SUN LIFE FINANCIAL INC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	42.17	34.48	32.66	3.43	35.69	43.34	39.68	26.97	29.33	28.57	19.27	25.76	13.87	17.56	22.58	24.80	27.57	15.56	21.19	24.29
Cost of revenue		29.64	-1.81	-0.64	20.98	30.98	28.51	16.11	19.05	18.14	10.28	17.82	7.60	12.23	21.88	14.40	25.61	-9.35	-9.93	14.81
Gross profit	42.17	4.84	32.66	4.07	14.71	12.35	11.17	10.86	10.28	10.44	9.00	7.94	6.28	5.33	22.58	10.40	27.57	24.91	31.12	9.48
Total operating expenses +	37.38	0.50	28.73	0.45	9.61	9.07	7.94	7.35	7.49	6.99	6.10	5.57	4.19	3.62	-22.79	8.53	-27.10	24.37	28.27	6.92
Selling, general and administrative	6.93	6.63	6.14	5.11	5.10	4.45	4.09	3.71	3.67	3.39	2.84	2.62	2.37	1.91	1.87	1.87	3.18	3.00	1.90	0.00
Research and development							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	30.45	-6.13	22.58	-4.66	4.51	4.62	3.85	3.64	3.82	3.60	3.26	2.94	1.81	1.71	-24.66	6.66	-30.27	21.37	26.37	6.92
Operating income	4.79	4.34	3.80	3.63	5.10	3.29	3.23	3.51	2.79	3.45	2.90	2.37	2.09	1.71	-0.21	1.87	0.47	0.54	2.85	2.56
Non-operating income (net)	0.00	0.00	0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.43	0.00	-0.38	0.00	0.00	0.00
Income before tax	4.79	4.34	3.93	3.63	5.10	3.29	3.23	3.51	2.79	3.45	2.90	2.37	2.09	1.71	-0.63	1.87	0.10	0.54	2.85	2.56
Income tax expense	1.02	1.04	0.46	0.55	0.73	0.50	0.29	0.60	0.30	0.62	0.60	0.49	0.28	0.21	-0.45	0.35	-0.54	-0.34	0.52	0.39
Net income	3.74	3.17	3.34	3.02	4.37	2.78	2.94	2.91	2.49	2.83	2.30	1.88	1.06	1.68	-0.19	1.51	0.61	0.86	2.29	2.14

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	8.88	8.92	12.40	9.20	11.34	3.28	15.38	8.89	6.94	17.60	2.37	7.69	11.95	12.30	3.71	-3.11	-4.72	13.00	8.51	12.67	1.51	11.65	10.03	15.19	6.47	8.53	9.62	10.15	11.39	8.15	6.00	6.83	5.99	8.65	5.56	8.12	7.01	2.37	7.89	9.53	8.78	5.57	4.69	1.68	7.33	7.38	5.61	6.32	6.46	4.71	4.16	1.22	3.79	3.13	4.95	6.05	3.18	5.72	7.51	5.16	4.20	4.03	7.67	6.67	6.19	4.99	8.83	8.72	5.03	4.71	2.56	4.41	3.89	5.41	5.70	4.50	5.59	6.17	6.59	6.21	5.31
Cost of revenue			10.82	8.09	9.88	2.46	13.44	7.75	5.65	16.69	0.98	6.70	10.80	2.13	3.36	-4.54	-5.75	9.91	6.79	10.98	-0.25	8.96	6.69	11.80	3.53	5.29	6.73	7.25	8.48	5.35	3.21	4.08	3.48	6.14	2.85	5.76	4.31	-0.85	5.10	7.29	6.59	2.84	2.68	-0.70	5.45	6.00	3.80	4.46	4.64	3.75	3.55	-0.45	2.17	2.26	3.37	4.70	1.70	1.62	7.29	3.04	2.04	3.16	5.37	4.99	3.93	3.11	7.53	3.47	4.23	-19.21	-1.67	3.41	-1.37	4.64	3.82	4.41	0.46	0.52	0.48	0.47	0.45
Gross profit	8.88	8.92	1.58	1.11	1.46	0.81	1.94	1.15	1.28	0.90	1.39	0.99	1.16	10.17	0.35	1.42	1.04	3.09	1.72	1.69	1.77	2.69	3.34	3.38	2.94	3.23	2.89	2.90	2.91	2.81	2.79	2.75	2.51	2.51	2.70	2.37	2.70	3.21	2.79	2.24	2.19	2.73	2.01	2.38	1.88	1.37	1.81	1.85	1.82	4.71	4.16	1.67	1.62	0.87	1.59	6.05	1.48	4.09	0.21	2.12	2.16	4.03	2.30	1.67	2.27	1.88	1.30	5.25	0.80	23.92	4.23	1.00	5.26	5.41	1.88	0.09	5.12	5.65	6.11	5.74	4.86
Total operating expenses +	8.25	7.80	0.13	0.13	0.21	0.22	0.30	0.24	0.09	0.12	0.21	0.12	0.06	8.76	0.12	0.10	0.10	1.81	0.45	0.47	0.43	1.77	2.35	2.67	2.27	2.32	2.12	2.14	2.11	2.03	1.73	1.80	1.79	2.33	1.65	1.75	1.77	2.18	1.67	1.61	1.53	1.99	1.41	1.39	1.32	0.72	1.24	1.26	1.27	-4.01	-4.50	1.14	1.10	0.56	1.01	-5.96	0.97	4.99	0.98	1.62	1.64	-3.16	1.74	1.67	1.73	1.64	1.65	4.40	1.43	24.18	4.74	0.45	4.51	-4.63	1.13	-0.69	0.92	17.36	0.79	0.84	0.82
Selling, general and administrative																		0.12	0.11	0.11	0.09	0.10	0.11	0.11	0.11	0.10	0.10	0.10	0.10	0.25	1.22	1.23	1.25	0.02	8.96	4.95	1.20	3.32	0.00	0.00	0.00	3.59	0.00	0.00	0.00	3.90	0.00	0.00	0.00	3.90	0.00	0.00	0.00	0.69	0.90	0.83	0.87	0.70	0.82	0.88	0.88	0.78	0.85	0.82	0.84	0.87	0.82	0.77	0.78	0.38	0.70	0.71	0.75	0.54	0.80	0.79	0.84	0.00	0.71	0.76	0.75
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	8.25	7.80	0.13	0.13	0.21	0.22	0.30	0.24	0.09	0.12	0.21	0.12	0.06	8.76	0.12	0.10	0.10	1.70	0.34	0.36	0.34	1.67	2.25	2.56	2.17	2.22	2.02	2.04	2.01	1.78	0.51	0.57	0.53	2.31	-7.31	-3.21	0.57	-1.14	1.67	1.61	1.53	-1.60	1.41	1.39	1.32	-3.19	1.24	1.26	1.27	-7.90	-4.50	1.14	1.10	-0.13	0.12	-6.79	0.10	4.29	0.16	0.74	0.76	-3.94	0.89	0.85	0.89	0.77	0.83	3.64	0.66	23.80	4.04	-0.26	3.75	-5.17	0.33	-1.48	0.08	17.36	0.08	0.08	0.07
Operating income	0.63	1.13	1.45	0.98	1.25	0.59	1.64	0.91	1.20	0.79	1.18	0.87	1.10	1.40	0.23	1.32	0.94	1.28	1.26	1.22	1.34	0.92	0.99	0.71	0.67	0.91	0.77	0.75	0.80	0.77	1.06	0.95	0.72	0.18	1.06	0.62	0.93	1.03	1.12	0.63	0.66	0.74	0.61	1.00	0.56	0.66	0.58	0.59	0.55	0.70	-0.35	0.53	0.52	0.32	0.57	0.09	0.51	-0.90	-0.76	0.50	0.53	0.88	0.56	0.00	0.54	0.24	-0.35	0.84	-0.64	-0.26	-0.51	0.55	0.75	0.77	0.76	0.77	4.20	-11.70	5.32	4.90	4.04
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.07	0.76	0.00	0.00	0.00	0.00	-0.10	0.00	0.00	0.00	0.00	0.00	-0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.07	0.00	0.00	-3.58	14.26	-4.61	-4.37	-3.40
Income before tax	0.63	1.13	1.45	0.98	1.25	0.59	1.64	0.91	1.20	0.79	1.18	0.87	1.10	1.06	0.23	1.32	0.94	1.28	1.26	1.22	1.34	0.92	0.99	0.71	0.67	0.91	0.77	0.75	0.80	0.77	1.06	0.95	0.72	0.18	1.06	0.62	0.93	1.03	1.12	0.63	0.66	0.74	0.61	1.00	0.56	0.66	0.58	0.59	0.55	0.63	0.41	0.53	0.52	0.32	0.57	0.00	0.51	-0.90	-0.76	0.50	0.53	0.78	0.56	0.00	0.54	0.24	-0.35	0.84	-0.64	-0.26	-0.51	0.55	0.75	2.85	0.76	0.77	0.62	2.56	0.71	0.53	0.64
Income tax expense	0.10	0.32	0.26	0.20	0.24	0.37	0.22	0.19	0.26	-0.09	0.24	0.13	0.18	-0.01	0.08	0.32	0.22	0.05	0.17	0.18	0.33	0.05	0.10	0.06	0.28	0.10	0.01	0.09	0.09	0.11	0.18	0.18	0.12	-0.07	0.21	-0.02	0.18	0.20	0.21	0.12	0.09	0.18	0.08	0.25	0.10	0.12	0.12	0.13	0.12	0.03	0.06	0.11	0.09	0.04	0.09	-0.08	0.07	-0.40	-0.17	0.06	0.06	0.23	0.12	-0.10	0.10	-0.09	-0.24	0.23	-0.45	-0.41	-0.14	0.01	0.19	0.12	0.15	0.16	0.10	0.09	0.16	0.01	0.14
Net income	0.54	0.79	1.17	0.78	1.00	0.14	1.42	0.71	0.89	0.83	0.93	0.73	0.86	1.05	0.14	1.00	0.71	1.22	1.10	1.04	1.01	0.86	0.89	0.65	0.38	0.81	0.76	0.66	0.71	0.66	0.88	0.77	0.61	0.25	0.85	0.64	0.75	0.83	0.92	0.51	0.57	0.56	0.53	0.75	0.46	0.53	0.46	0.46	0.43	0.58	-0.49	0.43	0.54	0.46	0.42	0.08	0.72	-0.49	-0.60	0.43	0.46	0.54	0.44	0.09	0.44	0.32	-0.12	0.61	-0.20	0.15	-0.38	0.54	0.55	0.57	0.60	0.61	0.52	0.56	0.55	0.52	0.50

about 8 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	27.92	27.80	27.55	13.06	16.73	16.40	12.44	9.51	11.68	8.64	11.29	6.82	7.64	7.03	8.84	12.10	23.74	14.40	5.94	22.23
Cash and cash equivalents	9.68	10.13	11.17	11.22	12.28	13.53	9.58	7.30	8.89	6.70	8.98	3.37	3.37	3.46	4.46	3.61	11.87	5.52	5.50	6.24
Short-term investments	18.25	17.67	16.38	1.84	4.45	2.87	2.86	2.21	2.79	1.94	2.31	3.45	4.27	3.58	4.38	8.49	11.87	8.88	0.44	15.99
Accounts receivable, net	6.47	2.75	2.41	3.68	2.27	1.81	1.96	2.02	2.10	2.80	1.91	1.73	1.86	1.36	1.41	1.54	0.00	1.97	0.00	0.00
Inventories			-19.72	-16.94	-19.61	-20.43	-16.96	-12.84	-12.15	-12.59	-0.21	0.00	0.00	0.00	0.00	3.61	0.00	0.00	0.00	0.00
Other current assets		-30.55	-29.97	16.94	19.61	20.43	16.96	171.21	169.21	159.51	151.69	134.35	120.24	0.12	0.11	0.08	0.24	0.30	0.23	26.88
Total current assets	16.14		29.90	14.89	14.55	15.34	11.53	182.73	180.21	170.95	162.58	8.55	9.50	8.39	10.25	10.01	11.87	10.85	0.44	15.99
Total non-current assets +	381.99	370.72	416.91	99.68	109.03	105.66	95.71	89.10	88.91	87.28	84.28	82.83	69.80	69.67	77.25	86.26	85.49	79.89	76.49	84.71
Property, plant and equipment, net	10.88	10.69	11.17	11.46	1.31	1.39	1.40	0.62	0.62	0.66	6.54	0.48	0.62	0.67	0.54	0.16	0.14	0.17	0.17	0.15
Goodwill	9.52	9.46	8.97	8.71	6.52	6.07	5.83	5.41	5.18	5.32	4.65	4.12	4.00	3.91	3.94	5.98	6.42	6.60	6.02	5.98
Intangible assets	5.15	5.06	5.17	4.72	3.37	2.48	2.08	1.78	1.67	1.70	1.48	0.90	0.87	0.86	0.89	0.90	0.93	0.88	0.78	0.78
Long-term investments	119.09	108.98	95.00	84.89	102.29	98.59	89.25	81.29	81.43	79.61	3.01	12.89	12.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	398.13	370.72	333.24	330.91	345.37	323.01	297.20	271.83	269.11	258.24	246.85	223.36	199.53	225.78	218.03	120.86	120.08	119.83	114.29	117.83

Total current liabilities +			9.26	4.98	2.44	2.78	1.93	2.15	2.11	2.93	2.64	2.12	1.41	2.06	2.20	1.59	174.47	2.91	163.84	166.49
Accounts payable	2.14	2.56	2.49	2.64	1.87	2.44	1.90	2.05	1.97	2.74	2.47	2.12	1.37	2.06	2.20	1.52	1.31	2.60	1.76	1.55
Short-term debt	2.39	2.30	2.33	2.35	0.57	0.34	0.03	0.10	0.14	0.19	0.17	0.00	0.05	0.00	0.11	0.00	0.00	0.31	0.00	0.00
Current portion of long-term debt	1.83	2.30	2.33	2.35	0.57	0.34	0.03	0.10	0.14	0.19	0.00	0.15	8.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	-2.39	-4.86	-4.82	-4.98	-2.44	-2.78	-1.93	237.06	236.46	0.00	0.00	-2.12	-1.41	-2.06	-2.31	0.07	-1.31	-2.91	-1.76	1.04
Total non-current liabilities +	372.66	344.59	309.04	4.98	9.63	6.55	4.04	6.59	6.87	7.44	7.75	7.24	7.54	7.30	6.31	8.15	102.63	7.42	96.98	100.57
Long-term debt	16.03	11.77	9.96	11.93	8.78	5.28	8.04	8.05	8.22	8.58	4.74	6.36	6.78	7.36	7.18	8.24	8.14	5.99	6.12	6.51
Capital lease obligations	0.92	0.95	0.99	0.95	0.85	0.86	0.90	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00
Total liabilities	372.66	344.59	309.04	301.53	317.30	297.15	272.69	247.26	246.14	235.87	225.44	204.49	182.18	209.03	202.30	102.45	102.63	102.38	96.98	100.57

Total stockholders' equity +	24.51	26.05	24.04	29.38	28.07	25.86	24.51	24.57	22.97	22.37	21.42	18.87	17.35	16.75	15.73	18.36	17.41	17.41	17.22	17.18
Common stock and paid-in capital	11.60	13.45	11.88	12.57	12.37	11.98	11.73	13.30	11.56	13.01	10.90	12.11	11.46	10.91	10.39	6.70	6.46	8.29	6.01	7.08
Retained earnings	12.92	12.60	12.16	16.81	15.70	13.88	12.78	11.27	11.41	9.36	10.52	6.76	5.90	5.84	5.34	11.66	10.96	9.12	11.21	10.11
Common shares outstanding	573	581	589	589	590	589	597	611	616	619	615	619	614	604	580	611	562	562	572	580

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	26.23	27.92	28.07	27.45	28.05	27.80	26.03	25.89	25.62	27.55	24.99	24.18	25.32	27.76	11.39	9.44	10.53	12.28	11.53	12.44	11.00	25.04	23.86	25.68	23.73	12.44	8.65	8.19	8.37	9.51	8.20	8.13	7.84	11.68	8.06	7.83	6.94	8.64	7.99	6.54	7.58	11.29	8.05	7.45	6.74	6.82	6.20	5.82	6.08	7.64	7.35	6.09	6.73	7.03	11.00	13.30	12.44	8.84	13.89	14.66	12.11	12.10	18.67	19.12	21.11	23.74	23.66	22.40	20.85	17.76	13.23	10.76	58.93	5.94	61.37	59.62	59.83	22.23	4.80	4.52	5.18
Cash and cash equivalents	8.82	9.68	8.75	7.60	7.90	10.13	10.39	8.73	8.05	11.17	8.94	8.52	9.03	9.38	9.40	7.59	6.76	7.83	8.33	8.82	8.38	10.65	9.41	9.75	6.44	9.58	6.23	6.33	5.43	7.30	6.07	5.63	5.54	8.89	5.60	5.59	4.81	6.70	6.04	5.00	5.40	8.98	5.42	4.34	4.26	3.37	3.64	2.97	2.81	3.37	3.38	2.94	4.14	3.46	4.13	4.91	4.17	4.46	5.05	5.50	3.74	3.61	9.33	9.56	10.56	11.87	11.83	11.20	10.43	8.88	6.61	5.38	5.27	5.50	4.91	4.58	6.97	6.24	4.80	4.52	5.18
Short-term investments	17.42	18.25	19.32	19.85	20.15	17.67	15.64	17.16	17.57	16.38	16.05	15.66	16.29	18.39	1.99	1.84	3.77	4.45	3.20	3.61	2.61	14.39	14.46	15.94	17.29	2.86	2.42	1.86	2.94	2.21	2.13	2.50	2.29	2.79	2.46	2.24	2.13	1.94	1.95	1.55	2.19	2.31	2.63	3.12	2.49	3.45	2.56	2.85	3.26	4.27	3.97	3.15	2.59	3.58	6.87	8.40	8.27	4.38	8.85	9.17	8.38	8.49	9.33	9.56	10.56	11.87	11.83	11.20	10.43	8.88	6.61	5.38	53.66	0.44	56.47	55.04	52.86	15.99	0.00	0.00	0.00
Accounts receivable, net	6.49	6.47	45.74	43.77	44.14	2.75				2.41	0.21	0.21		2.40				2.27				1.81				1.96	0.00	0.00	0.00	2.02	0.00	0.00	0.00	2.10	0.00	0.00	0.00	2.80	0.00	0.00	0.00	1.91	0.00	0.00	0.00	1.73	0.00	0.00	0.00	1.86	0.00	0.00	0.00	1.36	0.00	0.00	0.00	1.41	0.00	0.00	0.00	1.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventories										-19.72				-20.07				-19.61								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets			-33.08	-25.40	-26.21	-30.55	-26.03	-25.89	-25.62	-29.97	-24.99	-24.18	-25.32	-30.16	11.39	9.44	5.21	217.34	5.06	5.27	5.23	-26.86	-23.86	-25.68	-23.73	187.10	0.38	0.40	0.32	171.21	4.00	4.14	4.23	169.21	4.50	4.88	4.93	159.51	0.00	0.00	0.00	151.69	148.96	147.41	147.15	134.35	132.90	131.43	128.50	120.24	117.87	157.32	156.26	0.12	130.64	127.16	128.08	0.11	118.75	118.94	121.70	0.08	0.00	0.00	0.00	0.24	0.00	0.00	0.00	0.30	0.00	0.00	0.00	0.23	0.00	0.00	0.00	26.88	0.00	0.00	0.00
Total current assets	15.31	16.14	73.81	71.22	72.20		28.54	14.64	8.23	29.90	24.92	24.11	25.25	14.89	11.39	9.44	10.53	14.55	11.53	12.44	11.00	15.34	12.45	11.79	9.55	198.63	8.65	8.19	8.37	11.52	8.20	8.13	7.84	10.99	8.06	7.83	6.94	11.44	7.99	6.54	7.58	10.89	8.05	7.45	6.74	8.55	6.20	5.82	6.08	9.50	7.35	6.09	6.73	8.39	6.87	8.40	8.27	10.25	8.85	9.17	8.38	10.01	9.33	9.56	10.56	11.87	11.83	11.20	10.43	10.85	6.61	5.38	5.27	0.44	4.91	4.58	6.97	15.99	4.80	4.52	5.18
Total non-current assets +	384.03	381.99	321.12	305.07	300.77	370.72	344.47	329.88	326.55	110.59	102.35	104.78	99.75	99.68	97.98	97.09	103.05	113.49	106.66	106.42	101.87	108.54	106.72	105.70	100.54	98.57	97.40	92.45	91.69	93.93	85.14	87.87	87.57	90.27	85.76	88.44	87.77	91.22	90.69	87.84	85.81	85.08	82.89	81.11	84.50	82.83	76.59	74.47	73.65	69.80	67.69	67.00	67.57	68.40	81.94	81.87	80.38	77.25	83.05	77.13	76.67	86.26	89.79	88.70	84.83	85.49	83.89	83.66	81.49	79.89	74.82	76.15	11.28	76.49	10.80	10.96	10.68	84.71	10.16	10.00	10.07
Property, plant and equipment, net		9.43	9.25	9.23	9.34	9.29	9.33				9.95	10.00	10.15	10.10	10.15	9.78	9.43	1.31	8.60	8.16	7.64	1.39	7.41	7.40	7.36	1.40	7.34	7.23	7.00	0.10	0.00	0.00	0.00	0.40	0.00	0.00	0.00	0.36	0.00	0.00	0.00	0.46	0.45	0.46	0.45	0.48	0.60	0.61	0.60	0.62	0.63	0.63	0.66	0.67	0.63	0.58	0.55	0.54	0.51	0.51	0.51	0.16	0.00	0.00	0.00	0.14	0.00	0.00	0.00	0.17	0.00	0.00	0.00	0.17	0.00	0.00	0.00	0.15	0.00	0.00	0.00
Goodwill	9.63	9.52	9.62	9.14	9.47	9.46	9.11	9.15	9.09	8.97	8.94	8.80	8.81	8.71	8.57	8.39	6.46	6.52	6.53	6.44	6.46	6.07	6.18	5.95	6.04	5.83	5.87	5.31	5.36	5.41	5.28	5.32	5.28	5.18	5.15	5.24	5.30	5.32	5.30	5.22	5.51	4.65	4.58	4.26	4.24	4.12	4.07	4.01	4.06	4.00	3.96	3.98	3.93	3.91	3.90	3.94	3.92	3.94	4.27	4.16	4.18	5.98	6.36	6.44	6.32	6.42	6.28	6.50	6.72	6.60	6.24	6.12	5.94	6.02	6.14	5.92	5.16	5.98	5.26	5.25	5.11
Intangible assets	5.20	5.15	5.28	5.16	5.51	5.06	5.07	5.12	5.14	5.17	5.16	4.89	5.08	4.72	5.15	4.92	3.33	3.37	3.37	3.23	3.23	2.48	2.49	2.14	2.18	2.08	2.02	1.75	1.75	1.78	1.71	1.73	1.69	1.67	1.60	1.65	1.68	1.70	1.67	1.60	1.43	1.48	1.46	0.93	0.93	0.90	0.88	0.86	0.88	0.87	0.86	0.87	0.86	0.86	0.87	0.89	0.87	0.89	0.91	0.88	0.88	0.90	0.91	0.93	0.94	0.93	0.94	0.97	1.00	0.88	0.83	0.81	6.88	0.78	6.80	7.00	6.69	0.78	6.64	6.63	6.76
Long-term investments	120.99	119.09	117.89	112.50	113.22	108.98	104.17	99.25	94.58	95.00	88.25	91.09	85.86	84.89	84.26	83.78	93.26	102.29	96.77	96.75	89.56	98.59	98.05	97.61	92.31	89.25	89.51	85.39	81.63	2.45	12.04	12.05	12.10	9.87	12.31	12.07	11.48	8.34	0.00	0.00	0.00	11.05	0.00	0.00	0.00	12.89	0.00	0.00	0.00	12.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	399.34	398.13	394.93	376.29	372.96	370.72	361.25	344.52	340.53	333.24	313.85	319.94	332.83	323.61	322.13	315.48	330.18	345.37	331.25	328.94	317.41	323.01	312.89	308.43	291.19	297.20	293.01	286.01	282.36	271.83	270.74	273.40	269.72	269.11	260.99	263.82	261.10	258.24	259.71	250.92	246.64	246.85	239.90	235.97	238.39	223.36	215.68	211.71	208.23	199.53	192.91	230.42	230.56	225.78	223.56	222.34	220.89	218.03	215.69	210.73	210.48	120.86	125.49	124.92	119.27	201.39	119.51	120.65	121.34	119.83	113.21	113.58	114.95	114.29	113.34	116.24	122.33	117.83	113.21	110.24	112.32

Total current liabilities +			2.32	2.14	2.17		0.18		130.70	4.82	120.65	123.11	129.91	4.98	134.18	131.08	0.01	2.44	0.09	138.34	0.18	2.78	0.02	278.01	261.91	1.93	264.30	258.23	254.24	2.15	243.57	245.85	242.58	2.11	234.36	237.17	234.54	2.93	232.97	225.88	220.82	2.64	213.59	210.81	213.46	2.12	192.38	188.94	185.52	1.41	170.93	206.60	207.13	2.06	201.79	199.59	197.83	2.20	192.91	188.78	188.80	1.59	184.72	179.06	176.01	175.94	167.45	165.24	160.39	2.91	159.10	162.94	163.47	163.84	165.13	166.56	171.49	166.49	156.53	151.85	155.67
Accounts payable		2.14				2.56			136.45	2.49	126.42	129.10		2.35				1.87				2.44				1.90	0.00	0.00	0.00	2.05	0.00	0.00	0.00	1.97	0.00	0.00	0.00	2.74	0.00	0.00	0.00	2.47	0.00	0.00	0.00	2.12	0.00	0.00	0.00	1.37	0.00	0.00	0.00	2.06	0.00	0.00	0.00	2.20	0.00	0.00	0.00	1.52	0.00	0.00	0.00	1.31	0.00	0.00	0.00	2.60	0.00	0.00	0.00	1.76	0.00	0.00	0.00	1.55	0.00	0.00	0.00
Short-term debt		2.39	0.00	0.00	0.00	2.30	0.18			2.33	0.00	0.00	0.00	2.35	0.00	0.11	0.01	0.57	0.09	0.00	0.18	0.34				0.03	0.00	0.00	0.00	0.10	0.00	0.00	3.40	0.14	3.60	3.47	3.34	0.19	0.00	0.00	0.00	0.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt		1.83				2.30				2.33				2.35				0.57				0.34				0.03	0.00	0.00	0.00	0.00	0.00	0.00	3.40	6.90	3.60	3.47	3.34	6.17	0.00	0.00	0.00	7.63	0.00	0.00	0.00	0.15	0.00	0.00	0.00	8.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities		-2.39	2.32	2.14	2.17	-4.86	-0.18		-136.45	-4.82	-126.42	-129.10	129.91	-4.70	134.18	131.08		-2.44				-2.78				0.96	0.00	0.00	0.00	-2.15	0.00	0.00	0.00	-1.97	0.00	0.00	0.00	-2.93	0.00	0.00	0.00	0.17	0.00	0.00	0.00	-2.12	0.00	0.00	0.00	-1.41	0.00	0.00	0.00	-2.06	0.00	0.00	0.00	-2.20	0.00	0.00	0.00	0.07	0.00	0.00	0.00	-1.31	0.00	0.00	0.00	-2.91	0.00	0.00	0.00	-1.76	0.00	0.00	0.00	1.04	0.00	0.00	0.00
Total non-current liabilities +	373.33	372.66	366.62	348.96	344.75	344.59	335.14	319.82	179.44	11.23	9.75	10.33	6.88	4.98	293.35	6.63	6.63	2.44	4.63	301.63	4.93	6.93	287.00	283.01	265.92	7.23	268.81	261.35	257.65	6.91	247.10	249.67	246.44	5.14	238.06	240.88	238.29	8.13	237.75	229.83	225.72	5.15	219.13	215.84	218.49	7.24	197.39	193.94	190.27	7.54	176.18	212.80	213.36	7.30	207.11	206.05	204.62	6.31	199.18	194.35	194.31	8.15	107.02	106.81	101.88	183.93	102.13	102.62	104.26	7.42	96.55	95.95	97.45	96.98	96.22	98.76	104.16	100.57	97.00	94.38	96.22
Long-term debt	8.37	16.03	7.38	6.38	6.38	11.77	6.38	7.13	6.38	9.96	6.38	6.88	6.88	6.88	7.28	6.63	6.63	8.78	4.63	4.93	4.93	5.28	4.54	5.03	4.04	4.04	4.54	4.09	4.34	1.32	3.39	3.29	3.36	5.23	3.47	3.35	3.26	4.75	3.91	3.20	3.91	5.68	4.16	4.03	3.97	6.36	4.47	4.69	4.31	6.78	5.09	5.00	5.50	7.36	5.68	5.49	6.44	7.18	6.23	6.78	6.73	8.24	6.66	6.45	6.75	8.14	5.95	5.48	4.83	5.99	5.23	5.45	5.08	6.12	4.88	4.62	4.49	4.38	4.40	4.13	3.98
Capital lease obligations		0.92				0.95				0.99				0.95				0.85				0.86				0.90	0.00	0.00	0.00	0.00	0.00	0.00		0.00				0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00				0.00
Total liabilities	373.33	372.66	368.94	351.10	346.92	344.59	335.32	319.82	315.88	309.04	290.08	296.75	309.42	300.72	293.35	287.65	302.52	317.30	303.66	301.63	291.67	297.15	287.00	283.01	265.92	272.69	268.81	261.35	257.65	247.26	247.10	249.67	246.44	246.14	238.06	240.88	238.29	235.87	237.75	229.83	225.72	225.44	219.13	215.84	218.49	204.49	197.39	193.94	190.27	182.18	176.18	212.80	213.36	209.03	207.11	206.05	204.62	202.30	199.18	194.35	194.31	102.45	107.02	106.81	101.88	183.93	102.13	102.62	104.26	102.38	96.55	95.95	97.45	96.98	96.22	98.76	104.16	100.57	97.00	94.38	96.22

Total stockholders' equity +	25.07	24.51	25.70	25.12	25.97	26.05	25.85	24.61	24.54	24.04	23.62	23.05	23.28	22.80	26.96	26.06	25.90	26.31	25.94	25.71	24.27	25.84	25.86	25.39	25.24	23.40	23.15	23.68	23.78	23.71	22.83	23.22	22.80	22.32	22.30	22.32	22.23	21.96	21.60	20.90	20.74	21.42	20.77	20.14	19.90	18.87	18.29	17.77	17.95	17.35	16.73	17.62	17.20	16.75	16.46	16.28	16.28	15.73	16.49	16.37	16.16	18.36	18.42	18.06	17.34	17.41	17.34	17.99	17.05	17.41	16.62	17.58	17.46	17.22	17.04	17.41	18.11	17.18	16.15	15.81	16.07
Common stock and paid-in capital	12.26	11.60	12.70	12.37	13.26	13.45	12.74	12.34	12.27	11.88	11.75	11.47	11.88	11.07	10.64	10.65	10.62	11.60	11.91	12.38	10.60	13.55	14.00	13.96	14.01	10.62	12.24	12.13	12.36	12.44	11.69	12.21	12.18	10.91	11.86	12.37	12.57	12.60	12.74	12.52	12.59	10.90	13.19	12.80	13.00	12.11	11.78	11.49	11.87	11.46	11.16	11.32	11.09	10.91	10.61	10.63	10.58	10.39	10.28	9.33	9.32	6.70	7.07	6.96	6.18	6.46	6.47	6.80	6.25	10.25	9.17	8.86	5.84	6.01	5.89	6.55	7.54	7.08	6.36	6.34	6.73
Retained earnings	12.81	12.92	13.00	12.75	12.71	12.60	13.11	12.27	12.27	12.16	11.87	11.58	11.40	11.73	16.31	15.42	15.28	14.71	14.03	13.34	13.67	12.29	11.87	11.43	11.24	12.78	10.92	11.56	11.42	11.27	11.14	11.01	10.62	11.41	10.44	9.95	9.65	9.36	8.87	8.38	8.15	10.52	7.59	7.34	6.91	6.76	6.51	6.28	6.08	5.90	5.57	6.30	6.11	5.84	5.84	5.66	5.69	5.34	6.22	7.04	6.84	11.66	11.36	11.10	11.16	10.96	10.86	11.19	10.80	7.16	7.45	8.72	11.61	11.21	11.15	10.86	10.57	10.11	9.79	9.47	9.34
Common shares outstanding	573	573	564	569	575	581	581	584	587	584	589	590	590	589	589	589	590	590	589	590	590	590	589	589	592	588	595	598	602	602	611	612	615	613	619	619	619	617	619	619	618	616	617	618	619	620	619	618	617	617	615	612	609	609	604	601	599	599	580	619	617	617	610	568	608	566	561	561	560	560	560	563	566	566	570	573	575	575	577	579	585

about 8 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	13.75	2.53	7.82	4.31	-1.86	7.25	2.55	3.83	1.98	3.67	4.46	1.80	0.63	0.75	2.71	2.86	3.55	1.74	1.04	4.47
Net income
Depreciation, depletion and amortization			0.60	0.53	0.44	0.41	0.38	0.23	0.21	0.20	0.17	0.15	0.12	0.12	0.05	0.09	0.54	0.06	-0.03	-0.62
Stock-based compensation			0.80	0.40	1.29	0.93	0.55	0.35	0.48	0.36	0.35	0.48	0.54	0.31		0.13	0.10	0.03
Change in inventory							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	13.75	2.53	6.42	3.39	-3.58	5.92	1.62	3.26	1.30	3.10	3.95	1.17	-0.04	0.33	2.67	2.65	2.92	1.64	1.07	5.09
Cash flow from investing +	-11.70	-0.34	-4.35	-2.86	-0.80	-0.89	-0.43	-0.28	-0.34	-1.89	-0.72	-0.01	-0.24	-0.18	-0.32	-4.44	-3.45	1.78	-2.32	-2.65
Capital expenditures	-0.14	-0.14	-0.13	-3.69	-0.08	-0.16	-0.11	-0.09	-0.18	-0.13	-0.11	-0.09	-0.07	-0.18	-0.12	0.00	-0.16	0.00	-0.40	0.00
Others incl. marketable securities changes	-11.56	-0.19	-4.22	0.82	-0.72	-0.73	-0.32	-0.20	-0.16	-1.76	-0.62	0.08	-0.17	0.01	-0.20	-4.44	-3.29	1.78	-1.92	-2.65
Cash flow from financing +	-2.20	-3.88	-1.98	-0.07	-0.26	-2.31	-2.44	-2.57	-2.02	-1.54	-1.11	-1.94	-1.05	-1.06	-1.45	-0.59	1.05	-0.50	-0.09	0.36
Dividend payout	-2.06	-1.96	-1.42	-1.67	-1.43	-1.36	-1.32	-1.23	-1.16	-1.07	-0.92	-0.89	-0.80	-0.70	-0.68	-0.63	-0.94	-0.88	-0.82	-0.69
Common stock repurchases	-1.71	-0.86	-0.14	0.01	-1.03	-0.20	-0.59	-0.64	-0.18	-0.95	-0.21	-0.04	0.09	0.00	0.79	-0.01	-0.01	-0.22	-0.51	-0.58
Net Debt Issuance	1.57	-1.07	-0.42	1.59	2.19	-0.75	-0.53	-0.70	-0.69	0.48	0.03	-1.02	-0.34	-0.36	-1.56	0.05	2.00	0.60	1.24	1.62

Change in cash	-0.16	-1.69	1.48	1.38	-2.92	4.06	-0.32	0.99	-0.37	0.23	2.63	-0.15	-0.66	-0.49	0.94	-2.17	1.15	3.02	-1.37	2.18
Change in exchange rate							0.00	0.00	0.00	0.00	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	4.13	5.33	1.18	0.80	-0.38	0.61	3.24	1.70	0.51	4.35	1.90	0.29	0.02	0.91	2.75	0.79	-0.15	2.48	1.73	2.25	-0.60	2.99	2.51	2.95	0.91	2.53	0.19	1.90	-1.23	1.88	1.12	0.40	0.43	0.65	0.63	1.32	-0.62	1.38	0.64	1.33	0.32	1.74	1.27	0.57	0.89	-0.06	0.96	0.74	0.17	-0.11	0.62	-0.85	0.97	0.31	-0.48	1.66	-0.75	0.53	-0.43	2.08	0.53	1.22	0.33	1.19	0.69	0.80	0.93	1.11	0.70	-0.18	1.13	0.60	0.19	0.47	0.77	-0.24	0.04	0.99	1.95	0.67	0.87
Net income
Depreciation, depletion and amortization			0.04					0.04	0.48	0.48				0.42	0.42			0.36	0.36	0.36	0.36	0.33	0.33	0.33	0.33	0.31	0.02	0.02	0.02	0.16	0.12	0.12	0.12	0.15	0.12	0.12	0.11	0.14	0.00	0.00	0.00	0.11	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.12	-0.01	0.00	-0.01	0.00	-0.02	-0.02	-0.03	0.00	-0.04	-0.04	-0.03	0.06	-0.03	-0.03	-0.03	0.00	0.00	0.00	0.00
Stock-based compensation									0.80	0.80				0.47	-0.04			1.15	0.04	0.05	0.04	0.88	0.03	0.02	-0.01	0.52	0.01	0.01	0.01	0.31	0.01	0.00	0.02	0.43	0.02	0.02	0.01	0.38	0.01	-0.02	-0.01	0.35	-0.03	0.01	0.02	0.36	0.03	0.04	0.05	0.39	0.06	0.04	0.05	0.25	0.03
Change in inventory																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	4.13	5.33	1.14	0.80	-0.38	0.61	3.24	1.66	-0.77	3.07	1.90	0.29	0.02	0.03	2.37	0.79	-0.15	0.97	1.33	1.84	-1.01	1.78	2.15	2.60	0.59	1.71	0.17	1.87	-1.25	1.41	0.98	0.28	0.29	0.07	0.49	1.19	-0.74	0.86	0.63	1.35	0.33	1.28	1.29	0.56	0.87	-0.52	0.93	0.70	0.12	-0.59	0.56	-0.89	0.92	-0.03	-0.51	1.66	-0.75	0.53	-0.43	2.08	0.53	1.10	0.34	1.19	0.70	0.80	0.95	1.14	0.73	-0.18	1.16	0.64	0.22	0.42	0.80	-0.21	0.07	0.99	1.95	0.67	0.87
Cash flow from investing +	-4.52	-4.43	-0.04	-0.05	-0.08	-0.18	-0.08	-1.01	-2.47	-2.08	-0.32	-0.18	-0.24	-2.86	-1.49	-1.34	-0.30	-3.89	-1.20	-2.15	-0.86	-2.22	-0.76	-0.81	-0.96	-1.38	-0.21	-0.06	-0.04	-0.13	-0.06	-0.07	-0.02	-0.14	-0.07	-0.15	0.02	-0.10	-0.15	-0.37	-1.27	-0.06	-0.62	-0.01	-0.04	0.09	-0.04	-0.06	0.00	-0.05	0.15	-0.31	-0.04	-0.05	-0.06	-0.04	-0.04	-0.18	-0.10	-0.01	-0.03	-2.51	-0.56	0.04	-1.77	-2.72	-0.36	-1.06	0.69	2.31	0.95	-0.88	-0.60	-1.52	0.17	-1.22	0.25	-0.31	-1.49	-0.45	-0.40
Capital expenditures	-0.02	-0.05	-0.04	-0.03	-0.03	-0.04	-0.03	-0.02	-0.03	-0.01	-0.05	-0.04	-0.07	-0.04	-0.04	-0.01	-0.02	-0.02	-0.02	-0.03	0.00	-0.03	-0.03	-0.03	-0.03	-0.03	-0.02	-0.02	-0.03	-0.05	-0.03	-0.03	-0.02	-0.05	-0.04	-0.05	-0.04	-0.05	-0.03	-0.03	-0.02	-0.04	-0.03	-0.02	-0.02	-0.06	-0.03	-0.02	-0.01	-0.03	-0.01	-0.01	-0.02	-0.05	-0.05	-0.05	-0.02	-0.03	-0.08	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.40	0.00	0.00	-6.18	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-4.50	-4.38	-0.01	-0.02	-0.05	-0.14	-0.04	-0.99	-2.44	-2.07	-0.27	-0.14	-0.18	-2.82	-1.45	-1.33	-0.28	-3.88	-1.18	-2.12	-0.85	-2.19	-0.72	-0.78	-0.94	-1.35	-0.20	-0.03	-0.01	-0.08	-0.03	-0.04	0.00	-0.09	-0.03	-0.10	0.06	-0.05	-0.12	-0.34	-1.25	-0.02	-0.59	0.01	-0.02	0.15	-0.01	-0.04	0.01	-0.02	0.16	-0.30	-0.02	0.00	0.00	0.02	-0.01	-0.15	-0.02	-0.01	-0.02	-2.51	-0.56	0.04	-1.77	-2.72	-0.36	-1.06	0.69	2.31	0.95	-0.88	-0.60	-1.11	0.17	-1.22	6.43	-0.31	-1.49	-0.45	-0.40
Cash flow from financing +	-0.54	0.04	-0.01	-0.86	-1.64	-1.02	-1.64	-0.12	-0.55	-0.36	-1.43	-0.76	-0.26	-0.77	-0.12	1.06	-0.26	1.00	-1.07	0.44	-0.44	0.41	-1.98	0.48	-0.44	-0.70	-0.18	-0.70	-0.60	-0.63	-0.59	-0.40	-0.96	-0.02	-0.45	-0.37	-1.17	-0.75	0.59	-1.33	-0.06	-0.59	0.24	-0.41	-0.35	-0.34	-0.28	-0.41	-0.91	-0.01	-0.22	-0.61	-0.20	-0.25	-0.26	-1.11	0.57	-0.90	-0.05	-0.33	-0.18	-0.40	-0.16	-0.05	-0.17	0.44	-0.17	0.23	0.55	-0.49	-0.19	0.12	0.05	0.63	-0.33	-0.62	0.22	0.04	0.05	-0.44	0.70
Dividend payout	-0.52	-0.54	-0.51	-0.53	-0.49	-0.51	-0.48	-0.37	-0.34	-0.39	-0.45	-0.47	-0.44	-0.43	-0.30	-0.34	-0.31	-0.33	-0.27	-0.27	-0.27	-0.27	-0.25	-0.25	-0.24	-0.26	-0.33	-0.33	-0.32	-0.32	-0.31	-0.31	-0.30	-0.30	-0.29	-0.29	-0.28	-0.28	-0.27	-0.27	-0.26	-0.24	-0.23	-0.24	-0.22	-0.22	-0.22	-0.22	-0.22	-0.22	-0.22	-0.18	-0.18	-0.18	-0.18	-0.18	-0.17	-0.18	-0.18	-0.17	-0.16	-0.16	-0.16	-0.16	-0.16	-0.16	-0.17	-0.39	-0.22	-0.22	-0.22	-0.22	-0.22	-0.21	-0.21	-0.20	-0.20	-0.19	-0.17	-0.17	-0.16
Common stock repurchases	0.00	-0.39	-0.40	-0.40	-0.52	-0.25	-0.15	-0.21	-0.13	-0.02	-0.19	0.02	0.02	0.01	0.00	0.00	0.00	0.57	-0.57	1.01	0.01	-0.18	-0.19	-0.19	-0.14	-0.81	-0.19	-0.20	-0.20	-0.24	-0.20	-0.04	-0.17	-0.09	-0.09	0.00	0.00	0.02	0.00	0.00	0.00	0.03	0.00	-0.09	-0.12	-0.04	0.00	-0.25	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01	-0.10	-0.11	-0.13	-0.11	-0.15	-0.11	-0.09	-0.09	-0.29	-0.11
Net Debt Issuance	-0.02	0.97	0.89	0.06	-0.64	-0.26	-1.02	0.45	-0.07	0.04	-0.79	-0.31	0.15	-0.34	0.18	1.40	0.06	0.75	-0.23	-0.29	-0.18	0.86	-1.54	0.92	-0.06	0.38	0.34	-0.17	-0.08	-0.07	-0.08	-0.05	-0.49	0.36	-0.08	-0.08	-0.90	-0.49	0.86	-1.06	0.20	-0.38	0.47	-0.09	0.00	-0.08	-0.06	0.06	-0.68	0.12	0.00	-0.44	-0.02	-0.08	-0.08	-0.94	0.74	-1.02	0.13	-0.16	-0.02	-0.23	0.00	0.11	-0.01	0.60	0.01	0.61	0.77	-0.27	0.04	0.44	0.38	0.97	0.00	-0.27	0.53	0.32	0.32	0.02	0.97

Change in cash	-0.93	0.94	1.13	-0.12	-2.10	-0.59	1.52	0.57	-2.51	1.90	0.16	-0.65	-0.49	-2.71	1.14	0.51	-0.70	-0.42	-0.54	0.55	-1.89	1.17	-0.23	2.62	-0.49	0.46	-0.20	1.15	-1.87	1.13	0.47	-0.06	-0.55	0.49	0.11	0.80	-1.77	0.53	1.08	-0.36	-1.02	1.09	0.89	0.14	0.51	-0.32	0.64	0.27	-0.74	-0.17	0.55	-1.77	0.74	0.01	-0.80	0.52	-0.22	-0.54	-0.58	1.74	0.32	-1.68	-0.38	1.19	-1.24	-1.48	0.41	0.28	1.94	1.64	1.89	-0.16	-0.35	-0.41	0.61	-2.08	0.51	0.73	0.51	-0.22	1.16
Change in exchange rate																										0.00	0.00	0.00	0.00	0.00	0.00	0.00						0.00

about 8 hours ago

Ask a follow up

SUN LIFE FINANCIAL INC

Income Statement - SUN LIFE FINANCIAL INC (SLF)

Income Statement - SUN LIFE FINANCIAL INC (SLF)

Balance Sheet - SUN LIFE FINANCIAL INC (SLF)

Balance Sheet - SUN LIFE FINANCIAL INC (SLF)

Cash Flow - SUN LIFE FINANCIAL INC (SLF)

Cash Flow - SUN LIFE FINANCIAL INC (SLF)