Keysight Technologies, Inc.
|
Oct-25 |
Oct-24 |
Oct-23 |
Oct-22 |
Oct-21 |
Oct-20 |
Oct-19 |
Oct-18 |
Oct-17 |
Oct-16 |
Oct-15 |
Oct-14 |
Oct-13 |
Oct-12 |
Oct-11 |
| Total revenue |
5.38 |
4.98 |
5.46 |
5.42 |
4.94 |
4.22 |
4.30 |
3.88 |
3.19 |
2.92 |
2.86 |
2.93 |
2.89 |
3.32 |
3.32 |
| Cost of revenue |
2.04 |
1.85 |
1.93 |
1.97 |
1.87 |
1.69 |
1.77 |
1.77 |
1.49 |
1.29 |
1.27 |
1.31 |
1.27 |
1.43 |
1.39 |
| Gross profit |
3.34 |
3.13 |
3.53 |
3.45 |
3.07 |
2.53 |
2.53 |
2.11 |
1.70 |
1.62 |
1.59 |
1.62 |
1.62 |
1.88 |
1.92 |
| Selling, general and administrative |
1.47 |
1.40 |
1.31 |
1.28 |
1.20 |
1.10 |
1.16 |
1.19 |
1.05 |
0.82 |
0.79 |
0.79 |
1.12 |
1.15 |
|
| Research and development |
1.01 |
0.92 |
0.88 |
0.84 |
0.81 |
0.72 |
0.69 |
0.62 |
0.51 |
0.43 |
0.39 |
0.36 |
0.38 |
0.38 |
0.38 |
| Other operating expenses |
-0.09 |
-0.01 |
-0.02 |
-1.00 |
-0.02 |
-0.04 |
-0.02 |
0.70 |
-0.01 |
-0.03 |
-0.02 |
0.00 |
-0.36 |
-0.38 |
0.81 |
| Operating income |
0.95 |
0.83 |
1.36 |
1.12 |
1.08 |
0.77 |
0.71 |
-0.39 |
0.15 |
0.41 |
0.43 |
0.47 |
0.50 |
0.73 |
0.74 |
| Non-operating income (net) |
0.13 |
0.03 |
0.00 |
0.00 |
-0.07 |
0.00 |
0.00 |
-0.02 |
0.03 |
-0.04 |
-0.04 |
0.01 |
0.01 |
0.01 |
0.01 |
| Income before tax |
1.08 |
0.87 |
1.36 |
1.12 |
1.01 |
0.76 |
0.72 |
-0.41 |
0.18 |
0.37 |
0.39 |
0.48 |
0.50 |
0.75 |
0.75 |
| Income tax expense |
0.21 |
0.25 |
0.30 |
0.16 |
0.12 |
0.13 |
0.09 |
-0.58 |
0.08 |
0.03 |
-0.13 |
0.08 |
0.04 |
-0.10 |
-0.04 |
| Net income |
0.85 |
0.61 |
1.06 |
1.12 |
0.89 |
0.63 |
0.62 |
0.17 |
0.10 |
0.34 |
0.51 |
0.39 |
0.46 |
0.84 |
0.79 |
Show Quarterly Income Statement
|
Apr-26 |
Jan-26 |
Oct-25 |
Jul-25 |
Apr-25 |
Jan-25 |
Oct-24 |
Jul-24 |
Apr-24 |
Jan-24 |
Oct-23 |
Jul-23 |
Apr-23 |
Jan-23 |
Oct-22 |
Jul-22 |
Apr-22 |
Jan-22 |
Oct-21 |
Jul-21 |
Apr-21 |
Jan-21 |
Oct-20 |
Jul-20 |
Apr-20 |
Jan-20 |
Oct-19 |
Jul-19 |
Apr-19 |
Jan-19 |
Oct-18 |
Jul-18 |
Apr-18 |
Jan-18 |
Oct-17 |
Jul-17 |
Apr-17 |
Jan-17 |
Oct-16 |
Jul-16 |
Apr-16 |
Jan-16 |
Oct-15 |
Jul-15 |
Apr-15 |
Jan-15 |
Oct-14 |
Jul-14 |
Apr-14 |
Jan-14 |
Oct-13 |
Jul-13 |
Apr-13 |
Jan-13 |
Oct-12 |
| Total revenue |
1.72 |
1.60 |
1.42 |
1.35 |
1.31 |
1.30 |
1.29 |
1.22 |
1.22 |
1.26 |
1.31 |
1.38 |
1.39 |
1.38 |
1.44 |
1.38 |
1.35 |
1.25 |
1.29 |
1.25 |
1.22 |
1.18 |
1.22 |
1.01 |
0.90 |
1.10 |
1.12 |
1.09 |
1.09 |
1.01 |
1.05 |
1.00 |
0.99 |
0.84 |
0.88 |
0.83 |
0.75 |
0.73 |
0.75 |
0.72 |
0.73 |
0.72 |
0.75 |
0.67 |
0.74 |
0.70 |
0.76 |
0.76 |
0.74 |
0.67 |
0.71 |
0.70 |
0.76 |
0.72 |
3.32 |
| Cost of revenue |
0.54 |
0.61 |
0.55 |
0.52 |
0.49 |
0.48 |
0.49 |
0.46 |
0.45 |
0.45 |
0.47 |
0.49 |
0.48 |
0.50 |
0.53 |
0.50 |
0.49 |
0.45 |
0.46 |
0.46 |
0.48 |
0.47 |
0.46 |
0.41 |
0.38 |
0.44 |
0.46 |
0.44 |
0.44 |
0.43 |
0.46 |
0.44 |
0.45 |
0.41 |
0.40 |
0.42 |
0.34 |
0.32 |
0.33 |
0.31 |
0.33 |
0.33 |
0.33 |
0.30 |
0.32 |
0.32 |
0.34 |
0.34 |
0.33 |
0.30 |
0.31 |
0.31 |
0.33 |
0.31 |
1.37 |
| Gross profit |
1.18 |
1.00 |
0.87 |
0.83 |
0.81 |
0.82 |
0.80 |
0.76 |
0.76 |
0.81 |
0.84 |
0.90 |
0.91 |
0.88 |
0.91 |
0.88 |
0.86 |
0.80 |
0.84 |
0.79 |
0.74 |
0.71 |
0.76 |
0.61 |
0.52 |
0.66 |
0.67 |
0.64 |
0.65 |
0.58 |
0.59 |
0.56 |
0.54 |
0.43 |
0.47 |
0.41 |
0.41 |
0.40 |
0.42 |
0.41 |
0.41 |
0.39 |
0.42 |
0.37 |
0.42 |
0.38 |
0.42 |
0.41 |
0.42 |
0.37 |
0.40 |
0.39 |
0.43 |
0.41 |
1.94 |
| Selling, general and administrative |
0.46 |
0.45 |
0.40 |
0.35 |
0.36 |
0.36 |
0.34 |
0.33 |
0.36 |
0.36 |
0.02 |
0.02 |
0.34 |
0.34 |
0.32 |
0.02 |
0.32 |
0.33 |
0.30 |
0.30 |
0.30 |
0.30 |
0.29 |
0.26 |
0.25 |
0.30 |
0.29 |
0.28 |
0.30 |
0.29 |
0.31 |
0.29 |
0.30 |
0.29 |
0.29 |
0.29 |
0.26 |
0.21 |
0.21 |
0.20 |
0.21 |
0.20 |
0.21 |
0.18 |
0.19 |
0.21 |
0.20 |
0.20 |
0.20 |
0.27 |
0.27 |
0.27 |
0.28 |
0.29 |
1.15 |
| Research and development |
0.32 |
0.30 |
0.26 |
0.25 |
0.25 |
0.25 |
0.23 |
0.23 |
0.23 |
0.23 |
0.22 |
0.22 |
0.22 |
0.23 |
0.22 |
0.21 |
0.21 |
0.21 |
0.20 |
0.21 |
0.21 |
0.20 |
0.19 |
0.17 |
0.17 |
0.19 |
0.18 |
0.17 |
0.17 |
0.17 |
0.15 |
0.15 |
0.16 |
0.15 |
0.14 |
0.13 |
0.12 |
0.11 |
0.11 |
0.10 |
0.11 |
0.11 |
0.11 |
0.09 |
0.10 |
0.10 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.38 |
| Other operating expenses |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.29 |
0.30 |
0.00 |
0.00 |
-0.01 |
0.30 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
-0.04 |
-0.01 |
0.00 |
-0.01 |
0.00 |
-0.02 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.08 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
-0.08 |
-0.09 |
-0.09 |
-0.09 |
-0.10 |
-1.53 |
| Operating income |
0.41 |
0.25 |
0.22 |
0.23 |
0.21 |
0.22 |
0.23 |
0.21 |
0.18 |
0.22 |
0.32 |
0.37 |
0.35 |
0.32 |
0.38 |
0.36 |
0.33 |
0.27 |
0.35 |
0.28 |
0.24 |
0.21 |
0.28 |
0.18 |
0.10 |
0.20 |
0.21 |
0.20 |
0.19 |
0.12 |
-0.58 |
0.12 |
0.09 |
-0.02 |
0.04 |
0.00 |
0.04 |
0.16 |
0.11 |
0.11 |
0.10 |
0.10 |
0.11 |
0.10 |
0.13 |
0.09 |
0.13 |
0.12 |
0.13 |
0.09 |
0.13 |
0.12 |
0.13 |
0.12 |
0.73 |
| Non-operating income (net) |
0.01 |
-0.05 |
0.11 |
0.01 |
0.11 |
-0.02 |
0.02 |
0.01 |
0.00 |
0.01 |
-0.04 |
0.02 |
0.01 |
0.01 |
-0.01 |
-0.01 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.03 |
-0.02 |
-0.01 |
0.00 |
0.01 |
0.00 |
-0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
| Income before tax |
0.42 |
0.20 |
0.32 |
0.24 |
0.32 |
0.20 |
0.25 |
0.21 |
0.18 |
0.23 |
0.28 |
0.39 |
0.36 |
0.33 |
0.37 |
0.35 |
0.31 |
0.26 |
0.34 |
0.27 |
0.21 |
0.20 |
0.27 |
0.19 |
0.11 |
0.20 |
0.20 |
0.20 |
0.19 |
0.12 |
-0.58 |
0.11 |
0.08 |
-0.02 |
0.03 |
-0.03 |
0.02 |
0.15 |
0.10 |
0.10 |
0.09 |
0.08 |
0.10 |
0.09 |
0.12 |
0.08 |
0.13 |
0.12 |
0.13 |
0.09 |
0.13 |
0.12 |
0.13 |
0.12 |
0.75 |
| Income tax expense |
0.07 |
-0.08 |
0.07 |
0.05 |
0.06 |
0.03 |
0.32 |
-0.18 |
0.05 |
0.06 |
0.05 |
0.10 |
0.08 |
0.07 |
0.07 |
0.01 |
0.05 |
0.04 |
0.06 |
0.02 |
0.02 |
0.02 |
0.05 |
0.01 |
0.04 |
0.04 |
0.01 |
0.04 |
0.04 |
0.01 |
-0.47 |
-0.01 |
0.02 |
-0.12 |
0.07 |
-0.01 |
-0.03 |
0.04 |
0.01 |
0.01 |
0.00 |
0.02 |
-0.18 |
0.02 |
0.03 |
0.01 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
| Net income |
0.35 |
0.28 |
0.23 |
0.19 |
0.26 |
0.17 |
-0.07 |
0.39 |
0.13 |
0.17 |
0.23 |
0.29 |
0.28 |
0.26 |
0.30 |
0.34 |
0.26 |
0.23 |
0.28 |
0.25 |
0.19 |
0.17 |
0.22 |
0.18 |
0.07 |
0.16 |
0.20 |
0.16 |
0.15 |
0.11 |
-0.11 |
0.12 |
0.06 |
0.09 |
-0.04 |
-0.02 |
0.05 |
0.11 |
0.09 |
0.09 |
0.09 |
0.06 |
0.28 |
0.07 |
0.10 |
0.07 |
0.10 |
0.11 |
0.11 |
0.07 |
0.12 |
0.11 |
0.12 |
0.11 |
0.84 |
|
Oct-25 |
Oct-24 |
Oct-23 |
Oct-22 |
Oct-21 |
Oct-20 |
Oct-19 |
Oct-18 |
Oct-17 |
Oct-16 |
Oct-15 |
Oct-14 |
Oct-13 |
Oct-12 |
Oct-11 |
| Cash and cash equivalents |
1.87 |
1.80 |
2.47 |
2.04 |
2.05 |
1.76 |
1.60 |
0.91 |
0.82 |
0.78 |
0.48 |
0.81 |
|
|
|
| Short-term investments |
|
|
|
|
|
0.06 |
|
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
| Accounts receivable, net |
0.94 |
1.00 |
0.94 |
0.91 |
0.74 |
0.61 |
0.67 |
0.62 |
0.55 |
0.44 |
0.40 |
0.38 |
0.34 |
0.39 |
|
| Inventories |
1.05 |
1.02 |
0.99 |
0.86 |
0.78 |
0.76 |
0.71 |
0.62 |
0.59 |
0.47 |
0.49 |
0.50 |
0.50 |
0.47 |
|
| Other current assets |
0.49 |
0.44 |
0.41 |
0.43 |
0.27 |
0.26 |
0.24 |
0.22 |
0.22 |
0.16 |
0.14 |
0.16 |
0.13 |
0.13 |
|
| Total current assets |
4.35 |
4.26 |
4.81 |
4.23 |
3.83 |
3.37 |
3.22 |
2.38 |
2.18 |
1.85 |
1.58 |
1.85 |
0.97 |
0.99 |
|
| Property, plant and equipment, net |
|
|
0.99 |
0.91 |
0.88 |
0.60 |
0.58 |
0.56 |
0.53 |
0.51 |
0.52 |
0.47 |
0.47 |
0.49 |
|
| Goodwill |
3.44 |
2.39 |
1.64 |
1.58 |
1.63 |
1.54 |
1.21 |
1.17 |
1.88 |
0.74 |
0.70 |
0.39 |
0.42 |
0.47 |
|
| Intangible assets |
1.29 |
0.61 |
0.16 |
0.19 |
0.27 |
0.36 |
0.49 |
0.65 |
0.86 |
0.21 |
0.25 |
0.02 |
0.02 |
0.03 |
|
| Long-term investments |
0.21 |
0.11 |
0.08 |
0.06 |
0.07 |
0.06 |
0.05 |
0.05 |
0.06 |
0.06 |
0.07 |
0.06 |
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
11.29 |
9.27 |
8.68 |
8.10 |
7.78 |
7.22 |
6.62 |
5.82 |
5.93 |
3.80 |
3.51 |
3.05 |
2.03 |
2.13 |
|
|
| Accounts payable |
0.36 |
0.31 |
0.29 |
0.35 |
0.29 |
0.22 |
0.25 |
0.24 |
0.21 |
0.19 |
0.21 |
0.17 |
0.13 |
0.16 |
|
| Short-term debt |
0.05 |
0.04 |
0.64 |
0.04 |
0.04 |
0.04 |
|
0.50 |
0.01 |
0.04 |
0.06 |
0.07 |
|
|
|
| Current portion of long-term debt |
|
|
0.60 |
|
|
|
|
0.50 |
0.01 |
1.09 |
1.10 |
1.10 |
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.59 |
0.42 |
0.49 |
0.43 |
0.43 |
0.36 |
0.36 |
0.39 |
0.31 |
0.23 |
0.25 |
0.35 |
0.18 |
0.24 |
|
| Long-term debt |
2.53 |
1.79 |
1.20 |
1.79 |
1.79 |
1.79 |
1.79 |
1.29 |
2.04 |
1.10 |
1.10 |
1.10 |
|
|
|
| Capital lease obligations |
0.24 |
0.24 |
0.23 |
0.23 |
0.23 |
0.19 |
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.54 |
0.46 |
0.31 |
0.30 |
0.35 |
0.88 |
0.30 |
0.29 |
0.36 |
0.07 |
0.36 |
|
|
|
|
| Total liabilities |
5.42 |
4.16 |
4.03 |
3.94 |
4.00 |
3.92 |
3.62 |
3.39 |
3.62 |
2.29 |
2.21 |
2.28 |
0.78 |
0.83 |
|
|
| Common stock and paid-in capital |
-1.19 |
-1.12 |
-0.96 |
-0.39 |
0.35 |
0.76 |
1.10 |
1.22 |
1.27 |
0.56 |
0.69 |
0.67 |
1.25 |
1.31 |
0.00 |
| Retained earnings |
7.07 |
6.23 |
5.61 |
4.55 |
3.43 |
2.54 |
1.91 |
1.21 |
1.04 |
0.95 |
0.61 |
0.10 |
|
|
|
| Common shares outstanding |
173 |
175 |
179 |
182 |
187 |
189 |
191 |
191 |
182 |
172 |
171 |
167 |
167 |
167 |
167 |
Show Quarterly Balance Sheet
|
Apr-26 |
Jan-26 |
Oct-25 |
Jul-25 |
Apr-25 |
Jan-25 |
Oct-24 |
Jul-24 |
Apr-24 |
Jan-24 |
Oct-23 |
Jul-23 |
Apr-23 |
Jan-23 |
Oct-22 |
Jul-22 |
Apr-22 |
Jan-22 |
Oct-21 |
Jul-21 |
Apr-21 |
Jan-21 |
Oct-20 |
Jul-20 |
Apr-20 |
Jan-20 |
Oct-19 |
Jul-19 |
Apr-19 |
Jan-19 |
Oct-18 |
Jul-18 |
Apr-18 |
Jan-18 |
Oct-17 |
Jul-17 |
Apr-17 |
Jan-17 |
Oct-16 |
Jul-16 |
Apr-16 |
Jan-16 |
Oct-15 |
Jul-15 |
Apr-15 |
Jan-15 |
Oct-14 |
Jul-14 |
Apr-14 |
Jan-14 |
Oct-13 |
Jul-13 |
Apr-13 |
Jan-13 |
Oct-12 |
| Cash and cash equivalents |
2.41 |
2.18 |
1.87 |
2.64 |
3.12 |
2.06 |
1.80 |
1.63 |
1.66 |
1.75 |
2.47 |
2.57 |
2.50 |
2.23 |
2.04 |
1.85 |
1.89 |
1.98 |
2.05 |
2.15 |
1.99 |
1.89 |
1.76 |
1.70 |
1.84 |
1.69 |
1.60 |
1.39 |
1.28 |
1.10 |
0.91 |
0.74 |
0.78 |
0.98 |
0.82 |
0.87 |
0.98 |
0.90 |
0.78 |
0.66 |
0.62 |
0.57 |
0.48 |
1.00 |
0.89 |
0.89 |
0.81 |
|
|
|
|
|
|
|
|
| Short-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.07 |
0.07 |
|
0.06 |
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
| Accounts receivable, net |
1.02 |
0.91 |
0.94 |
0.69 |
0.86 |
0.94 |
1.00 |
0.80 |
0.81 |
0.81 |
0.94 |
0.89 |
0.86 |
0.92 |
0.91 |
0.88 |
0.80 |
0.71 |
0.74 |
0.68 |
0.68 |
0.65 |
0.61 |
0.57 |
0.49 |
0.67 |
0.67 |
0.62 |
0.66 |
0.58 |
0.62 |
0.60 |
0.58 |
0.45 |
0.55 |
0.52 |
0.52 |
0.40 |
0.44 |
0.42 |
0.41 |
0.36 |
0.40 |
0.31 |
0.35 |
0.31 |
0.38 |
0.32 |
0.34 |
0.29 |
0.34 |
|
|
|
|
| Inventories |
1.04 |
1.05 |
1.05 |
1.02 |
1.03 |
1.04 |
1.02 |
1.03 |
1.02 |
1.02 |
0.99 |
0.98 |
0.95 |
0.91 |
0.86 |
0.84 |
0.81 |
0.80 |
0.78 |
0.77 |
0.77 |
0.76 |
0.76 |
0.78 |
0.76 |
0.74 |
0.71 |
0.70 |
0.66 |
0.64 |
0.62 |
0.61 |
0.60 |
0.61 |
0.59 |
0.56 |
0.59 |
0.48 |
0.47 |
0.48 |
0.48 |
0.48 |
0.49 |
0.48 |
0.48 |
0.49 |
0.50 |
0.52 |
0.52 |
0.51 |
0.50 |
|
|
|
0.47 |
| Other current assets |
0.57 |
0.56 |
0.49 |
1.26 |
0.47 |
0.42 |
0.44 |
0.54 |
0.48 |
0.50 |
0.41 |
0.46 |
0.45 |
0.44 |
0.43 |
0.40 |
0.39 |
0.32 |
0.27 |
0.23 |
0.28 |
0.27 |
0.26 |
0.23 |
0.21 |
0.23 |
0.24 |
0.23 |
0.23 |
0.23 |
0.22 |
0.23 |
0.23 |
0.23 |
0.22 |
0.20 |
0.19 |
0.16 |
0.16 |
0.15 |
0.16 |
0.14 |
0.14 |
0.12 |
0.13 |
0.11 |
0.16 |
0.15 |
0.14 |
0.12 |
0.13 |
|
|
|
0.13 |
| Total current assets |
5.04 |
4.70 |
4.35 |
5.60 |
5.47 |
4.46 |
4.26 |
4.00 |
3.97 |
4.08 |
4.81 |
4.90 |
4.76 |
4.50 |
4.23 |
3.96 |
3.89 |
3.81 |
3.83 |
3.83 |
3.72 |
3.57 |
3.37 |
3.28 |
3.29 |
3.33 |
3.22 |
2.94 |
2.82 |
2.54 |
2.38 |
2.18 |
2.19 |
2.28 |
2.18 |
2.16 |
2.31 |
1.93 |
1.85 |
1.71 |
1.74 |
1.63 |
1.58 |
1.98 |
1.93 |
1.88 |
1.85 |
0.99 |
1.00 |
0.93 |
0.97 |
|
|
|
|
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
0.99 |
0.75 |
0.97 |
0.73 |
0.91 |
0.89 |
0.87 |
0.89 |
0.88 |
0.85 |
0.60 |
0.60 |
0.60 |
0.77 |
0.73 |
0.73 |
0.58 |
0.57 |
0.56 |
0.56 |
0.56 |
0.55 |
0.55 |
0.54 |
0.53 |
0.55 |
0.55 |
0.49 |
0.51 |
0.52 |
0.53 |
0.51 |
0.52 |
0.46 |
0.46 |
0.46 |
0.47 |
0.46 |
0.46 |
0.46 |
0.47 |
|
|
|
0.49 |
| Goodwill |
3.47 |
3.47 |
3.44 |
2.43 |
2.43 |
2.35 |
2.39 |
2.39 |
2.28 |
2.25 |
1.64 |
1.66 |
1.66 |
1.61 |
1.58 |
1.61 |
1.61 |
1.62 |
1.63 |
1.61 |
1.61 |
1.59 |
1.54 |
1.51 |
1.22 |
1.22 |
1.21 |
1.21 |
1.17 |
1.18 |
1.17 |
1.89 |
1.89 |
1.89 |
1.88 |
1.86 |
1.70 |
0.72 |
0.74 |
0.74 |
0.73 |
0.70 |
0.70 |
0.37 |
0.38 |
0.38 |
0.39 |
0.41 |
0.41 |
0.41 |
0.42 |
|
|
|
0.47 |
| Intangible assets |
1.17 |
1.25 |
1.29 |
0.52 |
0.56 |
0.56 |
0.61 |
0.64 |
0.61 |
0.62 |
0.16 |
0.18 |
0.20 |
0.17 |
0.19 |
0.22 |
0.23 |
0.25 |
0.27 |
0.28 |
0.32 |
0.36 |
0.36 |
0.42 |
0.38 |
0.44 |
0.49 |
0.55 |
0.54 |
0.59 |
0.65 |
0.70 |
0.75 |
0.81 |
0.86 |
0.87 |
0.92 |
0.20 |
0.21 |
0.22 |
0.23 |
0.23 |
0.25 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
|
|
0.50 |
| Long-term investments |
0.17 |
0.15 |
0.21 |
0.16 |
0.14 |
0.15 |
0.11 |
0.11 |
0.10 |
0.09 |
0.08 |
0.10 |
0.08 |
0.08 |
0.06 |
0.07 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
11.74 |
11.48 |
11.29 |
10.65 |
10.54 |
9.39 |
9.27 |
9.32 |
8.99 |
9.06 |
8.68 |
8.83 |
8.71 |
8.45 |
8.10 |
7.85 |
7.76 |
7.73 |
7.78 |
7.80 |
7.69 |
7.49 |
7.22 |
7.16 |
6.76 |
6.84 |
6.62 |
6.35 |
6.19 |
5.98 |
5.82 |
5.85 |
5.92 |
6.05 |
5.93 |
5.84 |
6.01 |
3.87 |
3.80 |
3.68 |
3.66 |
3.49 |
3.51 |
3.10 |
3.06 |
3.02 |
3.05 |
2.00 |
2.01 |
1.93 |
2.03 |
|
|
|
2.13 |
|
| Accounts payable |
0.39 |
0.33 |
0.36 |
0.34 |
0.32 |
0.29 |
0.31 |
0.28 |
0.27 |
0.28 |
0.29 |
0.29 |
0.30 |
0.33 |
0.35 |
0.33 |
0.31 |
0.29 |
0.29 |
0.25 |
0.25 |
0.23 |
0.22 |
0.19 |
0.18 |
0.22 |
0.25 |
0.25 |
0.24 |
0.22 |
0.24 |
0.23 |
0.24 |
0.23 |
0.21 |
0.18 |
0.18 |
0.17 |
0.19 |
0.16 |
0.17 |
0.18 |
0.21 |
0.17 |
0.18 |
0.16 |
0.17 |
0.11 |
0.16 |
0.13 |
0.13 |
|
|
|
0.16 |
| Short-term debt |
0.75 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.64 |
0.64 |
0.65 |
0.64 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.06 |
0.50 |
0.50 |
0.50 |
0.50 |
0.05 |
0.05 |
0.02 |
0.01 |
0.04 |
0.17 |
0.02 |
0.04 |
0.03 |
0.04 |
0.03 |
0.06 |
0.06 |
0.05 |
0.05 |
0.07 |
|
|
|
|
|
|
|
|
| Current portion of long-term debt |
0.70 |
|
|
|
|
|
|
0.60 |
0.60 |
0.61 |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50 |
0.50 |
0.50 |
0.50 |
1.79 |
1.79 |
0.02 |
0.01 |
0.04 |
0.17 |
|
1.09 |
|
|
|
1.10 |
|
|
|
1.10 |
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.65 |
0.49 |
0.59 |
0.47 |
0.46 |
0.45 |
0.42 |
0.40 |
0.44 |
0.45 |
0.49 |
0.41 |
0.43 |
0.38 |
0.43 |
0.39 |
0.42 |
0.34 |
0.43 |
0.39 |
0.43 |
0.34 |
0.36 |
0.32 |
0.31 |
0.31 |
0.42 |
0.31 |
0.36 |
0.31 |
0.35 |
0.34 |
0.37 |
0.25 |
0.28 |
0.26 |
0.27 |
0.23 |
0.28 |
0.25 |
0.29 |
0.25 |
0.31 |
0.29 |
0.29 |
0.35 |
0.35 |
0.17 |
0.19 |
0.16 |
0.18 |
|
|
|
0.42 |
| Long-term debt |
1.83 |
2.53 |
2.53 |
2.53 |
2.53 |
1.79 |
1.79 |
1.20 |
1.20 |
1.21 |
1.20 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.79 |
1.29 |
1.29 |
1.29 |
1.29 |
1.79 |
1.79 |
2.03 |
2.04 |
2.05 |
2.16 |
1.09 |
1.10 |
1.10 |
1.10 |
1.10 |
1.10 |
1.10 |
1.10 |
1.10 |
1.10 |
|
|
|
|
|
|
|
|
| Capital lease obligations |
0.23 |
0.24 |
0.24 |
0.23 |
0.23 |
0.23 |
0.24 |
0.24 |
0.24 |
0.24 |
0.23 |
0.23 |
0.23 |
0.23 |
0.23 |
0.23 |
0.22 |
0.22 |
0.23 |
0.24 |
0.24 |
0.23 |
0.19 |
0.20 |
0.16 |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.42 |
0.44 |
0.54 |
0.41 |
0.43 |
0.43 |
0.46 |
0.47 |
0.42 |
0.44 |
0.31 |
0.32 |
0.32 |
0.32 |
0.30 |
0.31 |
0.32 |
0.34 |
0.35 |
0.34 |
0.89 |
0.88 |
0.88 |
0.36 |
0.30 |
0.29 |
0.30 |
0.30 |
0.25 |
0.50 |
0.51 |
0.42 |
0.54 |
0.55 |
0.67 |
0.70 |
0.72 |
0.46 |
0.47 |
0.30 |
0.33 |
0.34 |
0.36 |
0.21 |
0.23 |
0.25 |
|
|
|
|
|
|
|
|
|
| Total liabilities |
5.41 |
5.28 |
5.42 |
4.98 |
5.06 |
4.20 |
4.16 |
4.09 |
4.09 |
4.24 |
4.03 |
3.93 |
4.00 |
4.04 |
3.94 |
3.93 |
3.99 |
3.92 |
4.00 |
4.05 |
4.14 |
3.96 |
3.92 |
3.81 |
3.67 |
3.71 |
3.62 |
3.41 |
3.39 |
3.32 |
3.39 |
3.23 |
3.40 |
3.57 |
3.62 |
3.62 |
3.84 |
2.22 |
2.29 |
2.08 |
2.16 |
2.10 |
2.21 |
1.99 |
2.03 |
2.10 |
2.28 |
0.74 |
0.80 |
0.73 |
0.78 |
|
|
|
0.83 |
|
| Common stock and paid-in capital |
-1.37 |
-1.15 |
-1.19 |
-1.17 |
-1.17 |
-1.21 |
-1.12 |
-1.07 |
-1.01 |
-0.97 |
-0.96 |
-0.49 |
-0.39 |
-0.41 |
-0.39 |
-0.34 |
-0.14 |
0.15 |
0.35 |
0.60 |
0.65 |
0.83 |
0.76 |
1.04 |
0.94 |
1.06 |
1.10 |
1.22 |
1.24 |
1.26 |
1.22 |
1.29 |
1.32 |
1.34 |
1.27 |
1.14 |
1.08 |
0.60 |
0.56 |
0.74 |
0.73 |
0.70 |
0.69 |
0.77 |
0.77 |
0.75 |
0.67 |
1.26 |
1.21 |
1.20 |
1.25 |
0.00 |
0.00 |
1.31 |
1.31 |
| Retained earnings |
7.71 |
7.36 |
7.07 |
6.84 |
6.65 |
6.39 |
6.23 |
6.30 |
5.91 |
5.78 |
5.61 |
5.39 |
5.10 |
4.81 |
4.55 |
4.26 |
3.92 |
3.66 |
3.43 |
3.15 |
2.89 |
2.71 |
2.54 |
2.32 |
2.14 |
2.07 |
1.91 |
1.71 |
1.56 |
1.40 |
1.21 |
1.33 |
1.21 |
1.14 |
1.04 |
1.08 |
1.10 |
1.05 |
0.95 |
0.86 |
0.77 |
0.68 |
0.61 |
0.34 |
0.27 |
0.17 |
0.10 |
|
|
|
|
|
|
|
|
| Common shares outstanding |
173 |
173 |
173 |
173 |
173 |
174 |
173 |
175 |
175 |
176 |
177 |
179 |
179 |
180 |
180 |
181 |
183 |
184 |
186 |
186 |
187 |
188 |
189 |
190 |
189 |
191 |
191 |
191 |
191 |
190 |
191 |
191 |
190 |
189 |
186 |
186 |
179 |
173 |
172 |
172 |
172 |
172 |
172 |
172 |
171 |
170 |
167 |
167 |
167 |
167 |
167 |
167 |
167 |
167 |
|
|
Oct-25 |
Oct-24 |
Oct-23 |
Oct-22 |
Oct-21 |
Oct-20 |
Oct-19 |
Oct-18 |
Oct-17 |
Oct-16 |
Oct-15 |
Oct-14 |
Oct-13 |
Oct-12 |
Oct-11 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.13 |
0.13 |
0.21 |
0.22 |
0.29 |
0.33 |
0.31 |
0.31 |
0.23 |
0.13 |
0.10 |
0.08 |
0.08 |
0.07 |
0.06 |
| Stock-based compensation |
0.16 |
0.14 |
0.14 |
0.13 |
0.10 |
0.09 |
0.08 |
0.06 |
0.06 |
0.05 |
0.06 |
0.04 |
0.04 |
0.04 |
0.04 |
| Change in inventory |
0.04 |
0.04 |
-0.15 |
-0.13 |
-0.04 |
-0.07 |
-0.09 |
-0.06 |
0.00 |
-0.02 |
-0.03 |
-0.03 |
-0.05 |
-0.05 |
-0.07 |
| Other working capital changes |
1.07 |
0.75 |
1.21 |
0.92 |
0.97 |
0.67 |
0.70 |
0.25 |
0.04 |
0.26 |
0.25 |
0.47 |
0.50 |
0.67 |
0.73 |
| Capital expenditures |
-0.13 |
-0.15 |
-0.20 |
-0.19 |
-0.17 |
-0.12 |
-0.12 |
-0.13 |
-0.07 |
-0.09 |
-0.09 |
-0.07 |
-0.07 |
-0.10 |
-0.10 |
| Others incl. marketable securities changes |
-1.60 |
-0.67 |
-0.09 |
-0.07 |
-0.18 |
-0.33 |
-0.08 |
0.02 |
-1.65 |
0.00 |
-0.58 |
-0.01 |
-0.02 |
-0.07 |
0.01 |
| Dividend payout |
|
|
|
|
|
-0.06 |
-0.07 |
-0.04 |
0.00 |
0.00 |
0.00 |
|
|
|
|
| Common stock repurchases |
-0.38 |
-0.44 |
-0.70 |
-0.85 |
-0.67 |
-0.41 |
-0.16 |
-0.12 |
-0.01 |
-0.06 |
-0.05 |
-0.94 |
|
|
|
| Net Debt Issuance |
0.76 |
-0.47 |
0.02 |
-0.01 |
0.00 |
0.06 |
0.10 |
-0.18 |
1.45 |
0.04 |
0.03 |
1.28 |
-0.48 |
-0.55 |
-0.66 |
|
| Change in cash |
0.07 |
-0.68 |
0.43 |
0.03 |
0.30 |
0.17 |
0.68 |
0.10 |
0.04 |
0.30 |
-0.33 |
0.82 |
0.00 |
0.00 |
0.00 |
| Change in exchange rate |
|
|
|
|
0.00 |
0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
|
|
|
|
Show Quarterly Cash Flow
|
Apr-26 |
Jan-26 |
Oct-25 |
Jul-25 |
Apr-25 |
Jan-25 |
Oct-24 |
Jul-24 |
Apr-24 |
Jan-24 |
Oct-23 |
Jul-23 |
Apr-23 |
Jan-23 |
Oct-22 |
Jul-22 |
Apr-22 |
Jan-22 |
Oct-21 |
Jul-21 |
Apr-21 |
Jan-21 |
Oct-20 |
Jul-20 |
Apr-20 |
Jan-20 |
Oct-19 |
Jul-19 |
Apr-19 |
Jan-19 |
Oct-18 |
Jul-18 |
Apr-18 |
Jan-18 |
Oct-17 |
Jul-17 |
Apr-17 |
Jan-17 |
Oct-16 |
Jul-16 |
Apr-16 |
Jan-16 |
Oct-15 |
Jul-15 |
Apr-15 |
Jan-15 |
Oct-14 |
Jul-14 |
Apr-14 |
Jan-14 |
Oct-13 |
Jul-13 |
Apr-13 |
Jan-13 |
Oct-12 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.08 |
0.11 |
0.03 |
-0.04 |
0.07 |
0.07 |
0.07 |
0.06 |
0.07 |
0.07 |
0.05 |
0.05 |
0.06 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
0.09 |
0.09 |
0.09 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.07 |
0.08 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
| Stock-based compensation |
0.06 |
0.08 |
0.03 |
0.03 |
0.04 |
0.06 |
0.03 |
0.03 |
0.04 |
0.05 |
0.03 |
0.03 |
0.03 |
0.05 |
0.02 |
0.03 |
0.03 |
0.05 |
0.02 |
0.02 |
0.02 |
0.04 |
0.02 |
0.02 |
0.02 |
0.04 |
0.02 |
0.02 |
0.02 |
0.03 |
0.01 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.03 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
|
| Change in inventory |
0.00 |
0.00 |
0.06 |
0.00 |
0.01 |
-0.03 |
0.00 |
0.00 |
-0.01 |
-0.04 |
-0.02 |
-0.03 |
-0.05 |
-0.04 |
-0.04 |
-0.03 |
-0.02 |
-0.03 |
-0.01 |
-0.01 |
-0.02 |
0.01 |
0.02 |
-0.03 |
-0.03 |
-0.04 |
-0.01 |
-0.03 |
-0.03 |
-0.03 |
-0.02 |
-0.03 |
0.00 |
-0.02 |
-0.01 |
0.02 |
0.01 |
-0.01 |
0.00 |
-0.01 |
-0.01 |
0.00 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.01 |
-0.01 |
-0.01 |
-0.02 |
0.00 |
-0.02 |
-0.01 |
-0.02 |
|
| Other working capital changes |
0.36 |
0.26 |
0.09 |
0.33 |
0.37 |
0.28 |
0.26 |
0.16 |
0.01 |
0.25 |
0.33 |
0.19 |
0.39 |
0.30 |
0.36 |
0.18 |
0.24 |
0.15 |
0.30 |
0.18 |
0.32 |
0.16 |
0.21 |
0.11 |
0.23 |
0.11 |
0.18 |
0.21 |
0.15 |
0.16 |
0.17 |
-0.03 |
0.02 |
0.09 |
-0.01 |
-0.02 |
-0.01 |
0.06 |
0.10 |
0.04 |
0.08 |
0.05 |
0.05 |
0.11 |
0.04 |
0.05 |
0.16 |
0.07 |
0.12 |
0.12 |
0.11 |
0.11 |
0.13 |
0.15 |
0.72 |
| Capital expenditures |
-0.03 |
-0.03 |
-0.04 |
-0.06 |
-0.03 |
-0.03 |
-0.04 |
-0.03 |
-0.04 |
-0.05 |
-0.04 |
-0.05 |
-0.05 |
-0.06 |
-0.06 |
-0.03 |
-0.05 |
-0.04 |
-0.07 |
-0.04 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.02 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.04 |
-0.03 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-0.03 |
-0.03 |
-0.03 |
-0.04 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
-0.02 |
-0.02 |
-0.02 |
-0.10 |
| Others incl. marketable securities changes |
-0.01 |
-0.01 |
-1.59 |
0.03 |
-0.01 |
0.00 |
0.00 |
-0.12 |
-0.08 |
-0.92 |
0.00 |
0.00 |
-0.09 |
0.00 |
0.00 |
-0.02 |
-0.04 |
-0.01 |
-0.04 |
0.00 |
-0.04 |
-0.10 |
-0.03 |
-0.32 |
0.00 |
0.03 |
0.00 |
-0.09 |
0.01 |
0.00 |
0.02 |
-0.01 |
0.01 |
0.00 |
-0.06 |
0.02 |
-1.62 |
0.01 |
0.00 |
0.00 |
-0.01 |
0.01 |
-0.57 |
-0.01 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.02 |
0.10 |
| Dividend payout |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.02 |
|
|
|
-0.04 |
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
| Common stock repurchases |
-0.20 |
-0.09 |
-0.10 |
-0.05 |
-0.15 |
-0.08 |
-0.15 |
-0.15 |
-0.05 |
-0.09 |
-0.43 |
-0.15 |
0.00 |
-0.13 |
-0.13 |
-0.24 |
-0.28 |
-0.21 |
-0.35 |
-0.08 |
-0.22 |
-0.02 |
-0.22 |
0.00 |
-0.12 |
-0.08 |
-0.03 |
-0.06 |
-0.03 |
-0.04 |
-0.04 |
-0.05 |
-0.03 |
-0.02 |
0.44 |
0.00 |
0.45 |
-0.01 |
-0.04 |
-0.02 |
-0.04 |
0.02 |
0.00 |
0.02 |
-0.05 |
0.00 |
-0.94 |
|
|
|
|
|
|
|
|
| Net Debt Issuance |
-0.03 |
-0.01 |
0.00 |
0.02 |
0.74 |
0.00 |
-0.01 |
0.02 |
-0.03 |
0.00 |
0.00 |
0.03 |
0.00 |
-0.01 |
0.00 |
0.03 |
0.00 |
-0.04 |
0.00 |
0.03 |
0.00 |
-0.02 |
0.02 |
0.02 |
0.00 |
-0.02 |
0.04 |
0.02 |
0.01 |
0.01 |
0.00 |
0.03 |
-0.25 |
0.02 |
-0.49 |
-0.21 |
1.22 |
0.03 |
0.06 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.59 |
-0.07 |
-0.12 |
-0.12 |
-0.13 |
-0.09 |
-0.14 |
-0.13 |
0.00 |
|
| Change in cash |
0.23 |
0.30 |
-1.51 |
0.26 |
1.04 |
0.27 |
0.16 |
-0.03 |
-0.08 |
-0.73 |
-0.09 |
0.08 |
0.28 |
0.17 |
0.21 |
-0.03 |
-0.08 |
-0.08 |
-0.10 |
0.16 |
0.11 |
0.14 |
0.06 |
-0.14 |
0.15 |
0.09 |
0.20 |
0.12 |
0.18 |
0.19 |
0.17 |
-0.04 |
-0.20 |
0.16 |
-0.06 |
-0.11 |
0.09 |
0.11 |
0.12 |
0.04 |
0.05 |
0.09 |
-0.52 |
0.11 |
0.01 |
0.08 |
0.82 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.72 |
| Change in exchange rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.01 |
-0.01 |
-0.01 |
-0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
|
-0.01 |
|
|
|
|
|
|
|
|
|