PRINCIPAL FINANCIAL GROUP INC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	15.63	16.13	13.67	17.54	14.43	14.74	16.22	14.24	14.09	12.39	11.96	10.48	9.29	9.22	8.67	9.20	8.85	9.94	10.91	9.87
Cost of revenue	8.56	8.77	7.77	6.49	7.35	8.28	9.91	8.19	7.82	6.91	6.70	5.23	4.68	5.12	4.62	5.20	5.33	6.22	6.44	5.69
Gross profit	7.06	7.35	5.90	11.04	7.08	6.46	6.32	6.04	6.27	5.48	5.27	5.25	4.61	4.09	4.05	3.99	3.51	3.72	4.47	4.18
Total operating expenses +	5.65	5.46	5.16	5.06	5.16	4.77	4.62	4.26	4.02	3.89	3.84	3.75	3.48	3.13	3.18	3.21	2.77	3.25	3.40	2.85
Selling, general and administrative					4.83	4.65	4.50	4.14	3.89	3.73	3.67	3.57	3.29	2.93	2.97	2.99	0.00	3.00		2.56
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	5.65	5.46	5.16	5.06	0.34	0.12	0.12	0.12	0.12	0.16	0.16	0.18	0.19	0.20	0.21	0.22	2.77	0.26	3.40	0.29
Operating income	1.42	1.89	0.74	5.99	1.91	1.69	1.69	1.78	2.25	1.59	1.43	1.49	1.12	0.96	0.87	0.79	0.75	0.46	1.07	1.33
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	1.42	1.89	0.74	5.99	1.91	1.69	1.69	1.78	2.25	1.59	1.43	1.49	1.12	0.96	0.87	0.79	0.75	0.46	1.07	1.33
Income tax expense	0.16	0.29	0.07	1.19	0.28	0.27	0.25	0.23	-0.07	0.23	0.18	0.32	0.19	0.13	0.20	0.10	0.10	0.00	0.21	0.30
Net income	1.19	1.57	0.62	4.76	1.58	1.40	1.39	1.55	2.31	1.32	1.23	1.14	0.91	0.81	0.64	0.66	0.62	0.46	0.86	1.06

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	3.53	4.58	3.68	3.67	3.70	4.75	3.01	4.31	4.05	2.69	4.60	3.56	2.82	3.12	4.63	6.66	3.10	4.09	3.42	3.54	3.21	3.77	3.31	3.11	4.55	4.05	4.46	3.97	3.74	3.77	4.35	3.23	2.88	3.24	4.63	3.18	3.05	3.51	2.82	3.03	3.04	2.81	3.24	3.26	2.66	2.91	2.48	2.61	2.48	2.67	2.24	2.21	2.17	2.30	2.70	2.12	2.10	2.06	2.09	2.30	2.22	2.37	2.29	2.23	2.26	2.23	2.27	2.16	2.19	2.28	2.50	2.66	2.50	2.56	2.85	2.83	2.66	2.59	2.45	2.46	2.40
Cost of revenue	1.63	2.43	2.03	1.85	2.26	2.24	1.95	2.52	2.05	2.49	1.69	1.83	1.77	1.90	1.75	1.33	1.51	2.14	1.77	1.81	1.37	1.98	1.84	1.60	2.86	2.42	2.84	2.45	2.20	2.44	2.64	1.70	1.41	1.80	2.50	1.86	1.66	2.11	1.48	1.66	1.66	1.54	1.87	2.05	1.24	1.62	1.11	1.27	1.23	1.40	1.10	1.10	1.09	1.15	1.65	1.11	1.21	1.12	1.11	1.19	1.19	1.41	1.32	1.34	1.28	1.38	1.32	1.90	2.00	1.52	1.60	2.38	2.22	1.71	1.64	1.58	1.50	1.54	1.43	1.46	1.34
Gross profit	1.90	2.15	1.65	1.82	1.44	2.51	1.06	1.79	2.00	0.21	2.91	1.73	1.05	1.22	2.88	5.33	1.58	1.95	1.65	1.73	1.83	1.78	1.47	1.51	1.69	1.62	1.62	1.53	1.55	1.33	1.71	1.54	1.47	1.44	2.12	1.32	1.39	1.40	1.34	1.37	1.38	1.27	1.37	1.20	1.42	1.29	1.37	1.34	1.25	1.28	1.14	1.11	1.07	1.14	1.06	1.01	0.88	0.94	0.98	1.10	1.03	0.97	0.97	0.90	0.99	0.86	0.95	0.26	0.19	0.76	0.90	0.28	0.28	0.86	1.21	1.25	1.16	1.05	1.02	1.00	1.06
Total operating expenses +	1.38	1.51	1.40	1.32	1.41	1.40	1.35	1.34	1.37	1.31	1.31	1.28	1.27	1.22	1.24	1.36	1.20	1.34	1.22	1.29	1.22	1.19	1.20	1.01	1.36	1.25	1.27	1.08	1.02	1.09	1.14	1.02	1.02	1.12	0.97	0.95	0.98	1.02	0.97	0.97	0.94	0.96	1.00	0.91	0.96	0.97	0.98	0.93	0.87	0.97	0.82	0.85	0.84	0.88	0.87	0.78	0.61	0.75	0.83	0.79	0.77	0.70	0.80	0.74	0.73	0.69	0.70	0.06	0.06	0.82	0.79	0.07	0.07	0.89	0.87	0.83	0.83	0.73	0.69	0.70	0.69
Selling, general and administrative																		3.66	1.20	1.27	1.20	1.16	1.17	0.98	1.34	1.22	1.24	1.05	0.99	1.06	1.11	0.99	0.99	1.09	0.93	0.93	0.94	0.99	0.92	0.93	0.90	0.92	0.96	0.87	0.92	0.93	0.93	0.89	0.83	0.92	0.77	0.80	0.80	1.63	0.82	0.73	0.56	0.00	0.00	0.00	0.72	1.54	1.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.38	1.51	1.40	1.32	1.41	1.40	1.35	1.34	1.37	1.31	1.31	1.28	1.27	1.22	1.24	1.36	1.20	-2.32	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.04	0.05	0.05	0.05	-0.76	0.05	0.05	0.05	0.75	0.83	0.79	0.05	-0.84	-0.74	0.74	0.73	0.69	0.70	0.06	0.06	0.82	0.79	0.07	0.07	0.89	0.87	0.83	0.83	0.73	0.69	0.70	0.69
Operating income	0.52	0.64	0.25	0.50	0.03	1.11	-0.29	0.44	0.63	-1.11	1.60	0.45	-0.21	0.00	1.64	3.97	0.38	0.61	0.43	0.43	0.61	0.59	0.28	0.50	0.33	0.37	0.35	0.45	0.53	0.24	0.57	0.52	0.46	0.31	1.16	0.37	0.41	0.38	0.37	0.40	0.44	0.31	0.37	0.29	0.46	0.32	0.39	0.41	0.38	0.31	0.32	0.27	0.23	0.27	0.19	0.23	0.28	0.19	0.15	0.31	0.26	0.26	0.16	0.16	0.26	0.17	0.25	0.20	0.13	-0.06	0.11	0.21	0.21	-0.03	0.33	0.41	0.33	0.33	0.33	0.30	0.37
Non-operating income (net)	-0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	0.48	0.64	0.25	0.50	0.03	1.11	-0.29	0.44	0.63	-1.11	1.60	0.45	-0.21	0.00	1.64	3.97	0.38	0.61	0.43	0.43	0.61	0.59	0.28	0.50	0.33	0.37	0.35	0.45	0.53	0.24	0.57	0.52	0.46	0.31	1.16	0.37	0.41	0.38	0.37	0.40	0.44	0.31	0.37	0.29	0.46	0.32	0.39	0.41	0.38	0.31	0.32	0.27	0.23	0.27	0.19	0.23	0.28	0.19	0.15	0.31	0.26	0.26	0.16	0.16	0.26	0.17	0.25	0.20	0.13	-0.06	0.11	0.21	0.21	-0.03	0.33	0.41	0.33	0.33	0.33	0.30	0.37
Income tax expense	0.07	0.11	0.01	0.07	-0.03	0.21	-0.10	0.09	0.10	-0.27	0.35	0.06	-0.08	-0.01	0.33	0.84	0.04	0.10	0.06	0.06	0.10	0.10	0.04	0.08	0.04	0.06	0.06	0.06	0.07	0.01	0.11	0.06	0.05	-0.53	0.34	0.05	0.06	0.04	0.04	0.07	0.07	0.05	0.07	0.03	0.03	0.04	0.14	0.09	0.05	0.06	0.06	0.03	0.04	0.04	-0.01	0.05	0.06	0.02	0.08	0.06	0.05	0.05	0.01	0.01	0.05	0.01	0.04	0.03	0.01	-0.06	0.00	0.03	0.03	-0.05	0.09	0.10	0.07	0.07	0.07	0.08	0.08
Net income	0.41	0.52	0.21	0.41	0.05	0.91	-0.22	0.35	0.53	-0.87	1.25	0.39	-0.14	-0.01	1.32	3.12	0.34	0.47	0.36	0.36	0.52	0.47	0.24	0.40	0.29	0.30	0.28	0.39	0.43	0.24	0.46	0.46	0.40	0.84	0.81	0.31	0.35	0.32	0.31	0.32	0.37	0.25	0.30	0.26	0.42	0.28	0.25	0.31	0.30	0.24	0.25	0.23	0.19	0.23	0.20	0.18	0.21	0.17	0.08	0.23	0.19	0.21	0.15	0.14	0.20	0.15	0.19	0.16	0.12	0.00	0.10	0.18	0.18	0.04	0.24	0.31	0.27	0.29	0.26	0.22	0.29

about 11 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	33.49	73.49	71.22	67.74	80.91	81.56	72.62	63.09	61.96	57.66	52.64	51.66	51.24	55.25	2.91	2.05	2.45	4.42	3.46	3.00
Cash and cash equivalents	4.43	4.21	4.71	4.85	2.33	2.85	2.52	2.98	2.47	2.72	2.56	1.86	2.37	4.18	2.83	1.88	2.24	2.61	1.34	1.59
Short-term investments	29.06	69.27	66.51	62.89	78.58	78.71	70.11	60.11	59.48	54.95	50.07	49.79	48.87	51.08	0.08	0.17	0.21	1.81	2.12	1.41
Accounts receivable, net	23.77	24.09	25.40	26.31	2.54	1.72	1.74	1.41	1.47	1.36	1.43	1.21	1.24	1.08	1.25	1.06	1.07	0.99	0.95	1.25
Inventories			-57.70	-94.64	-6.55	-7.71	-7.29	-7.97	-68.31	-64.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-32.95	-53.20	-94.99	11.51	-82.33	7.71	7.29	7.97	7.45	8.14	18.87	17.93	-49.39	-51.91	65.52	65.58	132.73	120.95	148.26	137.64
Total current assets	57.26	97.58	96.61	10.92	83.45	83.28	74.36	64.50	2.57	2.82	2.67	1.99	2.48	4.31	2.91	2.05	2.45	2.85	1.66	2.26
Total non-current assets +	284.12	216.09	208.43	4.13	221.21	85.71	77.11	65.77	4.24	4.02	3.70	3.96	3.88	2.56	2.36	2.05	1.85	1.92	2.43	2.68
Property, plant and equipment, net				1.00	1.04	1.02	0.97	0.77	0.76	0.70	0.63	0.59	0.50	0.46	0.46	0.46	0.49	0.52	0.47	0.42
Goodwill	1.60	1.55	1.61	1.60	1.63	1.71	1.69	1.10	1.07	1.02	1.01	1.01	1.10	0.54	0.48	0.35	0.39	0.38	0.37	0.36
Intangible assets	5.34	5.40	5.42	1.53	5.36	1.72	1.79	1.32	1.31	1.33	1.36	1.32	1.46	0.93	0.89	0.83	0.85	0.93	1.01	0.98
Long-term investments	76.84	71.57	67.99	95.83	109.60	107.02	97.04	85.40	82.71	76.42	70.37	68.94	67.29	69.40
Other non-current assets
Total assets	341.38	313.66	305.05	303.00	304.66	313.47	291.05	243.04	253.94	228.01	218.69	219.09	208.19	161.93	148.30	145.63	137.76	128.18	154.52	143.66

Total current liabilities +	1.88	1.86	1.67	20.54	2.40	0.08	0.09	0.04	0.06	0.06	0.20	0.04	0.16	0.06	0.11	0.11	0.10	0.50	0.33	0.09
Accounts payable		18.10	19.63	20.44	0.02	0.02	0.02	0.03	0.02	0.01	0.02	0.01	0.01	0.02	0.00	0.00	0.00
Short-term debt	0.03	0.15	0.06	0.08	0.08	0.08	0.09	0.04	0.04	0.05	0.18	0.03	0.15	0.04	0.11	0.11	0.10	0.50	0.29	0.08
Current portion of long-term debt	3.95	0.15	0.06	0.08	0.08	0.08	0.09	0.04	0.04	0.05	0.39	0.52
Deferred revenue
Other current liabilities	1.86	1.70	1.60	0.02	2.30	-0.02	-0.02	-0.07	-0.06	-0.06	-0.20	-0.04	-0.16	0.02	0.00	0.01	0.00	0.00	0.04	0.00
Total non-current liabilities +	327.10	300.34	292.16	261.40	285.80	6.61	5.53	4.22	240.86	217.56	209.02	208.76	198.01	152.04	138.18	135.63	129.64	125.21	146.77	135.71
Long-term debt	0.00	3.96	3.93	24.43	4.28	4.28	3.73	3.26	3.18	3.13	3.29	2.53	2.60	2.67	1.57	1.58	1.58	0.83	1.32	1.41
Capital lease obligations
Other non-current liabilities				256.20	281.50	273.04	255.50	226.90	236.59	213.46	205.04	205.19	194.59	148.74
Total liabilities	328.99	302.19	293.84	292.70	288.20	296.60	276.10	231.19	240.92	217.62	209.22	208.80	198.17	152.09	138.29	135.75	129.74	125.71	147.10	135.80

Total stockholders' equity +	11.88	11.09	10.92	10.30	16.07	16.56	14.62	11.39	12.85	10.23	9.31	10.18	9.68	9.75	9.64	9.73	7.89	2.47	7.42	7.86
Common stock and paid-in capital	-6.19	-6.50	-5.77	-6.74	3.18	4.72	3.54	1.10	3.37	2.51	2.44	4.07	4.28	4.81	4.56	5.12	3.73	-1.25	4.01	5.04
Retained earnings	18.07	17.58	16.68	17.04	12.88	11.84	11.07	10.29	9.48	7.72	6.88	6.11	5.41	4.94	5.08	4.61	4.16	3.72	3.41	2.82
Common shares outstanding	226	226	245	255	273	277	281	289	293	293	298	299	298	300	318	323	299	261	268	276

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	31.66	33.49	31.99	30.94	30.22	73.49	31.57	28.69	27.53	70.38	66.15	68.32	70.04	67.74	66.65	70.38	74.15	80.49	79.70	78.87	77.74	81.56	80.05	77.42	72.19	72.62	71.27	68.58	65.38	63.09	63.37	61.65	62.95	61.96	62.05	59.91	58.64	57.66	58.48	57.64	55.29	52.64	52.76	51.39	51.35	51.66	51.02	52.13	51.58	51.24	50.74	50.44	52.89	55.25	2.42	1.79	1.79	2.91	1.55	2.33	2.16	2.05	2.44	2.00	1.81	2.45	3.46	4.54	2.89	4.42	2.52	1.79	3.71	3.46	4.44	3.63	2.98	3.00	2.66	2.59	2.81
Cash and cash equivalents	4.05	4.43	5.14	3.66	3.88	4.21	6.17	4.82	4.17	4.71	4.56	4.07	4.64	4.85	4.24	3.17	2.74	2.33	3.15	2.42	2.00	2.85	3.56	3.15	3.48	2.52	3.20	3.32	2.26	2.98	2.93	2.34	2.34	2.47	2.80	2.01	1.53	2.72	2.22	2.26	2.14	2.56	2.51	2.26	1.45	1.86	1.27	1.74	1.39	2.37	1.71	1.11	1.66	4.18	2.28	1.65	1.65	2.83	1.43	2.17	1.98	1.88	2.27	1.83	1.63	2.24	3.24	4.33	2.70	2.61	2.27	1.52	1.12	1.34	2.56	1.86	1.48	1.59	1.40	1.22	1.61
Short-term investments	27.61	29.06	26.86	27.28	26.34	69.27	25.39	23.87	23.36	65.67	61.58	64.24	65.40	62.89	62.41	67.21	71.41	78.15	76.56	76.45	75.74	78.71	76.49	74.27	68.71	70.11	68.07	65.27	63.12	60.11	60.45	59.31	60.61	59.48	59.26	57.90	57.10	54.95	56.26	55.39	53.15	50.07	50.25	49.13	49.90	49.79	49.75	50.39	50.18	48.87	49.03	49.33	51.23	51.08	0.14	0.14	0.14	0.08	0.12	0.16	0.18	0.17	0.17	0.17	0.18	0.21	0.22	0.21	0.19	1.81	0.25	0.26	2.59	2.12	1.88	1.78	1.50	1.41	1.26	1.37	1.20
Accounts receivable, net	3.64	23.77	23.03	3.79	23.12	24.09	24.63	23.72	24.02	24.61	24.12	24.15	24.72	26.31	27.23	28.29	2.37	1.84	1.71	1.68	1.71	1.72	1.53	1.76	1.69	1.74	1.64	1.55	1.64	1.41	1.51	1.46	1.64	1.47	1.52	1.38	1.45	1.36	1.38	1.50	1.31	1.43	1.40	1.28	1.23	1.21	1.19	1.23	1.20	1.24	1.16	1.22	1.18	1.08	1.19	1.10	1.12	1.25	1.24	1.36	1.31	1.06	1.29	1.23	1.19	1.07	1.14	1.05	1.18	0.99	1.60	0.89	0.94	0.95	0.90	0.94	0.84	1.25	0.68	0.63	0.67
Inventories								-52.41	-51.54	-57.70	-34.66	-34.28	-100.99	-94.64		-10.88	-7.90	-6.55	-86.10	-85.26						-7.29					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-3.64	-3.89	-23.03	-27.28	-23.12	-53.20	-54.50	-52.41	-51.54	-94.99	-90.26	10.12	10.87	11.51	-84.03	10.88	-76.53	-82.33	-81.42	-80.54	-79.45	127.64	-81.58	-79.18	-73.88	7.29	25.40	25.04	24.46	23.88	22.71	22.27	20.34	21.76	21.07	20.37	19.89	20.11	20.72	20.36	19.93	18.87	18.48	18.27	18.26	17.93	-50.13	-50.82	-50.66	-49.39	-49.52	-49.91	-51.67	-51.91	-0.95	-0.87	66.80	65.52	66.22	65.22	64.72	65.58	66.71	65.33	65.06	132.73	131.26	123.56	117.58	120.95	137.67	147.24	145.49	148.26	148.44	144.43	141.04	137.64	131.88	127.30	127.56
Total current assets	4.05	57.26	5.14	7.45	3.88	97.58	56.19	11.07	10.21	4.71	4.56	4.07	4.64	10.92	9.85	98.66	76.53	82.33	3.15	2.42	2.00	83.28	3.56	3.15	3.48	74.36	3.20	3.32	2.26	2.98	2.93	2.34	2.34	2.57	2.91	2.11	1.65	2.82	2.32	2.36	2.25	2.67	2.98	2.44	1.60	1.99	1.40	1.86	1.53	2.48	1.82	1.25	1.81	4.31	2.42	1.79	1.79	2.91	1.55	2.33	2.16	2.05	2.44	2.00	1.81	2.45	3.46	4.54	2.89	2.85	2.52	1.79	1.39	1.66	2.94	2.22	1.87	2.26	2.07	1.89	2.33
Total non-current assets +	3.58	284.12	3.56	315.66	3.60	216.09	266.66	277.76	278.18	7.97	5.51	5.52	5.57	4.13	4.08	73.42	78.37	85.19	6.69	6.73	6.51	85.71	6.46	6.39	5.76	77.11	6.38	5.06	4.67	4.14	4.16	4.11	4.17	4.24	4.64	4.38	4.12	4.02	4.29	4.30	4.11	3.70	3.89	3.66	3.85	3.96	4.14	4.16	3.93	3.88	3.74	3.71	4.05	2.56	2.90	2.52	2.35	2.36	2.44	2.40	2.17	2.05	2.21	1.89	1.84	1.85	1.86	1.89	1.88	1.92	2.02	2.04	2.06	2.43	2.52	2.51	2.62	2.68	1.84	1.53	1.64
Property, plant and equipment, net													0.99	1.00	1.01	0.99	1.02	1.04	1.07	1.03	1.04	1.02	1.00	0.99	0.97	0.97	0.96	0.96	0.93	0.77	0.77	0.76	0.78	0.76	0.75	0.75	0.72	0.70	0.67	0.67	0.66	0.63	0.61	0.60	0.61	0.59	0.59	0.57	0.55	0.50	0.48	0.48	0.47	0.46	0.47	0.47	0.48	0.46	0.45	0.45	0.45	0.46	0.46	0.47	0.48	0.49	0.50	0.51	0.52	0.52	0.51	0.49	0.48	0.47	0.45	0.44	0.42	0.42	0.42	0.42	0.42
Goodwill	1.59	1.60	1.58	1.58	1.57	1.55	1.60	1.57	1.57	1.61	1.59	1.64	1.64	1.60	1.55	1.59	1.66	1.63	1.65	1.70	1.70	1.71	1.65	1.63	1.62	1.69	1.69	1.11	1.11	1.10	1.13	1.10	1.10	1.07	1.06	1.03	1.03	1.02	1.03	1.04	1.04	1.01	1.01	0.97	0.98	1.01	1.03	1.09	1.08	1.10	1.13	1.14	1.20	0.54	0.55	0.54	0.49	0.48	0.41	0.35	0.34	0.35	0.34	0.38	0.38	0.39	0.38	0.38	0.38	0.38	0.38	0.39	0.38	0.37	0.37	0.36	0.36	0.36	0.30	0.30	0.30
Intangible assets	1.27	5.34	1.27	1.28	1.29	5.40	5.42	1.42	1.44	1.47	1.48	1.52	1.54	1.53	1.52	1.55	1.60	1.60	1.63	1.68	1.70	1.72	1.71	1.71	1.72	1.79	1.80	1.30	1.31	1.32	1.35	1.36	1.39	1.31	1.31	1.31	1.32	1.33	1.35	1.36	1.37	1.36	1.40	1.27	1.29	1.32	1.36	1.42	1.42	1.46	1.50	1.52	1.59	0.93	0.93	0.93	0.89	0.89	0.87	0.83	0.83	0.83	0.84	0.84	0.85	0.85	0.86	0.88	0.88	0.93	0.98	1.00	1.00	1.01	1.01	0.95	0.97	0.98	0.23	0.20	0.21
Long-term investments	76.52	76.84	74.33	73.38	73.46	71.57	71.59	68.07	68.06	67.99	64.06	97.57	98.83	95.83	94.61	98.55	103.92	109.60	107.62	79.40	105.50	107.02	103.76	101.26	95.50	97.04	70.65	67.85	89.22	85.40	84.67	83.03	82.59	82.71	81.84	79.66	78.44	76.42	78.37	77.25	74.39	70.37	70.13	68.68	69.39	68.94	68.64	69.11	68.65	67.29	67.84	68.35	70.01	69.40					63.24	62.81	62.35
Other non-current assets
Total assets	332.70	341.38	334.49	323.10	313.00	313.66	322.86	308.78	308.68	305.05	287.95	10.64	10.52	303.00	292.34	304.55	291.54	304.66	298.91	302.17	295.63	313.47	278.48	271.31	246.90	291.05	270.17	267.85	259.35	243.04	258.76	252.10	253.64	253.94	247.93	240.15	235.50	228.01	230.37	223.07	217.57	218.69	215.37	222.27	222.49	219.09	216.42	218.32	211.19	208.19	201.69	196.51	200.76	161.93	159.19	152.05	153.74	148.30	143.30	149.28	147.55	145.63	143.46	136.60	140.84	137.76	137.38	130.71	123.23	128.18	143.41	151.53	152.00	154.52	155.62	150.76	146.62	143.66	136.17	131.43	131.97

Total current liabilities +	17.52	1.88	18.15	0.02	18.25	1.86	1.81	22.01	21.96	0.06	18.59	19.96	20.57	20.54	20.75	0.07	0.28	0.08	0.08	0.09	0.11	0.08	0.09	0.09	0.12	0.09	0.12	0.10	0.07	0.07	0.07	0.08	0.10	0.06	0.11	0.06	0.07	0.06	0.05	0.04	0.14	0.20	0.24	0.04	0.04	0.04	0.14	0.16	0.16	0.16	0.18	0.18	0.06	0.06	0.04	0.27	0.10	0.11	0.08	0.11	0.11	0.11	0.14	0.13	0.13	0.10	0.11	0.16	0.53	0.50	0.39	0.27	0.22	0.33	0.06	0.06	0.06	0.09	0.12	0.42	0.40
Accounts payable	17.45				18.21		19.08	18.55	19.06	19.63	18.56	19.92	20.52	20.44	20.67	22.53	0.03	0.02	2.63	2.59	0.03	0.02	0.02	0.02	0.01	0.02	2.34	2.31	0.02	0.03	0.03	0.02	0.02	0.02	0.05	0.02	0.02	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Short-term debt	0.02	0.03	0.01	0.02	0.03	0.15	0.04	0.05	0.05	0.06	0.02	0.03	0.02	0.08	0.07	0.07	0.28	0.08	0.07	0.08	0.08	0.08	0.08	0.08	0.11	0.09	0.10	0.08	0.04	0.04	0.04	0.06	0.08	0.04	0.06	0.04	0.06	0.05	0.04	0.03	0.12	0.18	0.22	0.03	0.03	0.03	0.13	0.15	0.15	0.15	0.18	0.18	0.05	0.04	0.03	0.26	0.10	0.11	0.07	0.11	0.11	0.11	0.13	0.13	0.13	0.10	0.11	0.16	0.53	0.50	0.35	0.22	0.18	0.29	0.06	0.06	0.06	0.08	0.11	0.42	0.40
Current portion of long-term debt	0.02	3.95	0.01	0.02	0.03	0.15	0.04	0.05	0.05	0.06	0.02	0.03	0.02	0.08	0.07	0.07	0.28	0.08	0.07	0.08	0.08	0.08	0.08	0.08	0.11	0.09	0.10	0.08	0.04	0.07	0.05	0.05	0.05	0.06	0.07	3.25	0.06	0.27	0.04	0.03	0.12	0.39				0.52
Deferred revenue
Other current liabilities		1.86	18.11	-0.02	18.21	1.70	1.76	-0.06	-0.06	-0.07	-0.03	0.01	0.02	0.02	-1.06	-23.95	-0.31	-0.10	-0.08	-0.09	-0.11	-0.02	-0.09	-0.09	-0.12	-0.02	0.02	0.02	-0.07	-0.07	-0.07	-0.08	-0.10	-0.06	-0.11	-0.06	-0.07	-0.06	-0.05	0.01	-0.14	-0.20	-0.24	-0.04	-0.04	-0.04	-0.14	-0.16	-0.16	-0.16	-0.18	0.01	0.01	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.05	0.05	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total non-current liabilities +	302.79	327.10	304.21	310.34	283.16	300.34	309.46	297.44	297.08	293.84	258.37	268.58	268.30	261.40	252.08	0.07	0.28	0.08	282.35	285.45	279.80	6.61	262.39	255.63	233.57	5.53	254.88	253.41	246.05	231.12	246.78	240.17	241.16	240.86	235.62	228.76	224.64	217.56	219.26	212.13	207.06	209.02	205.36	212.39	211.90	208.76	205.85	207.42	200.70	198.01	191.90	186.87	190.82	152.04	149.25	142.29	143.88	138.18	132.94	138.50	137.07	135.63	133.29	127.40	132.01	129.64	129.66	124.77	119.99	125.21	137.40	144.64	144.94	146.77	147.69	142.71	138.45	135.71	128.36	124.16	123.98
Long-term debt	3.93	0.00	3.92	3.92	4.32	3.96	3.93	3.93	3.93	3.93	3.93	23.91	25.21	24.43	24.65	26.81	4.28	4.28	4.28	4.28	4.28	4.28	4.28	4.16	3.67	3.73	3.76	3.76	3.27	3.26	3.25	3.22	3.20	3.18	3.18	3.13	3.13	3.13	3.28	3.27	3.27	3.29	3.29	3.32	2.51	2.53	2.53	2.53	2.52	2.60	2.59	2.58	2.79	2.67	2.18	1.58	1.57	1.57	1.57	1.58	1.58	1.58	1.58	1.57	1.58	1.58	1.59	2.03	1.29	0.83	1.38	1.38	1.41	1.32	1.52	1.54	1.55	1.41	0.87	0.89	0.89
Capital lease obligations
Other non-current liabilities												263.18	262.20	256.20	247.02	253.55	273.31	281.50	275.73	278.85	273.45	273.04	256.01	249.41	228.45	255.50			241.47	226.90	242.62	236.07	237.05	236.59	230.93	224.35	220.47	213.46	214.75	207.63	202.75	205.04	201.20	208.26	208.42	205.19	202.17	203.81	197.29	194.59	188.67	183.71	187.24	148.74					130.66	136.14	134.94
Total liabilities	320.31	328.99	322.36	311.25	301.41	302.19	311.26	297.44	297.08	293.84	276.97	0.30	299.40	292.70	282.60	293.20	279.28	288.20	282.44	285.54	279.91	296.60	262.49	255.73	233.69	276.10	255.37	253.82	246.66	231.19	246.84	240.26	241.25	240.92	235.74	228.82	224.72	217.62	219.31	212.17	207.20	209.22	205.60	212.44	211.94	208.80	206.00	207.58	200.86	198.17	192.08	187.05	190.88	152.09	149.29	142.56	143.99	138.29	133.01	138.61	137.18	135.75	133.42	127.52	132.15	129.74	129.77	124.93	120.53	125.71	137.80	144.91	145.16	147.10	147.75	142.77	138.51	135.80	128.48	124.58	124.38

Total stockholders' equity +	11.82	11.88	11.67	11.42	11.22	11.09	11.24	11.01	11.19	10.92	10.67	10.39	10.26	10.00	9.45	11.04	11.90	16.07	16.07	16.23	15.41	16.56	15.65	15.24	12.91	14.62	14.80	14.03	12.69	11.39	11.70	11.64	12.19	12.85	12.00	11.17	10.62	10.23	10.79	10.50	10.04	9.31	9.62	9.69	10.42	10.18	10.32	10.40	9.99	9.68	9.28	9.30	9.72	9.75	9.83	9.42	9.36	9.64	9.98	10.40	10.19	9.73	9.90	8.93	8.56	7.89	7.51	5.70	2.63	2.47	5.61	6.62	6.84	7.42	7.87	7.99	8.11	7.86	7.69	6.84	7.60
Common stock and paid-in capital	-6.50	-6.19	-6.06	-6.28	-6.24	-6.50	-5.61	-6.22	-5.87	-5.77	-7.05	-6.24	-6.14	-7.04	-7.76	-4.95	-1.19	3.18	3.49	3.84	3.21	4.72	4.13	3.80	1.71	3.54	3.88	3.23	2.12	1.10	1.49	1.74	2.59	3.37	3.21	3.06	2.68	2.51	3.27	3.16	2.91	2.44	2.89	3.15	4.00	4.07	4.37	4.59	4.38	4.28	4.03	4.18	4.75	4.81	5.04	4.76	4.82	4.56	4.85	5.34	5.38	5.12	5.30	4.45	4.21	3.73	3.33	1.70	-1.22	-1.25	1.76	2.86	3.25	4.01	4.25	4.60	5.03	5.04	4.93	4.34	5.30
Retained earnings	18.32	18.07	17.73	17.69	17.46	17.58	16.85	17.24	17.05	16.68	17.72	16.63	16.40	17.04	17.21	15.99	13.09	12.88	12.58	12.40	12.20	11.84	11.52	11.44	11.20	11.07	10.93	10.81	10.57	10.29	10.21	9.90	9.60	9.48	8.78	8.11	7.94	7.72	7.53	7.34	7.13	6.88	6.73	6.55	6.42	6.11	5.95	5.82	5.61	5.41	5.25	5.13	4.97	4.94	4.78	4.67	4.55	5.08	5.13	5.07	4.81	4.61	4.59	4.47	4.34	4.16	4.18	4.00	3.85	3.72	3.85	3.76	3.59	3.41	3.62	3.39	3.08	2.82	2.76	2.50	2.29
Common shares outstanding	220	222	227	227	225	231	231	237	239	236	244	246	243	244	252	256	264	268	273	276	276	277	278	276	278	282	283	282	281	285	288	289	293	294	294	293	293	292	291	293	294	296	299	298	299	300	299	298	300	299	300	297	297	297	298	302	305	301	315	323	325	321	323	323	322	320	322	291	261	260	261	261	261	260	267	270	271	268	273	277	283

about 11 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	4.54	4.60	3.79	3.17	3.22	3.74	5.49	5.16	4.19	3.86	4.38	3.10	2.22	3.08	2.71	2.79	2.24	2.22	2.96	2.28
Net income
Depreciation, depletion and amortization	0.25	0.26	0.27	0.30	0.28	0.25	0.23	0.21	0.20	0.19	0.19	0.17	0.15	0.14	0.12	0.16	0.14	0.15	0.49	0.34
Stock-based compensation	0.11	0.11	0.10	0.09	0.10	0.09	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.06	0.04	0.05	0.04	0.03	0.00	0.00
Change in inventory									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	4.18	4.24	3.42	2.79	2.85	3.40	5.18	4.87	3.91	3.59	4.10	2.86	2.00	2.88	2.55	2.58	2.07	2.05	2.47	1.93
Cash flow from investing +	-4.14	-5.40	-1.35	1.06	-5.66	-5.03	-7.69	-5.70	-4.05	-5.15	-3.17	-1.17	-1.23	-1.61	-0.20	0.03	1.03	-2.92	-4.50	-3.91
Capital expenditures	-0.10	-0.07	-0.10	-0.12	-0.13	-0.11	-0.13	-0.09	-0.16	-0.15	-0.14	-0.14	-0.06	-0.04	-0.06	-0.02	-0.03	-0.11	-0.21	-0.08
Others incl. marketable securities changes	-4.04	-5.33	-1.24	1.17	-5.53	-4.92	-7.56	-5.61	-3.89	-5.00	-3.03	-1.04	-1.17	-1.57	-0.15	0.05	1.05	-2.81	-4.29	-3.83
Cash flow from financing +	-0.18	0.30	-2.59	-1.72	1.92	1.62	1.73	1.05	-0.38	1.45	-0.51	-2.44	-2.80	-0.13	-1.55	-3.18	-3.64	1.96	1.29	1.59
Dividend payout	-0.68	-0.66	-0.63	-0.64	-0.65	-0.61	-0.61	-0.60	-0.54	-0.46	-0.46	-0.41	-0.32	-0.26	-0.25	-0.21	-0.19	-0.15	-0.04	-0.02
Common stock repurchases	-0.90	-1.04	-0.74	-1.70	-0.94	-0.31	-0.28	-0.67	-0.22	-0.28	-0.85	-0.22	-0.15	-0.27	-0.56	0.00	0.00	-0.01	-0.76	-0.76
Net Debt Issuance	1.40	2.00	-1.22	0.62	3.51	2.54	2.62	2.32	0.38	2.19	0.80	-1.81	-2.33	0.41	-0.75	-2.97	-3.44	2.11	2.09	2.37

Change in cash	0.22	-0.50	-0.14	2.52	-0.52	0.33	-0.46	0.51	-0.25	0.15	0.70	-0.51	-1.81	1.34	0.96	-0.36	-0.37	1.26	-0.25	-0.05

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	0.19	1.74	1.00	0.81	0.98	1.46	1.13	1.43	0.58	0.94	1.05	1.10	0.70	1.16	1.17	0.81	0.03	1.11	0.97	0.99	0.14	0.63	1.06	0.46	1.59	1.03	1.79	1.50	1.18	1.44	2.08	0.89	0.75	0.56	1.80	1.31	0.52	0.93	0.80	1.23	0.90	1.05	1.21	1.49	0.63	0.91	0.82	0.79	0.59	0.82	0.61	0.19	0.60	0.71	0.87	0.60	0.90	0.83	0.10	0.59	1.20	0.86	0.45	0.83	0.65	0.45	0.38	0.47	0.95	0.36	0.79	0.08	1.00	-0.09	1.12	0.70	1.23	0.23	0.95	0.68	0.43
Net income
Depreciation, depletion and amortization							0.01	0.01	0.01	0.27	0.01	0.01	0.01	0.30	0.01	0.01	0.01	0.01	0.01	0.01	0.28	0.25	0.25	0.25	0.25	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.07	0.04	0.04	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.04	0.03	0.04	0.03	0.03	0.03	0.03	-0.18	0.13	0.11	0.10	-0.04	0.07	-0.01	0.12	-0.17	0.12	0.09	0.10	0.11	0.16	0.10	0.11	0.08	0.08	0.16	0.02
Stock-based compensation		-0.09					-0.06	0.03	0.03	0.02	0.02	0.03	0.03	0.09	0.02	0.02	0.03	0.02	0.02		0.05	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.26		0.00	0.00			0.00			0.01
Change in inventory																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	0.19	1.84	1.00	0.81	0.98	1.46	1.18	1.40	0.54	0.65	1.02	1.07	0.66	0.78	1.14	0.78	-0.01	1.08	0.94	0.98	-0.19	0.36	0.79	0.18	1.31	0.95	1.71	1.43	1.10	1.37	2.01	0.82	0.67	0.49	1.73	1.24	0.45	0.86	0.74	1.16	0.83	0.99	1.12	1.43	0.56	0.84	0.76	0.73	0.53	0.77	0.56	0.13	0.54	0.66	0.82	0.56	0.84	0.79	0.06	0.55	1.15	1.03	0.30	0.71	0.54	0.47	0.30	0.47	0.83	0.53	0.67	-0.28	0.89	-0.19	0.96	0.59	1.11	0.15	0.87	0.52	0.39
Cash flow from investing +	-0.96	-3.10	0.17	-0.25	-0.95	-3.77	0.00	-0.29	-1.34	-0.22	-0.05	0.02	-1.10	0.57	0.59	-0.22	0.13	-2.79	-1.92	0.08	-1.02	-1.39	-1.42	-1.31	-0.91	-2.76	-2.58	-0.85	-1.49	-1.29	-2.07	-1.36	-0.98	-0.74	-0.81	-0.67	-1.83	-0.66	-0.82	-1.82	-1.85	-1.40	-0.83	-0.71	-0.23	-0.35	-0.33	0.34	-0.84	0.21	0.49	-0.40	-1.53	0.11	-0.89	-0.14	-0.69	-0.11	-0.88	0.08	0.72	-0.28	0.74	0.03	-0.46	-0.13	-0.08	1.22	0.01	1.10	-1.69	-1.36	-0.97	-1.67	-1.79	-0.34	-0.70	-1.12	-0.73	-1.08	-0.99
Capital expenditures	-0.03	-0.03	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.03	-0.02	-0.02	-0.03	-0.03	-0.03	-0.03	-0.03	-0.02	-0.06	-0.02	-0.02	-0.03	-0.04	-0.03	-0.02	-0.03	-0.03	-0.04	-0.03	-0.02	-0.03	-0.02	-0.03	-0.03	-0.03	-0.06	-0.04	-0.05	-0.03	-0.03	-0.04	-0.04	-0.03	-0.03	-0.03	-0.02	-0.02	-0.04	-0.05	-0.04	-0.01	-0.01	-0.01	0.00	-0.01	-0.01	-0.02	-0.02	-0.01	-0.01	0.00	-0.01	0.00	0.00	0.00	-0.07	-0.01	-0.04	-0.02	-0.02	-0.03	-0.02	-0.03	-0.06	-0.05	-0.08	-0.03	-0.02	-0.01	-0.02	-0.03
Others incl. marketable securities changes	-0.93	-3.07	0.19	-0.23	-0.94	-3.75	0.02	-0.27	-1.33	-0.19	-0.03	0.04	-1.07	0.60	0.62	-0.20	0.15	-2.77	-1.86	0.10	-1.00	-1.36	-1.38	-1.28	-0.89	-2.73	-2.55	-0.82	-1.46	-1.27	-2.04	-1.34	-0.95	-0.70	-0.78	-0.61	-1.79	-0.61	-0.79	-1.79	-1.81	-1.36	-0.80	-0.67	-0.20	-0.33	-0.31	0.38	-0.79	0.24	0.50	-0.39	-1.52	0.11	-0.88	-0.13	-0.67	-0.09	-0.87	0.09	0.72	-0.27	0.74	0.03	-0.46	-0.06	-0.06	1.26	0.03	1.12	-1.66	-1.34	-0.94	-1.61	-1.75	-0.26	-0.67	-1.10	-0.71	-1.06	-0.96
Cash flow from financing +	0.40	0.65	0.31	-0.78	-0.36	0.35	0.23	-0.49	0.22	-0.59	-0.51	-1.69	0.20	-1.12	-0.69	-0.15	0.25	0.87	1.68	-0.66	0.03	0.05	0.76	0.52	0.29	1.05	0.68	0.41	-0.40	-0.10	0.58	0.48	0.10	-0.15	-0.20	-0.16	0.12	0.23	-0.02	0.70	0.54	0.40	-0.13	0.03	-0.81	0.03	-0.96	-0.78	-0.73	-0.37	-0.51	-0.34	-1.59	1.08	0.65	-0.47	-1.39	0.68	0.05	-0.48	-1.80	-0.98	-0.74	-0.66	-0.80	-1.32	-1.39	-0.06	-0.87	-1.12	1.64	1.69	-0.25	0.54	1.37	0.02	-0.64	1.09	-0.04	0.01	0.53
Dividend payout	-0.17	-0.17	-0.17	-0.17	-0.17	-0.17	-0.17	-0.17	-0.16	-0.16	-0.16	-0.15	-0.16	-0.16	-0.16	-0.16	-0.17	-0.17	-0.17	-0.17	-0.15	-0.15	-0.15	-0.15	-0.15	-0.15	-0.15	-0.15	-0.15	-0.15	-0.15	-0.15	-0.15	-0.14	-0.14	-0.13	-0.13	-0.12	-0.12	-0.11	-0.11	-0.11	-0.11	-0.12	-0.11	-0.11	-0.11	-0.11	-0.08	-0.09	-0.09	-0.08	-0.07	-0.08	-0.07	-0.05	-0.06	-0.22	-0.01	-0.01	-0.01	-0.18	-0.01	-0.01	-0.01	-0.17	-0.01	-0.01	-0.01	-0.13	-0.01	-0.01	-0.01	-0.02	-0.01	0.00	-0.02	-0.01	-0.32	-0.01	-0.01
Common stock repurchases	-0.24	-0.28	-0.23	-0.16	-0.24	-0.31	-0.25	-0.25	-0.23	-0.25	-0.20	-0.10	-0.19	-0.25	-0.45	-0.10	-0.89	-0.35	-0.20	-0.27	-0.12	-0.08	0.00	0.47	-0.23	-0.08	-0.04	0.00	-0.15	-0.21	-0.07	-0.20	-0.20	0.00	-0.05	-0.03	-0.14	-0.03	-0.04	-0.10	-0.11	-0.11	-0.11	0.00	-0.08	0.00	-0.07	-0.06	-0.09	0.00	-0.06	0.00	-0.09	0.27	-0.07	-0.14	-0.06	-0.10	-0.22	-0.23	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	-0.01	-0.32	-0.21	-0.12	-0.11	0.00	0.00	-0.59	-0.16
Net Debt Issuance	0.80	1.10	0.71	-0.45	0.05	0.82	0.64	-0.08	0.62	-0.18	-0.15	-1.44	0.55	-0.72	-0.08	0.11	1.31	1.39	2.05	-0.22	0.30	0.28	0.91	0.20	0.68	1.29	0.87	0.56	-0.10	0.26	0.79	0.82	0.45	0.00	-0.01	0.00	0.40	0.38	0.14	0.92	0.75	0.62	0.10	0.15	-0.62	0.14	-0.78	-0.60	-0.56	-0.28	-0.35	-0.26	-1.43	0.89	0.79	-0.28	-1.27	1.01	0.28	-0.24	-1.79	-0.79	-0.73	-0.65	-0.79	-1.16	-1.38	-0.05	-0.86	-1.00	1.65	1.69	-0.24	0.87	1.59	0.15	-0.52	1.10	0.28	0.61	0.70

Change in cash	-0.38	-0.71	1.48	-0.22	-0.34	-1.96	1.36	0.65	-0.54	0.14	0.49	-0.57	-0.21	0.61	1.07	0.43	0.41	-0.81	0.73	0.41	-0.85	-0.71	0.41	-0.33	0.97	-0.68	-0.12	1.06	-0.72	0.05	0.58	0.01	-0.14	-0.32	0.79	0.47	-1.18	0.50	-0.04	0.11	-0.42	0.05	0.25	0.81	-0.41	0.59	-0.47	0.35	-0.98	0.66	0.60	-0.55	-2.52	1.90	0.63	-0.01	-1.18	1.40	-0.74	0.19	0.11	-0.39	0.44	0.20	-0.61	-1.00	-1.09	1.63	0.09	0.34	0.74	0.40	-0.22	-1.22	0.70	0.38	-0.11	0.20	0.18	-0.39	-0.03

about 11 hours ago

Ask a follow up

PRINCIPAL FINANCIAL GROUP INC

Income Statement - PRINCIPAL FINANCIAL GROUP INC (PFG)

Income Statement - PRINCIPAL FINANCIAL GROUP INC (PFG)

Balance Sheet - PRINCIPAL FINANCIAL GROUP INC (PFG)

Balance Sheet - PRINCIPAL FINANCIAL GROUP INC (PFG)

Cash Flow - PRINCIPAL FINANCIAL GROUP INC (PFG)

Cash Flow - PRINCIPAL FINANCIAL GROUP INC (PFG)