| Cash and cash equivalents |
0.62 |
0.93 |
0.48 |
1.71 |
1.54 |
1.01 |
0.25 |
1.92 |
1.38 |
1.67 |
1.72 |
0.05 |
0.08 |
0.02 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
| Short-term investments |
0.02 |
0.84 |
0.76 |
0.72 |
1.26 |
0.98 |
0.55 |
0.46 |
|
|
|
|
|
|
|
|
|
|
0.02 |
0.01 |
| Accounts receivable, net |
0.88 |
0.03 |
0.02 |
0.04 |
0.07 |
0.04 |
0.04 |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
| Inventories |
|
|
|
0.00 |
0.00 |
0.66 |
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
| Other current assets |
-0.90 |
0.00 |
0.02 |
0.09 |
0.01 |
0.01 |
0.00 |
0.02 |
1.57 |
1.33 |
1.32 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total current assets |
0.62 |
1.80 |
1.27 |
2.55 |
2.88 |
2.70 |
0.83 |
2.61 |
2.95 |
3.00 |
3.04 |
0.05 |
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Goodwill |
0.92 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
15.13 |
0.00 |
0.01 |
0.01 |
0.03 |
0.05 |
0.08 |
|
|
6.95 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-term investments |
17.09 |
16.39 |
15.10 |
14.12 |
14.36 |
12.97 |
11.48 |
8.67 |
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
19.62 |
18.22 |
16.38 |
16.81 |
17.52 |
21.10 |
12.45 |
11.37 |
11.37 |
10.48 |
10.82 |
0.05 |
0.08 |
0.03 |
0.01 |
0.00 |
0.00 |
0.02 |
0.03 |
0.01 |
|
| Accounts payable |
0.02 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
| Short-term debt |
0.38 |
1.00 |
|
1.00 |
6.89 |
0.28 |
0.28 |
0.28 |
0.28 |
0.17 |
0.18 |
|
|
|
|
|
|
|
|
|
| Current portion of long-term debt |
0.38 |
1.00 |
|
1.00 |
|
|
0.28 |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.24 |
0.24 |
0.15 |
0.16 |
0.17 |
0.30 |
0.04 |
0.29 |
0.10 |
0.12 |
0.13 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-term debt |
8.57 |
6.61 |
6.14 |
6.12 |
7.10 |
5.82 |
5.96 |
6.24 |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital lease obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.12 |
0.01 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
9.91 |
7.88 |
6.30 |
7.29 |
7.27 |
6.12 |
6.31 |
6.82 |
6.90 |
6.02 |
6.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
|
| Common stock and paid-in capital |
4.12 |
4.10 |
4.01 |
3.66 |
7.99 |
13.05 |
3.28 |
3.27 |
4.46 |
4.77 |
4.98 |
0.32 |
0.08 |
0.02 |
0.00 |
0.00 |
0.00 |
0.02 |
0.02 |
0.00 |
| Retained earnings |
2.36 |
2.85 |
2.52 |
1.96 |
2.26 |
1.92 |
2.83 |
1.22 |
|
-0.32 |
-0.30 |
-0.27 |
|
|
|
|
|
|
|
|
| Common shares outstanding |
560 |
594 |
603 |
565 |
415 |
375 |
354 |
354 |
354 |
607 |
607 |
354 |
354 |
354 |
354 |
354 |
354 |
354 |
354 |
354 |