	-0.25	-0.39	-0.40	-0.12	-0.09	-0.19	-0.06	0.04	-0.04	0.17	-0.02	0.02	0.08	0.24	0.09	-0.06	-0.07	0.09	-0.07	-0.04	0.12	0.05	-0.08	-0.11	-0.07	-0.15	-0.06	-0.32	-0.32	-1.90
Cash flow from financing +	-0.22	-0.09	-0.13	-0.11	-0.29	-0.99	0.26	-0.18	-0.19	-0.17	0.62	-0.17	-0.17	-0.12	-0.14	-0.23	-0.08	0.30	0.59	-0.11	-0.12	-0.24	-0.11	0.07	0.13	-0.24	-0.14	-0.20	-0.26	-0.28	-0.28	-0.07	-0.05	-0.01	-0.04	-0.09	-0.19	-0.12	-0.02	0.08	0.00	0.16	0.09	0.20	0.20	1.71
Dividend payout	-0.18	-0.18	-0.18	-0.18	-0.18	-0.17	-0.17	-0.17	-0.17	-0.16	-0.16	-0.16	-0.16	-0.13	-0.13	-0.13	-0.13	-0.10	-0.10	-0.10	-0.10	-0.08	-0.08	-0.08	-0.08	-0.07	-0.07	-0.07	-0.07	-0.06	-0.06	-0.06	-0.06	-0.03	-0.03	-0.02	-1.50	0.00				-0.05	-0.09	-0.27	-0.27	-0.79
Common stock repurchases	-0.45		0.01	0.00	0.00	0.00	0.00	0.00	-0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.74	0.00	-0.01	2.50	0.00	0.00	0.32	0.27	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01	-0.01	-0.01	0.00	0.00	0.14				0.00				0.56
Net Debt Issuance	0.41	0.09	0.04	0.06	-0.10	-0.81	0.43	-0.01	-0.01	-0.01	0.78	-0.01	-0.01	0.01	-0.01	-0.09	0.06	0.41	-0.06	-0.01	-0.01	-2.65	-0.03	0.15	-0.11	-0.44	-0.07	-0.13	-0.18	-0.22	-0.22	-0.02	0.01	0.02	0.00	-0.07	1.31	-0.26	-0.02	0.08	0.00	0.21	0.18	0.47	0.47	1.94

Change in cash	0.02	-0.04	0.11	-0.03	-0.10	-0.83	0.28	0.02	0.05	-0.08	0.36	0.09	0.07	-0.06	0.04	-0.20	-0.14	0.00	0.45	-0.04	0.00	-0.40	0.01	0.28	0.23	-0.04	0.01	-0.03	-0.01	-0.02	-0.03	0.02	-0.03	0.05	-0.02	-0.04	-0.01	-0.08	-0.03	0.03	-0.01	0.00	0.11	-0.06	-0.06	-0.15

about 12 hours ago

Ask a follow up

Invitation Homes Inc.

Income Statement - Invitation Homes Inc. (INVH)

Income Statement - Invitation Homes Inc. (INVH)

Balance Sheet - Invitation Homes Inc. (INVH)

Balance Sheet - Invitation Homes Inc. (INVH)

Cash Flow - Invitation Homes Inc. (INVH)

Cash Flow - Invitation Homes Inc. (INVH)