| Cash and cash equivalents |
4.93 |
2.54 |
3.09 |
1.42 |
0.49 |
0.87 |
0.50 |
0.54 |
|
| Short-term investments |
2.58 |
1.80 |
0.50 |
0.04 |
0.19 |
0.81 |
|
-0.21 |
|
| Accounts receivable, net |
0.89 |
0.59 |
0.17 |
0.13 |
0.09 |
0.05 |
0.02 |
7.22 |
|
| Inventories |
|
|
|
1.88 |
0.73 |
1.38 |
0.71 |
-8.77 |
|
| Other current assets |
0.43 |
0.28 |
0.11 |
0.07 |
-0.81 |
-0.80 |
0.19 |
0.21 |
|
| Total current assets |
5.36 |
5.21 |
3.87 |
1.66 |
0.69 |
0.92 |
0.52 |
7.76 |
|
| Property, plant and equipment, net |
|
|
|
0.15 |
0.23 |
0.17 |
0.14 |
0.01 |
|
| Goodwill |
1.39 |
1.39 |
1.39 |
1.62 |
0.90 |
0.90 |
0.02 |
0.02 |
|
| Intangible assets |
0.61 |
0.64 |
0.54 |
0.59 |
0.45 |
0.50 |
0.21 |
0.19 |
|
| Long-term investments |
2.68 |
1.93 |
0.72 |
0.40 |
0.21 |
0.60 |
0.76 |
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
| Total assets |
50.66 |
36.25 |
30.07 |
19.01 |
9.18 |
8.56 |
7.29 |
0.03 |
|
|
| Accounts payable |
0.09 |
0.13 |
0.16 |
0.14 |
0.30 |
0.45 |
0.10 |
0.07 |
|
| Short-term debt |
|
0.49 |
0.49 |
0.49 |
0.50 |
0.49 |
0.16 |
0.03 |
|
| Current portion of long-term debt |
0.49 |
0.49 |
0.49 |
0.49 |
0.50 |
0.49 |
0.16 |
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.74 |
26.24 |
18.82 |
7.49 |
-0.50 |
-0.49 |
-0.16 |
0.01 |
|
| Long-term debt |
1.33 |
2.61 |
4.75 |
5.50 |
4.04 |
4.43 |
4.80 |
|
|
| Capital lease obligations |
0.12 |
0.11 |
0.12 |
0.12 |
0.14 |
0.14 |
0.12 |
|
|
| Other non-current liabilities |
|
|
|
0.12 |
0.14 |
|
|
|
|
| Total liabilities |
40.17 |
29.73 |
24.52 |
13.48 |
4.48 |
5.51 |
5.19 |
6.73 |
|
|
| Common stock and paid-in capital |
11.31 |
7.83 |
7.36 |
7.03 |
5.88 |
3.75 |
2.58 |
-6.48 |
0.00 |
| Retained earnings |
-0.82 |
-1.31 |
-1.80 |
-1.50 |
-1.18 |
-0.70 |
-0.47 |
-0.22 |
|
| Common shares outstanding |
1,252 |
1,101 |
945 |
901 |
527 |
465 |
465 |
465 |
37 |