FIFTH THIRD BANCORP

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	12.87	13.05	12.36	9.08	7.95	8.03	8.62	7.14	6.34	6.24	6.39	6.07	6.50	6.47	6.30	6.87	7.01	7.74	8.13	7.69
Cost of revenue	4.47	5.33	4.45	1.54	0.06	1.89	1.93	1.25	0.95	0.92	0.89	0.77	0.64	0.82	1.08	2.42	4.86	6.65	3.65	3.43
Gross profit	8.40	7.72	7.91	7.54	7.88	6.15	6.69	5.89	5.39	5.32	5.50	5.30	5.86	5.65	5.22	4.45	2.15	1.09	4.49	4.27
Total operating expenses +	5.19	4.81	4.92	4.45	4.37	4.35	3.49	3.13	2.41	3.11	3.13	3.27	3.26	3.44	3.39	3.51	1.38	3.75	2.95	2.64
Selling, general and administrative	2.37	3.05	2.99	2.85	2.88	2.85	2.67	2.36	2.25	2.22	2.07	1.98	2.17	2.18	2.11	2.10	2.04	1.78	1.63	1.57
Research and development	0.13						0.42	0.29	0.25	0.23	0.22	0.21	0.20	0.20	0.19	0.19	0.00
Other operating expenses	2.70	1.76	1.93	1.59	1.49	1.50	0.40	0.49	-0.09	0.66	0.84	1.08	0.89	1.07	1.09	1.22	-0.66	1.97	1.32	1.06
Operating income	3.21	2.92	2.99	3.09	3.52	1.80	3.20	2.77	2.98	2.21	2.37	2.03	2.60	2.21	1.83	0.94	0.77	-2.66	1.54	1.63
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	3.21	2.92	2.99	3.09	3.52	1.80	3.20	2.77	2.98	2.21	2.37	2.03	2.60	2.21	1.83	0.94	0.77	-2.66	1.54	1.63
Income tax expense	0.69	0.60	0.64	0.65	0.75	0.37	0.69	0.57	0.80	0.67	0.66	0.55	0.77	0.64	0.53	0.19	0.03	-0.55	0.46	0.44
Net income	2.52	2.31	2.35	2.45	2.77	1.43	2.51	2.19	2.18	1.55	1.71	1.48	1.84	1.58	1.30	0.75	0.74	-2.11	1.08	1.18

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	3.87	3.28	3.30	3.21	3.08	3.23	3.31	3.26	3.27	3.30	3.17	3.00	2.85	2.73	2.36	2.07	1.90	1.97	2.03	1.97	1.97	1.96	1.99	2.00	2.13	2.18	2.30	2.23	1.93	1.90	1.81	1.79	1.65	1.60	1.61	1.60	1.55	1.56	1.55	1.55	1.60	1.63	1.65	1.57	1.53	1.56	1.46	1.57	1.48	1.60	1.54	1.70	1.65	1.26	1.59	1.60	1.64	1.24	1.72	1.70	1.64	1.44	1.95	1.74	1.77	1.12	2.03	2.00	1.88	1.24	2.27	1.93	2.31	1.70	2.21	2.20	2.11	1.76	2.20	2.13	2.02
Cost of revenue	1.27	0.94	1.20	1.16	1.17	1.27	1.41	1.33	1.32	1.29	1.21	1.09	0.86	0.68	0.42	0.30	0.14	0.05	0.06	0.03	-0.05	0.12	0.14	0.69	0.94	0.49	0.52	0.48	0.44	0.41	0.36	0.26	0.22	0.26	0.25	0.22	0.23	0.20	0.23	0.24	0.25	0.22	0.28	0.20	0.19	0.23	0.19	0.18	0.17	0.16	0.15	0.17	0.17	0.19	0.19	0.20	0.23	0.20	0.24	0.29	0.35	0.36	0.67	0.56	0.84	1.04	1.25	1.39	1.18	2.87	1.43	1.19	1.17	1.05	0.91	0.87	0.81	0.91	0.91	0.84	0.77
Gross profit	2.60	2.34	2.10	2.05	1.91	1.96	1.90	1.93	1.95	2.01	1.96	1.91	1.99	2.06	1.94	1.77	1.76	1.92	1.97	1.97	2.02	1.84	1.85	1.31	1.20	1.68	1.78	1.75	1.49	1.49	1.46	1.53	1.43	1.34	1.36	1.38	1.32	1.36	1.32	1.31	1.34	1.41	1.37	1.38	1.34	1.33	1.27	1.38	1.31	1.45	1.39	1.54	1.48	1.07	1.41	1.40	1.41	1.04	1.48	1.41	1.30	1.08	1.28	1.18	0.93	0.08	0.77	0.61	0.70	-1.63	0.84	0.74	1.14	0.64	1.30	1.33	1.30	0.85	1.29	1.29	1.25
Total operating expenses +	2.40	1.43	1.27	1.24	1.25	1.20	1.18	1.17	1.29	1.36	1.12	1.14	1.27	1.14	1.09	1.05	1.15	1.09	1.08	1.06	1.14	1.09	1.10	1.06	1.14	0.74	1.09	1.18	0.50	0.77	0.91	0.78	0.55	0.95	-0.13	0.89	0.92	0.85	0.63	0.89	0.91	0.46	0.86	0.96	0.85	0.81	0.81	0.78	0.88	0.89	0.78	0.70	0.89	0.53	0.91	0.84	0.81	0.62	0.95	0.90	0.92	0.67	0.98	0.94	0.96	0.30	0.88	-0.74	0.96	1.21	0.97	0.86	0.72	0.58	0.85	0.80	0.79	0.80	0.77	0.76	0.73
Selling, general and administrative	1.61	0.82	0.77	0.78	0.81	0.73	0.75	0.73	0.85	0.72	0.70	0.72	0.83	0.72	0.68	0.65	0.77	0.73	0.69	0.70	0.77	0.76	0.72	0.69	0.72	0.64	0.66	0.71	0.66	0.55	0.57	0.61	0.62	0.56	0.55	0.55	0.59	0.55	0.55	0.55	0.57	0.52	0.52	0.52	0.51	0.49	0.48	0.50	0.52	0.52	0.53	0.54	0.57	0.48	0.53	0.53	0.55	0.54	0.52	0.52	0.52	0.59	0.52	0.51	0.49	0.66	0.49	0.54	0.46	0.19	0.51	0.39	0.43	0.38	0.48	0.38	0.38	0.36	0.36	0.37	0.37
Research and development			0.13																						0.09	0.10	0.10	0.14	0.08	0.08	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.05	0.06	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05		0.00	0.00
Other operating expenses	0.79	0.61	0.37	0.46	0.44	0.47	0.43	0.44	0.44	0.64	0.42	0.41	0.44	0.42	0.42	0.40	0.37	0.37	0.39	0.36	0.37	0.33	0.38	0.37	0.33	0.00	0.33	0.33	-0.25	0.14	0.27	0.10	-0.14	0.32	-0.74	0.28	0.28	0.25	0.02	0.27	0.28	-0.12	0.28	0.39	0.29	0.27	0.27	0.23	0.31	0.31	0.20	0.10	0.27	-0.01	0.32	0.26	0.21	0.03	0.38	0.33	0.35	0.02	0.42	0.39	0.43	-0.36	0.40	-1.28	0.51	1.02	0.46	0.47	0.28	0.20	0.37	0.43	0.41	0.44	0.41	0.39	0.36
Operating income	0.21	0.91	0.84	0.81	0.65	0.77	0.73	0.76	0.66	0.65	0.85	0.78	0.72	0.91	0.85	0.72	0.61	0.83	0.90	0.91	0.88	0.75	0.75	0.24	0.06	0.94	0.69	0.58	1.00	0.72	0.55	0.75	0.88	0.39	1.49	0.49	0.40	0.51	0.69	0.43	0.44	0.95	0.52	0.42	0.49	0.52	0.46	0.61	0.44	0.56	0.60	0.84	0.59	0.54	0.50	0.57	0.60	0.42	0.53	0.51	0.38	0.42	0.30	0.24	-0.02	-0.21	-0.11	1.35	-0.26	-2.84	-0.13	-0.12	0.43	0.06	0.44	0.52	0.51	0.05	0.52	0.54	0.52
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	0.21	0.91	0.84	0.81	0.65	0.77	0.73	0.76	0.66	0.65	0.85	0.78	0.72	0.91	0.85	0.72	0.61	0.83	0.90	0.91	0.88	0.75	0.75	0.24	0.06	0.94	0.69	0.58	1.00	0.72	0.55	0.75	0.88	0.39	1.49	0.49	0.40	0.51	0.69	0.43	0.44	0.95	0.52	0.42	0.49	0.52	0.46	0.61	0.44	0.56	0.60	0.84	0.59	0.54	0.50	0.57	0.60	0.42	0.53	0.51	0.38	0.42	0.30	0.24	-0.02	-0.21	-0.11	1.35	-0.26	-2.84	-0.13	-0.12	0.43	0.06	0.44	0.52	0.51	0.05	0.52	0.54	0.52
Income tax expense	0.04	0.18	0.19	0.18	0.14	0.15	0.16	0.16	0.14	0.12	0.19	0.17	0.16	0.18	0.19	0.16	0.12	0.17	0.19	0.20	0.19	0.14	0.17	0.05	0.01	0.21	0.14	0.12	0.22	0.25	0.11	0.15	0.18	-0.12	0.48	0.13	0.09	0.12	0.18	0.10	0.11	0.29	0.13	0.11	0.12	0.13	0.12	0.17	0.12	0.16	0.18	0.25	0.18	0.15	0.14	0.18	0.17	0.10	0.15	0.17	0.11	0.08	0.07	0.05	-0.01	-0.12	-0.01	0.47	-0.31	-0.70	-0.07	0.09	0.14	0.05	0.12	0.15	0.15	-0.01	0.14	0.15	0.16
Net income	0.17	0.73	0.65	0.63	0.52	0.62	0.57	0.60	0.52	0.53	0.66	0.60	0.56	0.74	0.65	0.56	0.49	0.66	0.70	0.71	0.69	0.60	0.58	0.20	0.05	0.73	0.55	0.45	0.78	0.47	0.44	0.60	0.70	0.51	1.01	0.37	0.31	0.39	0.52	0.33	0.33	0.66	0.38	0.32	0.36	0.39	0.34	0.44	0.32	0.40	0.42	0.59	0.42	0.40	0.36	0.39	0.43	0.31	0.38	0.34	0.27	0.33	0.24	0.19	-0.01	-0.10	-0.10	0.88	0.05	-2.14	-0.06	-0.20	0.29	0.02	0.33	0.38	0.36	0.07	0.38	0.38	0.36

about 11 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	22.38	58.94	74.92	62.45	75.16	73.54	40.70	36.78	36.41	35.72	33.65	32.81	26.14	19.32	18.96	18.22	23.01	19.26	13.62	13.89
Cash and cash equivalents	3.50	3.01	3.14	3.47	2.99	3.15	3.28	2.68	2.51	2.39	2.54	3.09	3.18	2.44	2.66	2.16	2.32	3.75	3.05	2.74
Short-term investments	18.88	55.93	71.78	58.98	72.16	70.39	37.42	34.10	33.89	33.33	31.11	29.72	22.96	16.88	16.30	16.06	20.69	15.51	10.58	11.15
Accounts receivable, net	120.40	6.52	5.59	6.23	6.62	5.98	6.43	6.04	6.37	6.63	5.79	5.59	5.43	5.08	4.87	4.82	4.94	5.82	6.19	5.82
Inventories			-2.44	-12.42	-41.83	-40.36	-8.77	0.02	-8.62	-8.46	1.98	1.87	1.81	1.53		0.00	0.00
Other current assets	0.73	0.14	0.14	0.15	0.14	0.13	0.10	0.09	0.09	0.08	0.10	0.10	0.09	0.08	0.08	0.13	0.28	0.08	0.12	0.12
Total current assets	143.51	65.61	80.66	68.82	81.91	79.64	47.23	42.92	42.86	42.44	39.54	38.50	31.67	24.48	23.92	23.17	28.23	25.16	19.93	19.82
Total non-current assets +	58.76	147.32	133.92	138.63	129.20	125.04	122.14	103.15	99.22	99.74	101.51	100.21	98.78	97.41	93.05	87.84	85.15	94.61	91.03	80.85
Property, plant and equipment, net				2.19	2.74	2.09	2.84	2.38	2.65	2.80	2.95	3.19	3.26	3.12		2.39	2.40
Goodwill	4.95	4.92	4.92	4.92	4.51	4.26	4.25	2.48	2.45	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.62	2.47	2.19
Intangible assets	0.07	1.79	1.86	1.92	1.28	0.80	1.19	0.98	0.89	0.75	0.80	0.87	0.99	0.72	0.72	0.88	0.81	0.67	0.77	0.69
Long-term investments	69.98	71.21	75.62	60.59	73.58	42.83	110.07	95.07	92.15	92.03	92.67	90.57	88.53	84.42
Other non-current assets
Total assets	214.38	212.93	214.57	207.45	211.12	204.68	169.37	146.07	142.08	142.18	141.05	138.71	130.44	121.89	116.97	111.01	113.38	119.76	110.96	100.67

Total current liabilities +	174.83	171.89	171.96	168.58	170.15	160.10	130.23	112.62	108.47	108.91	106.45	106.43	102.70	98.41	91.14	84.39	86.68	90.89	87.05	73.60
Accounts payable	171.82			1.82	169.32	2.61	2.44	1.56	1.41	1.80	2.16	2.02	1.76	1.71		0.00	0.00
Short-term debt	0.93	4.64	3.05	4.89	0.83	1.02	0.73	2.23	3.85	3.29	1.08	2.70	1.66	7.18	3.96	1.85	1.60	10.25	9.17	4.22
Current portion of long-term debt	0.37	4.16	2.53	4.84	0.98	1.19	1.01	0.00	3.13	2.50	3.70	0.50
Deferred revenue
Other current liabilities	2.08	167.25	168.91	163.69	169.32	159.08	129.50	110.40	104.63	105.62	105.37	103.73	101.03	91.23	87.18	82.54	85.08	80.64	75.45	67.10
Total non-current liabilities +	13.59	21.40	23.44	21.54	18.76	21.47	17.93	17.20	17.39	17.03	18.73	16.61	13.12	9.72	12.58	12.54	13.21	16.80	14.76	17.05
Long-term debt	13.59	14.34	16.38	13.71	11.82	14.97	14.97	14.43	14.90	14.39	15.84	14.97	9.63	7.09		9.56	10.51
Capital lease obligations								0.00	0.00	0.00	0.00
Other non-current liabilities				5.88	4.27	3.41	2.42	2.50	2.14	2.27	2.34	2.64	3.49	2.64
Total liabilities	192.65	193.28	195.40	190.13	188.91	181.57	148.17	129.82	125.86	125.95	125.18	123.04	115.82	108.13	103.72	96.93	99.88	107.69	101.80	90.65

Total stockholders' equity +	21.72	19.65	19.17	17.33	22.21	23.11	21.20	16.25	16.20	16.21	15.84	15.63	14.59	13.72	13.20	14.05	13.50	12.08	9.16	10.02
Common stock and paid-in capital	-3.76	-4.51	-3.83	-4.36	1.97	4.73	2.89	-0.33	1.24	2.76	3.48	4.49	4.43	4.95	5.65	7.33	7.17	6.25	0.75	1.71
Retained earnings	25.49	24.15	23.00	21.69	20.24	18.38	18.32	16.58	14.96	13.44	12.36	11.14	10.16	8.77	7.55	6.72	6.33	5.82	8.41	8.32
Common shares outstanding	669	687	688	695	711	720	720	685	741	764	808	843	895	946	950	807	727	553	540	557

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	67.21	22.38	56.31	54.11	57.23	58.94	64.60	62.15	63.67	74.92	68.88	62.03	62.40	62.45	60.08	62.89	71.89	75.16	74.77	73.19	74.38	73.54	71.18	69.52	47.63	40.70	43.10	41.33	40.77	36.78	34.79	35.04	34.99	36.41	36.37	35.58	34.77	35.72	35.24	35.03	33.36	33.65	32.65	33.62	34.00	32.81	29.67	28.51	26.10	26.14	23.59	19.69	19.74	19.32	3.78	4.36	3.86	18.96	4.38	3.75	4.60	18.22	5.49	6.54	6.04	23.01	3.26	3.41	4.08	19.26	3.00	3.09	3.28	13.62	2.70	2.48	2.40	13.89	2.56	2.84	2.65
Cash and cash equivalents	4.08	3.50	2.90	2.97	3.01	3.01	3.22	2.84	2.80	3.14	2.84	2.59	2.78	3.47	3.07	3.44	3.05	2.99	3.21	3.29	3.12	3.15	3.00	3.22	3.28	3.28	3.26	2.76	2.75	2.68	2.10	2.05	2.04	2.51	2.21	2.20	2.21	2.39	2.16	2.36	2.30	2.54	2.46	2.79	2.92	3.09	3.13	3.31	3.15	3.18	2.89	2.39	2.19	2.44	2.49	2.39	2.24	2.66	2.35	2.38	2.12	2.16	2.22	2.22	2.13	2.32	2.13	2.90	2.49	3.75	2.77	2.85	3.09	3.05	2.54	2.33	2.24	2.74	2.40	2.67	2.49
Short-term investments	63.13	18.88	53.41	51.14	54.22	55.93	61.39	59.32	60.87	71.78	66.04	59.44	59.62	58.98	57.01	59.45	68.84	72.16	71.56	69.90	71.26	70.39	68.18	66.29	44.35	37.42	39.84	38.56	38.02	34.10	32.69	32.98	32.95	33.89	34.17	33.38	32.57	33.33	33.08	32.67	31.07	31.11	30.19	30.84	31.08	29.72	26.55	25.20	22.95	22.96	20.70	17.30	17.55	16.88	1.29	1.96	1.63	16.30	2.03	1.37	2.48	16.06	3.27	4.32	3.90	20.69	1.13	0.51	1.59	15.51	0.23	0.24	0.18	10.58	0.16	0.15	0.16	11.15	0.16	0.17	0.16
Accounts receivable, net		120.40	3.20	3.16	3.11	6.52	2.86	2.69	2.56	5.59	2.61	2.65	2.73	6.23	2.81	2.84	2.90	6.62	3.11	3.21	3.23	5.98	2.99	3.02	3.08	6.43	3.48	3.65	3.89	6.04	3.70	3.79	3.92	6.37	4.04	4.16	4.09	6.63	4.00	3.98	3.96	5.79	3.90	3.88	3.79	5.59	3.55	3.57	3.58	5.43	3.57	3.57	3.57	5.08	3.55			4.87				4.82				4.94				5.82				6.19			5.82	5.82
Inventories								-5.53	-5.35	-2.44	-23.72	-15.37	-16.63	-12.42	-10.63	-14.48	-24.36	-38.26	-38.57	-36.89	-0.02	3.07	-0.03	-0.04	-0.05	3.06	-0.02	-0.03	-0.02	2.46	0.05	0.05	0.01	2.30	0.00	0.00	0.00	2.66	1.98	0.00	0.00	1.98				1.87				1.81				1.53						0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Other current assets		0.73				0.14	26.16	25.85	27.58	0.14	23.72	15.37	13.89	0.15	10.61	11.63	24.34	0.14	38.54	36.86	49.01	0.13	50.67	55.29	81.47	0.10	75.57	75.93	75.72	0.09	63.79	62.14	62.61	0.09	60.84	61.04	62.09	0.08	0.10	65.54	67.54	0.10	68.52	66.54	64.69	0.10	67.27	68.21	69.83	0.09	70.71	75.80	73.68	0.08	86.79	88.96	88.45	0.08	85.75	83.42	81.44	0.13	80.98	78.51	79.00	0.28	83.17	88.23	88.75	0.08	91.30	91.57	89.05	0.12	84.36	81.93	0.12	0.12	78.35	77.49	75.81
Total current assets	4.08	143.51	59.51	57.27	60.34	65.61	67.46	64.85	66.22	80.66	71.48	64.68	65.13	68.82	62.88	65.72	74.79	81.91	77.88	76.40	77.61	79.64	74.16	72.53	50.71	47.23	46.57	44.98	44.66	42.92	38.48	38.82	38.91	42.86	40.42	39.74	38.86	42.44	39.24	39.01	37.32	39.54	36.54	37.50	37.79	38.50	33.23	32.08	29.68	31.67	27.41	23.47	23.52	24.48	3.78	4.36	3.86	23.92	4.38	3.75	4.60	23.17	86.47	6.54	6.04	28.23	3.26	3.41	4.08	25.16	3.00	2.85	3.09	19.93	2.54	2.33	2.24	19.82	2.40	2.67	2.49
Total non-current assets +	292.96	58.76	153.39	152.72	152.33	147.32	146.86	148.42	148.28	133.92	141.48	142.60	143.53	138.63	142.58	141.06	136.67	129.20	129.85	128.99	129.29	125.04	127.83	130.37	134.68	122.14	124.51	123.82	123.19	103.15	103.20	101.87	102.59	99.22	101.85	101.33	101.34	99.74	104.04	104.62	105.11	101.51	105.37	104.16	102.68	100.21	100.96	100.48	99.97	98.78	98.51	100.11	98.08	97.41	113.71	113.19	112.88	93.05	110.53	107.06	105.88	87.84	25.86	105.49	106.61	85.15	107.48	112.57	115.24	94.61	113.29	112.12	108.30	91.03	101.73	99.06	97.58	80.85	103.43	103.44	102.55
Property, plant and equipment, net											3.27	2.28	2.22	2.19	2.77	2.72	2.72	2.74	2.75	3.19	2.07	2.09	3.31	2.05	2.83	2.84	2.92	2.97	3.00	2.38	2.44	2.52	2.59	2.65	2.68	2.76	2.75	2.80	2.86	2.90	2.92	2.95	2.94	2.97	3.13	3.19	3.20	3.16	3.24	3.26	3.24	3.19	3.14	3.12						2.40	2.39	2.39	2.38	2.37	2.38		2.43	2.44
Goodwill	9.97	4.95	4.95	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.93	4.93	4.51	4.51	4.51	4.26	4.26	4.26	4.26	4.26	4.26	4.25	4.29	4.28	4.32	2.48	2.46	2.46	2.46	2.45	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.42	2.62	2.62	3.59	3.60	2.46	2.47	2.19	2.19	2.19	2.19	2.19	2.19	2.19
Intangible assets	1.23	0.07	1.68	1.70	1.75	1.79	1.75	1.84	1.87	1.86	1.96	1.91	1.88	1.92	1.91	1.78	1.59	1.28	1.11	0.94	0.91	0.80	0.82	0.85	0.87	1.19	1.11	1.25	1.36	0.98	1.04	0.99	0.96	0.89	0.87	0.87	0.79	0.75	0.63	0.63	0.70	0.80	0.77	0.87	0.80	0.87	0.95	0.95	0.99	0.99	0.94	0.92	0.80	0.72	0.71	0.77	0.80	0.72	0.71	0.90	0.95	0.88	0.67	0.73	0.82	0.81	0.75	0.73	0.64	0.67	0.88	0.20	0.14	0.77	0.14	0.15	0.69	0.69	0.18	0.19	0.19
Long-term investments	81.42	69.98	65.86	63.86	66.73	71.21	74.31	72.33	73.88	75.62	68.29	61.74	62.01	60.59	58.62	60.88	70.05	73.58	73.10	71.48	43.81	42.83	69.71	40.05	117.77	110.07	109.80	109.72	109.77	95.07	93.30	91.94	92.14	92.15	92.26	91.85	91.72	92.03	93.43	93.95	93.58	92.67	93.84	92.93	91.24	90.57	90.43	90.26	89.54	88.53	87.40	85.79	84.39	84.42
Other non-current assets
Total assets	297.04	214.38	212.90	209.99	212.67	212.93	214.32	213.26	214.51	214.57	212.97	207.28	208.66	207.45	205.46	206.78	211.46	211.12	207.73	205.39	206.90	204.68	202.00	202.91	185.39	169.37	171.08	168.80	167.85	146.07	141.69	140.70	141.50	142.08	142.26	141.07	140.20	142.18	143.28	143.63	142.43	141.05	141.92	141.66	140.47	138.71	134.19	132.56	129.65	130.44	125.67	123.36	121.38	121.89	117.48	117.54	116.75	116.97	114.91	110.81	110.49	111.01	112.32	112.03	112.65	113.38	110.74	115.98	119.31	119.76	116.29	114.98	111.40	110.96	104.27	101.39	99.82	100.67	105.83	106.11	105.04

Total current liabilities +	1.29	174.83	171.83	167.78	171.19	171.89	169.88	170.30	172.70	171.96	172.47	169.99	170.31	168.58	168.12	168.58	171.36	170.15	165.98	163.16	163.30	160.10	157.64	157.97	140.78	130.23	132.17	128.58	129.58	112.62	108.70	107.43	107.81	108.47	108.98	108.62	107.60	108.91	106.36	107.37	107.41	106.45	107.28	108.62	107.01	106.43	101.88	101.08	101.53	102.70	99.53	97.82	96.05	98.41	92.47	91.02	90.42	91.14	88.68	84.77	84.79	84.39	1.78	84.63	85.84	86.68	84.34	89.02	92.13	90.89	90.53	85.49	83.40	87.05	78.31	76.35	73.19	73.60	77.91	78.29	77.20
Accounts payable		171.82									167.67	1.77	1.58	1.82	161.65	161.17	170.61	169.32	165.11	162.28	1.88	2.61	156.68	2.58	2.43	2.44	2.51	2.40	2.24	1.56	1.16	1.21	1.10	1.41	2.07	1.62	1.66	1.80	2.18	2.19	2.01	2.16	1.99	1.86	1.98	2.02	1.71	1.82	1.67	1.76	1.69	1.62	1.60	1.71						0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Short-term debt	1.29	0.93	5.26	3.57	5.68	4.64	1.54	3.53	3.11	3.05	4.80	5.87	7.33	4.89	6.46	7.41	0.75	0.83	0.88	0.87	0.91	1.02	0.96	1.02	5.72	0.73	4.32	0.79	3.68	2.23	3.20	2.10	1.24	3.85	5.46	5.13	1.79	3.29	2.91	3.31	2.92	1.08	4.40	3.74	1.61	2.70	2.88	3.30	2.99	1.66	3.71	2.75	2.83	7.18	6.19	5.25	3.20	3.96	5.32	3.11	1.63	1.85	1.78	1.80	1.63	1.60	4.11	7.24	11.44	10.25	11.31	8.08	12.00	9.17	8.93	7.16	4.01	4.22	9.27	7.77	8.19
Current portion of long-term debt	0.79	0.37	4.77	3.07	5.16	4.16	1.05	3.04	2.53	2.53	6.09	5.82	7.36	4.84	6.38	7.06	0.87	0.98	0.95	1.13	1.11	1.19	0.05	0.08	3.50	1.01	2.85	0.96	0.38	3.10	0.00	0.00	2.04	2.83	23.87	19.45	2.17	1.20				4.02				0.50
Deferred revenue
Other current liabilities		2.08	166.57	164.21	165.51	167.25	168.34	166.77	169.59	168.91	167.67	164.13	162.98	163.69	161.65	161.17	170.61	169.32	165.11	162.28	162.39	159.08	156.68	156.95	135.06	129.50	127.85	127.79	125.91	110.40	105.50	105.34	106.57	104.63	103.52	103.50	105.81	105.62	103.45	104.06	104.49	105.37	102.88	104.88	105.39	103.73	99.00	97.78	98.54	101.03	95.82	95.07	93.22	91.23	86.28	85.76	87.23	87.18	83.35	81.67	83.16	82.54		82.84	84.21	85.08	80.24	81.78	80.42	80.64	79.22	75.55	69.02	75.45	67.09	67.08	66.86	67.10	66.49	68.53	66.84
Total non-current liabilities +	261.64	13.59	19.97	21.09	21.08	21.40	23.66	23.74	22.79	23.44	23.95	19.47	19.99	21.54	20.61	19.23	19.92	18.76	19.22	19.31	21.00	21.47	21.40	22.60	22.74	17.93	17.50	19.55	18.43	17.20	17.14	17.01	17.49	17.39	16.91	16.00	16.14	17.03	20.12	19.50	18.67	18.73	18.78	17.40	17.56	16.61	16.87	15.98	13.26	13.12	11.46	11.26	11.41	9.72	11.25	12.70	12.71	12.58	13.17	13.43	13.50	12.54	10.95	13.69	13.41	13.21	12.71	13.27	15.09	16.80	15.07	18.73	18.64	14.76	16.66	15.85	16.83	17.05	17.90	18.26	18.38
Long-term debt	18.75	13.59	13.68	14.49	14.54	14.34	17.10	16.29	15.44	16.38	14.81	12.28	12.89	13.71	11.71	10.99	10.82	11.82	11.42	12.36	14.74	14.97	15.12	16.33	16.28	14.97	14.47	15.78	15.48	14.43	14.46	14.32	14.80	14.90	14.04	13.46	13.66	14.39	16.89	16.23	15.31	15.84	15.53	13.52	14.06	14.97	14.34	13.96	11.23	9.63	8.10	6.94	8.32	7.09						10.15	10.56	9.56	10.95	10.99	10.95		10.16	10.10
Capital lease obligations																												0.00	0.00	0.00	0.00
Other non-current liabilities												5.32	5.31	5.88	7.18	6.20	7.26	4.27	5.34	4.30	3.88	3.41	3.29	3.17	3.58	2.42	2.43	3.42	2.66	2.50	2.45	2.43	2.42	2.14	2.52	2.16	2.10	2.27	2.52	2.50	2.63	2.34	2.61	3.36	3.50	2.64	2.53	2.02	2.03	3.49	3.37	4.32	3.09	2.64
Total liabilities	262.93	192.65	191.80	188.87	192.27	193.28	193.53	194.04	195.49	195.40	196.42	189.47	190.29	190.13	188.73	187.81	191.28	188.91	185.21	182.46	184.30	181.57	179.05	180.57	163.52	148.17	149.68	148.13	148.01	129.82	125.84	124.44	125.30	125.86	125.88	124.62	123.74	125.95	126.48	126.87	126.08	125.18	126.06	126.02	124.57	123.04	118.75	117.05	114.79	115.82	110.99	109.08	107.46	108.13	103.71	103.72	103.14	103.72	101.85	98.20	98.29	96.93	98.41	98.32	99.24	99.88	97.05	102.28	107.21	107.69	105.60	104.22	102.04	101.80	94.97	92.20	90.02	90.65	95.81	96.56	95.58

Total stockholders' equity +	34.11	21.72	21.11	21.12	20.40	19.65	20.78	19.23	19.02	19.17	16.54	17.81	18.36	17.33	16.74	18.97	20.18	22.21	22.52	22.93	22.60	23.11	22.95	22.34	21.87	21.20	21.40	20.47	19.65	16.25	15.83	16.23	16.18	16.20	16.36	16.42	16.43	16.21	16.78	16.73	16.32	15.84	15.83	15.61	15.86	15.63	15.40	15.47	14.83	14.59	14.64	14.24	13.88	13.72	13.72	13.77	13.56	13.20	13.03	12.57	12.16	14.05	13.88	13.70	13.41	13.50	13.69	13.70	12.10	12.08	10.70	10.75	9.35	9.16	9.29	9.19	9.80	10.02	10.02	9.56	9.47
Common stock and paid-in capital	8.86	-3.76	-3.95	-3.59	-3.97	-4.51	-3.04	-4.32	-4.21	-3.83	-6.20	-4.56	-3.67	-4.36	-4.48	-1.85	-0.32	1.97	2.71	3.58	3.73	4.73	4.94	4.69	4.20	2.89	3.62	3.04	2.46	-0.33	-0.61	0.09	0.48	1.24	1.61	2.56	2.81	2.76	3.60	3.95	3.75	3.48	4.00	4.04	4.48	4.49	4.52	4.80	4.46	4.43	4.77	4.68	4.80	4.95	5.25	5.57	5.66	5.65	5.71	5.55	5.41	7.33	7.43	7.41	7.24	7.17	7.19	7.04	6.31	6.25	2.68	2.58	0.89	0.75	0.70	0.70	1.47	1.71	1.55	1.24	1.31
Retained earnings	25.25	25.49	25.06	24.72	24.38	24.15	23.82	23.54	23.22	23.00	22.75	22.37	22.03	21.69	21.22	20.82	20.50	20.24	19.82	19.34	18.86	18.38	18.01	17.64	17.68	18.32	17.79	17.43	17.18	16.58	16.44	16.14	15.71	14.96	14.75	13.86	13.63	13.44	13.18	12.78	12.57	12.36	11.83	11.56	11.38	11.14	10.89	10.67	10.36	10.16	9.88	9.56	9.08	8.77	8.47	8.20	7.90	7.55	7.32	7.02	6.75	6.72	6.46	6.29	6.17	6.33	6.50	6.66	5.79	5.82	8.01	8.18	8.47	8.41	8.59	8.49	8.33	8.32	8.47	8.32	8.16
Common shares outstanding	830	669	671	674	676	681	686	691	691	688	687	686	690	694	695	695	696	698	706	718	723	722	719	718	720	725	736	748	671	663	679	696	704	717	733	752	761	757	757	765	778	794	805	813	819	828	838	848	858	878	888	901	913	926	945	955	957	915	955	955	895	881	797	802	790	790	790	650	572	650	572	546	530	530	533	545	552	552	554	554	558

about 11 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	4.51	2.82	4.51	6.43	2.70	0.37	1.82	2.86	1.48	2.09	2.42	2.08	4.60	2.56	2.37	3.31	3.79	3.09	-0.71	1.45
Net income
Depreciation, depletion and amortization	0.55	0.50	0.46	0.44	0.35	0.49	0.47	0.36	0.34	0.45	0.44	0.41	0.51	0.53	0.46	0.46	0.34	0.01	0.37	0.40
Stock-based compensation	0.16	0.16	0.17	0.17	0.12	0.12	0.13	0.13	0.12	0.11	0.10	0.08	0.08	0.07	0.06	0.06	0.05	0.06	0.06	0.08
Change in inventory								0.00	0.00	0.00	0.00	0.00				0.00	0.00
Other working capital changes	3.80	2.17	3.88	5.83	2.24	-0.24	1.22	2.37	1.02	1.53	1.88	1.58	4.01	1.96	1.85	2.78	3.41	3.03	-1.13	0.98
Cash flow from investing +	-1.85	1.04	-9.49	-4.87	-7.97	-31.90	-0.80	-4.14	0.43	-2.86	-3.93	-8.94	-10.18	-6.53	-5.29	1.71	1.08	-5.90	-6.01	5.21
Capital expenditures	-0.71	-0.41	-0.52	-0.47	-0.31	-0.36	-0.30	-0.19	-0.23	-0.31	-0.25	-0.28	-0.48	-0.49	-0.38	-0.25	-0.25	-0.55	-0.63	-0.52
Others incl. marketable securities changes	-1.14	1.45	-8.97	-4.40	-7.66	-31.54	-0.49	-3.95	0.66	-2.55	-3.68	-8.66	-9.70	-6.05	-4.91	1.95	1.32	-5.35	-5.38	5.73
Cash flow from financing +	-2.18	-3.99	4.66	-1.09	5.11	31.40	-0.43	1.45	-1.79	0.63	0.96	6.78	6.33	3.75	3.42	-5.17	-5.29	2.89	6.67	-7.03
Dividend payout	-1.16	-1.18	-1.06	-0.93	-0.90	-0.86	-0.75	-0.57	-0.51	-0.45	-0.50	-0.49	-0.43	-0.34	-0.24	-0.24	-0.25	-0.71	-0.90	-0.87
Common stock repurchases	-0.53	-0.63	-0.20	-0.10	-1.39	0.35	-1.76	-1.45	-1.61	-0.66	-0.85	-0.65	-1.32	-0.65	-3.41	-0.21	-0.27	-0.01	-1.08	-0.08
Net Debt Issuance	-0.50	-2.19	5.92	-0.06	7.40	31.91	2.09	3.47	0.32	1.74	2.31	7.92	8.08	4.75	7.07	-4.73	-4.78	3.61	8.65	-6.08

Change in cash	0.49	-0.13	-0.32	0.47	-0.15	-0.13	0.60	0.17	0.12	-0.15	-0.55	-0.09	0.74	-0.22	0.50	-0.16	-0.42	0.08	-0.05	-0.37
Change in exchange rate								0.00	0.00	0.00	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	-1.11	0.93	1.05	1.31	1.23	-0.10	1.86	0.68	0.39	2.07	0.64	0.48	1.32	2.07	1.71	0.96	1.69	1.34	1.24	0.49	-0.37	-1.64	0.06	1.52	0.43	1.38	-0.36	0.27	0.53	0.93	0.63	1.03	0.27	0.26	0.59	0.11	0.53	0.91	0.50	0.31	0.40	0.90	0.57	0.45	0.50	0.52	0.59	0.63	0.34	0.77	1.24	1.37	1.23	-0.18	0.66	0.18	1.90	-0.29	-0.23	1.01	1.88	1.01	1.05	0.33	0.91	1.32	1.84	0.70	-0.07	-0.08	-0.18	1.95	1.41	-0.90	0.02	0.28	-0.09	0.44	1.94	0.00	1.12
Net income
Depreciation, depletion and amortization	0.20	0.14	0.14	0.14	0.14	0.12	0.12	0.12	0.13	0.12	0.12	0.12	0.12	0.11	0.11	0.11	0.11	-0.02	0.13	0.12	0.12	0.13	0.13	0.11	0.12	0.18	0.09	0.11	0.09	0.09	0.05	0.13	0.09	0.09	0.09	0.08	0.09	0.11	0.11	0.12	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.13	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.11	0.10	0.11	0.13	0.12	0.11	0.10	0.08	0.08	0.10	0.09	-0.26	0.10	0.11	0.07	0.09	0.09	0.10	0.09	0.10	0.11	0.10	0.09
Stock-based compensation	0.15	0.03	0.03	0.04	0.07	0.03	0.03	0.04	0.06	0.03	0.03	0.04	0.08	0.03	0.03	0.03	0.08	0.02	0.02	0.02	0.06	0.02	0.02	0.02	0.05	0.02	0.03	0.03	0.05	0.02	0.03	0.04	0.05	0.02	0.03	0.02	0.05	0.03	0.02	0.04	0.03	0.02	0.03	0.03	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01		0.05	0.01	0.74	-0.07	-0.06	0.02	0.37	-0.06	-0.04	-0.04
Change in inventory																												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				0.00														0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Other working capital changes	-1.45	0.76	0.88	1.13	1.03	-0.26	1.70	0.52	0.19	1.93	0.49	0.33	1.13	1.93	1.57	0.82	1.50	1.34	1.09	0.34	-0.54	-1.80	-0.09	1.38	0.26	1.17	-0.48	0.14	0.39	0.82	0.56	0.86	0.13	0.15	0.48	0.01	0.40	0.78	0.36	0.15	0.26	0.77	0.43	0.30	0.38	0.39	0.46	0.50	0.23	0.65	1.08	1.20	1.07	-0.34	0.51	0.03	1.75	-0.44	-0.35	0.89	1.75	0.85	0.92	0.21	0.80	1.23	1.76	0.59	-0.17	0.17	-0.28	1.80	1.33	-1.73	0.00	0.24	-0.19	-0.03	1.89	-0.06	1.06
Cash flow from investing +	5.41	-0.86	-3.36	2.44	-0.07	1.14	-1.16	1.28	-0.23	-0.83	-6.69	0.40	-2.36	-3.77	-1.72	2.24	-1.62	-5.64	-2.71	2.71	-2.32	-0.31	1.10	-18.51	-14.18	0.53	-1.16	0.95	-1.12	-3.24	-1.39	0.32	0.16	-0.49	0.06	-0.46	1.31	-0.68	0.06	-1.08	-1.18	0.24	-1.05	-2.09	-1.03	-4.02	-1.74	-2.55	-0.63	-4.82	-3.45	-1.59	-0.32	-4.22	0.03	-0.35	-1.99	-1.16	-2.84	0.01	-1.31	0.15	-0.46	1.29	0.74	-4.03	2.06	4.21	-1.17	-3.02	-0.91	-1.49	-0.50	-2.76	-1.89	-1.85	0.45	6.13	-1.19	-0.48	-1.26
Capital expenditures	-0.15	-0.18	-0.32	-0.19	-0.13	-0.13	-0.13	-0.09	-0.07	-0.13	-0.12	-0.14	-0.11	-0.15	-0.14	-0.09	-0.10	-0.09	-0.08	-0.09	-0.06	-0.06	-0.14	-0.08	-0.07	-0.10	-0.07	-0.07	-0.06	-0.05	-0.04	-0.05	-0.05	-0.07	-0.01	-0.10	-0.06	-0.03	-0.10	-0.09	-0.09	-0.09	-0.07	-0.03	-0.06	-0.07	-0.10	-0.05	-0.06	-0.12	-0.14	-0.14	-0.09	-0.14	-0.12	-0.12	-0.10	-0.15	-0.08	-0.05	-0.10	-0.09	-0.05	-0.06	-0.05	-0.04	-0.06	-0.04	-0.06	-0.19	-0.13	-0.17	-0.07	-0.22	-0.23	-0.11	-0.12	-0.15	-0.09	-0.12	-0.11
Others incl. marketable securities changes	5.56	-0.68	-3.04	2.63	0.06	1.27	-1.02	1.37	-0.16	-0.71	-6.58	0.54	-2.25	-3.62	-1.59	2.33	-1.52	-5.56	-2.64	2.80	-2.26	-0.25	1.24	-18.43	-14.11	0.63	-1.09	1.02	-1.06	-3.19	-1.34	0.37	0.21	-0.42	0.07	-0.37	1.37	-0.65	0.16	-0.99	-1.09	0.33	-0.98	-2.06	-0.97	-3.94	-1.64	-2.51	-0.57	-4.71	-3.32	-1.45	-0.23	-4.08	0.15	-0.23	-1.89	-1.01	-2.76	0.07	-1.20	0.24	-0.41	1.34	0.79	-3.99	2.12	4.25	-1.11	-2.83	-0.79	-1.32	-0.43	-2.54	-1.66	-1.74	0.56	6.28	-1.11	-0.37	-1.15
Cash flow from financing +	-3.72	0.53	2.25	-3.79	-1.17	-1.24	-0.33	-1.92	-0.50	-0.93	6.30	-1.07	0.36	2.10	-0.36	-2.81	-0.02	4.08	1.40	-3.04	2.66	2.10	-1.39	16.93	13.75	-1.89	2.02	-1.21	0.66	2.89	0.80	-1.34	-0.90	0.54	-0.65	0.35	-2.03	-0.01	-0.75	0.83	0.55	-1.06	0.15	1.51	0.36	3.46	0.96	2.09	0.27	4.35	2.71	0.43	-1.16	4.35	-0.60	0.33	-0.34	1.76	3.04	-0.77	-0.62	-1.22	-0.58	-1.54	-1.84	2.89	-4.67	-4.50	0.99	3.06	1.01	-0.70	-0.48	3.80	2.07	1.66	-0.85	-6.23	-1.02	0.66	-0.45
Dividend payout	-0.31	-0.30	-0.29	-0.28	-0.30	-0.29	-0.32	-0.28	-0.29	-0.28	-0.23	-0.27	-0.29	-0.23	-0.23	-0.24	-0.23	-0.24	-0.21	-0.23	-0.22	-0.23	-0.21	-0.23	-0.19	-0.21	-0.22	-0.18	-0.14	-0.16	-0.15	-0.13	-0.14	-0.13	-0.10	-0.13	-0.14	-0.10	-0.12	-0.12	-0.12	-0.13	-0.12	-0.13	-0.12	-0.13	-0.12	-0.12	-0.11	-0.13	-0.11	-0.11	-0.09	-0.12	-0.08	-0.07	-0.08	-0.12	-0.01	-0.06	-0.06	-0.21	-0.01	-0.01	-0.01	-0.06	-0.14	-0.06	-0.07	-0.13	-0.11	-0.23	-0.23	-0.22	-0.22	-0.23	-0.22	-0.22	-0.22	-0.21	-0.21
Common stock repurchases	0.00	0.53	-0.30	0.00	-0.23	-0.30	-0.20	-0.13	0.00	0.00	0.00	0.00	-0.20	-0.10	0.00	0.00	0.00	-0.32	-0.55	-0.35	-0.18	0.18	0.00	0.00	-0.30	-0.30	-0.35	-0.20	-0.91	-0.40	-0.50	-0.24	-0.32	-0.27	-0.99	-0.34	0.00	-0.16	-0.24	-0.03	-0.24	-0.22	-0.30	-0.16	-0.18	-0.18	-0.23	-0.15	-0.10	-0.66		-0.54	-0.13	-0.21	-0.35	-0.08	-0.01	0.32	-0.01	-0.01	-3.71	0.15	-0.05	-0.05	-0.05		-0.20	-0.23	0.00								-0.28
Net Debt Issuance	-3.42	0.30	2.83	-3.50	-0.65	-0.65	0.19	-1.51	-0.22	-0.66	6.53	-0.80	0.85	2.43	-0.13	-2.57	0.22	4.64	2.16	-2.46	3.06	2.15	-1.17	17.16	14.24	-1.39	2.59	-0.83	1.71	3.45	1.45	-0.97	-0.45	0.94	0.45	0.82	-1.89	0.25	-0.39	0.98	0.90	-0.71	0.57	1.79	0.66	3.78	1.31	2.36	0.48	5.13	2.83	1.07	-0.95	4.68	-0.17	0.48	-0.24	1.57	3.06	-0.70	3.15	-1.16	-0.52	-1.48	-1.78	2.95	-4.33	-4.21	1.06	3.19	1.12	-0.47	-0.25	4.02	2.29	1.89	-0.35	-6.01	-0.79	0.88	-0.24

Change in cash	0.59	0.60	-0.07	-0.04	-0.01	-0.20	0.38	0.04	-0.35	0.31	0.24	-0.19	-0.69	0.40	-0.37	0.39	0.06	-0.22	-0.07	0.16	-0.03	0.15	-0.23	-0.06	0.00	0.02	0.50	0.02	0.07	0.58	0.05	0.01	-0.48	0.31	0.00	0.00	-0.19	0.23	-0.20	0.06	-0.24	0.09	-0.33	-0.14	-0.17	-0.03	-0.19	0.16	-0.03	0.29	0.50	0.20	-0.26	-0.05	0.10	0.16	-0.43	0.32	-0.03	0.26	-0.04	-0.06	0.00	0.08	-0.19	0.19	-0.77	0.41	-0.25	-0.04	-0.08	-0.24	0.43	0.15	0.20	0.08	-0.49	0.34	-0.27	0.18	-0.58
Change in exchange rate																												0.00	0.00	0.00	0.00

about 11 hours ago

Ask a follow up

FIFTH THIRD BANCORP

Income Statement - FIFTH THIRD BANCORP (FITBI)

Income Statement - FIFTH THIRD BANCORP (FITBI)

Balance Sheet - FIFTH THIRD BANCORP (FITBI)

Balance Sheet - FIFTH THIRD BANCORP (FITBI)

Cash Flow - FIFTH THIRD BANCORP (FITBI)

Cash Flow - FIFTH THIRD BANCORP (FITBI)