METLIFE INC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	77.08	70.98	67.71	67.97	63.37	67.89	69.62	67.94	62.31	60.53	61.34	73.32	68.20	66.28	70.24	52.25	41.06	50.98	53.01	48.25
Cost of revenue	49.06	50.94	50.42	49.03	46.53	52.42	53.43	52.04	48.85	46.57	45.18	51.56	50.74	50.51	46.43	37.74	33.19	32.23	44.95	35.41
Gross profit	28.02	20.04	17.29	18.94	16.84	15.47	16.19	15.90	13.46	13.96	16.17	21.75	17.46	15.77	23.81	14.51	7.87	18.76	53.01	12.84
Total operating expenses +	23.36	13.34	15.13	12.57	8.32	8.54	9.39	9.59	9.93	9.67	10.52	12.95	13.41	14.33	14.63	10.78	12.21	13.70	41.37	8.67
Selling, general and administrative	8.37	5.99	6.18	5.86	5.76	5.78	6.55	6.46	6.72	6.87	7.30	7.19	7.43	8.08	7.77	5.36	5.14	3.85	3.56	3.43
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.99	7.34	8.95	6.71	2.56	2.77	2.84	3.13	3.20	2.81	3.22	5.76	5.98	6.25	6.85	5.42	7.07	9.85	37.82	5.24
Operating income	4.66	6.66	2.16	6.36	8.52	6.93	6.80	6.31	3.54	4.28	5.65	8.80	4.05	1.44	9.18	3.73	-4.33	5.06	7.19	4.17
Non-operating income (net)	0.00	-1.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.15	0.00
Income before tax	4.66	5.62	2.16	6.36	8.52	6.93	6.80	6.31	3.54	4.28	5.65	8.80	4.05	1.44	9.18	3.73	-4.33	5.06	6.04	4.17
Income tax expense	1.26	1.18	0.56	1.06	1.64	1.51	0.89	1.18	-1.47	0.69	1.59	2.47	0.66	0.13	2.79	1.11	-2.02	1.58	1.76	1.10
Net income	3.38	4.43	1.58	5.28	6.86	5.41	5.90	5.12	4.01	0.85	5.37	6.31	3.37	1.32	6.42	2.67	-2.25	3.21	4.32	6.29

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	19.07	23.81	16.88	17.18	18.26	18.44	18.30	17.49	15.90	19.03	15.87	16.62	15.39	16.32	22.27	15.56	15.76	20.09	16.91	18.52	15.56	19.42	16.02	14.10	18.31	17.14	18.68	17.50	16.30	15.66	16.29	21.19	14.81	15.99	16.17	15.33	14.96	12.08	15.57	15.24	18.43	17.04	18.03	16.17	18.71	19.12	18.85	18.27	17.09	18.46	16.34	15.72	17.68	17.33	14.64	19.56	17.19	16.75	21.87	18.42	17.09	12.84	12.34	14.14	13.10	12.34	10.24	8.27	10.21	13.89	13.35	12.05	11.62	13.82	11.68	13.22	12.91	12.89	12.53	11.35	11.53
Cost of revenue	11.97	16.54	13.94	12.64	13.54	13.58	12.85	13.10	11.41	15.85	13.21	14.10	13.08	12.51	18.86	-0.20	11.47	0.92	1.68	2.67	1.28	16.96	13.08	11.82	10.51	14.75	13.57	12.82	12.28	10.95	12.73	17.59	10.78	13.40	13.29	11.90	11.53	12.54	11.94	12.22	12.32	12.63	12.43	11.91	12.61	13.53	12.73	13.13	12.18	13.58	12.18	12.32	12.98	13.08	12.18	11.54	12.51	10.59	9.76	10.56	10.16	59.88	8.57	7.98	8.61	57.54	-8.43	-8.18	-7.75	8.18	-8.39	-7.78	-7.82	9.91	8.47	-7.33	8.15	9.37	8.98	8.50	8.45
Gross profit	7.10	7.27	2.94	4.54	4.72	4.86	5.45	4.39	4.49	3.17	2.66	2.52	2.31	16.32	22.27	15.56	15.76	20.09	16.91	18.52	14.28	2.46	2.94	2.28	7.80	2.39	5.11	4.68	4.02	4.72	3.56	3.60	4.03	2.59	2.88	3.43	3.44	-0.46	3.63	3.02	6.11	4.41	5.60	4.26	6.10	5.59	6.12	5.14	4.91	4.87	4.16	3.40	4.71	4.26	2.46	8.02	4.68	6.16	12.12	7.86	6.93	-47.04	3.77	6.16	4.49	-45.20	18.67	16.44	17.96	5.71	21.74	19.82	19.44	3.91	3.21	20.55	4.76	3.53	3.55	2.85	3.08
Total operating expenses +	5.60	6.15	1.73	3.56	3.37	3.48	3.45	3.19	3.45	2.23	2.12	2.09	2.05	14.59	21.85	15.56	15.04	18.78	14.86	14.04	15.27	2.30	2.01	2.08	2.15	2.43	2.31	2.38	2.27	2.25	2.48	2.50	2.37	1.54	2.39	2.42	2.37	3.10	2.47	3.12	3.19	3.28	3.43	3.15	3.04	3.51	3.17	3.19	3.08	3.61	3.18	2.84	3.46	4.73	3.47	4.68	5.09	4.64	7.00	6.35	5.64	-47.05	3.38	3.80	3.31	-45.38	19.84	18.82	18.93	4.26	20.17	18.60	18.61	2.33	1.89	18.92	3.32	2.46	2.23	2.05	2.07
Selling, general and administrative	1.70	3.73	1.53	1.55	1.56	1.51	1.49	1.48	1.51	1.65	1.54	1.50	1.48	0.16	1.78	1.77	1.43	1.65	1.40	1.31	1.42	1.56	1.38	1.38	1.45	1.72	1.63	1.63	1.57	1.47	1.69	1.69	1.61	1.80	1.66	1.67	1.60	1.81	1.64	1.79	1.88	1.85	1.70	1.83	1.80	1.87	1.80	1.79	1.73	1.97	1.87	1.45	1.81	1.47	1.96	1.98	2.15	2.16	2.07	2.08	1.95	2.56	1.26	1.27	1.21	0.00	0.94	0.00	0.00	0.85	0.00	0.00	0.85	0.90	0.89	0.90	0.87	0.95	0.86	0.84	0.80
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.90	2.42	0.20	2.02	1.80	1.97	1.96	1.71	1.94	0.58	0.58	0.59	0.58	14.43	20.07	13.79	13.61	17.14	13.46	12.73	13.85	0.73	0.63	0.70	0.71	0.70	0.68	0.75	0.70	0.78	0.79	0.81	0.76	-0.26	0.73	0.75	0.77	1.30	0.83	1.34	1.32	1.43	1.73	1.32	1.25	1.64	1.37	1.40	1.35	1.63	1.31	1.39	1.65	3.27	1.51	2.70	2.95	2.47	4.93	4.27	3.70	-49.61	2.12	2.52	2.10	-45.38	18.90	18.82	18.93	3.41	20.17	18.60	17.76	1.43	1.00	18.02	2.45	1.51	1.37	1.21	1.27
Operating income	1.51	1.12	1.21	0.98	1.35	1.38	1.99	1.20	1.05	0.94	0.53	0.43	0.26	1.73	0.42	0.00	0.72	1.31	2.04	4.49	0.29	0.16	0.92	0.20	5.64	-0.04	2.79	2.30	1.74	2.47	1.08	1.10	1.66	1.05	0.49	1.02	1.07	-3.57	1.16	-0.10	2.92	1.14	2.16	1.11	3.06	2.08	2.95	1.95	1.83	1.27	0.98	0.56	1.25	-0.48	-1.01	3.34	-0.41	1.52	5.12	1.51	1.29	0.00	0.39	2.36	1.19	0.18	-1.18	-2.38	-0.96	1.45	1.58	1.22	0.83	1.58	1.32	1.63	1.44	1.07	1.32	0.80	1.01
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	1.51	1.12	1.21	0.98	1.35	1.38	1.99	1.20	1.05	0.94	0.53	0.43	0.26	1.73	0.42	0.00	0.72	1.31	2.04	4.49	0.29	0.16	0.92	0.20	5.64	-0.04	2.79	2.30	1.74	2.47	1.08	1.10	1.66	1.05	0.49	1.02	1.07	-3.57	1.16	-0.10	2.92	1.14	2.16	1.11	3.06	2.08	2.95	1.95	1.83	1.27	0.98	0.56	1.25	-0.48	-1.01	3.34	-0.41	1.52	5.12	1.51	1.29	0.00	0.39	2.36	1.19	0.18	-1.18	-2.38	-0.96	1.45	1.58	1.22	0.83	1.58	1.32	1.63	1.44	1.07	1.32	0.80	1.01
Income tax expense	0.35	0.30	0.31	0.25	0.40	0.11	0.65	0.25	0.17	0.33	0.04	0.02	0.17	0.38	0.02	-0.14	0.04	0.10	0.45	1.08	-0.07	0.01	0.21	0.05	1.24	-0.63	0.60	0.55	0.36	0.41	0.16	0.21	0.40	-1.32	-0.40	0.16	0.12	-1.48	0.14	-0.21	0.72	0.29	0.97	-0.01	0.90	0.55	0.86	0.57	0.48	0.35	0.00	0.05	0.25	-0.58	-0.05	1.04	-0.28	0.39	1.67	0.45	0.36	-0.08	0.07	0.83	0.36	-0.13	-0.55	-0.96	-0.38	0.50	0.53	0.34	0.21	0.46	0.38	0.48	0.42	0.26	0.36	0.21	0.28
Net income	1.19	0.81	0.90	0.73	0.95	1.27	1.34	0.95	0.87	0.61	0.49	0.40	0.08	1.35	0.40	0.14	0.67	1.22	1.59	3.41	0.36	0.16	0.71	0.15	4.40	0.59	2.18	1.74	1.38	2.07	0.91	0.89	1.25	2.38	-0.09	0.91	0.87	-2.09	0.58	0.11	2.20	0.83	1.20	1.12	2.16	1.52	2.09	1.37	1.33	0.91	0.97	0.50	0.99	0.13	-0.95	2.30	-0.14	1.16	3.46	1.10	0.88	0.08	0.32	1.56	0.84	0.32	-0.62	-1.40	-0.54	0.99	0.63	0.95	0.66	1.12	1.02	1.16	1.02	3.86	1.03	0.65	0.75

about 6 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	125.34	108.78	316.83	313.32	367.50	378.51	348.27	318.02	326.50	311.63	376.77	388.49	375.13	409.80	381.07	22.43	18.49	38.09	12.51	9.82
Cash and cash equivalents	22.03	20.07	20.64	20.20	20.05	19.80	16.60	15.82	12.70	12.65	12.75	10.81	7.59	15.74	10.46	13.05	10.11	24.21	9.96	7.11
Short-term investments	103.31	88.71	296.19	293.13	347.45	358.71	331.67	302.20	313.80	298.98	364.02	377.68	367.54	394.06	370.60	9.39	8.37	13.88	2.54	2.71
Accounts receivable, net	54.25	34.26	33.78	22.17	20.52	17.87	20.44	19.64	18.42	15.47	22.86	22.24	21.86	21.63	22.48	19.83	17.07	16.97	13.37	14.49
Inventories			-104.32		-55.36	-59.89	-62.37	-1.44	0.00	0.00	0.00	0.00	0.00	0.41	15.18	3.32	2.77	2.01	0.17	0.01
Other current assets	-95.33	-61.58	-1.03	-22.34	-329.47	-396.38	-368.71	-337.67	-344.93	-327.10	-399.64	-410.73	-396.99	-431.44	-403.55	-42.26	-35.55	-55.06	-25.88	-24.31
Total current assets	179.59	143.04	350.62	335.49	388.02	396.38	368.71	23.34	21.10	37.95	376.77	388.49	370.47	826.83	787.69	719.13	534.27	496.67	553.65	522.82
Total non-current assets +	565.58	534.42	336.97	327.58	371.69	775.35	723.87	664.20	16.36	372.78	851.89	878.79	514.82	9.95	11.94	11.78	5.05	5.01	246.38	4.90
Property, plant and equipment, net	3.78	3.53	3.56	1.86	2.21	2.61	2.79	1.40	1.40	1.30	0.90	1.00	1.00	1.20	1.30	1.20	0.85	0.87	0.79	0.78
Goodwill	9.61	8.90	9.24	9.30	9.54	10.11	9.31	9.42	9.59	9.22	9.48	9.87	10.54	9.95	11.94	11.78	5.05	5.01	4.81	4.90
Intangible assets	21.11	19.63	20.15	19.65	16.06	18.69	19.07	20.18	19.68	18.80	25.55	25.89	28.28	26.44	23.28	23.96	8.70	9.32	9.17	4.90
Long-term investments	351.20	314.67	313.31	307.48	375.49	511.91	477.32	439.79	447.59	504.38	499.45	510.12	493.03	521.43		467.41
Other non-current assets
Total assets	745.17	677.46	687.58	663.07	759.71	795.15	740.46	687.54	719.89	898.76	877.93	902.34	885.30	836.78	799.63	730.91	539.31	501.68	559.15	527.72

Total current liabilities +	276.14	258.07	257.58	251.08	263.18	0.39	0.24	25.50	26.51	811.85	36.97	35.61	801.93	0.24	0.69	0.31	0.91	35.83	47.15	52.38
Accounts payable				20.80	2.16	0.13	0.36	0.44	0.31	18.78	13.89	0.18	0.19	0.40	0.00	27.59	0.00		0.79	2.02
Short-term debt	1.56	0.47	0.12	0.18	0.34	0.39	0.24	0.27	0.48	0.24	0.10	0.10	0.18	0.10	0.69	0.31	0.91	2.66	0.67	1.45
Current portion of long-term debt	1.56	0.47	0.12	0.18	0.34	0.39	0.24	0.27	0.48	0.24	2.35	2.36
Deferred revenue
Other current liabilities	274.58	257.60	257.27	250.87	262.84	-0.52	-0.60	-0.71	-0.79	-0.26	-0.26	-0.28	-0.36	-0.50	-0.88	-0.62	-0.91	-3.00	-1.46	-4.94
Total non-current liabilities +	440.11	391.69	399.76	381.86	428.78	720.33	674.08	634.58	634.51	831.06	809.44	829.68	822.31	22.22	738.66	21.89	486.24	475.29	522.72	492.47
Long-term debt	18.62	18.24	18.68	17.81	17.09	4.00	4.14	4.21	4.27	7.24	7.33	7.39	7.39	7.39	30.03	36.07	21.28	18.09	19.38	13.76
Capital lease obligations	0.01	0.01	0.03	0.06
Other non-current liabilities				634.95	678.00	704.80	660.24	624.25	649.20	814.44	791.41	810.18	807.92	748.83		605.63
Total liabilities	716.25	649.75	657.33	632.95	691.96	720.33	674.08	634.58	661.02	831.06	809.44	829.68	822.31	771.82	748.43	681.79	505.82	477.69	523.97	493.92

Total stockholders' equity +	28.40	27.45	30.02	29.88	67.48	74.56	66.14	52.74	58.68	67.53	67.95	72.05	61.55	64.45	57.52	48.63	33.12	23.73	35.18	33.80
Common stock and paid-in capital	-15.89	-15.18	-10.13	-10.45	26.29	38.07	33.07	23.82	32.15	32.85	32.43	40.03	34.22	39.25	32.71	27.26	13.62	1.33	15.30	17.22
Retained earnings	44.29	42.63	40.15	40.33	41.20	36.49	33.08	28.93	26.53	34.68	35.52	32.02	27.33	25.21	24.81	21.36	19.50	22.40	19.88	16.57
Common shares outstanding	665	711	762	809	869	913	944	1,014	1,044	1,096	1,128	1,132	1,122	1,092	1,058	986	818	745	762	771

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	338.80	125.34	122.07	120.16	117.73	108.78	320.15	302.33	332.29	316.83	321.57	336.82	337.73	313.32	330.46	338.63	377.82	367.50	398.82	401.65	390.07	378.51	382.05	369.64	356.71	348.27	349.04	339.94	327.44	318.02	322.56	326.50	323.76	326.50	331.91	392.00	386.28	311.63	421.27	417.75	400.27	376.77	380.15	377.70	392.25	388.49	392.78	390.68	381.24	375.13	376.07	381.92	401.12	409.80	31.63	34.56	30.47	381.07	25.91	22.05	19.51	22.43	275.12	20.45	17.22	18.49	22.42	21.33	30.32	38.09	22.78	15.80	13.49	12.51	10.35	9.27	9.03	9.82	11.76	8.19	8.51
Cash and cash equivalents	22.69	22.03	20.23	22.18	21.33	20.07	21.77	20.79	19.84	20.64	14.91	15.42	18.46	20.20	22.20	20.55	23.49	20.05	18.96	25.04	19.64	19.80	24.41	24.29	24.09	16.60	19.45	18.44	14.51	15.82	12.49	16.31	13.93	12.70	13.02	17.32	17.41	12.65	15.88	17.07	13.29	12.75	10.22	8.07	8.13	10.81	8.78	7.39	8.57	7.59	11.38	9.18	9.98	15.74	16.95	16.04	18.67	10.46	10.00	9.63	10.69	13.05	14.56	10.70	9.20	10.11	15.56	13.21	19.42	24.21	20.21	13.82	10.87	9.96	8.63	6.50	6.55	7.11	5.92	4.13	5.14
Short-term investments	316.11	103.31	101.83	97.98	96.40	88.71	298.39	281.54	312.45	296.19	306.66	321.41	319.28	293.13	308.26	318.08	354.33	347.45	379.87	376.61	370.44	358.71	357.64	345.35	332.62	331.67	329.59	321.50	312.93	302.20	310.07	310.18	309.83	313.80	318.89	374.68	368.87	298.98	405.39	400.68	386.98	364.02	369.93	369.62	384.12	377.68	384.00	383.29	372.67	367.54	364.69	372.74	391.14	394.06	14.68	18.53	11.80	370.60	15.91	12.42	8.82	9.39	260.56	9.75	8.02	8.37	6.86	8.12	10.90	13.88	2.57	1.98	2.61	2.54	1.73	2.76	2.48	2.71	5.84	4.07	3.37
Accounts receivable, net	50.34	54.25	45.26	36.25	35.83	34.26	35.47	32.17	33.62	33.78	22.71	22.04	22.25	22.17	21.02	20.92	21.18	20.52	21.17	21.44	22.09	17.87	20.71	20.85	21.22	20.44	20.72	20.52	20.62	19.64	19.82	19.61	19.37	18.42	18.59	26.55	25.94	15.47	26.18	26.09	27.97	22.86	25.81	24.87	24.19	22.24	23.81	23.73	23.03	21.86	23.47	23.28	23.05	21.63	22.94	23.97	23.76	22.48	23.14	21.07	20.32	19.83	0.19	18.18	17.55	17.07	16.90	16.73	18.51	16.97	17.87	15.40	15.00	13.37	16.55	15.30	15.58	14.49	14.49	13.22	12.73
Inventories								-334.49	-333.12	-69.11	-79.14	-53.22	-53.06		-79.15	-52.22	-56.72	-55.36	-80.94	-83.00							27.38			-1.44	-1.48	-1.48	-1.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.27	0.41	1.29	1.74	11.95	15.18	3.74	2.81	2.44	3.32	2.85	2.66	2.04	2.77	2.49	4.27	3.97	2.01	0.19	0.03	0.00	0.17	0.00	0.00	0.00	0.01	0.51	0.28	0.02
Other current assets	-316.11	-95.33	-156.18	-145.40	-141.40	-131.34	-351.90	-281.89	19.84	-338.29	19.74	20.04	19.98	-320.63	21.72	20.52	18.45	-384.83	16.19	16.58	17.43	-396.38	-402.76	-390.49	-377.93	-368.71	-369.76	-360.46	-348.06	-337.67	-342.38	-346.10	-343.13	-344.93	-350.50	-418.55	-412.23	-327.10	-447.45	-443.83	-428.23	-399.64	-405.96	-402.57	-416.44	-410.73	-416.60	-414.41	-404.27	-396.99	-399.54	-405.20	-424.17	-431.44	-54.57	-58.54	-54.23	-403.55	-49.05	-43.12	-39.83	-42.26	-0.19	-38.63	-34.78	-35.55	-39.33	-38.06	-48.83	-55.06	-40.64	-31.20	-28.48	-25.88	-26.90	-24.56	-24.61	-24.31	-26.26	-21.41	-21.24
Total current assets	73.02	179.59	167.33	156.41	153.56	143.04	355.62	52.61	385.76	350.62	364.01	378.90	379.95	335.49	373.20	380.08	417.44	388.02	436.18	439.66	429.59	396.38	378.21	364.29	350.78	731.16	345.50	337.12	22.60	23.34	317.33	322.64	22.69	21.10	321.92	381.40	372.94	29.68	406.33	404.58	385.27	376.77	10.22	8.07	8.13	388.49	389.15	386.75	376.24	7.59	373.36	806.22	831.99	826.83	836.26	813.37	807.70	787.69	363.93	759.45	739.40	719.13	275.12	820.26	560.52	534.27	530.16	504.42	486.40	496.67	516.26	550.63	552.04	553.65	558.17	547.66	532.91	522.82	511.27	21.41	21.24
Total non-current assets +	670.19	565.58	552.40	546.06	534.76	534.42	349.35	623.14	291.82	336.97	288.11	298.38	294.31	327.58	276.91	282.82	306.84	371.69	325.48	333.59	340.22	775.35	20.20	20.58	19.17	723.87	19.43	18.17	690.59	664.20	14.36	14.88	698.66	707.19	18.11	19.77	18.90	18.59	23.95	24.82	23.51	851.89	853.10	871.75	893.24	878.79	519.47	524.37	514.66	514.82	449.28	9.45	9.70	9.95	10.02	11.82	11.90	11.94	19.22	12.04	11.95	11.78	8.51	375.51	5.05	5.05	5.03	5.04	5.01	5.01	5.04	5.16	5.09	246.38	4.91	4.90	6.89	4.90	9.37	249.28	251.35
Property, plant and equipment, net														1.86				2.21				2.61				2.79	1.54	1.49	1.52	1.40	0.00	0.00	0.00	1.40	0.00	0.00	0.00	1.30	0.00	0.00	0.00	0.90	0.00	0.00	0.00	1.00	0.00	0.00	0.00	1.00	0.00	0.00	0.00	1.20	0.00	0.00	0.00	1.30	0.00	0.00	0.00	1.20	0.00	0.00	0.00	0.85	0.00	0.00		0.87				0.77				0.78
Goodwill	9.57	9.61	9.10	9.14	9.04	8.90	9.16	8.95	9.04	9.24	9.11	9.26	9.38	9.30	9.01	9.15	9.51	9.54	9.64	9.77	9.94	10.11	9.36	9.25	9.16	9.31	9.28	9.41	9.42	9.42	9.44	9.50	9.73	9.59	9.56	9.39	9.35	9.22	9.59	9.85	9.73	9.48	9.55	9.64	9.72	9.87	10.22	10.43	10.43	10.54	9.51	9.45	9.70	9.95	10.02	11.82	11.90	11.94	12.01	12.04	11.95	11.78	4.97	5.04	5.05	5.05	5.03	5.04	5.01	5.01	5.04	5.16	5.09	4.81	4.91	4.90	4.90	4.90	4.92	4.91	4.80
Intangible assets		21.11	21.18	20.99	20.16	19.63	20.40	19.57	19.84	20.15	19.74	19.85	19.98	19.65	21.52	20.25	18.41	16.06	16.19	16.53	17.21	18.69	16.18	16.35	17.25	19.07	17.38	17.88	18.35	20.18	19.16	19.01	19.33	19.68	18.40	25.41	25.55	18.80	24.75	24.75	23.97	25.55	24.00	24.38	24.00	25.89	25.50	25.92	26.35	28.28	25.64	24.78	24.65	26.44	10.02	11.82	11.90	23.28	12.01	12.04	11.95	23.96	4.97	5.04	5.05	8.70	5.03	5.04	5.01	9.32	5.04	5.16	5.09	9.71	4.91	4.90	4.90	4.90	4.92	4.91	4.80
Long-term investments	351.99	351.20	340.71	332.21	324.33	314.67	322.61	306.69	308.66	313.31	302.82	316.47	444.86	307.48	429.75	439.18	473.53	375.49	374.66	369.61	489.12	511.91	509.67	498.33	486.94	477.32	475.45	464.63	454.44	439.79	443.63	442.32	445.48	447.59	449.40	518.01	510.86	504.38	552.99	547.40	528.93	499.45	505.76	504.37	521.05	510.12	511.93	509.54	497.69	493.03	489.44	495.56	517.03	521.43					509.20	486.51	475.17	467.41
Other non-current assets
Total assets	743.21	745.17	719.73	702.47	688.32	677.46	704.98	675.75	677.58	687.58	652.12	677.28	674.27	663.07	650.10	662.89	724.28	759.71	761.66	773.25	769.81	795.15	780.49	767.58	737.74	740.46	742.81	732.17	713.19	687.54	698.45	706.33	712.58	719.89	720.52	925.20	914.69	898.76	952.90	942.57	917.43	877.93	882.46	898.41	919.79	902.34	908.63	911.12	890.90	885.30	822.64	815.66	841.69	836.78	846.29	825.19	819.60	799.63	785.23	771.48	751.34	730.91	617.26	573.91	565.57	539.31	535.19	509.46	491.41	501.68	521.30	555.79	557.13	558.56	563.08	552.56	537.81	527.72	516.19	500.31	499.10

Total current liabilities +	0.86	276.14	273.76	270.29	263.40	258.07	263.03	18.11	182.47	257.58	177.08	188.89	193.53	251.08	181.49	188.33	220.91	263.18	240.56	248.84	250.05	0.39	0.35	1.23	1.01	27.34	28.62	25.51	25.88	25.50	26.53	27.73	26.83	26.51	27.35	33.96	33.16	33.51	0.35	0.15	0.23	10.85	0.12	0.17	0.34	12.11	0.39	0.33	0.34	7.00	0.30	0.21	0.33	0.24	0.55	4.57	0.34	0.69	0.84	0.24	0.69	0.31	543.14	1.12	0.38	1.67	2.54	5.01	6.51	4.02	478.90	1.21	1.06	1.46	2.21	502.73	489.62	52.38	471.73	459.75	458.47
Accounts payable											16.99	0.37	0.55	20.80	0.43	20.72	20.96	2.16	2.48	2.69	2.11	0.13	0.64	0.93	0.71	0.36	0.03	20.84	0.51	0.44	0.17	0.22	0.16	0.31	20.00	26.44	26.53	26.76	0.15	32.01	30.99	-10.59	0.02	0.07	0.24	-11.82	0.29	0.23	0.24	-6.64	0.20	0.11	0.23	-8.69	0.00	0.00	0.00	0.00	35.32	30.21	28.74	27.59	0.00	0.00	0.00	0.00	0.00	0.00						0.79	1.68	1.38	1.94	2.02	2.08	1.14	1.73
Short-term debt	0.40	1.56	0.38	0.38	0.38	0.47	0.40	0.39	0.13	0.12	0.16	0.20	0.17	0.18	0.18	0.20	0.32	0.34	0.35	0.39	0.30	0.39	0.35	0.30	0.30	0.24	0.14	0.16	0.29	0.27	0.29	0.48	0.53	0.48	0.21	0.24	0.26	0.24	0.20	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.18	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.69	0.45	0.10	0.57	0.31	2.06	0.88	0.32	0.91	2.13	4.76	5.88	2.66	1.11	0.62	0.63	0.67	1.88	1.48	3.38	1.45	1.71	2.25	1.36
Current portion of long-term debt	1.54	1.56	0.38	0.38	0.38	0.47	0.40	0.39	0.13	0.12	0.16	0.20	0.17	0.18	0.18	0.20	0.32	0.34	0.35	0.39	0.30	0.39	0.35	0.30	0.30	0.24	0.14	0.16	0.29	0.42	0.65	0.52	0.59	0.77	0.87	61.99	0.26	2.23	0.20	0.10	0.10	2.35				2.36
Deferred revenue
Other current liabilities	0.46	274.58	273.39	269.91	263.02	257.60	262.63	-0.39	182.34	257.27	176.86	188.69	192.81	250.87	181.31	188.13	220.59	262.84	240.11	248.44	249.75	-0.52	-0.99	-1.23	-1.01	-0.60	-0.17	-0.26	-0.79	-0.71	-0.46	-0.70	-0.68	-0.79	-0.22	-0.30	-0.29	-0.26	-0.35	-0.15	-0.23	-0.26	-0.12	-0.17	-0.34	-0.28	-0.39	-0.33	-0.34	-0.36	-0.30	-0.21	-0.33	-0.50	-0.55	-0.41	-0.34	-0.88	-0.84	-0.24	-0.69	-0.62	537.36	-1.12	-0.38	-3.79	-2.54	-5.01	-6.51	-3.00	-1.87	-1.21	-1.06	-1.46	-3.89	-2.87	-5.43	-4.94	-3.96	-3.39	-3.18
Total non-current liabilities +	715.41	440.11	416.77	404.26	397.16	391.69	410.78	648.21	466.31	399.76	449.15	457.89	448.31	381.86	443.28	437.20	449.13	428.78	451.77	454.99	453.63	720.33	706.92	691.64	667.28	646.74	674.02	642.61	628.57	633.87	620.11	624.77	629.24	634.51	636.23	821.57	846.29	831.02	874.09	863.19	841.46	809.44	811.39	828.42	845.38	829.68	837.23	840.84	824.46	815.31	761.27	754.91	776.39	22.22	788.57	765.15	763.33	26.88	732.01	725.90	708.80	21.89	27.70	541.55	537.49	513.39	506.54	484.82	469.40	474.94	500.49	533.10	527.55	522.72	529.90	521.31	504.02	492.47	484.83	12.87	12.07
Long-term debt	19.59	18.62	19.45	19.53	18.85	18.24	18.44	17.97	19.13	18.68	18.64	17.70	3.86	17.81	3.89	3.90	3.91	17.09	17.17	17.67	3.99	4.00	4.08	4.12	4.13	4.14	4.16	4.18	4.20	4.21	4.22	4.23	4.25	4.27	4.36	4.40	7.23	7.24	7.25	7.28	7.30	7.33	7.35	7.36	7.39	7.39	7.39	7.39	7.39	7.39	7.39	7.39	7.39	7.39	27.01	26.27	31.23	30.03	33.24	36.76	36.09	36.07	33.00	29.14	28.67	21.28	21.69	20.93	18.98	18.09	19.70	20.92	20.08	19.54	16.70	16.56	14.40	13.92	13.12	13.15	12.34
Capital lease obligations		0.01				0.01				0.03				0.06
Other non-current liabilities												642.00	636.15	634.95	620.53	620.13	660.12	678.00	678.07	689.72	690.82	704.80	691.02	674.96	652.13	660.24	659.71	655.02	642.39	624.25	637.04	642.19	644.84	649.20	650.44	840.51	829.54	814.44	852.48	840.84	820.29	791.41	792.56	810.13	824.34	810.18	818.09	822.66	807.83	807.92	747.62	740.92	760.30	748.83					637.45	636.79	620.83	605.63
Total liabilities	715.41	716.25	690.54	674.54	660.56	649.75	673.81	648.21	648.78	657.33	626.23	646.79	641.84	632.95	624.77	625.53	670.05	691.96	692.33	703.83	703.68	720.33	706.92	691.64	667.28	674.08	674.19	668.12	654.45	634.58	646.64	652.50	656.08	661.02	663.57	855.53	846.58	831.28	874.44	863.19	841.46	809.44	811.39	828.42	845.38	829.68	837.23	840.84	824.46	822.31	761.27	755.12	776.72	771.82	781.74	762.36	760.48	738.23	724.36	717.65	700.99	681.79	570.49	534.18	529.39	505.82	500.60	481.85	467.98	477.69	493.47	523.25	524.13	523.97	528.33	519.01	503.74	493.92	484.58	472.62	470.54

Total stockholders' equity +	27.32	28.40	28.94	27.69	27.49	27.45	30.89	27.25	28.54	30.02	25.66	30.26	32.19	29.88	25.08	37.10	53.97	67.48	69.05	69.14	65.86	74.56	73.32	75.69	70.22	66.14	68.37	63.81	58.51	52.74	51.63	53.63	56.31	58.68	56.71	69.46	67.93	67.31	78.29	79.18	75.78	67.95	70.50	69.38	73.77	72.05	70.81	69.59	65.76	61.55	60.93	60.00	64.45	64.45	64.05	62.41	58.67	57.52	60.35	53.31	49.82	48.63	46.42	39.38	35.81	33.12	34.27	27.29	23.11	23.73	27.83	32.54	33.00	35.18	34.75	33.56	34.07	33.80	31.61	27.68	28.57
Common stock and paid-in capital	-17.73	-15.89	-14.94	-15.76	-15.64	-15.18	-10.88	-13.62	-11.82	-10.13	-14.30	-9.67	-7.76	-10.45	-15.96	-4.00	12.56	26.29	28.62	29.82	29.49	38.07	36.53	39.13	33.30	33.07	35.42	32.60	28.57	23.82	24.29	26.76	29.86	32.15	32.30	34.19	33.07	32.83	41.23	42.26	38.47	32.43	35.35	35.00	40.02	40.03	39.88	40.33	37.44	34.22	34.16	34.18	38.49	39.25	38.13	35.50	34.03	32.71	33.40	29.91	27.62	27.26	24.32	17.56	15.52	13.62	14.45	6.82	1.28	1.33	5.79	11.10	12.47	15.30	15.40	15.20	16.84	17.22	18.42	15.49	16.99
Retained earnings	45.06	44.29	43.89	43.45	43.13	42.63	41.77	40.87	40.35	40.15	39.96	39.93	39.96	40.33	41.03	41.10	41.41	41.20	40.43	39.32	36.37	36.49	36.78	36.57	36.92	33.08	32.95	31.21	29.94	28.93	27.33	26.87	26.45	26.53	24.41	35.27	34.86	34.48	37.05	36.92	37.30	35.52	35.15	34.38	33.75	32.02	30.93	29.26	28.32	27.33	26.77	25.82	25.96	25.21	25.92	26.90	24.64	24.81	26.95	23.40	22.19	21.36	22.10	21.82	20.29	19.50	19.82	20.47	21.83	22.40	22.04	21.44	20.53	19.88	19.34	18.36	17.23	16.57	13.20	12.20	11.58
Common shares outstanding	656	665	669	675	687	698	704	715	728	745	756	770	781	790	801	815	831	845	861	880	892	906	914	913	920	926	936	953	963	988	1,001	1,024	1,044	1,062	1,072	1,082	1,099	1,109	1,109	250	1,109	1,121	1,130	1,128	1,136	1,147	1,141	1,117	1,140	1,138	1,117	1,107	1,104	1,098	1,071	1,070	1,071	1,064	1,066	1,071	1,070	1,056	907	831	829	819	822	822	809	809	727	727	733	724	763	764	768	750	774	771	768

about 6 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	18.11	15.12	14.26	13.20	12.60	11.64	13.79	9.53	12.72	14.66	13.35	17.12	17.56	15.26	9.63	9.37	3.80	10.70	9.90	6.60
Net income
Depreciation, depletion and amortization	0.75	0.71	0.72	0.67	0.69	0.62	0.63	0.63	0.80	0.65	0.69	0.71	0.71	0.60	0.68	0.59	0.52	0.38	0.46	-0.22
Stock-based compensation			0.17	0.18	0.17	0.13	0.15	0.09	0.13	0.15	0.14	0.19	0.18	0.17
Change in inventory									0.00	0.00	0.00	0.00	0.37	3.37	0.00	0.00	0.00		-45.55	-35.21
Other working capital changes	17.35	14.40	13.37	12.35	11.73	10.89	13.01	8.81	11.80	13.86	12.52	16.21	16.30	11.13	8.95	8.78	3.28	10.33	54.99	42.04
Cash flow from investing +	-15.61	-11.49	-10.25	-2.62	-11.19	-18.57	-17.59	-5.63	-16.88	-5.85	-10.40	-15.06	-15.17	-11.93	-22.22	-18.30	-13.94	-2.67	-10.64	-18.89
Capital expenditures	0.00	0.00	-1.17	0.00	-4.36	-4.27	-5.65	-7.07	-4.56	-8.53	-5.56	-4.63	-3.43	-1.00	-1.27	-2.83	-0.58	-1.17	0.00	0.00
Others incl. marketable securities changes	-15.61	-11.49	-9.08	-2.62	-6.83	-14.30	-11.93	1.44	-12.31	2.68	-4.84	-10.42	-11.73	-10.93	-20.94	-15.47	-13.36	-1.50	-10.64	-18.89
Cash flow from financing +	0.16	-3.13	-2.94	-10.11	-1.38	10.73	4.57	-2.80	-0.91	-3.50	-1.30	2.26	-8.91	0.04	9.38	13.38	-4.10	6.19	3.94	15.38
Dividend payout	-1.70	-1.73	-1.76	-1.78	-1.84	-1.86	-1.82	-1.82	-1.82	-1.84	-1.77	-1.62	-1.24	-0.93	-0.91	-0.91	-0.73	-0.72	-0.68	-0.58
Common stock repurchases	-3.88	-3.21	-3.10	-3.33	-4.80	-2.15	-2.29	-3.99	-2.93	-0.37	-3.43	-1.00	-1.83	1.33	-2.95	7.56	3.47	-1.25	-1.71	-0.50
Net Debt Issuance	5.75	1.80	1.93	-5.00	5.27	14.74	8.67	3.01	3.84	-1.29	3.91	4.88	-5.84	-0.37	13.24	6.73	-6.84	8.16	6.33	16.46

Change in cash	2.66	0.49	1.07	0.48	0.03	3.80	0.77	0.91	-4.74	5.01	1.16	3.96	-6.72	3.38	-3.21	4.31	-14.24	14.22	3.20	3.09
Change in exchange rate								-0.18	0.32	-0.30	-0.49	-0.35	-0.21	0.01		-0.13

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	2.69	8.09	3.57	2.19	4.26	5.13	4.17	3.49	2.33	5.72	3.48	3.04	2.03	2.53	4.31	4.39	2.04	5.57	3.51	2.25	1.50	5.02	3.79	0.85	1.85	5.32	4.15	2.39	2.07	-0.91	3.53	5.61	1.30	2.49	4.73	3.40	2.10	5.53	2.93	4.29	1.91	4.60	2.64	4.20	2.69	5.43	4.03	4.44	2.48	6.15	2.67	4.58	2.73	1.87	3.19	6.34	5.76	1.25	2.25	3.29	3.50	2.80	1.27	1.06	2.87	1.09	3.95	-0.24	-0.99	3.81	1.58	1.89	3.54	-5.74	2.78	1.93	2.21	0.72	1.85	1.71	2.31
Net income
Depreciation, depletion and amortization						0.62	-0.06	0.03	0.03	0.63	0.03	0.03	0.03	-0.29	0.03	0.03	0.03	0.37	0.03	0.03	0.03	0.32	0.03	0.03	0.03	0.29	0.03	0.03	0.02	0.35	0.35	0.35	0.35	0.55	0.00	0.00	0.00	0.44	0.00	0.00	0.00	0.48	0.00	0.00	0.00	0.50	0.00	0.00	0.00	0.50	0.00	0.00	0.00	0.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.26	0.00	0.00	-0.26	0.00	0.13	0.13				0.22
Stock-based compensation						0.17				0.17				0.18				0.17				0.13				0.15				0.09				0.13				0.15				0.15				0.19				0.18				0.17
Change in inventory																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.37	0.00	0.00	0.00	3.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	2.69	8.09	3.57	2.19	4.26	4.34	4.23	3.46	2.30	4.92	3.45	3.01	2.00	2.64	4.28	4.36	2.01	5.03	3.48	2.22	1.47	4.58	3.76	0.82	1.82	4.88	4.12	2.36	2.05	-1.35	3.18	5.26	0.94	1.81	4.73	3.40	2.10	4.94	2.93	4.29	1.91	3.97	2.64	4.20	2.69	4.73	4.03	4.44	2.48	5.10	2.67	4.58	2.73	-2.04	3.19	6.34	5.76	1.25	2.25	3.29	3.50	2.80	1.52	1.06	2.87	1.34	3.95	-0.37	-1.11	3.81	1.58	1.89	3.32	-5.74	2.78	1.93	2.21	0.72	1.85	1.71	2.31
Cash flow from investing +	-5.46	-4.29	-5.02	-2.98	-3.32	-5.36	-2.16	-1.34	-2.63	0.58	-10.82	-6.35	-1.50	-0.20	-4.11	2.12	-0.43	-2.86	-8.28	1.01	-1.05	-2.16	-6.68	-1.39	-8.34	-7.09	-5.35	0.56	-5.70	5.36	-6.23	-4.28	-0.49	0.28	-10.01	-2.87	-4.28	8.74	-4.68	-4.17	-5.74	-3.49	-0.15	0.14	-6.90	-3.39	-4.97	-8.86	2.16	-8.59	1.28	1.87	-9.72	2.15	-1.30	-14.94	2.17	1.11	-6.45	-8.80	-8.09	1.06	-9.25	-2.52	-7.60	-6.58	1.52	-7.26	-1.62	3.59	3.27	-1.79	-7.74	16.53	-1.08	-7.93	-6.79	2.09	-1.77	-4.12	-15.06
Capital expenditures	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.38	-0.42	-0.77	0.00	0.00	0.00	0.00	0.00	-1.41	-0.11	-2.09	-0.74	-1.09	-0.33	-1.72	-1.79	-1.63	-1.18	-0.17	-3.01	-2.91	-2.01	-0.07	-2.09	-0.89	-0.79	-0.90	-1.98	-3.93	-1.87	-1.09	-1.65	-2.20	-0.53	-1.18	-2.71	-2.91	-1.73	-0.17	-0.17	-1.10	-1.98	-0.71	-0.35	-3.80	-0.32	-1.32	-0.37	-2.27	-1.79	-1.35	-0.41	-1.25	-1.72	-0.13	-0.18	-0.21	-0.12	-0.04	-0.17	-0.64	-0.32	-0.35	0.00	0.00	0.00	-0.40	-0.40	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-5.46	-4.29	-5.02	-2.98	-3.32	-5.36	-2.16	-1.34	-2.63	0.96	-10.40	-5.57	-1.50	-0.20	-4.11	2.12	-0.43	-1.45	-8.17	3.10	-0.31	-1.07	-6.35	0.33	-6.54	-5.46	-4.17	0.73	-2.69	8.27	-4.22	-4.21	1.60	1.17	-9.22	-1.97	-2.30	12.67	-2.81	-3.08	-4.09	-1.30	0.38	1.32	-4.19	-0.48	-3.24	-8.70	2.33	-7.49	3.26	2.57	-9.37	5.94	-0.98	-13.62	2.54	3.39	-4.66	-7.45	-7.69	2.30	-7.53	-2.39	-7.42	-6.37	1.65	-7.22	-1.44	4.23	3.58	-1.44	-7.74	16.53	-1.08	-7.53	-6.39	2.09	-1.77	-4.12	-15.06
Cash flow from financing +	3.56	-1.00	-0.51	1.45	0.22	-0.52	-1.15	-1.21	-0.26	-0.18	-0.85	0.38	-2.30	-4.70	1.74	-9.09	1.87	-1.34	-1.11	1.63	-0.56	-6.99	2.89	0.68	14.16	-1.01	2.33	0.93	2.32	-3.33	-1.08	1.39	0.22	-2.60	0.88	-0.69	1.50	-11.78	0.61	3.38	4.29	1.56	-0.29	-4.29	1.72	0.28	2.41	3.23	-3.66	-1.32	-1.79	-7.11	1.32	-5.22	-1.04	6.05	0.24	-1.80	4.60	4.32	2.26	-5.25	11.77	3.02	3.85	0.02	-3.12	1.17	-2.17	-3.02	1.71	2.84	4.65	-13.25	0.42	5.95	4.01	-1.63	1.72	1.39	13.88
Dividend payout	-0.42	-0.41	-0.44	-0.41	-0.44	-0.41	-0.45	-0.42	-0.44	-0.42	-0.46	-0.43	-0.46	-0.42	-0.46	-0.44	-0.46	-0.43	-0.48	-0.46	-0.48	-0.45	-0.48	-0.50	-0.44	-0.46	-0.45	-0.48	-0.44	-0.47	-0.45	-0.47	-0.42	-0.47	-0.43	-0.48	-0.44	-0.49	-0.45	-0.49	-0.42	-0.47	-0.43	-0.45	-0.42	-0.43	-0.43	-0.43	-0.34	-0.34	-0.33	-0.33	-0.23	-0.84	-0.03	-0.03	-0.03	-0.82	-0.03	-0.03	-0.03	-0.82	-0.03	-0.03	-0.03	-0.64	-0.03	-0.03	-0.03	-0.62	-0.03	-0.03	-0.03	-0.10	-0.03	-0.03	-0.03	-0.48	-0.03	-0.03	-0.03
Common stock repurchases	-0.76	-0.46	-0.50	-0.51	-1.41	-0.41	-0.77	-0.86	-1.17	-0.86	-0.79	-0.67	-0.78	-0.60	-0.67	-1.12	-0.94	-1.18	-1.02	-1.61	-1.00	-1.57	-0.08	-0.08	-0.50	-0.25	-0.79	-0.75	-0.50	-1.20	-0.64	-1.12	-1.04	-0.62	-0.50	-0.95	-0.86	-0.30	0.00	0.00	-0.07	-0.82	-0.11	-0.01	-0.99	-0.56	-0.44	0.00	0.00	0.77	1.00	0.00	0.00	-3.35	0.00	0.00	0.00	0.00	0.00	2.10	-2.81	1.83	1.27	0.00	0.00	1.27	0.00	0.69		-11.91		0.02	-1.25	-0.73	-0.20	-0.02	-0.76	-0.66	-0.48	1.76	0.05
Net Debt Issuance	4.73	-0.13	0.44	2.37	2.07	0.30	0.08	0.07	1.36	1.10	0.40	1.48	-1.06	-3.68	2.88	-7.54	3.27	0.28	0.38	3.70	0.91	-4.97	3.44	1.25	15.09	-0.30	3.56	2.16	3.25	-1.66	0.01	2.98	1.68	-1.51	1.81	0.74	2.80	-10.99	1.06	3.86	4.78	2.85	0.25	-3.82	3.13	1.27	3.28	3.66	-3.32	-1.76	-2.46	-6.78	1.56	-1.03	-1.01	6.08	0.27	-0.98	4.62	2.26	5.10	-6.26	10.53	3.05	3.88	-0.60	-3.09	0.51	-2.14	9.51	1.74	2.86	5.94	-12.42	0.65	6.01	4.81	-0.49	2.24	-0.34	13.86

Change in cash	0.79	2.81	-1.96	0.66	1.16	-0.75	0.86	0.95	-0.56	6.12	-8.20	-2.93	-1.77	-2.36	1.94	-2.58	3.48	1.37	-5.88	4.90	-0.12	-4.13	0.00	0.14	7.67	-2.78	1.02	3.93	-1.32	1.12	-3.82	2.39	1.23	0.11	-4.30	-0.09	-0.47	1.88	-1.18	3.78	0.54	2.54	2.14	-0.05	-2.68	2.03	1.39	-1.18	0.99	-3.79	2.19	-0.80	-5.76	-1.20	0.85	-2.55	8.17	0.56	0.38	-1.14	-2.24	-1.39	3.78	1.55	-0.88	-5.47	2.35	-6.34	-4.77	4.38	6.56	2.94	0.46	-2.46	2.12	-0.04	-0.56	1.18	1.80	-1.02	1.13
Change in exchange rate																											-0.11	0.05	0.00	0.00	-0.05	-0.34	0.20	-0.06	0.10	0.07	0.21	-0.61	-0.05	0.28	0.07	-0.13	-0.06	-0.11	-0.19	-0.29	-0.08	0.02	0.00	-0.03	0.04	-0.13	-0.09						-0.01	0.05	0.09

about 6 hours ago

Ask a follow up

METLIFE INC

Income Statement - METLIFE INC (MET)

Income Statement - METLIFE INC (MET)

Balance Sheet - METLIFE INC (MET)

Balance Sheet - METLIFE INC (MET)

Cash Flow - METLIFE INC (MET)

Cash Flow - METLIFE INC (MET)