HSBC HOLDINGS PLC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	147.86	143.29	129.51	76.17	73.95	77.46	94.64	82.75	76.49	74.58	87.17	90.64	90.56	93.78	104.85	97.82	97.61	133.38	140.81	110.63
Cost of revenue	67.08	75.90	65.07	22.45	9.70	14.18	24.23	19.12	12.82	12.60	14.66	16.25	15.65	19.03	22.34	18.90	21.37	48.74	54.56	41.39
Gross profit	80.78	67.40	64.44	53.72	64.25	63.28	70.40	63.63	63.68	61.98	72.51	74.39	74.91	74.75	82.51	78.92	76.24	84.64	86.25	69.24
Total operating expenses +	50.80	35.09	34.09	36.66	45.34	54.50	57.06	43.74	46.51	54.86	53.65	55.71	52.34	54.10	60.64	59.88	69.16	75.33	62.04	47.15
Selling, general and administrative	19.60	10.50	10.38	10.85	11.59	11.12	13.83	15.35	15.71	16.47	17.66	18.57	17.07	19.98	17.46	15.16	13.39	15.26	15.29	12.82
Research and development
Other operating expenses	31.20	24.59	23.71	25.81	33.75	43.39	43.23	28.39	30.80	38.39	35.99	37.14	35.28	34.12	43.18	44.72	55.77	60.07	46.74	34.33
Operating income	29.98	32.31	30.35	17.06	18.91	8.78	13.35	19.89	17.17	7.11	18.87	18.68	22.57	20.65	21.87	19.04	7.08	9.31	24.21	22.09
Non-operating income (net)	-2.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	27.06	32.31	30.35	17.06	18.91	8.78	13.35	19.89	17.17	7.11	18.87	18.68	22.57	20.65	21.87	19.04	7.08	9.31	24.21	22.09
Income tax expense	6.79	7.31	5.79	0.81	4.21	2.68	4.64	4.87	5.29	3.67	3.77	3.98	4.77	5.32	3.93	4.85	0.39	2.81	3.76	5.22
Net income	22.34	23.98	23.53	15.56	13.92	5.23	7.38	13.73	10.80	2.48	13.52	13.69	16.20	14.03	16.80	13.16	5.83	5.73	19.13	15.79

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	33.84	28.23	33.48	33.73	33.85	34.57	36.54	58.73	36.63	78.69	33.80	45.16	16.53	43.54	13.92	21.43	12.23	11.54	14.89	12.85	16.76	10.58	15.82	9.23	14.04	12.64	16.78	29.94	19.62	33.23	16.23	25.07	16.55	28.01	16.06	21.84	16.52	9.11	12.86	25.17	18.80	14.99	17.20	29.06	20.49	14.31	18.65	27.24	19.19	18.62	19.19	18.61	21.97	17.42	18.24	19.42	20.44	19.65	21.50	21.87	20.44	20.61	0.00	30.49	21.00	89.33	0.00	0.00	129.64	0.00	0.00		133.97	0.00	34.03		107.61	0.00	0.00		90.46
Cost of revenue	14.71	15.31	15.58	16.08	16.11	17.82	19.62	18.85	19.61		17.95																			0.00	0.00	8.73	0.00	-14.59	-13.23	6.61	0.00	6.36	-9.64	9.64	0.00	9.37	-9.01	9.01	0.00	10.23	-9.87	9.87	0.00	10.47	-11.04	11.04	0.00	12.37	-14.97	14.97	0.00	18.39	-16.08	16.08	0.00	16.49	-16.45	16.45	0.00	21.98	-25.87	25.87	37.63	-36.04	36.04		40.12	-31.68	12.67		29.02	-22.94	22.94		19.98
Gross profit	19.13	12.93	17.90	17.66	17.74	16.75	16.93	58.73	17.02	78.69	15.85	45.16	16.53	43.54	13.92	21.43	12.23	11.54	14.89	12.85	16.76	10.58	15.82	9.23	14.04	12.64	17.00	29.94	19.62	33.23	16.60	25.07	16.55	28.01	16.33	21.84	16.52	9.11	12.86	25.17	18.80	14.99	17.20	29.06	20.49	14.31	18.65	27.24	19.19	18.62	19.19	18.61	21.97	17.42	18.24	19.42	20.44	19.65	21.50	21.87	20.44	20.61	0.00	30.49	21.00	41.47	0.00	0.00	55.96	0.00	0.00		62.16	0.00	21.36		55.64	0.00	0.00		53.90
Total operating expenses +	9.75	6.13	10.61	11.33	8.26	14.47	8.45	49.83	4.37	77.71	8.14	8.95	3.64	38.34	10.69	16.42	8.08	18.86	9.49	16.45	10.98	18.88	12.75	14.64	10.81	33.93	12.16	23.75	13.41	29.97	10.68	19.12	11.79	25.70	11.71	16.56	11.56	12.55	12.01	21.56	12.70	15.85	11.11	22.50	13.43	12.58	14.04	21.69	12.40	14.66	14.66	12.97	13.54	12.99	14.76	11.01	16.12	16.41	14.35	15.30	15.54	16.20	0.00	25.10	15.28	0.00	0.00	0.00	-1.00	-1.00	3.86	3.86	4.12	4.12	14.59	5.45	3.14	4.22	4.36	4.37	3.74
Selling, general and administrative				4.89		10.50		5.14	5.14	10.38	10.38	4.91		10.85		5.34		11.59		5.68		11.12		4.92		13.83	33.93	6.37	33.93	15.35	33.85	33.85	33.85	14.77	13.41	10.39	34.19	15.50	11.26	11.26	0.00	16.47	11.98	11.98	0.00	17.02	12.07	12.07	0.00	15.64	11.50	11.50	0.00	18.82	12.99	12.99	0.00	12.95	12.72	12.72	10.37	10.20	11.90	0.00	8.90	11.31	11.26	11.26	12.04	13.06	13.06		13.02	12.28	12.28		11.26	10.63	10.63		9.67
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00		0.00	0.00	0.00		0.00
Other operating expenses	9.75	6.13	10.61	6.44	8.26	3.97	8.45	44.69	-0.77	67.33	-2.25	4.04	3.64	27.49	10.69	11.08	8.08	7.26	9.49	10.77	10.98	7.76	12.75	9.72	10.81	20.10	-21.77	17.38	-20.52	14.62	-23.17	-14.73	-22.05	10.93	-1.70	6.16	-22.63	-2.95	0.76	10.30	12.70	-0.62	-0.88	10.52	13.43	-4.44	1.97	9.62	12.40	-0.98	3.16	1.47	13.54	-5.83	1.77	-1.98	16.12	3.45	1.63	2.58	5.17	6.00	-11.90	25.10	6.39	-11.31	-11.26	-11.26	-13.03	-14.06	-9.20	3.86	-8.90	-8.16	2.31	5.45	-8.12	-6.41	-6.27	4.37	-5.93
Operating income	9.38	6.80	7.30	6.33	9.48	2.28	8.48	8.91	12.65	0.98	7.71	8.77	12.89	5.21	3.23	5.01	4.14	-7.32	5.40	-3.60	5.78	-8.29	3.07	-5.41	3.23	-21.29	4.84	6.19	6.21	3.26	5.92	5.96	4.76	2.30	4.62	5.28	4.96	-3.45	0.84	3.61	6.11	-0.86	6.10	6.57	7.06	1.73	4.61	5.56	6.79	3.96	4.53	5.64	8.43	4.43	3.48	8.42	4.32	3.24	7.16	6.57	4.91	4.41	-16.49	5.39	5.71	7.57	-9.61	9.61	-1.00	-1.00	3.86	3.86	4.12	4.12	6.77	5.45	3.14	4.22	4.36	4.37	3.74
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.98	0.00	8.66	0.00	9.68	0.00	6.50	0.00	17.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	11.09	0.00	0.00	-5.51	4.59	-4.59	10.30	-9.25	6.39	-3.86	5.93	-18.28	0.00	-5.45	6.43	-16.74	8.15	-4.37	5.94
Income before tax	9.38	6.80	7.30	6.33	9.48	2.28	8.48	8.91	12.65	0.98	7.71	8.77	12.89	5.21	3.23	5.01	4.14	2.66	5.40	5.06	5.78	1.39	3.07	1.09	3.23	-3.90	4.84	6.19	6.21	3.26	5.92	5.96	4.76	2.30	4.62	5.28	4.96	-3.45	0.84	3.61	6.11	-0.86	6.10	6.57	7.06	1.73	4.61	5.56	6.79	3.96	4.53	5.64	8.43	4.43	3.48	8.42	4.32	3.24	7.16	6.57	4.91	4.41	-5.39	5.39	5.71	2.06	-5.02	5.02	9.31	-10.25	10.25		10.05	-14.16	6.77		9.57	-12.52	12.52		9.68
Income tax expense	1.98	1.62	1.79	1.46	1.91	1.69	1.73	2.08	1.81	0.76	1.45	1.73	1.86	0.31	0.57	-0.76	0.71	0.64	1.16	1.21	1.21	0.45	1.04	0.47	0.72	1.13	1.04	1.17	1.30	1.16	1.41	1.28	1.02	1.98	1.12	0.99	1.20	0.57	0.80	0.72	1.57	0.23	0.63	1.54	1.37	0.97	0.99	0.75	1.28	1.00	1.05	1.40	1.32	1.03	0.66	2.24	1.39	0.58	1.63	1.22	0.49	0.89	-1.04	1.04	2.81	0.39	-1.29	1.29	1.00	1.00	-3.86	-3.86	-4.12	-4.12	1.32	-5.45	-3.14	-4.22	-4.36	-4.37	-3.74
Net income	7.35	4.94	5.28	4.73	7.32	0.35	6.52	6.53	10.58	-0.03	6.05	6.76	10.75	4.74	2.47	5.62	3.24	1.93	4.04	3.61	4.34	0.76	1.83	0.39	2.25	-5.31	3.48	4.65	4.57	1.79	4.19	4.35	3.40	0.05	3.24	4.05	3.47	-4.23	-0.20	2.61	4.30	-1.33	5.23	4.36	5.26	0.51	3.43	4.54	5.21	2.72	3.20	3.93	6.35	3.40	2.50	6.17	2.58	2.36	5.22	5.06	4.15	3.24	-4.13	4.13	2.63	2.49	-3.35	3.35	-1.00	-1.00	3.86	3.86	4.12	4.12	5.45	5.45	3.14	4.22	4.36	4.37	3.74

about 1 hour ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	653.08	284.52	300.69	365.80	391.96	573.34	413.58	136.89	200.38	148.42	116.20	150.61	195.55	175.34	157.93	81.90	87.20	64.49	40.79	30.02
Cash and cash equivalents	286.92	284.52	299.57	350.05	422.44	328.73	159.06	168.63	187.25	133.01	104.70	134.88	172.62	148.84	138.11	82.51	80.81	58.40	31.54	26.88
Short-term investments	366.15		1.12	15.75	-30.48	244.62	254.52	-31.74	13.13	15.41	11.50	15.73	22.93	26.51	19.82	-0.61	6.40	6.10	9.24	3.15
Accounts receivable, net				1.23	0.97	10.28	136.68	110.57	67.19	59.52	16.91	10.78	11.01	9.50	10.06
Inventories						-617.95	-486.58		0.78	4.39	43.90	7.65	4.05	19.27	39.56	1.99	3.12	2.08	2.80	1.83
Other current assets		13.78	20.20	10.28	8.23	8.11	486.58	1,437.82	1,384.86	1,191.85	1,308.36	10.55	11.01	9.50	10.06	11.97	12.42	15.80	20.09	14.55
Total current assets	653.08	298.30	319.77	350.05	422.44	339.00	295.74	200.72	180.62	128.01	133.12	171.94	206.56	184.85	167.99	81.90	80.81	64.49	40.79	30.02
Total non-current assets +	2,579.96	2,718.75	3,832.47	1,048.93	1,017.37	1,147.47	1,081.92	955.44	23.45	21.35	1,048.20	1,177.67	1,132.44	1,301.96	1,188.95	1,142.22	989.49	891.92	592.08	404.40
Property, plant and equipment, net				12.58	13.24	14.41	14.70	10.06	10.03	9.37	9.92	10.53	10.85	10.59	10.87	11.52	13.80	14.03	15.69	16.42
Goodwill	4.42	4.12	4.32	4.16	5.03	5.88	5.59	12.99	13.59	12.33	16.29	19.17	21.18	21.39	21.34	22.41	23.24	21.86	34.25	32.47
Intangible assets	8.69	8.27	8.16	7.26	15.59	14.56	14.57	11.37	9.87	9.02	8.30	8.41	8.74	8.46	7.70	7.52	6.75	5.50	5.44	4.86
Long-term investments	1,331.07	1,226.19	1,100.83	1,015.02	940.93	1,112.61	976.51	885.17	885.37	1,007.58	500.24	490.28	506.14
Other non-current assets
Total assets	3,233.03	3,017.05	3,038.68	2,966.53	2,957.94	2,984.16	2,715.15	2,558.12	2,521.77	2,374.99	2,409.66	2,634.14	2,671.32	2,692.54	2,555.58	2,454.69	2,364.45	2,527.47	2,354.27	1,860.76

Total current liabilities +	249.04	1,818.71	1,779.00	12.35	10.47	10.41	118.16	0.00	45.91	41.50	38.12	15.08	16.19	13.18	13.11	13.91	13.19	15.45	21.77
Accounts payable			35.72	24.91	19.74	17.35	19.17	1,437.98	1,424.72	1,332.46	1,344.15	1,428.07	1,612.02	1,447.44	1,366.75	1,338.31	1,283.91	1,252.03	1,236.05	996.53
Short-term debt	249.04	329.60	310.14	250.63	267.47	264.65	299.87	219.18	129.00	125.59	137.75	172.31	647.09
Current portion of long-term debt							227.30	219.18	129.00	125.59	137.75	172.31	647.09
Deferred revenue
Other current liabilities		1,816.98	1,466.09	11.22	-257.71	-254.94	-319.04	167.42	122.83	170.76	182.78	-1.21	-0.61	-1.45	-2.12	-1.80	-2.14	-1.82	-2.56	-1.81
Total non-current liabilities +	2,799.05	1,006.07	235.16	2,770.50	2,757.47	2,779.17	129.16	2,363.88	2,277.99	2,150.91	2,212.14	2,434.16	2,480.86	2,509.41	2,389.49	2,299.77	2,228.79	2,427.24	2,218.85	1,745.83
Long-term debt							272.85	234.13	214.76	200.25	202.36	127.62	171.88	173.07	181.41	180.86	173.52	160.54	194.27	154.21
Capital lease obligations
Other non-current liabilities
Total liabilities	3,048.08	2,824.78	2,846.07	2,770.50	2,751.16	2,779.17	129.16	2,363.88	2,323.90	2,192.41	2,212.14	2,434.16	2,480.86	2,509.41	2,389.49	2,299.77	2,228.79	2,427.24	2,218.85	1,745.83

Total stockholders' equity +	177.51	184.97	185.33	177.83	198.25	196.44	2,586.00	194.25	197.87	182.58	197.52	190.45	181.87	175.24	158.73	147.67	128.30	93.59	128.16	108.35
Common stock and paid-in capital	7.90	32.57	33.18	35.42	53.79	55.87	2,449.32	56.06	57.87	45.78	53.54	53.30	53.14	54.90	46.86	50.32	41.49	12.90	47.06	42.96
Retained earnings	169.61	152.40	152.15	142.41	144.46	140.57	136.68	138.19	140.00	136.80	143.98	137.14	128.73	120.35	111.87	97.35	86.81	80.69	81.10	65.40
Common shares outstanding	3,509	3,697	3,920	3,997	4,060	4,048	4,047	3,997	4,014	3,969	3,903	3,811	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Jun-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05
Total cash and short-term investments +	580.37	653.08	246.82	560.91	573.24	284.52	-714.47	277.11	275.94	305.91	298.78	318.38	327.55	350.05	309.51	371.68	389.26	422.44	409.92	402.97	384.45	573.34	285.51	255.96	187.39	428.41	366.02	425.62	399.76	435.08	376.87	420.25	397.55	412.16	347.48	376.53	325.28	298.77	312.33	326.32	126.27	251.40	126.32	154.51	133.03	301.52	133.42	140.28	165.84	201.57	170.21	156.70	135.24	182.65	138.63	158.99	153.38	138.11	0.00	103.02	71.75	87.97	0.00	101.14	0.00	87.20	89.14	70.50	0.00	30.19	0.00	50.56	0.00	39.80	0.00	44.17	0.00	36.77	0.00	36.31	0.00
Cash and cash equivalents	214.71	286.92	246.82	246.36	254.66	284.52	252.31	287.09	275.94	305.91	298.78	318.38	327.55	350.05	309.51	371.68	389.26	422.44	409.92	402.97	384.45	328.73	285.51	255.96	187.39	173.89	151.19	179.76	172.73	182.38	166.84	197.92	184.45	200.38	162.56	170.48	132.27	133.01	120.27	134.86	126.27	104.70	126.32	154.51	133.03	134.88	133.42	140.28	165.84	195.55	170.21	156.70	135.24	175.34	138.63	158.99	153.38	129.90	0.00	103.02	71.75	81.90	0.00	101.14	0.00	80.81	89.14	64.49		30.19		40.79		39.80		30.02		36.77		25.01
Short-term investments	365.67	366.15		314.55	318.58		-966.78	-9.98														244.62				254.52	214.84	245.85	227.03	252.70	210.03	222.33	213.11	211.78	184.92	206.05	193.01	165.75	192.06	191.46		146.69				166.64				6.02				7.30				8.21				6.07				6.40		6.00				9.78				14.14				11.30
Accounts receivable, net				1.36							1.09			1.23	1.01	1.15	0.97	0.97	0.43	0.41	0.57	10.28		0.82		10.20		168.88		9.62		153.05		9.75		1.05		8.57	1.15	0.71		16.91				10.78		11.50	0.00	11.01	0.00	9.78	0.00	9.50	0.00	9.74	0.00		0.00	0.00	0.00		0.00	0.00
Inventories																																0.74		0.78	0.67	2.30	2.93	4.39	2.04	50.31	54.26	43.90	45.45	60.93		7.65		10.25	3.94	4.05	13.87	20.38	23.33	19.27	14.69	12.38	38.59	39.56		1.60		1.99		1.43		3.12	1.96	2.08				2.80		2.15		1.83				0.96
Other current assets						13.78	611.40	668.55	668.55	13.85	793.71	175.47	906.73	10.28	818.03	185.82		8.23		175.16		8.11		197.43		9.06		168.88		8.72		153.05		7.93	0.67	70.59	2.93	7.34	2.04	60.57		7.77		55.49		10.55		11.50		11.01		9.78		9.50		9.74				12.56		11.97		11.59		12.42	14.49	15.80		1,384.59		20.09		1,194.01		1,235.54		1,329.90		11.96
Total current assets	580.37	653.08	246.82	562.28	573.24	298.30	252.31	277.11	275.94	319.77	298.78	318.38	327.55	350.05	309.51	371.68	389.26	422.44	409.92	402.97	384.45	339.00	285.51	255.96	0.00	193.14	0.00	348.64	172.73	200.72	166.84	350.97	184.45	218.06	162.56	170.48	132.27	192.53	120.27	134.86	126.27	121.62	126.32	154.51	133.03	156.21	133.42	151.78	165.84	206.56	170.21	166.48	135.24	184.85	138.63	168.72	153.38	129.90	0.00	103.02	71.75	81.90	0.00	101.14	0.00	80.81	89.14	64.49		30.19		40.79		39.80		30.02		36.77		25.01
Total non-current assets +	2,725.64	2,579.96	2,987.40	2,652.10	2,481.12	2,718.75	2,846.31	2,697.89	2,724.57	3,832.47	1,052.61	1,107.14	959.64	1,048.93	1,010.40	1,051.88	958.34	1,017.37	932.73	1,025.09	988.12	1,147.47	1,036.59	1,142.40	1,074.24	1,049.76	998.76	1,060.31	926.61	955.44	902.82	985.03	932.00	953.04	969.07	1,038.74	969.39	1,006.43	1,108.63	1,188.21	1,079.88	996.59	1,029.22	1,081.65	1,131.49	1,106.34	1,081.59	1,157.10	1,083.60	1,056.28	1,181.11	1,250.41	1,223.06	1,105.64	1,231.71	1,257.98	1,141.64			1,214.98	1,150.34	1,010.01		1,166.64		989.49	1,167.95	1,144.92		1,131.90		838.64		916.63		608.37		371.47		470.91
Property, plant and equipment, net														12.58				13.24				14.41				14.70				10.06				10.03				9.37				9.92				10.53		10.75		10.85		10.57		10.59		10.64		10.87		11.59		11.52		13.29		13.80	14.57	14.03		15.71		15.69		14.98		16.42		15.28		15.21
Goodwill		4.42		13.02		4.12				4.32	4.32			4.16				5.03				5.88		5.48		5.59				12.99				13.59				12.33	12.33	12.33		16.29				19.17		0.00	0.00	21.18	0.00	0.00	0.00	21.39	0.00		0.00	25.43	0.00	0.00	0.00	22.41	0.00	0.00	0.00	23.24		21.86		40.81		34.25		38.45		32.47		34.54		29.23
Intangible assets	12.27	8.69		13.02	12.44	8.27	12.58	12.16	12.26	8.16	12.08	11.93	11.60	17.17	20.17	21.63	21.18	15.59	20.90	20.70	20.28	14.56		13.96		14.57		25.73		11.37		23.72		9.87		22.65		9.02		24.05		8.30		24.91		8.41		29.74	0.00	8.74	0.00	28.54	0.00	8.46	0.00	9.74	0.00	29.03	0.00	32.03	0.00	7.52	0.00	27.86	0.00	6.75	29.11	5.50		40.81		5.44		38.45		4.86		34.54		3.98
Long-term investments	1,352.42	1,331.07	1,268.89	1,311.91	1,175.37	1,226.19	1,199.22	1,192.16	1,122.32	1,100.83	1,052.61	1,095.21	959.64	1,015.02	1,010.40	1,030.25	958.34	940.93	932.73	982.17	988.12	1,112.61	1,036.59	1,083.44	1,074.24	976.51	998.76	998.08	926.61	499.09	432.20	485.44	433.84	475.46	412.85	466.33	440.76	512.73	480.97	513.80		500.24				490.28				506.14
Other non-current assets
Total assets	3,306.01	3,233.03	3,234.22	3,214.37	3,054.36	3,017.05	3,098.62	2,975.00	3,000.52	3,038.68	3,020.61	3,041.48	2,989.70	2,966.53	2,991.97	2,985.42	3,021.51	2,957.94	2,968.79	2,976.01	2,958.63	2,984.16	2,955.94	2,922.80	2,917.81	2,715.15	2,728.35	2,751.27	2,659.00	2,558.12	2,603.04	2,607.31	2,652.12	2,521.77	2,526.21	2,492.44	2,416.47	2,374.99	2,557.26	2,608.15	2,595.67	2,409.66	2,548.52	2,571.71	2,669.72	2,634.14	2,728.65	2,753.59	2,758.45	2,671.32	2,723.36	2,645.32	2,681.36	2,692.54	2,721.06	2,652.33	2,637.22	2,555.58	0.00	2,690.99	2,597.81	2,454.69	0.00	2,418.45	0.00	2,364.45	2,421.84	2,527.47		2,546.68		2,354.27		2,150.44		1,860.76		1,738.14		1,501.97

Total current liabilities +	1,949.99	249.04	1,908.56	1,876.32	1,827.07	1,818.71	1,825.97	1,740.37	1,725.41	1,779.00	249.74	155.28	233.48	12.35	203.65	163.60	156.23	10.47	164.49	154.90	159.25	10.41	2,026.03	173.18	104.56	11.81	85.34	218.58	1,725.62	11.30	0.00	134.77	64.55	99.93	65.92	42.72	65.92	10.77	88.95	42.06	88.95	11.13	95.95	42.22	95.95	15.08	90.23	14.97	0.00	16.19	0.00	11.29	0.00	13.18	0.00	0.00	0.00	655.90	0.00	0.00	0.00	178.36	0.00	0.00	0.00	177.55		210.50				282.24				-0.39				213.32
Accounts payable								7.65	10.48	32.94	35.72	10.78		26.04	1,664.80	9.67	1,811.47	1,828.43	1,780.53	1,769.54	1,736.76	1,744.04	1,660.45	1,615.10	1,516.03	1,515.80	1,437.18	1,451.18	1,422.36	1,437.98	1,408.05	1,421.10	1,443.68	1,434.53	1,406.77	1,376.19	1,340.14	1,332.33	1,367.97	1,360.86	1,383.82	1,343.96	1,388.52	1,406.94	1,396.93	1,428.07	1,484.54	1,508.47	1,455.53	1,612.02	1,483.39	1,426.21	1,413.41	1,447.44	1,433.25	1,402.04	1,405.42	1,366.75	1,390.28	1,444.47	1,397.63	1,338.31		1,274.64		1,283.91	1,292.49	1,252.03		1,323.38		1,236.05		1,110.38		996.53		916.88		809.15
Short-term debt	216.16	249.04		238.12	197.98	329.60	202.51	245.80	245.80	310.14	310.14	181.15	139.69	246.91	122.96	173.57						190.08			104.56	142.94	85.34	121.20		121.20	64.55	98.73	64.55	98.73	65.92	97.14	65.92	97.14	88.95	128.94	88.95	117.36	95.95	123.04	95.95	123.62	90.23	123.04	10.32	647.43	114.31	133.66	117.26	649.94	114.11	13.96	14.01	642.79	14.50	207.42	153.75	164.46	2.76	171.96	4.29	164.36		195.05				260.47				0.39				200.63
Current portion of long-term debt																										227.30				219.18		485.57	607.01	169.11	490.41	546.38	503.18	125.59	597.25	576.10		137.75				172.31				647.09
Deferred revenue
Other current liabilities	1,949.99		1,908.56	1,876.32	1,827.07	1,816.98	1,980.34	-248.63	1,725.41	1,466.09	209.06	-1.92	161.40	-1.14	111.67	-0.69	130.61	-0.70	139.77	-0.93	134.00	-0.69	80.34	-1.14	74.41	-2.15	89.38	141.47	92.29	-0.72	80.51	-1.61	83.36	-0.93	229.05	-1.19	199.89	-0.72	209.36	-1.57		-0.78		-1.32		-1.21		-1.43		-0.61		-1.59		-1.45		-3.46						-1.80				-2.14		-1.82		-3.08		-2.56		-2.56		-1.81				-1.64
Total non-current liabilities +	1,158.75	2,799.05	1,126.98	1,138.19	1,029.17	1,006.07	2,898.60	2,784.59	2,802.14	235.16	2,830.77	108.76	85.35	2,770.50	2,805.97	2,788.73	2,816.85	2,751.16	2,762.10	2,769.24	2,750.91	2,779.17	2,755.67	2,727.58	2,719.54	2,522.48	2,530.56	2,550.40	2,462.67	2,363.88	2,409.80	2,416.02	2,448.56	2,323.90	2,327.47	2,296.66	2,230.44	2,192.41	2,361.95	2,409.85	2,395.30	2,212.14	2,347.09	2,370.33	2,473.23	2,434.16	2,526.48	2,554.87	2,566.00	2,480.86	2,535.67	2,462.96	2,497.61	2,509.41	2,541.30	2,478.57	2,466.03			2,523.45		2,299.77		2,275.13		2,228.79	2,296.55	2,427.24		2,412.67		2,218.85		2,023.95		1,745.83		1,630.77		1,403.74
Long-term debt																									99.41	129.16	98.49	126.56	99.04	178.53	403.37	414.59	390.10	133.92	277.14	116.45	276.45	199.82	268.15	139.35		201.25		155.54		220.97		226.83		171.88		163.11		173.07		180.09		181.41		198.55		180.86		174.51		173.52	175.83	160.54		207.68		194.27		208.74		154.21		133.75		116.21
Capital lease obligations
Other non-current liabilities
Total liabilities	3,108.74	3,048.08	3,035.54	3,014.50	2,856.24	2,824.78	2,898.60	2,784.59	2,802.14	2,846.07	2,830.77	108.76	85.35	2,770.50	2,805.97	2,788.73	2,816.85	2,751.16	2,762.10	2,769.24	2,750.91	2,779.17	2,755.67	2,727.58	2,719.54	2,522.48	2,530.56	2,550.40	2,462.67	2,363.88	2,409.80	2,416.02	2,448.56	2,323.90	2,327.47	2,296.66	2,230.44	2,192.41	2,361.95	2,409.85	2,395.30	2,212.14	2,347.09	2,370.33	2,473.23	2,434.16	2,526.48	2,554.87	2,566.00	2,480.86	2,535.67	2,462.96	2,497.61	2,509.41	2,541.30	2,478.57	2,466.03	2,389.49	0.00	2,523.45	2,437.95	2,299.77	0.00	2,275.13	0.00	2,228.79	2,296.55	2,427.24		2,412.67		2,218.85		2,023.95		1,745.83		1,630.77		1,403.74

Total stockholders' equity +	196.82	177.51	191.43	192.55	190.81	184.97	192.75	183.29	191.19	185.33	182.72	184.17	190.10	187.48	177.66	188.38	196.29	198.25	198.14	198.22	199.21	196.44	191.90	187.04	189.77	183.96	189.52	192.68	188.36	186.25	185.35	183.61	195.92	190.25	191.01	188.40	178.78	175.39	188.11	191.26	191.57	188.46	192.50	192.43	187.14	190.45	193.60	190.28	183.95	181.87	179.05	174.07	175.34	175.24	171.63	165.85	163.71	158.73	158.89	160.25	152.55	147.67		135.94		128.30	118.36	93.59		126.79		128.16		119.78		108.35		101.38		92.43
Common stock and paid-in capital	196.82	7.90	191.43	42.82	34.11	32.57	35.61	28.01	30.88	33.18	30.77	34.27	37.30	35.42	26.08	37.97	47.84	53.79	51.37	53.90	55.39	55.87	191.90	45.23	189.77	47.28	189.52	50.08	188.36	48.06	185.35	42.70	195.92	50.25	191.01	47.56	178.78	38.59	51.31	45.55	191.57	44.48	192.50	51.22	187.14	53.30	193.60	55.32	183.94	53.14	179.05	49.74	175.34	54.90	171.63	49.58	163.71	46.86	158.89	54.25	152.55	50.32	0.00	43.02	0.00	41.49	38.37	12.90	0.00	43.80	0.00	47.06	0.00	45.53	0.00	42.96	0.00	39.37	0.00	36.21	0.00
Retained earnings		169.61		149.74	156.70	152.40	157.15	155.28	160.31	152.15	151.95	149.90	152.79	152.07	151.58	150.42	148.46	144.46	146.77	144.32	143.82	140.57		141.81		136.68		142.59		138.19		140.91		140.00		140.84		136.80	136.80	145.71		143.98		141.21		137.14		134.96	0.00	128.73	0.00	124.33	0.00	120.35	0.00	116.27	0.00	111.87	0.00	106.00	0.00	97.35	0.00	92.93	0.00	86.81	79.99	80.69		82.99		81.10		74.25		65.40		62.01		56.22
Common shares outstanding	3,459	3,522	3,459	3,535	3,554	3,589	3,630	3,743	3,771	3,853	3,881	3,987	3,945	3,977	3,977	4,027	4,005	4,042	4,168	4,045	4,039	4,033	4,033	4,034	4,049	4,030	4,030	4,016	4,035	3,997	4,104	3,859	4,115	4,014	3,944	3,913	3,913	4,036	4,113	3,872	3,731	3,786	4,183	4,045	4,045	3,844	4,036	3,731	3,860	3,886	4,000	3,931	3,850	3,864	3,843	3,779	3,971	3,933	3,731	3,731	3,775	4,323	742	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	2,559	3,731	3,731	3,731	3,731	3,731

about 1 hour ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	29.77	65.31	39.11	26.43	104.31	182.22	29.74	6.47	-10.48	68.96	-1.12	-21.37	44.98	-9.16	79.76	55.74	6.90	30.42	91.04	78.73
Net income
Depreciation, depletion and amortization	4.92	4.08	3.47	3.87	4.29	5.24	10.52	1.93	1.86	5.21	2.18	2.25	2.33	2.53	3.14	2.80	2.54	12.50	2.07	1.75
Stock-based compensation	0.62	0.53	0.48	0.40	0.47	0.43	0.48	0.45	0.50	0.53	0.79	0.73	0.66	0.99	1.16	0.81	0.68	0.82	0.87	0.85
Change in inventory										52.87	29.96	36.71						29.88
Other working capital changes	24.23	60.70	35.16	22.16	99.56	176.55	18.75	4.09	-12.84	10.35	-34.05	-61.07	41.99	-12.68	75.47	52.13	3.68	-12.77	88.10	76.13
Cash flow from investing +	-37.07	-76.56	-62.91	-34.48	27.54	-22.43	-35.32	-16.34	65.56	-15.06	-38.91	-4.96	-6.59	5.65	-9.93	-34.97	-57.08	-25.09	-20.28	-12.08
Capital expenditures	-4.66	-3.89	-3.70	-4.41	-3.57	-3.51	-3.63	-3.04	-2.45	-2.06	-2.31	-2.38	-2.79	-2.33	-3.08	-3.71	-2.96	-4.15	-3.67	-3.25
Others incl. marketable securities changes	-32.41	-72.68	-59.22	-30.07	31.10	-18.92	-31.69	-13.30	68.01	-13.00	-36.61	-2.58	-3.80	7.98	-6.86	-31.26	-54.12	-20.94	-16.61	-8.82
Cash flow from financing +	-21.96	-26.46	-17.56	-6.29	-10.79	-4.64	-14.84	-16.78	-10.45	-8.92	-3.58	-1.87	-6.98	-8.23	-10.09	1.40	11.27	0.35	-1.64	-0.56
Dividend payout	-11.58	-17.10	-12.20	-6.97	-6.38	-2.02	-9.77	-10.76	-9.01	-9.16	-7.50	-7.18	-6.99	-6.50	-5.59	-4.45	-4.53	-7.21	-6.00	-5.93
Common stock repurchases	-12.66	-11.89	-6.43	-4.64	-5.54	-0.58	-0.86	-2.00	-3.07	-2.51	-0.46	-0.10	-0.03	-0.03	-0.36	8.20	-0.23	-1.00	-0.64	-0.58
Net Debt Issuance	2.28	2.53	1.06	5.33	1.13	-2.04	-4.21	-4.02	1.62	2.75	4.38	5.41	0.04	-1.71	-4.14	-2.35	16.03	8.57	5.00	5.94

Change in cash	-29.26	-37.72	-41.36	-14.33	121.05	155.15	-20.42	-26.65	44.63	44.98	-43.61	-28.20	31.41	-11.74	59.75	22.17	-38.91	5.68	69.12	66.09

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Jun-10	Mar-10	Dec-09	Jun-09	Dec-08	Jun-08	Dec-07	Jun-07	Dec-06	Jun-06	Dec-05	Jun-05	Dec-04	Jun-04	Dec-03	Jun-03	Dec-02	Jun-02	Dec-01
Operating cash flow +		10.84												-4.39	0.00	0.18	0.00	1.45	0.00		0.00				0.00	17.02	0.00	40.54	0.00	0.00	0.00	10.71		-112.69		10.24		68.96		75.04		64.79		14.59		-3.93				44.98		19.29				10.17		79.76		37.84		55.74	46.15		6.90	3.54	30.42		91.04	68.40	80.78	36.67	7.02	35.24	37.21	29.19
Net income
Depreciation, depletion and amortization														-2.43				-2.98								0.07		1.52		0.00				1.86				1.97				2.18				2.25				2.33
Stock-based compensation		-0.32		0.32		0.53		0.27	0.27	0.52	0.52	0.23		0.00		0.18		0.00		0.25		0.46		0.20		0.55		0.29		0.52				0.55				0.62				0.79				0.77				0.66				1.01
Change in inventory																																						52.87				29.96				36.71																					29.88
Other working capital changes	0.00	11.15	0.00	-0.32	0.00	-0.53	0.00	-0.27	-0.27	-0.52	-0.52	-0.23	0.00	-1.96	0.00	0.00	0.00	4.42	0.00	-0.25	0.00	-0.46	0.00	-0.20	0.00	16.40	0.00	38.73	0.00	-0.52	0.00	10.71	0.00	-115.10	0.00	10.24	0.00	13.50	0.00	75.04	0.00	31.85	0.00	14.59	0.00	-43.67	0.00	0.00	0.00	41.99	0.00	19.29	0.00	-1.01	0.00	10.17	0.00	79.76	0.00	37.84	0.00	55.74	46.15	0.00	6.90	3.54	0.55	0.00	91.04	68.40	80.78	36.67	7.02	35.24	37.21	29.19	0.00	0.00	0.00	0.00	0.00
Cash flow from investing +		-205.98																								-35.32		-31.29		-16.34				65.56		62.72		-15.06				-38.91				-4.96		6.33		-6.59		20.36		5.65		31.92												5.33
Capital expenditures	0.00	-1.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.63	0.00	-1.48	0.00	-1.20	0.00	-0.52	0.00	-1.17	0.00	-0.31	0.00	-1.15	0.00	-0.43	0.00	-1.35	0.00	-0.62	0.00	-1.48	0.00	-0.52	0.00	-1.95	0.00	-1.16	0.00	-1.32	0.00	-0.68	0.00	-1.51	0.00	-0.67	0.00	-2.53	-0.74	0.00	-2.00	-0.78	-2.99	-1.11	-2.72	-0.97	-2.40	-0.80	-2.89	-1.23	-2.83	-1.13	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	0.00	-204.53	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-31.69	0.00	-29.80	0.00	-15.15	0.00	0.52	0.00	66.72	0.00	63.04	0.00	-13.91	0.00	0.43	0.00	-37.56	0.00	0.62	0.00	-3.48	0.00	6.85	0.00	-4.63	0.00	21.51	0.00	6.97	0.00	32.61	0.00	1.51	0.00	0.67	0.00	2.53	0.74	0.00	2.00	0.78	2.99	6.44	2.72	0.97	2.40	0.80	2.89	1.23	2.83	1.13	0.00	0.00	0.00	0.00	0.00
Cash flow from financing +		165.81												3.80				6.17								-2.79		-8.38		0.00				91.76				-17.84				-69.48		0.40		-19.31				42.60												1.40	0.19		11.27	17.73	0.35	2.58							6.25
Dividend payout		-13.51												-5.33				-4.48								-7.58		-4.27		0.00		-4.97		-8.35		-3.27		-9.16		-4.29		-7.50		-2.26		-7.18		-2.04		-6.99		-3.09		-6.50		-3.45		-5.59		-2.48		-3.85	-2.26		-4.53	-2.52	-7.30	-3.83	-6.00	-3.59	-5.93	-3.20	-5.94	-4.20		-3.06
Common stock repurchases		-3.58																								-0.86		0.03		-1.94				0.06				0.55				0.48				0.27				0.30
Net Debt Issuance	0.00	182.91	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.13	0.00	0.00	0.00	10.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.65	0.00	-4.14	0.00	1.94	0.00	4.97	0.00	100.05	0.00	3.27	0.00	-9.23	0.00	4.29	0.00	-62.46	0.00	2.66	0.00	-12.39	0.00	2.04	0.00	49.29	0.00	3.09	0.00	6.50	0.00	3.45	0.00	5.59	0.00	2.48	0.00	5.26	2.45	0.00	15.80	20.24	7.66	6.41	6.00	3.59	5.93	3.20	5.94	4.20	6.25	3.06	0.00	0.00	0.00	0.00	0.00

Change in cash	0.00	-29.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.59	0.00	0.18	0.00	7.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-21.09	0.00	0.87	0.00	-16.34	0.00	10.71	0.00	44.63	0.00	72.97	0.00	36.06	0.00	75.04	0.00	-43.61	0.00	14.99	0.00	-28.20	0.00	6.33	0.00	81.00	0.00	39.65	0.00	5.65	0.00	42.10	0.00	79.76	0.00	37.84	0.00	57.14	46.34	0.00	18.17	21.27	30.77	7.91	91.04	68.40	80.78	36.67	7.02	35.24	43.46	29.19	0.00	0.00	0.00	0.00	0.00

about 1 hour ago

Ask a follow up

HSBC HOLDINGS PLC

Income Statement - HSBC HOLDINGS PLC (HSBC)

Income Statement - HSBC HOLDINGS PLC (HSBC)

Balance Sheet - HSBC HOLDINGS PLC (HSBC)

Balance Sheet - HSBC HOLDINGS PLC (HSBC)

Cash Flow - HSBC HOLDINGS PLC (HSBC)

Cash Flow - HSBC HOLDINGS PLC (HSBC)