LINDE PLC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	33.99	33.01	32.85	33.36	30.79	27.24	28.23	14.84	11.44	10.53	10.78	12.27	11.93	11.22	11.25	10.12	8.96	10.80	9.40	8.32
Cost of revenue	19.26	20.92	21.31	23.65	22.18	20.01	21.32	10.85	7.65	6.98	7.07	8.13	7.85	7.40	7.46	6.68	5.88	7.35	6.33	5.66
Gross profit	14.73	12.08	11.55	9.71	8.62	7.23	6.91	3.99	3.79	3.55	3.71	4.14	4.07	3.83	3.79	3.44	3.08	3.45	3.07	2.66
Total operating expenses +	5.79	3.49	3.44	3.25	3.33	3.35	3.64	1.74	1.30	1.24	1.24	1.42	1.41	1.37	1.33	1.28	1.16	1.41	1.29	1.19
Selling, general and administrative	3.43	2.00	1.80	1.81	1.85	1.89	1.86	0.87	0.70	0.65	0.65	0.74	0.78	0.72	1.33	1.28	1.16	1.41	1.29	1.17
Research and development	0.15	0.15	0.15	0.14	0.14	0.15	0.18	0.11	0.09	0.09	0.09	0.10	0.10	0.10	0.09	0.08	0.07	0.10	0.10	0.09
Other operating expenses	2.21	1.33	1.49	1.30	1.34	1.30	1.60	0.76	0.51	0.49	0.50	0.59	0.53	0.55	-0.09	-0.08	-0.07	-0.10	-0.10	-0.07
Operating income	8.94	8.60	8.11	6.46	5.28	3.89	3.27	2.24	2.49	2.32	2.47	2.72	2.66	2.46	2.46	2.16	1.92	2.04	1.78	1.47
Non-operating income (net)	0.04	0.14	0.05	-0.75	-0.07	-0.42	-0.23	2.86	-0.16	-0.23	-0.27	-0.28	-0.18	-0.13	-0.10	-0.16	-0.45	-0.32	-0.14	-0.10
Income before tax	8.97	8.74	8.16	5.72	5.22	3.47	3.04	5.11	2.33	2.09	2.20	2.44	2.49	2.33	2.36	2.00	1.47	1.72	1.64	1.37
Income tax expense	1.96	2.00	1.81	1.43	1.26	0.85	0.77	0.82	1.03	0.55	0.61	0.69	0.65	0.59	0.64	0.77	0.17	0.47	0.42	0.36
Net income	6.90	6.57	6.20	4.15	3.83	2.50	2.29	4.38	1.25	1.50	1.55	1.69	1.76	1.69	1.67	1.20	1.25	1.21	1.18	0.99

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	8.78	8.76	8.62	8.50	8.11	8.28	8.36	8.27	8.10	8.30	8.16	8.20	8.19	7.90	8.80	8.46	8.21	8.30	7.67	7.58	7.24	7.27	6.86	6.38	6.74	7.08	7.00	7.20	6.94	5.82	3.02	3.04	2.98	2.95	2.92	2.83	2.73	2.64	2.72	2.67	2.51	2.60	2.69	2.74	2.76	2.99	3.14	3.11	3.03	3.01	3.01	3.01	2.89	2.80	2.77	2.81	2.84	2.80	2.90	2.86	2.70	2.62	2.54	2.53	2.43	2.41	2.29	2.14	2.12	2.40	2.85	2.88	2.66	2.52	2.37	2.33	2.18	2.12	2.10	2.08	2.03
Cost of revenue	4.52	4.55	5.34	4.31	5.07	5.23	5.32	5.21	5.17	5.38	5.27	5.28	5.38	5.38	5.95	5.63	5.49	6.06	5.53	5.37	5.22	5.28	5.00	4.74	4.99	5.35	5.16	5.48	5.34	4.87	2.02	2.02	1.97	1.97	1.95	1.89	1.83	1.76	1.82	1.47	1.38	1.43	1.49	1.52	1.53	1.69	1.78	1.77	1.73	1.70	1.70	1.71	1.64	1.58	1.60	1.60	1.62	1.60	1.68	1.64	1.54	1.49	1.44	1.44	1.38	1.37	1.28	1.19	1.20	1.42	1.73	1.75	1.60	1.49	1.39	1.39	1.28	1.26	1.26	1.24	1.21
Gross profit	4.26	4.22	3.28	4.19	3.05	3.05	3.04	3.06	2.94	2.92	2.88	2.93	2.81	2.52	2.84	2.83	2.72	2.24	2.14	2.22	2.02	1.99	1.85	1.63	1.75	1.73	1.84	1.73	1.61	0.94	1.00	1.03	1.01	0.99	0.97	0.94	0.90	0.88	0.90	1.20	1.13	1.17	1.20	1.22	1.23	1.30	1.36	1.35	1.30	1.31	1.32	1.30	1.25	1.22	1.18	1.21	1.22	1.20	1.21	1.22	1.17	1.13	1.09	1.09	1.05	1.04	1.01	0.95	0.93	0.99	1.12	1.13	1.07	1.03	0.98	0.94	0.89	0.86	0.84	0.84	0.82
Total operating expenses +	0.99	2.20	0.93	1.84	0.82	0.85	0.86	0.88	0.90	0.87	0.84	0.87	0.86	0.80	0.83	0.84	0.81	0.83	0.83	0.86	0.82	0.84	0.81	0.79	0.91	0.89	0.89	0.93	0.93	0.76	0.32	0.33	0.33	0.34	0.32	0.33	0.30	0.30	0.31	0.61	0.57	0.55	0.60	0.74	0.60	0.78	0.65	0.65	0.63	0.62	0.65	0.64	0.65	0.60	0.62	0.57	0.60	0.58	0.58	0.59	0.58	0.63	0.54	0.54	0.57	0.53	0.84	0.50	0.49	0.67	0.57	0.59	0.59	0.55	0.52	0.51	0.49	0.47	0.45	0.46	0.47
Selling, general and administrative	0.89	0.88	0.90	0.87	0.79	0.81	0.82	0.79	0.81	0.67	0.81	0.83	0.78	0.76	0.77	0.77	0.80	0.79	0.79	0.82	0.80	0.80	2.39	0.76	0.86	0.84	0.85	0.88	0.88	0.72	0.29	0.31	0.31	0.31	0.00	0.33	0.31	0.30	0.32	0.33	0.30	0.30	0.31	0.32	0.32	0.35	0.35	0.36	0.35	0.36	0.37	0.37	0.36	0.34	0.33	0.34	0.36	0.34	0.33	0.33	0.33	0.32	0.32	0.32	0.31	0.29	0.30	0.27	0.27	0.32	0.37	0.37	0.35	0.34	0.32	0.32	0.31	0.29	0.29	0.29	0.29
Research and development	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.04	0.04	0.04	0.03	0.04	0.05	0.04	0.05	0.05	0.04	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.02	0.02	0.03	0.02	0.02	0.02	0.03	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Other operating expenses	0.06	1.28	0.00	0.93	0.00	0.00	0.00	0.05	0.05	0.16	0.00	0.00	0.05	0.00	0.03	0.03	-0.02	0.00	0.00	0.00	-0.02	0.00	-1.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.30	-0.02	-0.03	-0.02	-0.03	0.25	0.25	0.22	0.27	0.40	0.26	0.40	0.28	0.27	0.25	0.24	0.25	0.25	0.27	0.23	0.27	0.21	0.21	0.22	0.23	0.24	0.22	0.28	0.21	0.20	0.24	0.22	0.51	0.22	0.20	0.33	0.19	0.20	0.21	0.18	0.18	0.16	0.16	0.15	0.13	0.14	0.15
Operating income	3.26	2.02	2.34	2.35	2.22	2.20	2.18	2.18	2.04	2.05	2.04	2.06	1.96	1.72	2.01	1.99	1.91	1.41	1.31	1.36	1.20	1.15	1.05	0.84	0.85	0.84	0.95	0.80	0.68	0.18	0.69	0.70	0.68	0.65	0.65	0.62	0.59	0.59	0.59	0.59	0.55	0.62	0.59	0.48	0.62	0.53	0.71	0.70	0.68	0.69	0.67	0.67	0.60	0.62	0.56	0.64	0.63	0.62	0.63	0.63	0.59	0.51	0.55	0.55	0.48	0.51	0.17	0.45	0.44	0.31	0.54	0.54	0.48	0.48	0.46	0.44	0.40	0.39	0.39	0.38	0.35
Non-operating income (net)	-0.83	-0.01	0.05	-0.01	0.00	0.11	-0.08	0.03	0.09	-0.02	0.05	-0.01	0.03	0.03	-0.32	-1.29	-0.33	-0.02	0.02	-0.15	0.08	-0.10	-0.05	-0.19	-0.08	-0.14	0.08	-0.09	-0.08	3.01	-0.05	-0.04	-0.06	-0.04	-0.05	-0.04	-0.05	-0.03	-0.13	-0.04	-0.07	-0.04	-0.04	-0.04	-0.04	-0.08	-0.05	-0.04	-0.05	-0.06	-0.04	-0.04	-0.04	-0.04	-0.04	-0.03	-0.04	-0.04	-0.04	-0.04	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03	-0.04	-0.05	-0.05	-0.05	-0.05	-0.05	-0.04	-0.04	-0.04	-0.04	-0.04	-0.04	-0.04
Income before tax	2.43	2.01	2.40	2.35	2.22	2.30	2.10	2.21	2.13	2.04	2.09	2.05	1.98	1.75	1.69	0.70	1.58	1.39	1.33	1.21	1.29	1.06	1.00	0.65	0.77	0.70	1.03	0.71	0.61	3.19	0.64	0.66	0.62	0.61	0.60	0.58	0.54	0.56	0.45	0.54	0.49	0.58	0.56	0.44	0.58	0.45	0.67	0.65	0.63	0.63	0.63	0.62	0.56	0.58	0.52	0.60	0.59	0.58	0.60	0.59	0.57	0.48	0.52	0.52	0.45	0.48	0.14	0.41	0.41	0.27	0.49	0.49	0.44	0.43	0.42	0.40	0.37	0.36	0.35	0.34	0.31
Income tax expense	0.57	0.48	0.42	0.54	0.51	0.53	0.50	0.51	0.46	0.46	0.49	0.44	0.43	0.39	0.39	0.29	0.37	0.34	0.32	0.33	0.27	0.25	0.27	0.16	0.17	0.16	0.30	0.17	0.14	0.36	0.16	0.16	0.15	0.56	0.16	0.16	0.15	0.15	0.12	0.15	0.13	0.16	0.16	0.13	0.16	0.15	0.19	0.18	0.18	0.14	0.18	0.17	0.16	0.16	0.09	0.17	0.17	-1.13	0.17	0.16	0.16	0.35	0.15	0.15	0.13	0.13	-0.19	0.11	0.11	0.07	0.14	0.14	0.12	0.12	0.11	0.10	0.10	0.08	0.10	0.09	0.08
Net income	1.86	1.57	1.93	1.77	1.67	1.73	1.55	1.66	1.63	1.54	1.57	1.58	1.52	1.33	1.27	0.37	1.17	1.03	0.98	0.84	0.98	0.77	0.70	0.46	0.57	0.51	0.74	0.52	0.52	2.98	0.46	0.48	0.46	0.03	0.42	0.41	0.39	0.41	0.34	0.40	0.36	0.42	0.40	0.31	0.42	0.30	0.48	0.47	0.45	0.47	0.45	0.45	0.39	0.41	0.43	0.43	0.42	0.42	0.43	0.43	0.40	0.13	0.38	0.37	0.31	0.34	0.33	0.30	0.29	0.20	0.36	0.35	0.31	0.32	0.31	0.29	0.27	0.27	0.25	0.25	0.23

about 2 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5.06	4.85	4.66	5.44	2.82	5.82	2.70	4.52	0.62	0.53	0.15	0.13	0.14	0.16	0.09	0.04	0.05	0.03	0.02	0.04
Cash and cash equivalents	5.06	4.85	4.66	5.44	2.82	3.75	2.70	4.47	0.62	0.52	0.15	0.13	0.14	0.16	0.09	0.04	0.05	0.03	0.02	0.04
Short-term investments						2.06		0.05		0.00			0.00
Accounts receivable, net	5.24	5.06	5.09	4.91	4.83	4.59	4.97	4.83	1.80	1.64	1.60	1.64	1.89	1.83	1.80	1.66	1.58	1.60	1.72	1.46
Inventories	2.06	1.95	2.12	1.98	1.73	1.73	1.70	1.65	0.61	0.55	0.53	0.55	0.51	0.48	0.46	0.40	0.38	0.45	0.47	0.38
Other current assets	0.98	1.09	0.75	0.73	0.77	0.85	0.99	6.33	0.25	0.17	0.35	0.52	0.38	0.33	0.27	0.28	0.22	0.22	0.19	0.19
Total current assets	13.33	12.95	12.62	13.05	10.16	10.92	10.35	17.27	3.29	2.88	2.63	2.84	2.92	2.79	2.61	2.38	2.22	2.30	2.41	2.06
Total non-current assets +	73.49	67.20	68.19	66.61	71.45	77.31	76.26	76.11	17.15	16.45	15.69	16.96	17.34	15.30	13.75	12.90	12.09	10.75	10.97	9.04
Property, plant and equipment, net				23.55	26.00	28.71	30.09	29.72	11.83	11.48	11.00	12.00	12.28	11.45	10.13	9.53	8.99	7.92	7.96	6.69
Goodwill	27.93	25.94	26.75	25.82	27.04	28.20	27.02	26.87	3.23	3.12	2.99	3.12	3.19	2.51	2.37	2.07	2.07	1.91	1.97	1.61
Intangible assets	11.87	11.33	12.40	12.42	13.80	16.18	16.14	16.22	0.55	0.58	0.57	0.60	0.60	0.17	0.17	0.13	0.14	0.12	0.13	0.07
Long-term investments	2.12	2.24	2.38	2.53	2.64	2.06	2.07	1.91	0.74	0.73	0.68	0.72
Other non-current assets
Total assets	86.82	80.15	80.81	79.66	81.61	88.23	86.61	93.39	20.44	19.33	18.32	19.80	20.26	18.09	16.36	15.27	14.32	13.05	13.38	11.10

Total current liabilities +	15.20	14.54	15.72	16.48	13.64	13.74	12.16	12.96	3.31	2.48	1.89	2.49	2.66	2.48	2.54	2.11	1.81	2.98	2.65	1.76
Accounts payable	2.81	2.51	3.02	3.00	3.50	3.10	3.27	3.22	0.92	0.91	0.79	0.86	0.92	0.93	0.90	0.83	0.73	0.82	0.82	0.68
Short-term debt	6.31	6.51	6.20	5.94	3.13	4.28	3.52	3.01	1.22	0.60	0.26	0.59	0.79	0.68	0.72	0.40	0.30	1.17	0.83	0.19
Current portion of long-term debt	6.31	6.28	5.98	5.72	2.87	4.00	3.26	3.01	1.22	0.60	0.01	0.00
Deferred revenue
Other current liabilities	4.85	4.33	3.68	3.60	3.34	3.72	2.98	5.84	0.92	0.84	0.70	0.92	0.79	0.75	0.92	0.88	0.79	0.69	1.00	0.89
Total non-current liabilities +	31.88	26.12	24.00	21.79	22.52	24.91	22.82	23.33	10.61	11.40	11.52	11.13	10.28	8.94	8.02	7.02	6.86	5.76	5.27	4.57
Long-term debt	20.68	15.34	13.40	12.20	11.34	12.15	10.58	12.29	7.78	8.92	8.98	8.67	8.03	6.69	5.84	5.16	4.76	3.71	3.36	2.98
Capital lease obligations	1.08	0.99	0.94	0.88	1.01	1.07	0.98
Other non-current liabilities	2.45	2.37	1.95	9.59	11.19	12.76	1.02	1.14	0.33	0.33
Total liabilities	47.08	40.66	39.72	38.27	36.16	38.65	34.98	36.29	13.91	13.88	13.41	13.62	12.95	11.42	10.56	9.13	8.67	8.74	7.92	6.33

Total stockholders' equity +	38.25	38.09	39.72	40.03	44.04	47.32	49.07	51.60	6.02	5.02	4.39	5.62	6.61	6.06	5.49	5.79	5.32	4.01	5.14	4.55
Common stock and paid-in capital	21.64	25.46	30.88	19.49	25.33	30.14	32.23	35.07	-7.21	-7.86	-7.84	-5.84	-3.92	-3.47	-3.02	-1.68	-1.52	-2.06	-0.18	-0.13
Retained earnings	16.61	12.63	8.85	20.54	18.71	17.18	16.84	16.53	13.22	12.88	12.23	11.46	10.53	9.53	8.51	7.48	6.83	6.07	5.33	4.69
Common shares outstanding	469	482	492	504	522	531	545	334	289	288	289	296	299	302	307	311	312	318	325	329

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	3.96	5.06	4.51	4.79	5.29	4.85	5.19	4.63	4.85	4.66	3.89	3.36	4.96	5.44	3.76	3.66	4.46	2.82	4.70	3.14	6.16	5.82	5.20	4.94	4.01	2.70	2.12	2.74	5.84	4.52	0.60	0.48	0.55	0.62	0.61	0.54	0.52	0.53	0.63	0.57	0.22	0.15	0.14	0.14	0.12	0.13	0.17	0.17	0.14	0.14	0.13	0.10	0.11	0.16	0.11	0.10	0.11	0.09	0.13	0.08	0.09	0.04	0.07	0.05	0.38	0.05	0.07	0.03	0.05	0.03	0.02	0.03	0.02	0.02	0.03	0.02	0.03	0.04	0.02	0.02	0.03
Cash and cash equivalents	3.96	5.06	4.51	4.79	5.29	4.85	5.19	4.63	4.85	4.66	3.89	3.36	4.96	5.44	3.76	3.66	4.46	2.82	4.70	3.14	4.10	3.75	5.20	4.94	4.01	2.70	2.12	2.69	5.79	4.47	0.60	0.48	0.55	0.62	0.61	0.54	0.52	0.52	0.63	0.57	0.22	0.15	0.14	0.14	0.12	0.13	0.17	0.17	0.14	0.14	0.13	0.10	0.11	0.16	0.11	0.10	0.11	0.09	0.13	0.08	0.09	0.04	0.07	0.05	0.38	0.05	0.07	0.03	0.05	0.03	0.02	0.03	0.02	0.02	0.03	0.02	0.03	0.04	0.02	0.02	0.03
Short-term investments																					2.06	2.06						0.05	0.05	0.05								0.00									0.00		0.00	0.00	0.00	0.00
Accounts receivable, net	5.64	5.24	5.56	5.49	5.24	5.06	5.13	5.23	5.23	5.09	4.84	4.96	4.93	4.91	4.70	4.88	4.95	4.83	4.53	4.52	4.28	4.59	4.20	4.22	4.40	4.97	4.61	4.89	4.70	4.83	1.85	1.88	1.90	1.80	1.81	1.79	1.73	1.64	1.70	1.74	1.69	1.50	1.69	1.76	1.75	1.64	1.96	2.08	2.03	1.72	1.96	1.96	1.99	1.83	1.90	1.84	1.93	1.80	1.86	1.93	1.83	1.66	1.71	1.62	1.65	1.58	1.63	1.56	1.51	1.60	1.83	1.98	1.91	1.72	1.71	1.64	1.55	1.46	1.47	1.45	1.41
Inventories	2.08	2.06	2.13	2.12	1.98	1.95	2.09	2.09	2.10	2.12	2.08	2.08	2.05	1.98	1.86	1.79	1.77	1.73	1.69	1.69	1.70	1.73	1.73	1.72	1.69	1.70	1.65	1.71	1.67	1.65	0.62	0.61	0.62	0.61	0.59	0.57	0.56	0.55	0.54	0.56	0.55	0.53	0.53	0.55	0.54	0.55	0.55	0.54	0.52	0.51	0.52	0.48	0.48	0.48	0.48	0.47	0.48	0.46	0.45	0.45	0.42	0.40	0.40	0.37	0.38	0.38	0.40	0.42	0.42	0.45	0.50	0.51	0.48	0.47	0.45	0.43	0.41	0.38	0.40	0.40	0.39
Other current assets	1.07	0.98	1.14	1.23	1.08	1.09	1.06	0.90	0.93	0.75	0.92	1.02	0.96	0.73	0.89	0.95	1.08	0.77	1.08	1.10	1.07	0.85	1.13	1.20	1.42	0.99	1.43	1.40	2.94	6.33	0.23	0.20	0.27	0.25	0.24	0.23	0.20	0.17	0.40	0.40	0.41	0.45	0.37	0.38	0.32	0.52	0.39	0.37	0.36	0.56	0.37	0.47	0.35	0.33	0.36	0.24	0.24	0.27	0.27	0.30	0.26	0.28	0.27	0.24	0.22	0.22	0.21	0.18	0.19	0.22	0.24	0.23	0.22	0.19	0.23	0.22	0.22	0.19	0.21	0.22	0.23
Total current assets	12.75	13.33	13.33	13.63	13.60	12.95	13.46	12.84	13.10	12.62	11.74	11.41	12.90	13.05	11.20	11.27	12.26	10.16	12.01	10.45	11.13	10.92	12.27	12.07	11.51	10.35	9.81	10.68	15.09	17.27	3.31	3.16	3.33	3.29	3.24	3.12	3.01	2.88	3.26	3.26	2.87	2.63	2.73	2.82	2.73	2.84	3.06	3.16	3.05	2.92	2.98	3.01	2.93	2.79	2.85	2.65	2.76	2.61	2.70	2.76	2.60	2.38	2.45	2.28	2.62	2.22	2.30	2.19	2.18	2.30	2.59	2.75	2.63	2.41	2.41	2.31	2.20	2.06	2.10	2.09	2.05
Total non-current assets +	73.56	73.49	72.66	72.45	69.11	67.20	69.09	67.37	67.25	68.19	66.09	67.31	67.40	66.61	63.12	66.61	70.51	71.45	72.18	73.90	73.86	77.31	74.94	73.78	72.86	76.26	74.58	76.51	76.55	76.11	16.67	16.67	17.26	17.15	17.13	16.85	16.65	16.45	16.62	16.55	16.16	15.69	15.73	16.25	16.40	16.96	17.33	17.77	17.49	17.34	17.09	16.76	16.66	15.30	14.79	14.04	14.23	13.75	13.20	13.65	13.24	12.90	12.60	12.02	12.11	12.09	11.87	11.39	10.67	10.75	11.29	11.68	11.37	10.97	10.34	9.94	9.55	9.04	8.82	8.75	8.56
Property, plant and equipment, net											23.62	23.81	23.80	23.55	22.59	23.99	25.60	26.00	26.18	26.92	26.93	28.71	27.95	27.69	27.42	30.09	29.46	30.54	30.53	29.72	11.73	11.70	12.11	12.06	11.99	11.81	11.69	11.48	11.64	11.58	11.31	11.00	10.97	11.36	11.59	12.00	12.27	12.55	12.33	12.28	12.10	11.87	11.84	11.45	11.07	10.47	10.52	10.13	9.75	10.08	9.78	9.53	9.29	8.93	9.00	8.99	8.81	8.44	7.87	7.92	8.20	8.46	8.22	7.96	7.60	7.27	6.96	6.69	6.52	6.42	6.27
Goodwill	27.88	27.93	27.83	27.81	26.51	25.94	27.11	26.37	26.29	26.75	25.96	26.46	26.42	25.82	24.57	25.68	26.82	27.04	27.18	27.62	27.47	28.20	27.24	26.58	26.07	27.02	26.26	26.95	26.82	26.87	3.20	3.20	3.27	3.23	3.23	3.18	3.14	3.12	3.16	3.15	3.07	2.99	3.00	3.07	3.01	3.12	3.19	3.27	3.24	3.19	3.19	3.16	3.10	2.51	2.38	2.35	2.41	2.37	2.04	2.13	2.11	2.07	2.07	2.01	2.05	2.07	2.06	1.95	1.87	1.91	2.00	2.07	2.04	1.97	1.88	1.83	1.79	1.61	1.60	1.59	1.57
Intangible assets	11.67	11.87	11.93	12.08	11.56	11.33	12.11	11.85	12.00	12.40	12.09	12.51	12.64	12.42	11.81	12.63	13.51	13.80	14.05	14.49	14.56	16.18	15.73	15.50	15.34	16.14	15.84	15.80	15.94	16.22	0.51	0.53	0.55	0.55	0.56	0.57	0.57	0.58	0.60	0.61	0.58	0.57	0.57	0.58	0.59	0.60	0.61	0.62	0.61	0.60	0.61	0.58	0.54	0.17	0.15	0.15	0.17	0.17	0.13	0.13	0.13	0.13	0.14	0.14	0.14	0.14	0.14	0.12	0.12	0.12	0.14	0.14	0.14	0.13	0.12	0.11	0.12	0.07	0.07	0.07	1.65
Long-term investments		2.12				2.24				2.38				2.53				2.64				2.06				2.07				1.84				0.74	0.00			0.73				0.68				0.72
Other non-current assets
Total assets	86.32	86.82	85.99	86.08	82.70	80.15	82.55	80.22	80.35	80.81	77.83	78.72	80.31	79.66	74.32	77.89	82.77	81.61	84.19	84.35	84.99	88.23	87.21	85.86	84.37	86.61	84.39	87.19	91.64	93.39	19.98	19.84	20.59	20.44	20.38	19.97	19.67	19.33	19.89	19.81	19.03	18.32	18.46	19.07	19.12	19.80	20.38	20.93	20.54	20.26	20.06	19.77	19.59	18.09	17.64	16.69	16.99	16.36	15.90	16.41	15.83	15.27	15.06	14.29	14.73	14.32	14.17	13.59	12.86	13.05	13.88	14.43	14.00	13.38	12.75	12.25	11.75	11.10	10.93	10.84	10.62

Total current liabilities +	15.39	15.20	16.19	14.71	14.49	14.54	14.05	13.50	14.39	15.72	14.16	14.55	17.79	16.48	15.06	15.30	14.51	13.64	14.76	14.68	15.03	13.74	14.79	15.10	15.49	12.16	10.88	10.52	11.14	12.96	3.86	3.28	3.53	3.31	2.92	3.04	2.25	2.48	2.43	2.46	1.80	1.89	2.12	2.25	2.34	2.49	2.96	2.55	2.43	2.66	2.93	2.99	2.69	2.48	2.55	2.73	2.15	2.54	2.17	2.00	1.92	2.11	1.86	1.76	2.19	1.81	2.04	2.48	2.67	2.98	3.09	2.72	2.88	2.65	2.53	1.91	1.86	1.76	1.89	2.33	2.07
Accounts payable	2.66	2.81	2.65	2.59	2.45	2.51	2.85	2.86	2.89	3.02	2.75	2.98	2.94	3.00	3.07	3.36	3.39	3.50	3.07	3.14	2.95	3.10	2.90	2.82	2.97	3.27	3.07	3.36	3.17	3.22	0.98	0.97	0.99	0.68	0.95	0.90	0.86	0.91	0.87	0.87	0.80	0.79	0.75	0.78	0.81	0.86	0.86	0.91	0.88	0.92	0.90	0.92	0.91	0.93	0.92	0.90	0.92	0.90	0.86	0.89	0.78	0.83	0.75	0.73	0.70	0.73	0.72	0.72	0.69	0.82	0.84	0.91	0.89	0.82	0.78	0.75	0.66	0.68	0.60	0.58	0.58
Short-term debt	4.82	6.31	7.33	6.22	6.29	6.51	4.79	4.59	5.09	6.20	4.77	3.96	7.03	5.94	4.73	4.87	3.62	3.13	5.19	5.51	5.80	4.28	5.84	6.40	6.85	3.52	2.92	1.48	0.94	2.16	1.70	1.23	1.51	1.22	0.99	1.19	0.42	0.60	0.62	0.77	0.18	0.26	0.46	0.53	0.63	0.59	1.03	0.60	0.71	0.79	1.14	1.24	0.90	0.68	0.75	1.03	0.44	0.72	0.50	0.43	0.36	0.40	0.26	0.24	0.67	0.30	0.51	1.09	1.28	1.32	1.30	0.92	0.99	0.83	0.66	0.29	0.34	0.19	0.35	0.88	0.63
Current portion of long-term debt	6.46	6.31	7.33	6.22	6.29	6.28	4.79	4.59	5.09	5.98	4.77	3.96	7.03	5.72	4.73	4.87	3.62	2.87	5.19	5.51	5.80	4.00	5.84	6.40	6.85	3.26	2.63	1.70	1.96	1.52	1.58	0.98	0.98	0.98	0.91			0.16				0.01				0.00
Deferred revenue
Other current liabilities	7.91	4.85	4.93	4.64	4.55	3.44	4.69	4.29	4.59	3.68	4.66	4.37	4.74	3.60	4.36	4.14	4.46	3.34	4.29	4.24	4.42	3.72	4.33	4.18	3.82	2.98	3.27	4.01	5.32	4.05	1.19	1.08	1.04	1.17	0.98	0.95	0.97	0.84	0.95	0.82	0.82	0.70	0.91	0.93	0.90	0.92	1.06	1.03	0.85	0.79	0.89	0.83	0.88	0.75	0.88	0.80	0.80	0.77	0.81	0.68	0.79	0.88	0.86	0.79	0.81	0.79	0.81	0.67	0.70	0.84	0.95	0.89	1.00	1.00	1.09	0.87	0.86	0.89	0.94	0.88	0.86
Total non-current liabilities +	30.83	31.88	29.72	31.38	28.76	26.12	27.89	27.16	25.73	24.00	23.43	22.92	21.19	21.79	20.32	21.55	23.87	22.52	23.70	22.44	22.33	24.91	23.83	22.82	21.64	22.82	22.20	23.77	23.85	23.33	9.37	10.02	10.16	10.61	10.71	10.65	11.44	11.40	11.80	11.79	11.80	11.52	11.52	11.30	11.23	11.13	10.29	10.88	10.91	10.28	10.27	10.24	10.12	8.94	8.50	8.07	8.57	8.02	7.61	7.64	7.38	7.02	6.86	6.77	6.81	6.86	6.73	6.16	5.82	5.76	5.59	5.72	5.57	5.27	5.11	5.26	5.20	4.57	4.33	4.03	4.21
Long-term debt	19.86	20.68	18.59	19.70	17.61	15.34	17.48	16.93	15.23	13.40	13.23	13.53	11.74	12.20	10.61	11.18	12.83	11.34	11.54	9.98	9.95	12.15	11.96	11.08	10.02	10.58	10.46	12.15	12.10	12.29	6.62	7.23	7.34	7.78	8.24	8.18	8.95	8.92	9.23	9.19	9.22	8.98	9.06	8.81	8.77	8.67	8.09	8.57	8.56	8.03	7.88	7.86	7.77	6.69	6.39	5.96	6.42	5.84	5.81	5.69	5.48	5.16	4.82	4.78	4.73	4.76	4.73	4.02	3.77	3.71	3.64	3.67	3.58	3.36	3.34	3.41	3.40	2.98	2.82	2.58	2.78
Capital lease obligations		1.08				0.99				0.94				0.88				1.01				1.07				0.98	1.09
Other non-current liabilities	10.97	2.45	11.12	11.68	11.15	2.37	10.42	10.23	10.50	1.95	10.20	9.39	9.44	9.59	9.72	10.37	11.04	11.19	12.16	12.46	12.38	12.76	11.87	11.75	11.62	1.02	10.83	11.52	11.66
Total liabilities	46.22	47.08	45.91	46.09	43.24	40.66	41.94	40.66	40.12	39.72	37.59	37.47	38.97	38.27	35.38	36.85	38.38	36.16	38.45	37.12	37.36	38.65	38.62	37.92	37.13	34.98	33.09	34.30	34.99	36.29	13.23	13.29	13.70	13.91	13.63	13.70	13.69	13.88	14.24	14.25	13.60	13.41	13.64	13.55	13.56	13.62	13.25	13.43	13.35	12.95	13.20	13.23	12.81	11.42	11.05	10.79	10.72	10.56	9.78	9.64	9.30	9.13	8.73	8.53	9.00	8.67	8.76	8.64	8.48	8.74	8.68	8.44	8.45	7.92	7.63	7.17	7.05	6.33	6.22	6.37	6.28

Total stockholders' equity +	38.57	38.25	38.62	38.52	38.03	38.09	39.17	38.18	38.83	39.72	38.90	39.91	39.97	40.03	37.63	39.67	42.96	44.04	44.32	45.78	46.21	47.32	46.18	45.54	44.78	49.07	48.95	50.56	51.18	51.60	6.23	6.03	6.37	6.02	6.26	5.81	5.53	5.02	5.25	5.14	4.89	4.39	4.26	4.96	5.02	5.62	6.55	6.91	6.60	6.61	6.21	5.93	6.17	6.06	6.02	5.62	5.94	5.49	5.75	6.40	6.17	5.79	5.99	5.45	5.40	5.32	5.09	4.64	4.07	4.01	4.89	5.67	5.21	5.14	4.86	4.85	4.47	4.55	4.49	4.27	4.13
Common stock and paid-in capital	20.93	21.64	22.82	23.92	24.49	25.46	27.59	27.46	29.12	30.88	30.96	32.89	33.88	19.49	17.78	20.52	23.58	25.33	26.08	27.96	28.65	30.14	29.25	28.76	27.93	32.23	32.14	34.01	34.61	35.07	-7.68	-7.66	-7.08	-7.21	-7.16	-7.42	-7.51	-7.86	-7.44	-7.42	-7.48	-7.84	-7.70	-6.80	-6.65	-5.84	-4.80	-4.15	-4.18	-3.92	-4.03	-4.07	-3.57	-3.47	-3.27	-3.41	-2.82	-3.02	-2.52	-1.60	-1.56	-1.68	-0.43	-1.79	-1.61	-1.52	-1.53	-1.77	-2.16	-2.06	-0.20	-0.07	-0.31	-0.18	-0.24	-0.04	-0.23	-0.13	-0.01	-0.06	-0.04
Retained earnings	17.64	16.61	15.80	14.60	13.55	12.63	11.59	10.72	9.71	8.85	7.94	7.02	6.09	20.54	19.85	19.16	19.39	18.71	18.24	17.82	17.56	17.18	16.93	16.78	16.85	16.84	16.81	16.56	16.57	16.53	13.91	13.69	13.45	13.22	13.42	13.22	13.04	12.88	12.69	12.56	12.37	12.23	11.97	11.77	11.67	11.46	11.35	11.06	10.78	10.53	10.24	10.00	9.74	9.53	9.29	9.02	8.76	8.51	8.28	8.00	7.72	7.48	6.42	7.24	7.01	6.83	6.62	6.41	6.24	6.07	5.09	5.75	5.52	5.33	5.10	4.89	4.70	4.69	4.50	4.33	4.17
Common shares outstanding	466	469	472	474	476	479	481	483	486	488	491	494	496	498	501	505	511	516	520	524	527	529	530	529	535	541	544	546	549	463	292	291	291	290	289	289	287	288	288	288	287	287	287	290	292	294	295	296	297	298	298	299	300	300	302	302	303	302	306	308	309	307	312	311	311	307	312	312	311	314	320	322	320	319	325	326	327	324	329	330	330

about 2 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	10.35	9.42	9.31	8.86	9.73	7.43	6.19	3.70	3.04	2.77	2.68	2.87	2.92	2.75	2.46	1.91	2.17	2.04	1.96	1.75
Net income
Depreciation, depletion and amortization	3.76	3.78	3.82	4.20	4.64	4.63	4.68	1.83	1.18	1.12	1.11	1.17	1.11	1.00	1.00	0.93	0.85	0.85	0.77	0.70
Stock-based compensation	0.13	0.16	0.14	0.11	0.13	0.13	0.10	0.06	0.06	0.04	0.03	0.05	0.07	0.07	0.06	0.05	0.04		-0.02
Change in inventory	0.05	0.06	-0.13	-0.35	-0.13	0.02	-0.08	0.00	-0.02	-0.01	-0.02	-0.04	-0.05	-0.02	-0.03	-0.03	0.06	0.02	-0.07	-0.02
Other working capital changes	6.41	5.43	5.48	4.90	5.09	2.65	1.50	1.81	1.82	1.63	1.57	1.69	1.79	1.70	1.42	0.96	1.23	1.17	1.28	1.07
Cash flow from investing +	-5.72	-4.64	-4.67	-3.09	-3.01	-2.99	1.19	5.34	-1.31	-1.77	-1.30	-1.80	-3.24	-2.38	-2.01	-1.48	-1.45	-1.69	-1.81	-0.99
Capital expenditures	-5.26	-4.50	-3.79	-3.17	-3.09	-3.40	-3.68	-1.88	-1.31	-1.47	-1.54	-1.69	-2.02	-2.18	-1.80	-1.39	-1.35	-1.61	-1.38	-1.10
Others incl. marketable securities changes	-0.46	-0.15	-0.88	0.09	0.08	0.41	4.87	7.22	0.00	-0.31	0.24	-0.11	-1.22	-0.20	-0.21	-0.10	-0.10	-0.08	-0.44	0.11
Cash flow from financing +	-4.55	-4.36	-5.40	-3.09	-7.59	-3.35	-8.99	-5.00	-1.66	-0.64	-1.30	-1.01	0.33	-0.30	-0.38	-0.42	-0.71	-0.33	-0.17	-0.91
Dividend payout	-2.81	-2.66	-2.48	-2.34	-2.19	-2.03	-1.89	-1.17	-0.90	-0.86	-0.82	-0.76	-0.71	-0.66	-0.60	-0.55	-0.49	-0.47	-0.38	-0.32
Common stock repurchases	-4.60	-4.48	-3.96	-5.17	-4.61	-2.46	-2.66	-0.60	-0.01	-0.23	-0.73	-0.86	-0.59	-0.62	-0.94	-0.59	-0.24	-1.08	-0.96	-0.49
Net Debt Issuance	2.86	2.78	1.04	4.42	-0.79	1.14	-4.44	-3.23	-0.74	0.44	0.25	0.61	1.63	0.98	1.16	0.72	0.02	1.21	1.17	-0.10

Change in cash	0.08	0.42	-0.77	2.69	-0.87	1.10	-1.62	3.99	0.07	0.36	0.08	0.06	0.01	0.07	0.07	0.00	0.01	0.02	-0.03	-0.14
Change in exchange rate								-0.06

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	2.24	3.03	2.95	2.21	2.16	2.81	2.73	1.93	1.95	2.73	2.52	2.15	1.91	2.10	2.64	2.13	2.00	3.23	2.56	1.83	2.11	2.43	1.88	1.76	1.35	2.18	1.87	1.01	1.13	1.35	0.87	0.79	0.69	0.84	0.79	0.70	0.71	0.73	0.79	0.71	0.55	0.79	0.68	0.71	0.51	0.77	0.71	0.85	0.54	0.96	0.90	0.58	0.47	0.88	0.75	0.73	0.40	0.79	0.73	0.57	0.36	0.29	0.60	0.54	0.48	0.71	0.55	0.56	0.35	0.64	0.63	0.39	0.38	0.59	0.59	0.48	0.30	0.56	0.55	0.39	0.24
Net income
Depreciation, depletion and amortization	0.95	0.95	0.96	0.94	0.91	0.91	0.96	0.96	0.95	0.95	0.96	0.96	0.95	0.96	1.05	1.09	1.11	1.14	1.16	1.17	1.17	1.19	1.17	1.12	1.14	1.16	1.10	1.20	1.22	0.90	0.31	0.31	0.31	0.31	0.30	0.29	0.29	0.29	0.28	0.28	0.27	0.28	0.28	0.28	0.28	0.29	0.30	0.29	0.29	0.29	0.28	0.28	0.27	0.25	0.25	0.25	0.25	0.25	0.26	0.25	0.24	0.24	0.23	0.23	0.23	0.22	0.22	0.21	0.20	0.21	0.22	0.22	0.21	0.21	0.20	0.19	0.18	0.18	0.17	0.17	0.17
Stock-based compensation	0.04	0.03	0.05	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.00	0.02	0.02	0.02	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01		0.01	0.01	0.01	-0.02	-0.04	0.02	0.03
Change in inventory	-0.05	0.08	0.00	-0.05	0.01	0.02	0.06	0.00	-0.03	0.00	-0.04	-0.03	-0.06	-0.05	-0.16	-0.11	-0.04	-0.05	-0.04	0.02	-0.06	0.12	-0.02	-0.02	-0.06	-0.02	0.01	-0.04	-0.03	0.03	-0.02	-0.01	0.00	-0.01	-0.01	0.00	0.00	-0.02	0.02	0.00	-0.01	-0.01	0.00	-0.01	-0.01	0.01	-0.02	-0.02	-0.02	0.01	-0.04	-0.01	-0.02	0.01	-0.02	0.02	-0.03	0.01	0.01	-0.03	-0.02	0.00	-0.03	0.01	0.00	0.02	0.02	0.00	0.02	0.04	0.01	-0.02	-0.01	-0.02	-0.02	-0.02	-0.02	0.02	-0.01	0.00	-0.02
Other working capital changes	1.30	1.97	1.94	1.27	1.20	1.83	1.67	0.93	0.99	1.74	1.57	1.18	0.99	1.16	1.72	1.13	0.89	2.12	1.40	0.60	0.97	1.09	0.71	0.63	0.22	1.00	0.74	-0.16	-0.08	0.40	0.57	0.47	0.38	0.53	0.49	0.40	0.41	0.46	0.47	0.42	0.27	0.52	0.39	0.43	0.23	0.46	0.42	0.56	0.25	0.65	0.64	0.30	0.21	0.60	0.50	0.44	0.16	0.51	0.45	0.34	0.12	0.04	0.39	0.29	0.25	0.46	0.30	0.35	0.12	0.39	0.39	0.19	0.17	0.42	0.46	0.30	0.10	0.37	0.39	0.22	0.09
Cash flow from investing +	-1.38	-1.46	-1.43	-1.46	-1.37	-1.38	-0.96	-1.27	-1.04	-1.23	-0.95	-0.86	-1.63	-3.09	-0.70	-0.84	-0.67	-0.88	-0.67	-0.71	-0.75	-1.01	-0.73	-0.63	-0.61	-0.94	-0.71	0.38	2.40	6.33	-0.38	-0.29	-0.32	-0.35	-0.33	-0.31	-0.32	-0.41	-0.36	-0.61	-0.38	-0.35	-0.40	-0.15	-0.40	-0.49	-0.44	-0.43	-0.45	-0.49	-0.53	-0.69	-1.53	-0.75	-0.60	-0.60	-0.43	-0.72	-0.47	-0.51	-0.30	-0.46	-0.42	-0.33	-0.28	-0.35	-0.44	-0.37	-0.29	-0.50	-0.44	-0.38	-0.37	-0.52	-0.37	-0.34	-0.58	-0.29	-0.18	-0.27	-0.25
Capital expenditures	-1.34	-1.46	-1.28	-1.26	-1.27	-1.25	-1.07	-1.13	-1.05	-1.15	-0.95	-0.86	-0.83	-0.94	-0.76	-0.83	-0.65	-0.84	-0.74	-0.74	-0.76	-1.03	-0.79	-0.78	-0.80	-1.02	-0.96	-0.87	-0.84	-0.83	-0.38	-0.35	-0.33	-0.34	-0.32	-0.33	-0.33	-0.41	-0.38	-0.36	-0.32	-0.39	-0.41	-0.35	-0.40	-0.48	-0.43	-0.38	-0.39	-0.52	-0.52	-0.52	-0.47	-0.59	-0.55	-0.56	-0.48	-0.57	-0.46	-0.43	-0.33	-0.45	-0.32	-0.33	-0.29	-0.36	-0.33	-0.37	-0.29	-0.48	-0.41	-0.38	-0.34	-0.40	-0.36	-0.33	-0.29	-0.30	-0.27	-0.27	-0.26
Others incl. marketable securities changes	-0.04	0.00	-0.16	-0.20	-0.10	-0.13	0.11	-0.14	0.01	-0.08	0.00	-0.01	-0.81	-2.15	0.06	-0.02	-0.02	-0.04	0.07	0.04	0.01	0.02	0.06	0.15	0.19	0.07	0.25	1.25	3.25	7.15	0.00	0.06	0.01	-0.01	-0.01	0.01	0.00	0.00	0.01	-0.26	-0.06	0.04	0.01	0.20	0.00	-0.01	-0.01	-0.04	-0.06	0.03	-0.02	-0.16	-1.07	-0.17	-0.05	-0.03	0.05	-0.15	-0.02	-0.07	0.03	-0.01	-0.09	0.00	0.00	0.01	-0.11	0.00	0.00	-0.02	-0.03	0.00	-0.02	-0.12	-0.01	-0.01	-0.29	0.01	0.10	0.01	0.00
Cash flow from financing +	-1.97	-1.02	-1.78	-1.37	-0.39	-1.61	-1.27	-0.81	-0.67	-0.78	-0.96	-2.89	-0.76	0.39	-1.72	-2.00	0.24	-4.22	-0.26	-2.15	-0.97	-2.97	-0.93	-0.20	0.76	-0.70	-1.65	-4.43	-2.21	-3.69	-0.36	-0.52	-0.43	-0.47	-0.40	-0.38	-0.40	-0.41	-0.36	0.24	-0.11	-0.41	-0.26	-0.53	-0.10	-0.26	-0.27	-0.40	-0.08	-0.47	-0.34	0.11	1.03	-0.08	-0.15	-0.12	0.04	-0.10	-0.19	-0.08	-0.01	0.13	-0.17	-0.54	0.15	-0.38	-0.08	-0.22	-0.04	-0.13	-0.19	-0.01	-0.01	-0.07	-0.22	-0.14	0.27	-0.26	-0.38	-0.14	-0.13
Dividend payout	-0.74	-0.70	-0.70	-0.70	-0.71	-0.66	-0.66	-0.67	-0.67	-0.62	-0.62	-0.62	-0.62	-0.59	-0.58	-0.59	-0.59	-0.54	-0.55	-0.55	-0.55	-0.51	-0.51	-0.51	-0.51	-0.47	-0.47	-0.47	-0.48	-0.45	-0.24	-0.24	-0.24	-0.23	-0.23	-0.23	-0.23	-0.21	-0.21	-0.21	-0.21	-0.20	-0.20	-0.21	-0.21	-0.19	-0.19	-0.19	-0.19	-0.18	-0.18	-0.18	-0.18	-0.16	-0.16	-0.16	-0.16	-0.15	-0.15	-0.15	-0.15	-0.14	-0.14	-0.14	-0.14	-0.12	-0.12	-0.12	-0.12	-0.12	-0.12	-0.12	-0.12	-0.09	-0.10	-0.10	-0.10	-0.08	-0.08	-0.08	-0.08
Common stock repurchases	-0.81	-1.39	-0.99	-1.11	-1.11	-1.33	-0.67	-1.44	-1.04	-1.03	-1.16	-0.91	-0.86	-0.69	-1.15	-1.61	-1.72	-1.36	-1.17	-1.21	-0.87	-0.43	-0.20	0.44	-1.83	-0.72	-0.68	-0.53	-0.73	-0.60	0.00	0.00	0.29	0.00	-0.20	-0.13	-0.01	-0.10	-0.05	-0.05	-0.03	-0.02	-0.24	-0.23	-0.24	-0.30	-0.12	-0.16	-0.29	-0.13	-0.11	-0.20	-0.15	-0.19	-0.13	-0.14	-0.18	-0.18	-0.27	-0.27	-0.22	-0.31	-0.13	-0.05	-0.09	-0.09	-0.06	-0.09		-0.19	-0.56	-0.04	-0.29	-0.14	-0.46	-0.08	-0.27	-0.23	-0.05	-0.13	-0.09
Net Debt Issuance	-0.42	1.07	-0.09	0.45	1.43	0.38	0.06	1.30	1.04	0.87	0.81	-1.36	0.72	1.67	0.01	0.19	2.56	-2.32	1.46	-0.38	0.45	-2.04	-0.23	-0.13	3.10	0.49	-0.50	-3.44	-1.00	-2.64	-0.12	-0.28	-0.48	-0.25	0.02	-0.03	-0.16	-0.10	-0.10	0.51	0.13	-0.19	0.18	-0.09	0.34	0.23	0.04	-0.05	0.39	-0.16	-0.05	0.48	1.36	0.27	0.14	0.18	0.38	0.23	0.23	0.35	0.36	0.58	0.11	-0.35	0.38	-0.17	0.11	-0.01	0.09	0.17	0.49	0.15	0.40	0.16	0.34	0.03	0.64	0.05	-0.25	0.07	0.04

Change in cash	-1.11	0.55	-0.27	-0.61	0.40	-0.18	0.50	-0.15	0.25	0.72	0.61	-1.61	-0.49	-0.60	0.22	-0.71	1.58	-1.86	1.63	-1.03	0.39	-1.54	0.22	0.93	1.49	0.53	-0.49	-3.04	1.33	3.98	0.14	-0.02	-0.06	0.02	0.06	0.00	-0.01	-0.10	0.06	0.34	0.05	0.03	0.02	0.03	0.01	0.02	0.01	0.03	0.00	0.01	0.03	0.00	-0.03	0.05	0.00	0.01	0.02	-0.03	0.06	-0.01	0.05	-0.04	0.02	-0.33	0.35	-0.02	0.03	-0.03	0.02	0.01	0.00	0.00	0.00	-0.01	0.00	-0.01	-0.01	0.01	0.00	-0.01	-0.14

about 2 hours ago

Ask a follow up

LINDE PLC

Income Statement - LINDE PLC (LIN)

Income Statement - LINDE PLC (LIN)

Balance Sheet - LINDE PLC (LIN)

Balance Sheet - LINDE PLC (LIN)

Cash Flow - LINDE PLC (LIN)

Cash Flow - LINDE PLC (LIN)