GE HealthCare Technologies Inc.
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
| Total revenue |
20.63 |
19.67 |
19.55 |
18.34 |
17.59 |
17.16 |
16.63 |
| Cost of revenue |
12.38 |
11.47 |
11.63 |
11.16 |
10.41 |
10.40 |
10.09 |
| Gross profit |
8.25 |
8.21 |
7.92 |
7.18 |
7.17 |
6.77 |
6.55 |
| Selling, general and administrative |
4.15 |
4.27 |
4.28 |
3.63 |
3.56 |
3.24 |
3.59 |
| Research and development |
1.26 |
1.31 |
1.21 |
1.03 |
0.82 |
0.81 |
0.83 |
| Other operating expenses |
0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating income |
2.76 |
2.63 |
2.44 |
2.52 |
2.80 |
2.72 |
2.12 |
| Non-operating income (net) |
0.01 |
-0.04 |
-0.07 |
-0.01 |
0.08 |
-0.01 |
-0.03 |
| Income before tax |
2.77 |
2.58 |
2.36 |
2.51 |
2.88 |
2.71 |
2.09 |
| Income tax expense |
0.61 |
0.53 |
-0.74 |
0.56 |
0.60 |
0.65 |
0.41 |
| Net income |
2.08 |
1.99 |
3.10 |
1.92 |
2.25 |
13.85 |
1.52 |
Show Quarterly Income Statement
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
| Total revenue |
5.13 |
4.67 |
5.14 |
5.01 |
4.78 |
5.32 |
4.86 |
4.84 |
4.65 |
5.21 |
4.82 |
4.82 |
4.71 |
4.94 |
4.58 |
4.48 |
4.34 |
4.59 |
4.31 |
4.35 |
4.35 |
| Cost of revenue |
3.15 |
2.13 |
3.15 |
3.02 |
2.77 |
3.04 |
2.84 |
2.84 |
2.75 |
3.05 |
2.89 |
2.88 |
2.82 |
3.01 |
2.80 |
2.69 |
2.67 |
2.73 |
2.54 |
2.57 |
2.57 |
| Gross profit |
1.98 |
2.54 |
1.99 |
1.99 |
2.01 |
2.28 |
2.03 |
2.00 |
1.90 |
2.16 |
1.94 |
1.94 |
1.89 |
1.93 |
1.77 |
1.80 |
1.68 |
1.86 |
1.77 |
1.77 |
1.77 |
| Selling, general and administrative |
1.12 |
1.11 |
1.05 |
1.03 |
1.04 |
1.13 |
1.03 |
1.07 |
1.04 |
1.15 |
1.00 |
1.07 |
1.06 |
0.88 |
0.91 |
0.91 |
0.93 |
0.91 |
|
|
|
| Research and development |
0.35 |
0.36 |
0.29 |
0.30 |
0.34 |
0.34 |
0.32 |
0.33 |
0.32 |
0.32 |
0.32 |
0.30 |
0.27 |
0.27 |
0.26 |
0.26 |
0.24 |
0.23 |
0.20 |
0.20 |
0.20 |
| Other operating expenses |
0.00 |
0.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.91 |
0.87 |
0.87 |
| Operating income |
0.52 |
0.66 |
0.65 |
0.65 |
0.63 |
0.80 |
0.68 |
0.61 |
0.54 |
0.69 |
0.62 |
0.57 |
0.56 |
0.78 |
0.61 |
0.63 |
0.51 |
0.73 |
0.65 |
0.71 |
0.71 |
| Non-operating income (net) |
-0.01 |
-0.46 |
-0.01 |
-0.04 |
0.06 |
0.03 |
-0.02 |
-0.03 |
-0.03 |
-0.08 |
0.02 |
0.00 |
-0.01 |
-0.06 |
0.02 |
0.01 |
0.02 |
0.03 |
0.02 |
0.01 |
0.01 |
| Income before tax |
0.51 |
0.20 |
0.64 |
0.61 |
0.69 |
0.83 |
0.66 |
0.58 |
0.51 |
0.61 |
0.64 |
0.57 |
0.55 |
0.72 |
0.62 |
0.64 |
0.53 |
0.76 |
0.68 |
0.72 |
0.72 |
| Income tax expense |
0.09 |
0.05 |
0.18 |
0.11 |
0.10 |
0.10 |
0.17 |
0.14 |
0.12 |
0.19 |
0.25 |
0.14 |
0.16 |
0.15 |
0.13 |
0.15 |
0.13 |
0.18 |
0.16 |
0.13 |
0.13 |
| Net income |
0.39 |
0.18 |
0.45 |
0.49 |
0.56 |
0.72 |
0.47 |
0.43 |
0.37 |
0.40 |
0.38 |
0.42 |
0.37 |
0.55 |
0.49 |
0.49 |
0.39 |
0.56 |
0.50 |
0.58 |
0.58 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
| Cash and cash equivalents |
4.51 |
2.89 |
2.50 |
1.45 |
0.56 |
1.01 |
|
| Short-term investments |
|
0.02 |
|
|
|
|
|
| Accounts receivable, net |
3.96 |
4.38 |
4.32 |
3.99 |
3.79 |
2.66 |
|
| Inventories |
2.23 |
1.94 |
1.96 |
2.16 |
1.95 |
1.59 |
|
| Other current assets |
0.08 |
0.31 |
0.23 |
0.23 |
0.25 |
0.19 |
|
| Total current assets |
10.70 |
9.52 |
9.01 |
7.82 |
6.54 |
5.45 |
|
| Property, plant and equipment, net |
|
|
|
2.31 |
2.24 |
2.20 |
|
| Goodwill |
13.49 |
13.14 |
12.94 |
12.81 |
12.89 |
11.87 |
|
| Intangible assets |
1.13 |
1.08 |
1.25 |
1.52 |
1.85 |
1.60 |
|
| Long-term investments |
0.35 |
0.37 |
0.36 |
0.32 |
0.34 |
0.34 |
|
| Other non-current assets |
|
|
|
|
|
|
|
| Total assets |
36.91 |
33.09 |
32.45 |
27.54 |
26.31 |
24.23 |
|
|
| Accounts payable |
3.25 |
3.02 |
2.95 |
3.09 |
2.73 |
2.39 |
|
| Short-term debt |
0.51 |
1.62 |
1.12 |
0.12 |
0.11 |
0.13 |
|
| Current portion of long-term debt |
0.51 |
1.50 |
1.01 |
0.02 |
0.01 |
0.00 |
|
| Deferred revenue |
|
|
|
|
|
|
|
| Other current liabilities |
5.35 |
2.69 |
3.00 |
2.09 |
2.06 |
2.19 |
|
| Long-term debt |
9.50 |
7.45 |
8.44 |
8.23 |
0.03 |
0.03 |
|
| Capital lease obligations |
0.46 |
0.43 |
0.42 |
0.39 |
0.40 |
0.43 |
|
| Other non-current liabilities |
0.20 |
0.21 |
0.46 |
1.83 |
0.32 |
0.34 |
|
| Total liabilities |
26.31 |
24.44 |
25.14 |
17.95 |
9.41 |
9.25 |
|
|
| Common stock and paid-in capital |
5.10 |
5.19 |
5.81 |
9.36 |
16.66 |
14.73 |
0.00 |
| Retained earnings |
5.28 |
3.26 |
1.33 |
0.00 |
|
|
|
| Common shares outstanding |
460 |
459 |
458 |
454 |
455 |
455 |
455 |
Show Quarterly Balance Sheet
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
| Cash and cash equivalents |
2.29 |
4.51 |
4.01 |
3.76 |
2.47 |
2.89 |
3.57 |
2.01 |
2.56 |
2.50 |
2.42 |
1.94 |
2.33 |
1.45 |
0.50 |
0.52 |
-0.55 |
0.56 |
|
|
-1.01 |
| Short-term investments |
|
|
|
|
0.02 |
0.02 |
0.44 |
|
|
|
|
|
|
|
|
|
1.11 |
|
|
|
2.01 |
| Accounts receivable, net |
4.74 |
3.96 |
4.68 |
4.48 |
4.35 |
4.38 |
4.28 |
4.13 |
4.09 |
4.32 |
4.15 |
4.14 |
4.10 |
3.99 |
3.65 |
3.43 |
|
3.79 |
|
|
|
| Inventories |
2.35 |
2.23 |
2.30 |
2.28 |
2.16 |
1.94 |
2.12 |
2.02 |
1.99 |
1.96 |
2.13 |
2.26 |
2.26 |
2.16 |
2.20 |
2.24 |
|
1.95 |
|
|
|
| Other current assets |
0.61 |
0.08 |
0.90 |
0.39 |
0.40 |
0.31 |
0.31 |
0.28 |
0.35 |
0.23 |
0.39 |
0.50 |
0.53 |
0.23 |
0.94 |
1.22 |
|
0.25 |
|
|
|
| Total current assets |
9.98 |
10.70 |
11.89 |
10.92 |
9.38 |
9.52 |
10.28 |
8.44 |
8.99 |
9.01 |
9.08 |
8.84 |
9.21 |
7.82 |
7.28 |
7.41 |
0.55 |
6.54 |
|
|
1.01 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
2.31 |
2.08 |
|
|
|
|
|
|
| Goodwill |
15.06 |
13.49 |
13.44 |
13.42 |
13.37 |
13.14 |
13.14 |
13.12 |
12.93 |
12.94 |
12.91 |
12.93 |
12.92 |
12.81 |
12.77 |
12.82 |
|
12.89 |
|
|
|
| Intangible assets |
1.91 |
1.13 |
1.16 |
1.22 |
1.24 |
1.08 |
1.13 |
1.20 |
1.17 |
1.25 |
1.33 |
1.42 |
1.49 |
1.52 |
1.60 |
1.70 |
|
1.85 |
|
|
|
| Long-term investments |
0.35 |
0.35 |
0.30 |
0.24 |
0.24 |
0.37 |
0.36 |
0.34 |
0.35 |
0.36 |
|
|
|
0.32 |
|
|
|
0.34 |
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
37.13 |
36.91 |
36.13 |
35.50 |
33.59 |
33.09 |
33.86 |
31.85 |
32.21 |
32.45 |
32.38 |
32.31 |
32.64 |
27.54 |
26.07 |
26.46 |
16.90 |
26.31 |
|
|
14.97 |
|
| Accounts payable |
3.41 |
3.25 |
2.99 |
2.98 |
3.15 |
3.02 |
2.91 |
2.82 |
2.93 |
2.95 |
2.77 |
2.84 |
2.98 |
3.09 |
2.69 |
2.70 |
|
2.73 |
|
|
|
| Short-term debt |
0.14 |
0.51 |
2.14 |
2.26 |
2.12 |
1.62 |
1.12 |
1.12 |
1.12 |
1.12 |
0.01 |
0.01 |
0.01 |
0.12 |
0.01 |
0.01 |
|
0.11 |
|
|
|
| Current portion of long-term debt |
0.01 |
0.51 |
2.01 |
2.01 |
2.00 |
1.50 |
1.01 |
1.01 |
1.01 |
1.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
|
|
0.01 |
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
2.83 |
5.35 |
2.72 |
2.35 |
2.81 |
2.69 |
2.56 |
2.30 |
2.67 |
3.00 |
2.86 |
2.74 |
3.22 |
2.09 |
3.94 |
3.99 |
|
2.06 |
|
|
|
| Long-term debt |
10.13 |
9.50 |
8.28 |
8.27 |
6.76 |
7.45 |
9.31 |
8.23 |
8.25 |
8.44 |
10.25 |
10.23 |
10.23 |
8.23 |
0.03 |
|
|
0.03 |
|
|
|
| Capital lease obligations |
0.44 |
0.46 |
0.46 |
0.44 |
0.43 |
0.43 |
0.42 |
0.42 |
0.41 |
0.42 |
|
|
|
0.39 |
|
|
|
0.40 |
|
|
|
| Other non-current liabilities |
0.17 |
0.20 |
0.20 |
0.22 |
0.21 |
0.21 |
0.22 |
0.24 |
0.23 |
0.46 |
1.83 |
5.17 |
2.04 |
1.83 |
1.53 |
|
|
0.32 |
|
|
|
| Total liabilities |
26.23 |
26.31 |
25.91 |
25.55 |
24.17 |
24.44 |
25.35 |
23.86 |
24.61 |
25.14 |
25.08 |
24.99 |
25.74 |
17.95 |
9.19 |
9.19 |
|
9.41 |
|
|
|
|
| Common stock and paid-in capital |
5.01 |
5.10 |
5.28 |
5.42 |
5.38 |
5.19 |
5.76 |
5.70 |
5.72 |
5.81 |
6.19 |
6.53 |
6.51 |
9.36 |
16.86 |
17.03 |
16.90 |
16.66 |
0.00 |
0.00 |
14.97 |
| Retained earnings |
5.65 |
5.28 |
4.71 |
4.30 |
3.81 |
3.26 |
2.56 |
2.10 |
1.69 |
1.33 |
0.94 |
0.58 |
0.19 |
0.00 |
|
|
|
|
|
|
|
| Common shares outstanding |
457 |
460 |
457 |
458 |
459 |
459 |
459 |
459 |
459 |
458 |
458 |
458 |
457 |
454 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
| Net income |
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.58 |
0.58 |
0.61 |
0.63 |
0.63 |
0.63 |
0.66 |
| Stock-based compensation |
0.13 |
0.13 |
0.11 |
0.07 |
0.08 |
-0.93 |
0.15 |
| Change in inventory |
-0.14 |
-0.08 |
0.11 |
-0.40 |
-0.44 |
0.10 |
-0.17 |
| Other working capital changes |
1.42 |
1.33 |
1.27 |
1.82 |
1.34 |
1.89 |
1.35 |
| Capital expenditures |
-0.48 |
-0.40 |
-0.39 |
-0.31 |
-0.25 |
-0.26 |
-0.33 |
| Others incl. marketable securities changes |
-0.57 |
-0.51 |
-0.17 |
-0.09 |
-1.51 |
20.25 |
0.01 |
| Dividend payout |
-0.06 |
-0.06 |
-0.04 |
0.00 |
0.00 |
|
|
| Common stock repurchases |
-0.20 |
0.00 |
0.00 |
|
|
|
|
| Net Debt Issuance |
0.88 |
-0.52 |
-0.44 |
-0.82 |
-0.26 |
-21.54 |
-1.57 |
|
| Change in cash |
1.56 |
0.46 |
1.07 |
0.89 |
-0.42 |
0.13 |
0.09 |
Show Quarterly Cash Flow
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.15 |
0.15 |
0.15 |
0.15 |
0.14 |
0.14 |
0.14 |
0.15 |
0.15 |
0.14 |
0.15 |
0.16 |
0.16 |
0.16 |
0.16 |
0.16 |
0.16 |
0.15 |
0.16 |
0.16 |
0.16 |
| Stock-based compensation |
0.04 |
0.04 |
0.04 |
0.03 |
0.02 |
0.03 |
0.02 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
|
|
|
|
| Change in inventory |
-0.17 |
0.08 |
-0.03 |
-0.03 |
-0.15 |
0.08 |
-0.04 |
-0.06 |
-0.06 |
0.20 |
0.09 |
-0.05 |
-0.12 |
0.14 |
-0.10 |
-0.20 |
-0.24 |
-0.11 |
-0.17 |
-0.08 |
-0.08 |
| Other working capital changes |
0.27 |
0.79 |
0.44 |
-0.05 |
0.25 |
0.66 |
0.61 |
-0.25 |
0.30 |
0.68 |
0.38 |
-0.20 |
0.41 |
0.74 |
0.54 |
0.01 |
0.53 |
-0.05 |
0.59 |
0.44 |
0.44 |
| Capital expenditures |
-0.18 |
-0.13 |
-0.11 |
-0.09 |
-0.15 |
-0.10 |
-0.09 |
-0.06 |
-0.15 |
-0.09 |
-0.08 |
-0.07 |
-0.14 |
-0.08 |
-0.07 |
-0.06 |
-0.10 |
-0.07 |
-0.06 |
-0.06 |
-0.06 |
| Others incl. marketable securities changes |
-2.32 |
-0.14 |
-0.04 |
-0.14 |
-0.26 |
-0.14 |
-0.05 |
-0.29 |
-0.04 |
0.01 |
-0.04 |
-0.01 |
-0.12 |
-0.02 |
-0.04 |
-0.03 |
0.00 |
-1.46 |
-0.02 |
-0.02 |
-0.02 |
| Dividend payout |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
|
|
|
|
|
|
|
|
| Common stock repurchases |
-0.10 |
0.00 |
-0.10 |
-0.10 |
0.00 |
|
|
|
|
|
|
-0.21 |
|
|
|
|
|
|
|
|
|
| Net Debt Issuance |
0.14 |
-0.28 |
-0.05 |
1.48 |
-0.27 |
-1.26 |
0.93 |
-0.04 |
-0.14 |
-0.89 |
-0.01 |
0.00 |
0.67 |
-0.04 |
-0.51 |
0.14 |
-0.42 |
1.40 |
-0.59 |
-0.54 |
-0.54 |
|
| Change in cash |
-2.19 |
0.49 |
0.28 |
1.23 |
-0.44 |
-0.60 |
1.52 |
-0.53 |
0.08 |
0.06 |
0.51 |
-0.38 |
0.88 |
0.91 |
0.00 |
0.04 |
-0.05 |
-0.14 |
-0.09 |
-0.09 |
-0.09 |