HARTFORD INSURANCE GROUP, INC.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	28.26	26.38	24.33	21.85	21.65	20.32	20.51	18.75	17.16	16.29	16.00	18.61	20.67	22.09	21.73	22.05	24.70	9.22	25.92	26.50
Cost of revenue	15.24	22.41	21.16	19.80	19.18	17.99	17.77	16.83	16.11	15.51	14.15	16.54	18.59	20.81	21.00	19.27	17.02	24.43	17.05	18.60
Gross profit	13.02	3.97	3.17	2.05	2.47	2.33	2.74	1.92	1.05	0.78	1.85	2.08	2.08	1.28	0.74	2.78	7.68	-15.21	8.86	7.90
Total operating expenses +	8.26	0.12	0.08	-0.21	-0.44	0.21	0.18	0.17	0.33	0.33	0.37	0.38	0.61	1.37	0.54	0.51	9.41	-10.62	4.86	4.30
Selling, general and administrative							4.47	4.23	4.55	3.52	3.44	3.96	0.00	0.00	4.40	4.66	4.64	3.99
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Other operating expenses	8.26	0.12	0.08	-0.21	-0.44	0.21	-4.29	-4.07	-4.22	-3.19	-3.07	-3.59	0.61	1.37	-3.86	-4.16	4.78	-14.61	4.86	4.30
Operating income	4.76	3.85	3.09	2.26	2.91	2.12	2.56	1.75	0.72	0.45	1.48	1.70	1.47	-0.09	0.20	2.27	-1.73	-4.59	4.01	3.60
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	4.76	3.85	3.09	2.26	2.91	2.12	2.56	1.75	0.72	0.45	1.48	1.70	1.47	-0.09	0.20	2.27	-1.73	-4.59	4.01	3.60
Income tax expense	0.92	0.74	0.58	0.44	0.53	0.38	0.48	0.27	0.99	-0.17	0.29	0.35	0.25	-0.31	-0.37	0.57	-0.84	-1.84	1.06	0.86
Net income	3.84	3.11	2.50	1.82	2.37	1.74	2.09	1.81	-3.13	0.90	1.68	0.80	0.18	-0.04	0.71	1.64	-0.89	-2.75	2.95	2.75

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	7.23	7.31	7.23	6.99	6.81	6.80	6.71	6.47	6.40	6.32	6.10	6.02	5.88	6.02	5.58	5.37	5.39	5.82	5.69	5.59	5.30	5.13	5.17	5.16	4.96	5.36	5.35	5.09	4.94	4.63	4.84	4.79	4.69	2.87	4.19	4.21	4.17	4.54	4.72	4.70	4.41	4.51	4.56	4.69	4.62	4.62	4.77	4.62	4.61	6.09	4.86	4.73	9.02	7.74	6.33	4.57	7.66	5.64	4.52	5.40	6.30	6.06	6.60	3.27	6.26	6.44	5.23	7.64	5.39	0.57	-0.39	7.50	1.54	5.67	5.82	7.66	6.76	7.58	7.41	4.97	6.54
Cost of revenue	4.00	3.73	3.79	3.71	4.00	5.74	5.73	5.51	5.44	5.38	5.29	5.31	5.19	3.47	3.48	3.08	3.12	3.17	3.42	2.79	3.35	4.59	4.48	4.40	4.53	4.60	4.52	4.56	4.09	4.38	4.23	4.15	4.07	2.66	3.93	4.42	3.69	4.73	4.10	4.44	3.94	3.92	4.10	4.11	3.90	4.08	4.18	4.37	3.91	5.61	4.32	4.40	9.14	11.77	6.27	3.81	7.54	3.79	3.12	3.38	3.98	3.13	4.08	0.94	3.83	3.78	3.71	3.09	5.36	-4.66	7.41	4.74	7.40	3.58	3.44	5.62	4.21	5.37	5.33	3.30	4.60
Gross profit	3.23	3.58	3.44	3.28	2.81	1.06	0.98	0.96	0.96	0.94	0.82	0.72	0.70	2.55	2.10	2.30	2.28	2.64	2.27	2.80	1.95	0.54	0.70	0.76	0.43	0.76	0.83	0.53	0.85	0.25	0.62	0.64	0.62	0.20	0.26	-0.20	0.48	-0.19	0.61	0.26	0.47	0.59	0.47	0.58	0.72	0.54	0.59	0.24	0.70	0.47	0.54	0.34	-0.12	-4.03	0.06	0.75	0.13	1.85	1.40	2.02	2.32	2.92	2.52	2.32	2.42	2.66	1.52	4.55	0.03	0.57	-7.80	2.76	-5.86	2.10	2.38	2.05	2.55	2.21	2.08	1.67	1.95
Total operating expenses +	2.17	2.17	2.12	2.03	2.03	-0.01	0.03	0.05	0.05	-0.01	0.00	0.04	0.04	5.28	5.15	4.82	4.85	4.92	5.10	4.48	5.00	-0.11	0.16	0.17	0.08	0.08	0.18	0.08	0.08	0.08	0.09	0.10	0.10	0.08	0.08	0.08	0.08	0.08	0.09	0.09	0.09	0.09	0.09	0.11	0.09	0.09	0.09	0.09	0.10	0.10	0.09	0.10	0.32	-3.24	0.11	1.03	0.12	1.76	1.42	2.17	1.93	2.11	1.61	2.18	1.89	1.93	1.98	4.53	2.05	1.72	-3.62	2.11	-5.95	1.31	1.20	1.21	1.34	1.20	1.07	1.07	0.96
Selling, general and administrative														1.20	1.20	1.22	1.21	1.23	1.20	1.20	1.14					1.13	1.17	1.14	1.04	1.07	1.08	1.06	1.03	4.36	0.00	0.00	0.00	3.34	0.00	0.00	0.00	3.44	0.00	0.00	0.00	3.96	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.90	1.28	1.31	1.31	1.00	1.29	1.45	1.35	1.20	1.05	1.11	1.12	0.95	1.17	0.96	0.90	0.97	1.03	1.05	0.95	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.17	2.17	2.12	2.03	2.03	-0.01	0.03	0.05	0.05	-0.01	0.00	0.04	0.04	4.09	3.95	3.60	3.64	3.68	3.90	3.28	3.85	-0.11	0.16	0.17	0.08	-1.05	-0.99	-1.06	-0.96	-0.99	-0.99	-0.95	-0.93	-4.27	0.08	0.08	0.08	-3.26	0.09	0.09	0.09	-3.35	0.09	0.11	0.09	-3.87	0.09	0.09	0.10	0.10	0.09	0.10	0.32	-7.14	-1.17	-0.28	-1.19	0.76	0.13	0.72	0.58	0.91	0.56	1.07	0.77	0.98	0.81	3.57	1.15	0.75	-4.65	1.07	-6.90	1.31	1.20	1.21	1.34	1.20	1.07	1.07	0.96
Operating income	1.06	1.41	1.32	1.25	0.78	1.07	0.95	0.91	0.91	0.95	0.81	0.67	0.65	0.78	0.43	0.55	0.54	0.90	0.58	1.11	0.30	0.65	0.53	0.59	0.34	0.68	0.65	0.46	0.78	0.17	0.53	0.54	0.52	0.12	0.18	-0.28	0.40	-0.28	0.53	0.17	0.38	0.50	0.38	0.47	0.63	0.44	0.50	0.15	0.61	0.38	0.45	0.24	-0.44	-0.79	-0.05	-0.27	0.00	0.09	-0.02	-0.15	0.39	0.81	0.92	0.14	0.54	0.73	-0.46	0.02	-2.02	-1.15	-4.18	0.65	0.09	0.78	1.18	0.84	1.21	1.00	1.01	0.61	0.98
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	1.06	1.41	1.32	1.25	0.78	1.07	0.95	0.91	0.91	0.95	0.81	0.67	0.65	0.73	0.43	0.55	0.54	0.90	0.58	1.11	0.30	0.65	0.53	0.59	0.34	0.68	0.65	0.46	0.78	0.17	0.53	0.54	0.52	0.12	0.18	-0.28	0.40	-0.28	0.53	0.17	0.38	0.50	0.38	0.47	0.63	0.44	0.50	0.15	0.61	0.38	0.45	0.24	-0.44	-0.79	-0.05	-0.27	0.00	0.09	-0.02	-0.15	0.39	0.81	0.92	0.14	0.54	0.73	-0.46	0.02	-2.02	-1.15	-4.18	0.65	0.09	0.78	1.18	0.84	1.21	1.00	1.01	0.61	0.98
Income tax expense	0.20	0.28	0.24	0.25	0.15	0.22	0.19	0.17	0.16	0.18	0.16	0.13	0.12	0.14	0.09	0.11	0.10	0.17	0.10	0.21	0.05	0.12	0.07	0.12	0.07	0.13	0.12	0.08	0.15	-0.03	0.10	0.10	0.09	0.95	0.04	-0.13	0.10	-0.19	0.09	-0.05	0.06	0.08	0.01	0.06	0.16	0.10	0.11	0.62	0.14	0.06	0.08	0.00	-0.20	-0.36	-0.04	-0.17	-0.10	-0.03	-0.07	-0.26	0.05	0.20	0.25	-0.03	0.22	0.17	-0.24	0.03	-0.81	-0.35	-1.55	0.11	-0.05	0.19	0.32	0.21	0.34	0.22	0.25	0.13	0.26
Net income	0.86	1.13	1.08	1.00	0.63	0.85	0.77	0.74	0.75	0.77	0.65	0.55	0.54	0.59	0.34	0.44	0.45	0.73	0.48	0.91	0.25	0.54	0.46	0.47	0.27	0.55	0.54	0.37	0.63	0.20	0.43	0.58	0.60	-3.70	0.23	-0.04	0.38	-0.08	0.44	0.22	0.32	0.42	0.38	0.41	0.47	0.38	0.39	-0.47	0.50	0.31	0.29	-0.19	-0.24	-0.43	0.01	-0.10	0.10	0.13	0.06	0.03	0.50	0.62	0.67	0.08	0.32	0.56	-0.22	-0.02	-1.21	-0.81	-2.63	0.54	0.15	0.60	0.85	0.63	0.88	0.78	0.76	0.48	0.73

about 7 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	4.49	4.25	19.30	40.32	46.75	48.47	45.25	4.40	40.43	35.90	62.61	65.71	68.66	3.31	10.32	10.59	12.50	11.83	6.79	3.34
Cash and cash equivalents	0.13	0.18	0.13	0.23	0.21	0.15	0.19	0.12	0.18	0.88	0.45	0.40	1.43	2.42	2.58	2.06	2.14	1.81	2.01	1.42
Short-term investments	4.35	4.07	19.17	40.09	46.54	48.32	45.07	4.28	40.25	35.02	62.16	65.31	67.23	0.89	7.74	8.53	10.36	10.02	4.78	1.92
Accounts receivable, net	6.32	6.00	12.71	11.92	10.97	10.28	9.91	8.35	7.97	7.39	26.73	26.35	26.80	8.21	3.45	3.27	3.40	0.41	3.68	9.25
Inventories			-56.51	-10.57	-9.91	-9.24	-9.07		0.00	0.00	0.00	0.00	0.00	0.00	0.00		6.53	6.45
Other current assets			-1.29	10.57	-57.72	-51.05	-47.68	27.01	0.84	-5.24	-26.73	-22.51	-74.28	19.84	208.46	226.51	284.23	266.76	347.19	311.62
Total current assets	10.80	10.25	11.55	52.23	20.79	7.70	7.49	39.77	49.24	4.13	2.29	5.28	21.17	31.35	222.23	240.37	306.66	285.45	357.66	324.20
Total non-current assets +	3.41	3.44	58.55	50.02	76.58	4.03	4.46	22.54	176.02	4.84	226.06	239.73	256.71	267.16	81.84	77.97	1.06	2.14	2.70	2.51
Property, plant and equipment, net	0.93	0.89	0.90	0.93	1.03	1.12	1.18	1.01	1.03	0.99	0.97	0.83	0.88	0.98	1.03	1.15	1.03	1.08	0.97	0.79
Goodwill	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.29	1.29	0.57	0.50	0.50	0.50	0.65	1.01	1.05	0.47	1.06	1.73	1.72
Intangible assets	0.57	0.64	0.71	0.78	0.86	0.95	1.07	0.66	0.66	0.04	1.82	1.82	2.16	0.05	0.06	1.05	1.20	0.07	1.73	1.72
Long-term investments	56.86	52.59	49.64	46.40	57.75	56.53	53.03	46.79	45.15	70.64	72.73	76.28	98.40	134.25		131.00
Other non-current assets
Total assets	86.00	80.92	70.10	73.02	76.58	74.11	70.82	62.31	225.26	223.43	228.35	245.01	277.88	298.51	302.61	318.35	264.73	247.89	360.36	326.71

Total current liabilities +	0.61	0.61	35.21	2.11	0.96	0.75	1.26	44.94	207.09	203.18	205.62	220.64	252.79	71.22	274.62	291.45	283.22	271.28	82.02	72.19
Accounts payable	0.61	0.61		0.66	0.69	0.70	0.76	0.77	0.82	31.18	31.67	32.53	58.76	70.90	76.07	77.34	78.15	84.55	80.34	71.31
Short-term debt	0.00	0.00	0.00	34.28	0.00	0.00	0.50	0.41	0.32	0.42	0.28	0.46	0.44	0.32		0.40	0.34	0.40	1.37	0.86
Current portion of long-term debt	0.00	0.00	0.00	0.00		0.00	0.50	0.41	0.32	0.42	0.28	0.46
Deferred revenue
Other current liabilities		0.61	35.21	34.28	-0.69	-0.70	0.76	43.76	205.95	171.59	173.68	187.65	252.35	197.88	198.55	213.70	204.73	186.33	0.31	0.03
Total non-current liabilities +	66.41	63.86	19.56	57.28	58.74	55.56	54.55	4.27	4.68	4.49	5.08	5.65	6.19	204.85	6.53	6.59	6.63	7.03	259.45	235.92
Long-term debt	4.37	4.37	4.36	4.36	4.94	4.35	4.35	4.27	4.68	4.64	5.08	5.65	12.21	6.81	6.38	6.21	6.61	7.02	3.73	3.76
Capital lease obligations
Other non-current liabilities				55.03	53.79	51.20	49.70	44.53	206.77	200.87	205.35	41.44	252.44	268.94		291.83
Total liabilities	67.02	64.47	54.77	59.39	58.74	55.56	54.55	49.21	211.77	206.53	210.71	226.29	258.98	276.07	281.12	298.04	253.18	240.31	341.16	307.83

Total stockholders' equity +	18.98	16.45	15.33	13.63	17.84	18.56	16.27	13.10	13.49	16.90	17.64	18.72	18.91	22.45	21.49	20.31	17.87	9.27	19.20	18.88
Common stock and paid-in capital	-5.76	-5.08	-3.68	-3.42	2.08	4.64	3.59	2.05	3.85	3.79	5.09	7.53	8.22	11.70	10.49	8.23	6.70	-2.07	4.52	6.46
Retained earnings	24.74	21.53	19.01	17.05	15.76	13.92	12.69	11.06	9.64	13.11	12.55	11.19	10.68	10.75	11.00	12.08	11.16	11.34	14.69	12.42
Common shares outstanding	287	299	312	330	354	361	365	364	371	395	425	460	491	487	478	482	362	309	319	316

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	4.39	4.49	4.37	3.82	3.50	4.25	4.19	19.63	18.96	43.79	3.41	3.39	41.66	40.32	2.90	2.78	4.16	46.75	3.84	3.58	3.54	48.47	3.57	3.96	42.92	45.25	3.13	2.59	4.31	4.40	39.81	39.64	2.61	40.43	1.45	1.42	6.64	35.35	4.88	1.29	1.28	2.29	1.48	1.35	1.65	5.28	1.09	2.34	2.06	68.66	70.45	72.33	76.93	3.31	7.49	7.49	7.32	10.32	12.29	10.76	9.65	10.59	11.22	11.73	10.62	12.50	16.33	15.26	13.04	11.83	7.32	7.21	9.62	6.79	4.69	4.13	4.04	3.34	3.12	2.71	2.75
Cash and cash equivalents	0.17	0.13	0.15	0.17	0.14	0.18	0.22	0.15	0.27	0.13	0.11	0.15	0.15	0.23	0.18	0.26	0.22	0.21	0.23	0.18	0.18	0.15	0.17	0.29	0.21	0.19	0.21	0.23	0.10	0.12	0.10	0.15	0.23	0.18	0.33	0.36	0.34	0.33	0.81	0.46	0.48	0.45	0.67	0.49	0.50	0.40	0.44	1.51	1.29	1.43	1.42	1.74	1.99	2.42	2.71	2.34	2.06	2.58	2.59	1.90	2.32	2.06	1.71	3.00	2.08	2.14	2.42	2.56	1.85	1.81	1.96	2.08	2.25	2.01	1.95	1.62	1.79	1.42	1.36	1.08	1.39
Short-term investments	4.22	4.35	4.22	3.65	3.37	4.07	3.96	19.47	18.68	43.67	3.30	3.24	41.50	40.09	2.72	2.52	3.94	46.54	3.61	3.40	3.37	48.32	3.40	3.67	42.71	45.07	2.93	2.36	4.20	4.28	39.71	39.49	2.39	40.25	1.11	1.06	6.30	35.02	4.07	0.83	0.80	1.84	0.81	0.86	1.15	4.88	0.65	0.82	0.78	67.23	69.03	70.59	74.94	0.89	4.79	5.15	5.26	7.74	9.70	8.86	7.33	8.53	9.52	8.73	8.55	10.36	13.91	12.70	11.19	10.02	5.35	5.13	7.37	4.78	2.74	2.51	2.25	1.92	1.76	1.63	1.35
Accounts receivable, net	6.73	6.32	6.56	13.80	6.39	6.00	6.15	13.39	13.08	12.71	5.54	5.58	12.20	11.92	11.63	11.72	11.41	10.97	10.85	10.84	10.57	10.28	10.12	10.24	10.15	9.91	9.91	10.12	8.50	8.35	7.96	7.91	8.03	7.97	3.80	27.11	27.17	7.39	26.79	26.78	26.73	26.73	26.69	26.48	26.23	26.35	26.35	26.52	26.61	26.80	26.79	26.30	25.98	8.21	3.65	3.54	3.57	8.21	3.53	3.42	3.40	3.27	3.37	3.37	3.40	3.40	3.48	3.51	3.57	3.60	3.63	3.63	8.89	3.68	5.16	8.98	9.25	9.25	5.04	8.98	9.80
Inventories							-12.14	-25.96	-32.04	-56.51	-55.44	-54.76	-55.19	-10.57	-50.41	-61.64	-57.74														0.00	0.00	1.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	6.53	0.00			6.45
Other current assets				-7.10			-33.74	-33.02	-32.04	-1.29	10.51	10.35	-44.37	10.57	-6.64	-14.25	-6.63	-36.93	5.63	4.76	5.23	-58.75	4.47	4.30	11.55	-55.17	34.13	33.41	28.28	27.01	2.50	2.25	38.01	0.84	68.08	-23.45	-23.80	-38.61	-25.45	-25.11	-25.61	-26.73	-24.07	-24.06	-23.73	-26.35	-26.99	-27.33	-9.97	-74.28	-73.48	-73.53	-72.82	19.84	21.74	20.52	21.90	203.69	208.48	224.12	230.18	226.51	218.55	220.87	226.47	284.23	294.68	268.70	257.46	263.57	297.70	320.19	322.88	347.19	343.94	329.90	316.88	311.62	294.17	280.81	280.42
Total current assets	11.12	10.80	10.92	10.51	9.89	10.25	10.34	12.19	11.22	11.55	8.95	8.96	9.48	52.23	7.89	0.26	8.95	20.79	20.32	19.17	19.34	58.75	18.16	18.50	64.62	70.81	47.18	46.12	41.08	39.77	50.26	49.80	48.65	49.24	73.33	5.08	4.93	4.13	3.03	2.96	2.40	2.29	4.10	3.77	4.15	5.28	0.45	1.52	18.70	21.17	23.77	25.10	30.08	31.35	32.88	31.55	32.78	222.23	224.30	238.30	243.22	240.37	233.14	235.97	240.49	306.66	314.48	287.47	274.07	285.45	308.65	331.03	341.39	357.66	353.79	343.01	330.17	324.20	302.32	292.50	292.96
Total non-current assets +	3.38	3.41	3.42	3.42	3.44	3.44	4.41	79.05	77.71	58.55	5.02	4.88	4.84	50.02	5.16	72.14	4.45	55.79	55.97	55.56	54.86	74.11	54.16	52.49	4.10	70.82	23.08	23.35	22.24	22.54	11.18	10.98	168.01	176.02	4.30	4.41	4.66	0.86	4.01	4.07	4.36	226.06	4.49	4.43	3.98	239.73	4.20	4.34	4.58	256.71	260.18	269.73	266.94	267.16	276.04	272.42	277.77	3.43	81.30	79.17	79.32	77.97	80.79	78.18	76.79	1.06	6.06	7.55	8.40	2.14	6.40	4.07	3.74	2.70	2.67	2.64	2.54	2.51	2.47	2.44	2.41
Property, plant and equipment, net		0.93	0.93	0.91	0.91	0.89	0.87				0.89	0.88	0.90	0.93	0.94	0.97	1.00	1.03	1.05	1.07	1.09	1.12	1.14	1.14	1.16	1.18	1.19	1.22	1.15	1.01	1.00	1.01	1.02	1.03	0.96	0.97	0.98	0.99	1.00	1.01	1.00	0.97	0.93	0.87	0.85	0.83	0.82	0.81	0.87	0.88	0.90	0.91	0.92	0.98	0.98	1.00	1.02	1.03	1.03	1.02	1.13	1.15	1.14	1.15	1.03	1.03	1.03	1.02	1.06	1.08	1.04	1.02	0.99	0.97	0.94	0.91	0.82	0.79	0.75	0.72	0.69
Goodwill	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.91	1.29	1.29	1.29	1.29	1.29	1.29	0.57	0.57	0.57	0.57	0.57	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.65	1.01	1.01	1.01	1.01	1.04	1.04	1.05	1.05	1.05	1.05	1.20	1.20	1.20	1.20	1.04	1.06	1.80	1.79	1.79	1.73	1.73	1.73	1.73	1.72	1.72	1.72	1.72
Intangible assets	0.55	0.57	0.58	0.60	0.62	0.64	0.65	0.67	0.69	0.71	0.73	0.74	0.76	0.78	0.80	0.81	0.84	0.86	0.88	0.90	0.93	0.95	0.97	1.00	1.03	1.07	1.13	1.19	0.64	0.66	0.65	0.67	0.69	0.66	1.64	1.65	1.69	0.04	1.68	1.64	1.69	1.82	1.71	1.79	1.76	1.82	1.87	2.03	2.09	2.16	2.25	2.47	2.43	0.05	0.66	1.01	1.01	0.06	1.04	1.04	1.05	1.05	1.05	1.05	1.20	1.20	1.20	1.20	1.04	1.06	1.80	1.79	1.79	1.73	1.73	1.73	1.73	1.72	1.72	1.72	1.72
Long-term investments	56.42	56.86	55.74	54.24	53.51	52.59	52.67	50.28	49.71	49.64	47.14	46.48	53.67	46.40	50.66	52.39	55.95	57.75	52.13	49.11	55.73	56.53	54.78	53.03	50.36	53.03	52.58	50.77	47.90	46.79	46.13	45.65	44.43	45.15	72.99	73.78	72.19	70.64	73.72	75.14	73.91	72.73	74.41	74.44	76.58	76.28	76.23	76.24	97.08	98.40	105.07	107.46	114.84	134.25	137.17				136.18	132.07	129.69	131.00
Other non-current assets
Total assets	86.32	86.00	85.00	83.64	82.31	80.92	81.22	79.05	77.71	70.10	74.52	73.90	74.25	73.02	71.80	72.40	75.25	76.58	76.29	74.73	74.20	74.11	72.32	70.99	68.72	70.82	70.26	69.47	63.32	62.31	61.44	60.78	216.67	225.26	224.21	225.86	225.39	223.43	228.43	227.62	227.49	228.35	231.45	241.02	246.96	245.01	247.10	254.71	272.92	277.88	283.95	294.83	297.02	298.51	308.92	303.98	310.55	304.06	305.60	317.47	322.54	318.35	313.93	314.15	317.28	307.72	316.72	289.70	276.17	247.89	311.49	333.84	344.17	360.36	356.46	345.65	332.71	326.71	304.79	294.94	295.38

Total current liabilities +	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.62	0.63	35.21	0.65	0.65	0.65	2.11	0.66	0.66	1.27	0.96	0.69	0.69	0.68	0.75	0.71	0.75	49.11	1.55	49.83	50.13	45.22	44.94	44.45	43.97	198.77	207.09	30.47	203.76	203.56	203.18	31.94	204.42	204.75	205.62	207.89	217.44	32.27	220.64	33.04	33.76	56.37	252.79	258.63	269.09	269.64	268.78	73.34	73.19	74.76	274.59	77.00	76.71	76.59	291.45	78.36	76.56	77.69	283.22	81.78	80.39	81.16	271.28	81.76	84.74	85.20	82.02	79.75	75.20	73.93	72.19	70.29	69.15	67.32
Accounts payable	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.62	0.63		0.65	0.65	0.65	0.66	0.66	0.66	0.68	0.69	0.69	0.69	0.68	0.70	0.71	0.75	0.76	0.76	0.76	0.79	0.74	0.77	0.78	0.78	0.80	0.82	30.15	30.47	30.86	31.18	31.25	31.39	31.53	31.67	31.92	31.87	32.10	32.53	32.75	33.48	55.84	39.03	62.43	63.95	69.13	70.90	73.02	73.19	74.76	76.07	76.60	76.31	76.19	77.34	78.36	76.56	77.42	45.85	81.44	80.05	80.75	53.75	80.84	83.39	83.84	80.34	78.93	74.80	73.47	71.31	69.30	67.77	66.60
Short-term debt		0.00	0.00	0.00	0.00	0.00	0.00				0.00	0.00	0.00	34.28	0.00	0.00	0.59	33.14	0.00	0.00					0.76	0.50	0.50	0.50	0.50	0.41	0.41	0.41	0.41	0.32	0.32	0.32	0.32	0.42	0.69	0.69	0.69	0.28	0.17	0.17	0.17	0.46	0.29	0.29	0.53	0.44	0.20	0.52	0.52	0.32	0.32				0.40	0.40	0.40	0.40			0.28	0.34	0.34	0.34	0.42	0.40	0.93	1.35	2.34	1.37	1.55	0.99	0.90	0.86	1.00	1.38	0.72
Current portion of long-term debt		0.00				0.00				0.00				0.00			0.59					0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.48	0.46	0.47	0.48	0.40	0.32	5.65	0.32	0.52	0.69	0.69		0.28				0.46
Deferred revenue
Other current liabilities	-10.45				0.61	-0.61	-0.61	35.64	35.04	35.21	8.71			34.28	-1.51	-0.66	33.13	7.19	7.42	7.34	7.12	6.79	6.93	6.88	48.61	1.05	48.57	48.84	43.98	42.51	43.26	42.77	197.56	204.79	201.84	172.97	172.38	168.31	204.45	172.34	172.53	170.47	175.80	185.40	222.06	184.76	222.16	229.18	246.80	209.48	258.43	268.57	269.12	197.56	-73.34	-73.19	-74.76	198.52	-77.00	-76.71	-76.59	213.70	78.36	-76.56	-77.69	233.09	-81.78	-80.39	-81.16	211.89	-81.76	-84.74	82.87	80.34	78.20	74.21	73.03	71.05	-70.29	-69.15	-67.32
Total non-current liabilities +	66.82	66.41	65.93	65.51	64.85	63.86	63.60	63.37	62.24	19.56	60.19	59.10	59.26	57.28	58.19	57.51	58.09	4.94	57.74	55.80	55.82	55.56	53.81	53.17	4.35	54.55	4.35	4.05	3.77	4.27	4.26	4.26	4.76	4.68	176.51	208.58	180.37	4.49	177.84	209.06	209.38	5.08	213.25	222.79	195.62	5.65	195.23	201.52	196.78	6.19	6.39	6.74	6.46	6.97	212.20	208.83	214.52	6.53	205.82	219.08	224.95	6.59	214.66	218.70	221.75	6.63	217.46	195.85	187.12	7.03	217.16	232.28	241.13	259.14	257.76	251.80	239.93	235.64	216.77	210.40	212.64
Long-term debt	4.37	4.37	4.37	4.37	4.37	4.37	4.37	4.36	4.36	4.36	4.36	4.36	4.36	4.36	4.36	4.36	4.35	4.94	4.94	4.35	4.35	4.35	4.35	4.35	4.35	4.35	4.35	4.05	3.77	4.27	4.26	4.26	4.76	4.68	4.82	4.82	4.82	4.64	4.64	4.63	4.63	5.08	5.36	5.36	5.65	5.65	5.82	5.82	5.82	12.21	6.31	6.63	6.33	6.81	6.81	7.38	6.53	6.38	6.22	6.21	6.21	6.21	6.99	7.05	7.43	6.61	6.69	6.69	6.96	7.02	5.85	5.73	4.59	3.73	4.39	4.71	4.44	3.76	3.08	3.38	4.05
Capital lease obligations
Other non-current liabilities												55.38	55.55	55.03	54.49	53.82	54.41	53.79	53.49	52.13	52.15	51.20	50.17	49.57	49.11	49.70	49.33	49.63	44.72	44.53	44.03	43.55	198.36	206.77	201.84	203.44	202.58	200.87	203.79	203.73	204.06	205.35	207.72	217.27	222.06	41.44	41.44	229.18	246.80	252.44	256.99	267.53	269.77	268.94	278.61				276.60	289.58	295.33	291.83
Total liabilities	67.43	67.02	66.55	66.12	65.46	64.47	64.21	63.37	62.24	54.77	60.84	59.74	59.91	59.39	58.85	58.18	59.36	58.74	58.43	56.49	56.50	55.56	54.52	53.92	53.46	54.55	54.18	54.18	48.98	49.21	48.71	48.23	203.52	211.77	206.98	208.58	208.38	206.53	209.77	209.06	209.38	210.71	213.25	222.79	227.88	226.29	228.27	235.29	253.15	258.98	265.02	275.82	276.10	276.07	285.55	282.02	289.27	281.15	282.82	295.79	301.54	298.04	293.02	295.26	299.44	289.82	299.24	276.24	268.28	240.31	298.93	317.02	326.33	341.16	337.51	327.00	313.86	307.83	287.06	279.56	279.97

Total stockholders' equity +	18.89	18.98	18.45	17.52	16.84	16.45	17.01	15.68	15.47	15.33	13.68	14.15	14.34	13.63	12.96	14.23	15.90	17.84	17.86	18.24	17.70	18.56	17.80	17.07	15.27	16.27	16.08	15.29	14.34	13.10	12.73	12.55	13.14	13.49	17.23	17.29	17.01	16.90	18.66	18.56	18.11	17.64	18.20	18.23	19.08	18.72	18.84	19.43	19.77	18.91	18.93	19.01	20.92	22.45	23.37	21.96	21.27	21.49	22.78	21.68	21.00	20.31	20.91	18.89	17.84	17.87	17.46	13.44	7.86	9.27	12.56	16.82	17.84	19.20	18.95	18.65	18.85	18.88	17.73	15.38	15.41
Common stock and paid-in capital	-6.54	-5.76	-5.33	-5.33	-5.16	-5.08	-3.83	-4.53	-4.15	-3.68	-4.70	-3.71	-3.11	-3.42	-3.64	-2.16	-0.18	2.08	2.69	3.43	3.67	4.64	4.30	3.91	2.45	3.59	3.83	3.46	2.77	2.05	1.76	1.90	2.99	3.85	3.80	4.01	3.60	3.79	5.38	5.64	5.32	5.09	5.99	6.31	7.49	7.53	7.95	8.85	8.66	8.22	8.49	8.80	10.47	11.70	12.14	11.07	10.23	10.49	10.33	9.17	8.47	8.23	9.42	7.84	6.83	6.70	6.77	2.45	-2.25	-2.07	0.31	1.79	3.18	4.52	4.69	5.08	5.76	6.46	5.93	4.22	4.60
Retained earnings	25.42	24.74	23.78	22.85	22.01	21.53	20.83	20.21	19.61	19.01	18.38	17.87	17.45	17.05	16.60	16.39	16.08	15.76	15.17	14.81	14.04	13.92	13.50	13.17	12.82	12.69	12.25	11.84	11.57	11.06	10.97	10.65	10.16	9.64	13.43	13.28	13.41	13.11	13.28	12.92	12.79	12.55	12.22	11.92	11.58	11.19	10.89	10.58	11.11	10.68	10.44	10.21	10.45	10.75	11.24	10.89	11.04	11.00	12.45	12.50	12.53	12.08	11.49	11.05	11.01	11.16	10.69	10.99	10.11	11.34	12.25	15.04	14.66	14.69	14.26	13.56	13.10	12.42	11.80	11.17	10.81
Common shares outstanding	283	283	285	288	291	298	298	300	303	305	309	313	319	323	326	332	337	345	351	359	362	362	361	359	361	364	365	365	365	364	364	364	364	364	367	366	379	371	391	399	406	416	423	428	434	443	451	468	479	486	491	451	436	489	483	465	469	441	445	482	508	445	495	480	394	394	356	325	321	321	301	313	316	314	318	320	323	320	317	312	311

about 7 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	5.92	5.91	4.22	4.01	4.09	3.87	3.49	2.84	2.19	2.07	2.76	1.89	1.24	2.68	2.27	3.31	2.97	4.19	5.99	5.64
Net income
Depreciation, depletion and amortization	0.40	0.36	0.51	0.63	0.68	0.56	0.45	0.47	0.40	0.40	0.37	0.28	0.19	0.47	0.67	0.60	0.47	0.36	0.79	0.61
Stock-based compensation		0.02	0.13	-0.02	0.03	-0.02	-0.01	0.13	0.12	0.08	0.08	0.10	0.07	0.10	0.01	0.03	0.02	0.05	0.19	0.15
Change in inventory									0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00		-3.27	-3.34
Other working capital changes	5.53	5.53	3.59	3.40	3.39	3.33	3.04	2.25	1.67	1.59	2.31	1.51	0.98	2.12	1.60	2.69	2.49	3.78	8.28	8.23
Cash flow from investing +	-3.76	-3.77	-2.43	-1.28	-2.47	-2.07	-2.15	-1.43	-1.43	0.95	0.49	1.70	3.75	-2.56	-1.18	-0.43	-3.12	-8.83	-6.18	-7.41
Capital expenditures	-0.17	-0.15	-0.22	-0.18	-0.13	-0.11	-0.11	-0.12	-0.25	-0.22	-0.31	-0.12	-0.26	-0.96	-1.11	-1.43	-0.43	-0.28	-0.28	-0.20
Others incl. marketable securities changes	-3.59	-3.62	-2.22	-1.10	-2.33	-1.95	-2.04	-1.30	-1.18	1.17	0.79	1.82	4.00	-1.59	-0.08	0.99	-2.69	-8.55	-5.90	-7.22
Cash flow from financing +	-2.24	-2.08	-1.95	-2.71	-1.58	-1.78	-1.19	-1.47	-0.98	-2.54	-3.14	-4.48	-5.82	-0.23	-0.61	-2.96	0.52	4.27	0.50	1.92
Dividend payout	-0.61	-0.58	-0.55	-0.53	-0.51	-0.48	-0.45	-0.38	-0.34	-0.33	-0.32	-0.28	-0.22	-0.22	-0.20	-0.17	-0.22	-0.66	-0.64	-0.46
Common stock repurchases	-1.62	-1.51	-1.40	-1.55	-1.70	-0.15	-0.20	-0.15	-1.03	-1.33	-1.25	-1.80	-0.60	-0.15	-0.05	-3.40	3.40	-1.00	-1.38	-0.01
Net Debt Issuance	-0.01	0.02	0.00	-0.63	0.63	-1.15	-0.54	-0.94	0.39	-0.88	-1.58	-2.40	-5.00	0.14	-0.37	0.62	-2.66	5.93	2.51	2.38

Change in cash	-0.07	0.07	-0.16	0.02	0.04	0.04	0.14	-0.06	-0.15	0.43	0.05	-1.03	-0.99	-0.16	0.48	-0.08	0.37	-0.36	0.31	0.14
Change in exchange rate					-0.01	0.01	-0.01	-0.01	0.07	-0.04	-0.05	-0.14	-0.16	-0.06

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	1.05	1.81	1.84	1.29	0.99	1.87	1.68	1.26	1.10	1.63	1.77	-0.05	0.87	1.08	1.52	0.97	0.43	1.20	1.29	0.84	0.76	1.22	1.39	0.97	0.30	1.04	1.44	0.73	0.28	1.00	0.57	0.56	0.71	0.66	0.63	0.67	0.23	0.66	0.59	0.42	0.40	0.76	0.89	0.66	0.45	0.99	0.39	0.16	0.35	0.33	0.50	0.22	0.19	0.47	0.98	0.10	1.14	0.65	0.66	0.49	0.47	1.06	1.05	0.71	0.49	0.23	0.76	0.98	1.01	1.25	0.68	1.69	0.57	1.42	1.62	1.64	1.31	1.85	1.26	1.16	1.37
Net income
Depreciation, depletion and amortization	0.11	0.14	0.12	0.09	0.09	0.08	0.09	0.06	0.13	0.12	0.13	0.13	0.13	0.14	0.16	0.17	0.17	0.17	0.17	0.17	0.17	0.15	0.14	0.14	0.13	0.12	0.11	0.11	0.11	0.11	0.12	0.12	0.12	0.10	0.11	0.10	0.10	0.10	0.11	0.09	0.10	0.13	0.07	0.07	0.10	0.12	0.09	0.06	0.06	0.05	0.08	0.01	0.05	0.10	0.12	0.15	0.10	0.14	0.15	0.26	0.13	0.15	0.13	0.17	0.14	0.11	0.10	0.12	0.14	0.10	-0.21	0.29	0.19	0.31	0.20	0.17	0.11	0.22	0.07	0.27	0.04
Stock-based compensation	-0.04		0.07	-0.03	-0.05	0.05	0.02		-0.03	0.13			-0.03	0.09	-0.03	-0.03	-0.04	0.13				0.12			-0.03	0.13			-0.03	0.13			0.00	0.12			-0.03	0.01			0.01	0.08			-0.03	0.10			0.03	0.02	0.02	0.02	0.01	0.02			0.00	0.01			0.00	0.03			0.01	0.02			0.01	0.05	3.45	-1.85	0.02	0.19	0.63	2.84	0.07	0.15	0.00	2.03	0.01
Change in inventory																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00					1.49	-1.49	-3.89	2.26	-1.71	0.08	-3.44	-0.49	0.94	-0.35
Other working capital changes	0.98	1.67	1.65	1.23	0.95	1.74	1.58	1.20	1.00	1.38	1.64	-0.18	0.77	0.85	1.40	0.84	0.30	0.91	1.12	0.67	0.59	0.95	1.25	0.83	0.20	0.80	1.33	0.61	0.20	0.76	0.45	0.44	0.60	0.45	0.52	0.57	0.16	0.55	0.48	0.33	0.29	0.55	0.82	0.59	0.37	0.77	0.29	0.10	0.26	0.27	0.39	0.20	0.12	0.35	0.86	-0.06	1.05	0.50	0.51	0.23	0.35	0.89	0.91	0.54	0.34	0.10	0.66	0.85	0.87	1.10	-2.56	1.77	1.85	4.82	-1.47	0.34	1.04	4.93	1.68	-2.09	1.66
Cash flow from investing +	-0.33	-1.30	-1.32	-0.74	-0.40	-1.36	-1.09	-0.89	-0.44	-1.17	-1.27	0.50	-0.45	-0.57	-1.09	0.26	0.13	-0.65	-1.17	-0.15	-0.45	-1.06	-1.28	-0.56	0.78	-0.83	-1.35	-0.10	0.13	-1.20	-0.56	0.31	0.02	-0.26	-0.01	-0.27	-1.21	0.00	0.60	0.15	0.19	-0.12	0.14	0.17	0.30	-0.22	0.19	1.53	0.20	2.06	0.17	1.21	0.31	-0.70	-0.31	-0.18	-1.37	-0.29	-0.09	-1.06	0.25	-0.15	-1.89	1.50	0.10	0.70	-0.26	-2.55	-1.01	-4.78	0.27	-2.50	-1.82	-1.27	-1.75	-1.96	-1.20	-2.58	-1.44	-2.14	-1.25
Capital expenditures	-0.03	-0.05	-0.05	-0.04	-0.04	-0.03	-0.06	-0.06	-0.05	-0.06	-0.05	-0.05	-0.05	-0.05	-0.05	-0.05	-0.03	-0.04	-0.05	-0.02	-0.02	-0.04	-0.03	-0.03	-0.02	-0.03	-0.03	-0.02	-0.02	-0.05	-0.01	-0.02	-0.04	-0.12	-0.04	-0.05	-0.04	-0.04	-0.05	-0.05	-0.08	-0.11	-0.09	-0.04	-0.06	-0.06	-0.04	-0.13	-0.03	-0.07	-0.17	-0.13	-0.13	-0.17	-0.03	-0.59	-0.52	-0.03	-0.28	-0.60	-0.26	-0.19	-0.02	-0.52	-0.71	-0.06	-0.20	-0.01	-0.05	-0.09	-0.01	-0.12	-0.07	-0.02	-0.16	-0.03	-0.06	-0.08	-0.05	-0.04	-0.02
Others incl. marketable securities changes	-0.30	-1.25	-1.27	-0.70	-0.36	-1.33	-1.03	-0.83	-0.39	-1.10	-1.21	0.55	-0.40	-0.52	-1.05	0.31	0.16	-0.60	-1.12	-0.12	-0.43	-1.02	-1.25	-0.53	0.80	-0.80	-1.32	-0.08	0.15	-1.15	-0.54	0.33	0.06	-0.13	0.03	-0.22	-1.17	0.05	0.65	0.20	0.28	-0.01	0.23	0.22	0.35	-0.16	0.23	1.66	0.23	2.13	0.34	1.35	0.43	-0.53	-0.28	0.40	-0.85	-0.26	0.19	-0.46	0.51	0.04	-1.87	2.02	0.80	0.76	-0.06	-2.54	-0.96	-4.69	0.28	-2.38	-1.75	-1.25	-1.59	-1.93	-1.14	-2.50	-1.39	-2.10	-1.23
Cash flow from financing +	-0.66	-0.54	-0.54	-0.54	-0.61	-0.55	-0.52	-0.48	-0.53	-0.45	-0.49	-0.46	-0.55	-0.46	-0.48	-1.19	-0.59	-0.62	-0.03	-0.67	-0.27	-0.20	-0.25	-0.30	-1.03	-0.25	-0.09	-0.43	-0.43	0.22	-0.06	-0.95	-0.68	-0.32	-0.66	-0.44	0.44	-0.57	-0.84	-0.57	-0.57	-0.84	-0.84	-0.85	-0.62	-0.80	-1.64	-1.36	-0.69	-2.37	-1.08	-1.52	-0.85	-0.01	-0.33	0.34	-0.23	-0.37	0.08	0.13	-0.45	-0.56	-0.43	-1.32	-0.65	-1.17	-0.65	2.21	0.13	3.24	-0.97	0.65	1.35	-0.18	0.19	0.21	0.27	0.81	0.49	0.63	-0.02
Dividend payout	-0.17	-0.15	-0.15	-0.15	-0.16	-0.14	-0.14	-0.15	-0.15	-0.13	-0.14	-0.14	-0.14	-0.13	-0.13	-0.13	-0.14	-0.13	-0.13	-0.13	-0.12	-0.12	-0.12	-0.12	-0.11	-0.11	-0.12	-0.11	-0.12	-0.11	-0.09	-0.09	-0.09	-0.08	-0.09	-0.09	-0.09	-0.08	-0.08	-0.09	-0.09	-0.09	-0.08	-0.08	-0.08	-0.07	-0.08	-0.07	-0.07	-0.07	-0.05	-0.05	-0.06	-0.05	-0.05	-0.06	-0.06	-0.06	-0.05	-0.06	-0.03	-0.03	-0.03	-0.02	-0.08	-0.06	-0.04	-0.02	-0.11	-0.16	-0.17	-0.17	-0.17	-0.16	-0.16	-0.16	-0.16	-0.13	-0.12	-0.12	-0.09
Common stock repurchases	-0.45	1.22	-0.40	-0.42	-0.40	-0.41	-0.40	-0.35	-0.35	-0.35	-0.35	-0.35	-0.35	-0.35	-0.35	-0.45	-0.40	-0.50	-0.51	-0.57	-0.12	0.01	0.00	0.00	-0.15	-0.11	-0.06	-0.03	-0.03	0.49	0.01	0.00	0.00	-0.05	-0.33	-0.33	-0.33	-0.28	-0.35	-0.35	-0.35	-0.45	-0.30	-0.25	-0.25	-0.30	-0.85	-0.35	-0.30	-0.23	-0.23	-0.11	-0.04	0.30	3.35	-0.11	-0.05	-0.05	2.01	3.23	2.42	3.40	1.88	4.00	-3.40	-2.51	0.00	4.91	0.00	0.02	-0.17	-0.81	-0.02	-0.04	-0.39	-0.07	-0.80	0.00	-0.45
Net Debt Issuance	-0.04	-1.60	0.01	0.03	-0.05	0.01	0.02	0.02	-0.03	0.03	0.00	0.03	-0.06	0.02	0.00	-0.61	-0.05	0.01	0.61	0.03	-0.02	-0.08	-0.13	-0.18	-0.76	-0.03	0.09	-0.29	-0.29	-0.16	0.02	-0.86	-0.59	-0.19	-0.25	-0.03	0.85	-0.21	-0.40	-0.13	-0.13	-0.30	-0.46	-0.52	-0.29	-0.43	-0.71	-0.94	-0.32	-2.07	-0.81	-1.36	-0.76	-0.26	-3.62	0.50	-0.13	-0.27	-1.88	-3.04	-2.84	-3.93	-2.27	-5.29	2.83	1.41	-0.61	-2.68	0.24	3.38	-0.63	1.63	1.54	0.02	0.75	0.44	1.23	0.93	1.06	0.75	0.08

Change in cash	0.05	-0.03	-0.02	0.01	-0.02	-0.03	0.07	-0.11	0.13	0.01	0.02	-0.01	-0.12	0.06	-0.05	0.05	-0.03	-0.06	0.09	0.03	0.04	-0.03	-0.10	0.07	0.04	-0.03	0.01	0.18	-0.02	0.02	-0.05	-0.08	0.05	0.09	-0.03	0.03	-0.55	0.07	0.35	-0.02	0.03	-0.22	0.17	-0.01	0.10	-0.04	-1.07	0.23	-0.14	-0.11	-0.31	-0.14	-0.44	-0.24	0.34	0.25	-0.46	-0.01	0.69	-0.42	0.26	0.36	-1.27	0.90	-0.07	-0.24	-0.15	0.64	0.13	-0.28	-0.02	-0.15	0.10	-0.02	0.07	-0.11	0.38	0.08	0.31	-0.35	0.11
Change in exchange rate																			-0.01	0.00	0.00	0.01	0.04	-0.04	-0.01	0.01	0.00	-0.02	0.00	-0.01	0.00	0.00	-0.01		0.01	0.06	0.00	-0.02	-0.01	-0.02	0.00	-0.02	-0.02	0.01	-0.02	-0.01	-0.01	-0.11	0.00	-0.13	0.11	-0.06	-0.08						0.04	0.02	-0.02

about 7 hours ago

Ask a follow up

HARTFORD INSURANCE GROUP, INC.

Income Statement - HARTFORD INSURANCE GROUP, INC. (HIG)

Income Statement - HARTFORD INSURANCE GROUP, INC. (HIG)

Balance Sheet - HARTFORD INSURANCE GROUP, INC. (HIG)

Balance Sheet - HARTFORD INSURANCE GROUP, INC. (HIG)

Cash Flow - HARTFORD INSURANCE GROUP, INC. (HIG)

Cash Flow - HARTFORD INSURANCE GROUP, INC. (HIG)