DOMINION ENERGY, INC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	16.51	14.46	14.39	13.94	11.42	14.17	14.40	11.20	12.59	11.74	11.68	12.44	13.12	12.84	13.77	14.93	14.80	15.90	15.67	16.30
Cost of revenue	8.42	7.54	7.44	7.56	6.01	6.87	8.32	6.20	6.21	6.17	6.20	7.88	8.03	8.30	9.34	9.98	6.90	7.60	6.72	6.65
Gross profit	8.09	6.92	6.96	6.38	5.41	7.30	6.08	5.00	6.38	5.57	5.48	4.56	5.09	4.54	4.43	4.94	7.90	8.30	8.96	9.64
Total operating expenses +	3.68	3.68	3.54	4.93	3.42	5.25	4.53	1.99	2.44	2.12	1.95	1.83	1.77	1.68	1.55	-0.91	5.33	4.81	7.03	6.33
Selling, general and administrative				0.92	0.91	0.87	1.04	0.70	0.67	0.60	0.55	0.54	0.56	0.00	0.00	0.00	0.00
Research and development					0.02			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.68	3.68	3.54	4.01	2.49	4.38	3.49	1.28	1.77	1.52	1.40	1.29	1.21	1.68	1.55	-0.91	5.33	4.81	7.03	6.33
Operating income	4.41	3.25	3.41	1.45	2.00	2.06	1.54	3.01	3.94	3.45	3.54	2.72	3.32	2.86	2.88	5.85	2.57	3.48	1.93	3.32
Non-operating income (net)	-0.80	-1.07	-0.69	-1.12	-0.12	-0.64	-0.68	-0.39	-0.85	-0.58	-0.71	-0.94	-0.61	-0.59	-0.62	-0.66	-0.70	-0.87	2.56	-0.86
Income before tax	3.61	2.18	2.72	0.33	1.88	1.41	0.87	2.62	3.09	2.87	2.83	1.78	2.70	2.27	2.26	5.20	1.87	2.61	4.49	2.46
Income tax expense	0.53	0.31	0.57	0.06	-0.18	0.08	0.21	0.52	-0.03	0.66	0.91	0.45	0.89	0.81	0.78	2.11	0.60	0.95	1.78	0.93
Net income	3.00	2.12	2.03	1.19	3.40	-0.40	1.36	2.45	3.00	2.12	1.90	1.31	1.70	0.30	1.41	2.81	1.29	1.83	2.54	1.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	5.14	4.09	4.53	3.81	4.08	3.40	3.94	3.49	3.63	3.53	3.81	3.17	3.88	4.91	3.96	3.60	4.28	3.88	3.18	3.04	3.87	3.52	3.61	3.11	3.94	4.48	3.78	3.97	3.86	3.36	3.45	3.09	3.47	3.21	3.18	2.81	3.38	3.09	3.13	2.60	2.92	2.56	2.97	2.75	3.41	2.94	3.05	2.81	3.63	3.19	3.43	2.98	3.52	3.17	3.33	3.01	3.40	3.18	3.75	3.29	4.06	3.75	3.95	3.33	4.17	3.26	3.63	3.41	4.59	4.22	4.37	3.40	4.35	3.69	3.59	3.73	4.66	3.94	3.97	3.50	4.95
Cost of revenue	2.49	2.26	2.25	1.89	2.02	1.90	1.87	1.82	1.95	1.81	1.95	1.79	1.90	2.65	2.17	1.93	2.39	1.98	1.72	1.53	2.03	1.80	1.63	1.46	1.98	2.23	1.81	2.25	2.56	1.83	1.59	1.58	1.89	1.57	1.38	1.43	1.65	1.67	1.44	1.32	1.52	1.44	1.36	1.50	1.90	1.87	1.65	1.98	2.39	1.96	1.96	1.99	2.13	6.17	2.37	1.96	2.04	1.46	1.66	1.44	1.81	1.61	1.66	1.46	1.93	1.77	1.45	1.45	2.26	1.99	2.18	1.52	2.04	1.61	1.37	1.55	2.24	1.55	1.52	1.31	2.67
Gross profit	2.65	1.84	2.27	1.92	2.06	1.50	2.07	1.66	1.69	1.73	1.86	1.38	1.99	2.26	1.79	1.66	1.89	1.90	1.46	1.51	1.84	1.73	1.98	1.65	1.95	2.25	1.98	1.72	1.30	1.53	1.87	1.51	1.57	1.64	1.80	1.39	1.74	1.41	1.69	1.28	1.40	1.12	1.61	1.25	1.51	1.08	1.40	0.84	1.24	1.22	1.48	0.99	1.39	-3.01	0.96	1.04	1.35	1.72	2.08	1.85	2.25	2.14	2.29	1.88	2.24	1.48	2.18	1.95	2.33	2.23	2.19	1.88	2.31	2.08	2.22	2.18	2.42	2.39	2.45	2.19	2.29
Total operating expenses +	1.21	1.08	0.93	0.82	0.84	0.73	0.86	0.86	0.85	1.03	0.83	0.79	0.91	2.40	0.80	1.98	0.91	0.96	0.62	1.15	0.96	0.87	1.95	0.84	1.59	1.03	0.87	1.26	1.78	0.70	0.72	0.76	0.70	0.63	0.65	0.64	0.66	0.60	0.55	0.50	0.52	0.48	0.49	0.47	0.51	0.44	0.48	0.44	0.48	0.42	0.44	0.44	0.46	-2.11	0.41	0.42	0.44	1.38	1.26	1.12	1.28	1.40	1.17	-1.23	1.51	1.53	1.09	1.06	1.67	1.43	1.13	1.17	1.25	1.38	1.62	2.56	1.42	1.79	1.16	1.72	1.32
Selling, general and administrative												0.22	0.28	0.20	0.23	0.24	0.25	0.21	0.22	0.22	0.26	0.13	0.20	0.26	0.28	0.22	0.24	0.28	0.29	0.16	0.18	0.17	0.20	0.15	0.16	0.17	0.19	0.15	0.15	0.14	0.16	0.12	0.13	0.13	0.17	0.12	0.12	0.13	0.17	0.00	0.13	0.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development																			0.02	0.02										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.21	1.08	0.93	0.82	0.84	0.73	0.86	0.86	0.85	1.03	0.83	0.57	0.63	2.19	0.56	1.75	0.66	0.75	0.38	0.91	0.70	0.74	1.75	0.59	1.30	0.81	0.63	0.97	1.49	0.54	0.54	0.60	0.50	0.48	0.49	0.47	0.47	0.45	0.40	0.36	0.35	0.36	0.36	0.34	0.34	0.32	0.35	0.31	0.31	0.42	0.31	0.30	0.46	-2.11	0.41	0.42	0.44	1.38	1.26	1.12	1.28	1.40	1.17	-1.23	1.51	1.53	1.09	1.06	1.67	1.43	1.13	1.17	1.25	1.38	1.62	2.56	1.42	1.79	1.16	1.72	1.32
Operating income	1.44	0.76	1.34	1.10	1.22	0.77	1.22	0.81	0.83	0.70	1.03	0.59	1.08	-0.13	1.00	-0.32	0.98	0.94	0.84	0.36	0.88	0.86	0.03	0.80	0.37	1.22	1.10	0.46	-0.48	0.83	1.15	0.74	0.88	1.00	1.15	0.75	1.08	0.82	1.15	0.78	0.88	0.64	1.12	0.77	1.00	0.64	0.92	0.39	0.77	0.80	1.03	0.55	0.93	-0.89	0.55	0.63	0.92	0.34	0.83	0.73	0.96	0.74	1.12	3.11	0.73	-0.05	1.09	0.89	0.66	0.80	1.06	0.71	1.06	0.70	0.60	-0.38	1.00	0.60	1.29	0.47	0.96
Non-operating income (net)	-0.61	-0.17	-0.10	-0.06	-0.48	-1.02	-0.06	-0.23	-0.46	-0.26	-0.14	-0.08	-0.20	-0.08	-0.30	-0.25	-0.05	0.11	-0.21	-0.14	0.31	0.17	-0.03	0.10	-0.89	-0.07	-0.24	-0.36	-0.08	-0.08	-0.01	-0.18	-0.21	-0.38	-0.18	-0.20	-0.13	-0.23	-0.19	-0.17	-0.17	-0.16	-0.22	-0.17	-0.16	-0.41	-0.16	-0.17	-0.20	-0.19	-0.13	-0.15	-0.14	-0.17	-0.14	-0.17	-0.14	-0.11	-0.23	-0.18	-0.17	-0.17	-0.17	-0.21	-0.11	-0.18	-0.09	-0.15	-0.28	-0.28	-0.20	-0.21	-0.22	-0.19	3.22	-0.24	-0.21	-0.20	-0.22	-0.20	-0.22
Income before tax	0.83	0.59	1.24	1.03	0.75	-0.25	1.16	0.58	0.38	0.44	0.89	0.51	0.88	-0.21	0.70	-0.57	0.93	1.05	0.64	0.22	1.19	1.02	0.00	0.91	-0.52	1.15	0.86	0.10	-0.56	0.76	1.15	0.57	0.66	0.62	0.97	0.55	0.95	0.59	0.96	0.61	0.71	0.48	0.90	0.61	0.84	0.22	0.76	0.22	0.57	0.62	0.90	0.39	0.79	-1.06	0.41	0.46	0.78	0.23	0.60	0.56	0.79	0.57	0.95	2.90	0.62	-0.23	1.00	0.74	0.38	0.53	0.86	0.50	0.84	0.51	3.82	-0.62	0.79	0.40	1.08	0.27	0.75
Income tax expense	0.05	0.04	0.22	0.22	0.06	-0.10	0.21	0.11	0.06	0.14	0.20	0.10	0.18	-0.18	0.07	-0.12	0.24	0.23	0.04	-0.05	0.21	0.21	-0.11	0.04	-0.05	0.14	-0.08	0.04	0.11	0.10	0.26	0.09	0.14	-0.71	0.27	0.14	0.28	0.09	0.23	0.15	0.18	0.11	0.31	0.19	0.30	-0.03	0.23	0.06	0.19	0.18	0.31	0.12	0.29	-0.41	0.14	0.17	0.27	0.02	0.20	0.21	0.31	0.25	0.37	1.13	0.30	-0.23	0.36	0.27	0.14	0.18	0.34	0.20	0.16	0.21	1.50	-0.23	0.31	0.19	0.42	0.13	0.21
Net income	0.62	0.59	1.01	0.76	0.65	-0.08	0.93	0.56	0.44	0.24	0.16	0.58	0.98	-0.04	0.78	-0.45	0.71	1.34	0.65	0.29	1.01	0.68	0.36	-1.17	-0.27	1.01	0.98	0.05	-0.68	0.64	0.85	0.45	0.50	1.31	0.67	0.39	0.63	0.46	0.69	0.45	0.52	0.36	0.59	0.41	0.54	0.24	0.53	0.16	0.38	0.43	0.57	0.20	0.50	-0.66	0.21	0.26	0.49	0.20	0.39	0.34	0.48	0.30	0.58	1.76	0.17	-0.01	0.59	0.45	0.25	0.35	0.51	0.30	0.68	0.30	2.32	-0.53	0.45	0.03	0.65	0.16	0.53

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.25	0.31	7.37	0.72	0.30	3.11	0.14	0.28	0.13	0.40	0.86	0.33	0.43	0.28	0.10	0.06	1.18	1.56	0.28	0.14
Cash and cash equivalents	0.25	0.31	0.18	0.12	0.28	0.17	0.14	0.27	0.12	0.26	0.61	0.32	0.32	0.25	0.10	0.06	0.05	0.07	0.28	0.14
Short-term investments			7.18	0.61	0.02	2.93		0.01	0.01	0.14	0.26	0.01	0.12	0.04	0.00	0.00	1.13	1.50
Accounts receivable, net	3.41	2.53	2.51	2.53	2.57	2.51	2.43	2.08	1.79	1.71	1.37	1.63	1.84	1.72	2.04	2.25	2.18	2.56	2.13	2.75
Inventories	1.96	1.76	1.70	1.53	1.63	1.55	1.62	1.42	1.48	1.52	1.35	1.41	1.18	1.26	1.35	1.16	1.19	1.17	1.05	1.10
Other current assets	2.45	2.01	21.04	5.67	2.79	2.66	1.92	1.40	0.95	0.76	0.87	2.25	2.61	1.92	1.95	1.93	3.40	2.37	3.60	4.36
Total current assets	8.07	6.61	25.44	9.85	7.27	6.89	6.10	5.16	4.33	4.25	4.19	5.62	5.94	5.14	5.43	5.40	6.82	7.66	6.67	8.10
Total non-current assets +	107.79	95.80	83.65	94.95	92.32	89.02	97.74	72.75	72.25	67.36	54.61	48.71	44.16	41.70	40.18	37.06	35.74	34.39	32.47	41.17
Property, plant and equipment, net	0.64	0.59	0.58	0.42	59.77	57.85	69.08	54.56	53.76	49.96	41.55	36.27	32.63	30.77	29.67	26.71	25.59	23.27	21.35	29.38
Goodwill	4.14	4.14	4.14	4.14	7.41	7.38	8.95	6.41	6.41	6.40	3.29	3.04	3.09	3.13	3.14	3.14	3.35	3.50	2.13	2.75
Intangible assets	1.68	1.14	0.95	0.81	0.78	0.77	0.79	0.67	0.69	0.62	0.57	0.57	0.56	0.54	0.64	0.64	0.69	0.71	4.09	4.93
Long-term investments	9.68	8.55	7.54	9.36	11.28	10.24	6.19	6.56	6.96	6.34	5.77	5.56	5.10
Other non-current assets
Total assets	115.86	102.42	109.03	104.80	99.59	95.91	103.82	77.91	76.59	71.61	58.80	54.33	50.10	46.84	45.61	42.86	42.55	42.05	39.12	49.27

Total current liabilities +	10.44	9.29	24.48	13.45	8.67	10.84	9.94	7.65	9.64	8.12	8.12	7.20	6.99	7.76	6.96	5.78	6.83	7.79	7.75	11.23
Accounts payable	1.34	1.15	0.92	1.16	1.20	0.94	1.02	0.91	0.88	1.00	0.73	0.95	1.17	1.14	1.25	1.56	1.40	1.50	1.73	2.14
Short-term debt	4.87	4.23	11.00	6.76	3.16	3.06	3.31	4.03	6.38	4.86	5.33	4.15	3.45	4.64	3.29	1.88	2.43	2.47	3.23	4.81
Current portion of long-term debt	4.87	4.23	11.00	6.76	3.16	3.06	4.07	4.03	6.38	4.86	1.99	1.48
Deferred revenue
Other current liabilities	4.24	3.92	12.56	5.53	4.32	6.84	5.61	2.70	2.39	2.25	2.06	2.10	2.38	1.99	2.42	2.33	3.00	3.82	2.79	4.28
Total non-current liabilities +	72.00	62.93	57.04	63.69	63.61	58.60	59.85	48.22	47.58	46.66	36.93	35.17	31.46	28.45	27.15	25.05	24.54	23.93	21.69	20.65
Long-term debt	43.64	37.31	33.06	38.81	37.43	33.96	33.82	31.14	30.95	30.23	23.62	21.81	19.33	16.85	17.39	15.76	15.48	14.96	13.24	14.79
Capital lease obligations	0.44	0.21	0.19	0.09			0.11
Other non-current liabilities	2.04	1.35	1.43	1.36	24.57	24.64	1.52	17.08	16.63	16.42	13.46	13.37	11.87
Total liabilities	82.44	72.22	81.51	77.14	72.28	69.44	69.79	55.87	57.22	54.77	45.05	42.37	38.45	36.21	34.11	30.82	31.37	31.98	29.71	36.33

Total stockholders' equity +	29.08	27.25	27.53	27.66	27.31	26.12	31.99	20.11	17.14	14.61	12.66	11.56	11.64	10.57	11.45	12.03	11.19	10.08	9.41	12.91
Common stock and paid-in capital	26.77	25.22	24.01	23.82	21.94	21.93	24.42	10.89	9.21	7.75	6.21	5.46	5.46	4.78	4.75	5.62	6.50	5.91	5.90	10.95
Retained earnings	2.32	2.04	3.52	3.84	5.37	4.19	7.58	9.22	7.94	6.85	6.46	6.10	6.18	5.79	6.70	6.42	4.69	4.17	3.51	1.96
Common shares outstanding	855	839	837	835	809	831	809	681	636	628	594	585	580	574	575	590	594	581	654	702

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.49	0.25	1.07	0.34	0.36	0.31	9.44	0.14	0.27	0.18	0.67	0.27	1.90	0.72	0.22	2.27	0.50	0.30	0.18	0.24	3.43	3.11	0.41	0.68	1.20	0.14	0.38	0.38	0.42	0.28	0.37	0.19	0.21	0.13	0.24	0.27	0.51	0.27	0.26	0.38	0.23	0.61	0.25	0.27	0.29	0.33	0.27	0.45	0.29	0.43	0.38	0.19	0.04	0.28	0.12	0.16	0.13	0.10	0.21	0.08	0.19	0.06	0.45	2.34	1.72	1.18	1.55	1.55	1.74	1.56	0.09	0.09	0.08	0.28	0.47	0.04	0.10	0.14	0.13	0.08	0.07
Cash and cash equivalents	0.49	0.25	1.07	0.34	0.36	0.31	1.78	0.14	0.27	0.18	0.14	0.14	1.79	0.12	0.16	0.27	0.44	0.28	0.18	0.24	0.48	0.17	0.41	0.68	1.19	0.14	0.38	0.38	0.42	0.27	0.31	0.19	0.19	0.12	0.23	0.26	0.49	0.26	0.25	0.38	0.22	0.61	0.24	0.27	0.28	0.32	0.22	0.42	0.23	0.32	0.29	0.19	0.04	0.25	0.08	0.16	0.13	0.10	0.21	0.08	0.19	0.06	0.45	0.41	0.09	0.05	0.05	0.06	0.14	0.07	0.09	0.09	0.08	0.28	0.47	0.04	0.10	0.14	0.13	0.08	0.07
Short-term investments							7.67				0.54	0.13	0.11	0.61	0.05	2.00	0.05	0.02			2.95	2.93			0.01		0.00		0.00	0.01	0.06	0.00	0.02	0.01	0.01	0.01	0.02	0.01	0.01	0.00	0.02	0.00	0.01	0.00	0.01	0.01	0.05	0.03	0.06	0.12	0.09	0.00	0.00	0.04	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.93	1.64	1.13	1.50	1.49	1.60	1.50
Accounts receivable, net	3.31	3.41	2.54	2.57	2.37	2.53	2.35	2.49	2.39	2.51	2.56	2.90	2.84	2.53	2.45	2.52	2.51	2.57	2.06	1.98	2.08	2.51	2.18	2.27	2.43	2.43	2.34	2.10	2.44	2.08	1.67	1.64	1.75	1.79	1.50	1.40	1.57	1.71	1.39	1.28	1.33	1.37	1.43	1.44	1.70	1.63	1.46	1.64	1.97	1.84	1.60	1.65	1.83	1.72	1.68	1.68	1.71	2.04	1.87	2.00	1.95	2.25	1.83	1.87	2.06	2.18	1.87	2.01	2.45	2.56	2.09	2.04	2.24	2.13	1.94	2.31	2.87	2.75	2.41	2.46	2.91
Inventories	1.94	1.96	1.89	1.83	1.77	1.76	1.72	1.76	1.72	1.70	1.63	1.83	1.75	1.53	1.77	1.58	1.51	1.63	1.59	1.54	1.48	1.55	1.57	1.74	1.68	1.62	1.80	1.72	1.66	1.42	1.46	1.43	1.37	1.48	1.53	1.47	1.45	1.52	1.52	1.35	1.30	1.35	1.31	1.26	1.23	1.41	1.39	1.26	1.01	1.18	1.21	1.15	1.04	1.26	1.26	1.25	1.25	1.35	1.33	1.19	1.04	1.16	1.22	1.11	0.98	1.19	1.18	1.08	0.89	1.17	1.23	1.04	0.84	1.05	1.07	0.93	0.75	1.10	1.23	1.03	1.17
Other current assets	3.26	2.45	2.72	2.22	1.92	2.01	2.15	6.36	11.82	21.04	20.35	3.12	3.23	5.67	4.33	5.01	3.92	2.79	5.47	3.17	2.63	2.66	15.68	1.44	1.24	1.95	1.76	1.53	1.46	1.40	2.27	1.35	0.97	0.95	0.74	0.79	0.78	0.76	0.64	1.14	0.86	0.87	1.14	1.48	1.85	2.25	2.38	2.24	2.27	2.61	2.11	2.74	2.17	1.92	1.60	1.62	1.93	1.95	1.86	1.69	1.75	1.93	2.50	1.05	1.27	3.40	2.26	2.47	2.22	2.37	3.93	5.33	3.32	3.21	3.32	3.96	3.55	4.11	4.27	4.95	6.03
Total current assets	9.00	8.07	8.22	6.96	6.41	6.61	7.99	10.75	16.19	25.44	24.68	7.98	9.61	9.85	8.70	11.39	8.38	7.27	9.30	6.92	6.66	6.89	19.83	6.12	6.54	6.10	6.27	5.73	5.98	5.16	5.70	4.61	4.28	4.33	3.99	3.91	4.29	4.25	3.80	4.14	3.71	4.19	4.12	4.45	5.05	5.62	5.45	5.56	5.48	5.94	5.21	5.86	5.15	5.14	4.65	4.71	5.02	5.43	5.27	4.96	4.93	5.40	6.00	6.38	6.03	6.82	6.85	7.11	7.29	7.66	7.33	8.50	6.48	6.67	6.80	7.23	7.26	8.10	8.03	8.52	9.01
Total non-current assets +	109.58	107.79	103.38	100.49	98.15	95.80	91.83	89.67	85.82	83.65	81.26	98.09	95.72	94.95	94.84	92.29	92.47	92.32	90.51	91.04	90.04	89.02	84.71	97.60	97.59	97.74	96.09	95.10	94.08	72.75	73.38	73.47	73.07	72.25	71.40	69.99	68.57	67.36	65.80	57.23	55.79	54.61	52.48	51.49	50.10	48.71	46.83	45.94	45.11	44.16	43.28	42.56	41.97	41.70	42.23	41.70	41.07	40.18	38.76	38.45	37.85	37.42	36.23	35.41	36.13	35.74	35.24	34.39	34.40	34.39	34.05	33.55	32.57	32.47	31.72	41.15	41.31	41.17	42.14	42.14	41.54
Property, plant and equipment, net											56.16	66.54	64.63	63.46	62.89	61.26	60.12	59.77	58.39	59.23	58.42	57.85	56.79	67.98	67.40	69.08	67.98	67.14	66.57	54.56	54.19	54.60	54.13	53.76	52.81	51.75	50.72	49.96	48.89	43.68	42.62	41.55	39.78	38.67	37.23	36.27	34.88	33.89	33.13	32.63	31.86	31.55	30.91	30.77	31.52	30.92	30.29	29.67	28.41	27.65	27.08	26.71	26.06	25.46	26.04	25.59	24.68	23.87	23.35	23.27	22.60	22.32	21.66	21.35	20.86	29.50	29.83	29.38	29.64	29.52	28.83
Goodwill	4.14	4.14	4.14	4.14	4.14	4.14	4.14	4.14	4.14	4.14	4.14	7.30	7.30	4.14	7.30	7.30	7.30	7.41	7.41	7.41	7.38	7.38	7.40	8.95	8.95	8.95	8.99	8.99	8.96	6.41	6.41	6.41	6.41	6.41	6.41	6.40	6.40	6.40	6.41	3.29	3.29	3.29	3.29	3.29	3.29	3.04	3.04	3.04	3.05	3.09	3.09	3.13	3.13	3.13	3.14	3.14	3.14	3.14	3.14	3.14	3.14	3.14	3.14	3.14	3.28	3.35	3.50	3.50	3.50	3.50	2.09	2.04	2.24	2.13	1.94	2.31	2.87	2.75	2.41	2.46	2.91
Intangible assets		1.68	1.46			1.14				0.95				0.81				0.78				0.77				0.79	0.77	0.88	0.89	0.67	6.41	6.41	6.41	0.69	6.41	6.40	6.40	0.62	6.41	3.29	3.29	0.57	3.29	3.29	3.29	0.57	3.04	3.04	3.05	0.56	3.09	3.13	3.13	0.54	3.14	3.14	3.14	0.64	3.14	3.14	3.14	0.64	3.14	3.14	3.28	0.69	3.50	3.50	3.50	0.71	3.50	3.50	3.50	4.09	3.50	4.23	4.27	4.93	4.92	4.30	4.30
Long-term investments	9.47	9.68	9.46	8.94	8.37	8.55	8.50	8.08	7.89	7.54	6.97	9.95	9.66	9.36	10.71	9.20	10.94	11.28	10.82	10.86	10.49	10.24	6.89	6.98	7.58	6.19	7.76	7.60	7.37	6.56	7.63	7.21	7.03	6.96	7.10	6.86	6.67	6.34	6.22	5.98	5.85	5.77	5.62	5.59	5.62	5.56	5.48	5.46	5.32	5.10	4.88	4.39
Other non-current assets
Total assets	118.58	115.86	111.60	107.44	104.56	102.42	99.82	100.42	102.01	109.03	105.94	106.06	105.33	104.80	103.54	103.68	100.85	99.59	99.80	97.96	96.70	95.91	104.54	103.73	104.13	103.82	102.36	100.82	100.05	77.91	79.08	78.08	77.35	76.59	75.39	73.90	72.85	71.61	69.60	61.37	59.51	58.80	56.60	55.94	55.16	54.33	52.28	51.50	50.59	50.10	48.49	48.43	47.12	46.84	46.89	46.42	46.09	45.61	44.03	43.41	42.78	42.82	42.23	41.79	42.16	42.55	42.09	41.50	41.69	42.05	41.38	42.04	39.05	39.12	38.53	48.38	48.58	49.27	50.16	50.67	50.54

Total current liabilities +	11.57	10.44	9.73	10.45	8.78	9.29	10.83	11.51	15.42	24.48	21.63	13.99	12.76	13.45	12.17	13.17	10.58	8.67	13.22	11.68	11.84	10.84	17.56	9.54	10.45	9.94	12.19	9.50	9.78	7.65	9.21	8.92	9.34	9.64	8.56	9.50	7.84	8.12	9.03	7.27	7.52	8.12	6.75	6.74	8.02	7.20	7.58	7.24	6.35	6.99	6.45	7.38	6.97	7.76	6.56	6.81	6.65	6.96	5.50	5.51	4.50	5.77	4.93	5.67	6.49	6.83	5.45	5.97	7.01	7.79	7.97	9.36	7.92	7.75	8.36	10.67	10.96	11.23	11.62	11.08	12.04
Accounts payable	1.17	1.34	1.01	1.02	1.00	1.15	0.94	0.92	0.72	0.92	0.76	1.00	1.13	1.16	1.11	1.13	1.09	1.20	0.85	0.77	0.85	0.94	0.74	0.80	0.84	1.02	0.79	0.79	0.92	0.91	0.59	0.66	0.70	0.88	0.76	0.70	0.72	1.00	0.69	0.59	0.67	0.73	0.71	0.84	0.95	0.95	0.85	0.85	1.14	1.17	0.98	0.91	0.95	1.14	1.02	0.92	0.94	1.25	1.14	1.13	1.19	1.56	1.34	1.29	1.32	1.40	1.05	1.01	1.26	1.50	1.51	0.57	1.50	1.73	1.33	1.99	2.00	2.14	2.02	1.77	1.95
Short-term debt	6.66	4.87	5.26	6.07	4.15	4.23	5.92	4.96	6.42	11.00	8.83	9.37	7.90	6.76	5.83	5.63	5.10	3.16	6.73	5.12	5.45	3.06	5.25	3.41	5.11	3.31	7.24	4.91	5.49	4.03	6.04	5.70	6.32	6.38	5.85	6.88	5.02	4.86	6.03	4.79	4.80	5.33	4.08	3.93	5.02	4.15	4.22	3.95	2.89	3.45	3.28	4.04	4.05	4.64	3.56	3.67	3.19	3.29	2.11	2.60	1.35	1.88	0.10	0.90	1.55	2.43	1.36	1.79	2.06	2.47	3.21	3.19	3.42	3.23	0.80	5.34	5.00	4.81	4.30	1.07	1.40
Current portion of long-term debt	6.66	4.87	5.26	6.07	4.15	4.23	5.92	4.96	6.42	11.00	8.83	9.37	7.90	6.76	5.83	5.63	5.10	3.16	6.73	5.12	5.45	3.06	5.25	3.41	5.11	4.07	7.24	4.91	5.49	3.65	3.11	2.95	3.62	3.13	2.81	37.12	5.02	1.74	6.03	4.79	4.80	1.99				1.48
Deferred revenue
Other current liabilities	3.75	4.24	3.47	3.37	3.63	3.92	3.97	5.63	8.28	12.56	12.05	3.62	3.74	5.53	5.24	6.41	4.39	4.32	5.64	5.78	5.53	6.84	11.57	5.33	4.50	5.61	4.16	3.81	3.36	2.70	2.59	2.56	2.32	2.39	1.95	1.92	2.10	2.25	2.31	1.89	2.05	2.06	1.96	1.96	2.05	2.10	2.51	2.45	2.32	2.38	2.20	2.43	1.97	1.99	1.99	2.22	2.53	2.42	2.25	1.79	1.97	2.33	-1.15	2.41	3.62	3.00	3.04	3.18	3.68	3.82	3.26	5.60	3.01	2.79	6.23	3.35	3.95	4.28	5.31	8.24	8.69
Total non-current liabilities +	73.30	72.00	70.14	66.12	65.06	62.93	61.46	61.84	59.17	57.04	56.28	63.65	64.21	63.69	62.79	62.22	62.75	63.61	59.35	59.40	57.83	58.60	58.91	63.31	60.93	59.85	60.21	62.94	62.68	48.22	49.44	49.12	47.97	47.58	48.33	47.20	47.83	46.66	44.38	38.65	37.97	36.93	36.58	36.35	34.72	35.17	33.13	32.69	32.54	31.46	30.79	29.99	29.22	28.45	28.45	27.66	27.47	27.15	26.90	26.22	26.33	25.05	24.95	23.97	24.62	24.54	25.31	24.51	23.97	23.93	0.02	0.02	0.02	21.69	0.02	0.02	0.02	20.65	0.02	0.03	0.03
Long-term debt	45.11	43.64	43.29	40.29	39.95	37.31	37.10	36.62	35.06	33.06	33.06	39.22	40.16	38.91	38.16	38.26	36.66	37.43	34.78	34.59	33.25	33.96	33.15	37.15	34.62	33.82	33.64	36.65	36.86	31.14	32.19	32.12	31.12	30.95	30.89	30.16	31.10	30.23	28.71	24.79	24.19	23.62	23.25	23.05	21.35	21.81	20.67	20.47	20.46	19.33	18.55	18.04	17.28	16.85	17.14	17.00	17.08	17.39	17.15	16.50	16.80	15.76	16.02	15.35	15.36	15.48	16.22	15.71	14.90	14.96	14.12	14.20	12.81	13.24	12.48	14.34	14.32	14.79	14.37	15.70	15.02
Capital lease obligations		0.44				0.21				0.19				0.09										0.44	0.11	0.11	0.39	0.40	0.42
Other non-current liabilities	9.49	2.04	8.76	8.62	8.70	1.35	1.30	1.77	7.55	1.43	7.66	24.43	24.05	1.36	24.63	7.01	24.48	24.57	24.57	8.27	24.58	24.64	25.76	26.16	26.31	1.52	26.58	26.29	25.82	17.08	17.26	17.01	16.85	16.63	17.44	17.04		16.42				13.46				13.37				11.87
Total liabilities	84.87	82.44	79.87	76.57	73.83	72.22	72.29	73.34	74.58	81.51	77.92	77.64	76.97	77.14	74.96	75.38	73.33	72.28	72.57	71.08	69.67	69.44	76.47	72.84	71.37	69.79	72.40	72.44	72.46	55.87	58.66	58.04	57.31	57.22	56.89	56.70	55.67	54.77	53.41	45.92	45.49	45.05	43.32	43.09	42.74	42.37	40.71	39.93	38.89	38.45	37.25	37.37	36.19	36.21	35.01	34.46	34.12	34.11	32.40	31.73	30.83	30.82	29.88	29.64	31.11	31.37	30.76	30.49	30.98	31.98	30.91	33.17	29.53	29.71	29.25	35.77	35.59	36.33	36.59	38.29	39.10

Total stockholders' equity +	29.15	29.08	27.69	27.22	27.37	27.25	27.53	27.07	27.42	27.53	28.03	28.43	28.36	27.66	28.57	28.30	27.52	27.31	26.91	26.55	26.70	26.12	26.34	28.87	30.73	31.99	29.29	27.70	26.91	20.11	18.47	18.06	17.69	17.14	16.28	14.97	14.92	14.61	14.96	14.25	12.88	12.66	12.59	12.42	12.01	11.56	11.57	11.57	11.70	11.64	11.24	11.00	10.87	10.57	11.82	11.90	11.91	11.45	11.63	11.68	11.94	12.00	12.35	12.15	11.05	11.19	11.33	11.01	10.71	10.08	10.47	8.88	9.53	9.41	9.25	12.58	12.96	12.91	13.55	12.37	11.44
Common stock and paid-in capital	26.81	26.77	25.36	25.31	25.26	25.22	23.55	23.47	23.80	24.01	23.94	23.92	23.87	23.82	23.89	23.81	22.00	21.94	22.34	22.12	22.03	21.93	22.30	24.39	24.27	24.42	21.95	20.57	19.10	10.89	9.34	9.24	8.77	9.21	9.16	8.04	7.89	7.75	8.12	7.67	6.32	6.21	6.11	6.14	5.76	5.46	5.37	5.54	5.49	5.46	5.16	5.17	4.91	4.78	5.07	5.05	5.02	4.75	4.85	5.02	5.33	5.58	5.97	6.07	6.47	6.50	6.37	6.39	6.29	5.91	6.16	4.85	5.57	5.90	5.81	11.25	10.86	10.95	11.38	10.60	9.60
Retained earnings	2.34	2.32	2.33	1.91	2.10	2.04	3.98	3.60	3.62	3.52	4.09	4.51	4.49	3.84	4.68	4.48	5.52	5.37	4.56	4.43	4.67	4.19	4.04	4.48	6.46	7.58	7.34	7.12	7.81	9.22	9.13	8.82	8.92	7.94	7.12	6.94	7.02	6.85	6.84	6.59	6.57	6.46	6.49	6.28	6.25	6.10	6.20	6.02	6.21	6.18	6.08	5.84	5.96	5.79	6.75	6.85	6.89	6.70	6.78	6.67	6.61	6.42	6.39	6.08	4.59	4.69	4.96	4.62	4.42	4.17	4.31	4.03	3.96	3.51	3.44	1.33	2.11	1.96	2.17	1.76	1.84
Common shares outstanding	880	855	855	852	852	852	839	838	838	838	837	836	836	835	833	818	832	811	810	807	806	813	834	840	838	838	813	803	793	681	655	653	653	645	646	629	628	628	627	617	598	597	596	593	590	588	585	584	583	582	580	579	578	577	575	573	572	571	571	575	581	580	586	591	601	600	596	594	586	585	582	581	578	576	640	697	697	697	706	700	698

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	5.36	5.02	6.57	3.70	4.04	5.23	5.20	4.77	4.50	4.13	4.48	3.44	3.43	4.14	2.98	1.83	3.79	2.66	-0.25	4.01
Net income
Depreciation, depletion and amortization	2.68	2.35	2.58	3.11	2.77	2.84	2.98	2.28	2.20	1.85	1.67	1.56	1.39	1.44	1.29	1.26	1.32	1.19	1.53	1.74
Stock-based compensation			0.04	-3.11	-2.77	0.06	0.05	0.05	0.05	0.03	0.04	0.04	0.03	0.03
Change in inventory	-0.19	-0.09	-0.20	-0.22	-0.07	0.04	-0.09	-0.03	0.02	0.00	-0.03	-0.04	-0.03	0.03	-0.19	0.04	-0.01	-0.12	0.05	0.00
Other working capital changes	2.86	2.76	4.15	3.92	4.11	2.29	2.27	2.47	2.24	2.24	2.79	1.88	2.04	2.64	1.88	0.53	2.48	1.58	-1.83	2.26
Cash flow from investing +	-12.97	-3.18	-7.21	-6.75	-6.25	-2.92	-4.62	-2.36	-5.94	-10.70	-6.50	-5.18	-4.38	-3.84	-3.32	0.42	-3.70	-3.49	10.19	-3.49
Capital expenditures	-12.64	-12.43	-10.24	-7.59	-5.96	-6.02	-4.98	-4.41	-5.91	-6.13	-5.99	-5.55	-4.10	-4.15	-3.65	-3.42	-3.84	-3.55	-3.97	-4.05
Others incl. marketable securities changes	-0.33	9.24	3.03	0.85	-0.29	3.10	0.36	2.05	-0.03	-4.58	-0.51	0.37	-0.28	0.31	0.33	3.84	0.14	0.06	14.16	0.56
Cash flow from financing +	7.59	-1.77	0.60	2.98	2.37	-2.33	-0.70	-2.21	1.30	6.23	2.32	1.74	1.02	-0.15	0.38	-2.23	-0.11	0.62	-9.80	-0.52
Dividend payout	-2.28	-2.24	-2.23	-2.21	-2.04	-2.87	-2.98	-2.19	-1.93	-1.73	-1.54	-1.41	-1.32	-1.23	-1.15	-1.09	-1.06	-0.92	-0.93	-0.97
Common stock repurchases	1.49	-0.80	5.84	-1.61	10.73	-3.08	8.57	7.89	4.02	8.92	4.30	-0.26	4.54	2.50	-0.60	-0.90	1.70		-5.77	-0.54
Net Debt Issuance	8.38	1.27	-3.01	6.80	-6.32	3.62	-6.29	-7.91	-0.79	-0.97	-0.44	3.41	-2.20	-1.42	2.13	-0.24	-0.75	1.53	-3.10	1.00

Change in cash	-0.02	0.06	-0.04	-0.07	0.16	-0.02	-0.12	0.21	-0.14	-0.35	0.29	0.00	0.07	0.15	0.04	0.01	-0.02	-0.22	0.15	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	0.88	0.99	1.95	1.25	1.18	0.64	1.54	0.86	1.98	1.39	1.99	1.10	2.10	1.03	1.31	0.24	1.13	0.50	1.30	0.79	1.45	0.42	1.67	1.50	1.63	1.50	1.40	1.14	1.17	1.06	1.29	1.19	1.23	0.89	1.31	1.00	1.36	0.74	1.37	0.83	1.19	1.02	1.29	1.03	1.13	1.03	0.96	0.69	0.75	0.48	1.16	0.74	1.05	0.68	1.06	0.78	1.62	0.59	1.11	0.38	0.91	-0.06	0.48	-0.24	1.65	0.80	1.08	0.43	1.48	1.24	0.89	-0.02	0.55	-2.53	0.31	0.76	1.21	0.52	1.50	1.01	0.98
Net income
Depreciation, depletion and amortization	0.71	0.84	0.61	0.58	0.66	0.55	0.55	0.62	0.69	0.68	0.67	0.61	0.80	0.78	0.80	0.76	0.77	0.71	0.70	0.67	0.69	0.66	0.68	0.74	0.76	0.74	0.76	0.74	0.73	0.57	0.60	0.53	0.57	0.55	0.56	0.54	0.55	0.52	0.47	0.43	0.42	0.42	0.43	0.41	0.41	0.39	0.42	0.37	0.38	0.29	0.38	0.36	0.37	0.36	0.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00									0.00				0.00
Stock-based compensation										0.04	0.20	-0.01		-0.78	-0.80	-0.76	-0.77	0.04				0.06				0.05				0.05				0.05				0.03				0.04				0.04				0.03				0.03																							0.51				0.00
Change in inventory	0.01	-0.06	-0.07	-0.06	0.00	-0.04	-0.02	-0.04	0.02	-0.05	-0.05	-0.08	-0.02	-0.01	-0.19	-0.09	0.08	-0.03	-0.06	-0.06	0.07	0.01	0.02	-0.06	0.07	0.02	-0.09	-0.07	0.05	0.01	-0.07	-0.07	0.10	0.05	-0.06	-0.04	0.06	0.01	-0.01	-0.05	0.04	-0.02	-0.05	-0.10	0.15	0.00	-0.04	-0.16	0.16	0.03	-0.05	-0.14	0.13	0.00	-0.04	-0.02	0.10	-0.02	-0.13	-0.15	0.12	0.06	-0.11	-0.12	0.21	0.03	-0.08	-0.23	0.27	0.13	-0.27	-0.17	0.20	0.07	-0.21	-0.20	0.39	0.15	-0.24	-0.17	0.26
Other working capital changes	0.16	0.22	1.40	0.72	0.52	0.13	1.01	0.28	1.27	0.71	1.18	0.58	1.32	1.04	1.50	0.33	1.05	-0.22	0.65	0.18	0.69	-0.32	0.97	0.83	0.80	0.69	0.73	0.47	0.38	0.43	0.75	0.73	0.56	0.24	0.81	0.50	0.75	0.17	0.90	0.44	0.72	0.59	0.92	0.72	0.57	0.61	0.58	0.49	0.21	0.13	0.84	0.52	0.55	0.29	0.73	0.80	1.52	0.61	1.24	0.53	0.79	-0.12	0.59	-0.12	1.44	0.77	1.16	0.66	1.21	1.12	1.16	0.15	0.36	-2.60	0.52	0.96	0.31	0.37	1.73	1.17	0.72
Cash flow from investing +	-3.10	-3.38	-3.20	-3.15	-3.24	-3.48	-1.04	-0.06	1.39	-3.12	0.92	-2.71	-2.30	-2.23	0.63	-3.57	-1.57	0.36	-2.84	-1.46	-2.31	1.94	-1.53	-1.69	-1.64	-1.46	-1.33	-1.28	-0.55	1.01	-1.13	-1.05	-1.18	-1.12	-1.56	-1.63	-1.69	-1.67	-5.30	-2.20	-1.53	-2.15	-1.27	-1.59	-1.50	-1.65	-1.35	-1.27	-0.92	-1.11	-0.46	-1.02	-0.86	-1.06	-0.92	-0.92	-0.95	-0.96	-0.83	-0.78	-0.75	-0.81	-0.44	1.83	-0.17	-0.95	-0.96	-0.91	-0.87	-1.17	-0.65	-0.95	-0.72	-0.62	12.49	-0.88	-0.80	-0.71	-0.83	-0.97	-0.99
Capital expenditures	-3.03	-3.39	-3.03	-3.01	-3.21	-3.51	-3.00	-2.99	-2.93	-3.06	-2.32	-2.63	-2.23	-2.34	-2.05	-1.68	-1.66	-1.83	-1.53	-1.35	-1.35	-1.92	-1.31	-1.63	-1.47	-1.91	-1.14	-1.23	-1.03	-1.19	-1.12	-0.99	-1.11	-1.44	-1.44	-1.50	-1.53	-1.57	-1.40	-1.66	-1.50	-1.94	-1.26	-1.36	-1.01	-1.60	-1.35	-1.27	-1.12	-1.13	-1.03	-1.05	-0.90	-1.26	-0.92	-0.98	-0.98	-1.04	-0.98	-0.83	-0.81	-0.91	-0.86	-0.75	-0.90	-0.95	-1.10	-0.95	-0.84	-1.08	-0.86	-0.92	-0.70	-0.74	-0.88	-1.31	-1.05	-1.18	-0.94	-1.01	-0.92
Others incl. marketable securities changes	-0.07	0.01	-0.18	-0.14	-0.02	0.03	1.97	2.93	4.32	-0.06	3.24	-0.08	-0.07	0.11	2.68	-1.89	0.09	2.19	-1.31	-0.11	-0.96	3.87	-0.22	-0.06	-0.17	0.45	-0.18	-0.05	0.48	2.20	-0.01	-0.07	-0.07	0.32	-0.12	-0.13	-0.17	-0.11	-3.91	-0.54	-0.03	-0.21	0.00	-0.23	-0.49	-0.05	0.01	0.00	0.20	0.02	0.57	0.02	0.04	0.21	0.00	0.06	0.04	0.08	0.15	0.05	0.05	0.11	0.42	2.58	0.73	0.00	0.14	0.04	-0.04	-0.09	0.21	-0.03	-0.02	0.11	13.37	0.43	0.25	0.46	0.12	0.04	-0.06
Cash flow from financing +	2.37	1.67	1.91	1.84	2.17	1.30	1.19	-0.93	-3.33	1.78	-2.98	-0.03	1.82	1.20	-2.01	3.15	0.64	-0.72	1.51	0.41	1.17	-2.67	-0.33	-0.34	1.01	-0.20	-0.19	0.07	-0.38	-2.07	-0.12	-0.12	0.10	0.13	0.21	0.40	0.56	0.94	3.81	1.53	-0.06	1.50	-0.06	0.55	0.33	0.72	0.18	0.76	0.08	0.66	-0.60	0.44	-0.40	0.55	-0.23	0.17	-0.65	0.26	-0.15	0.30	-0.03	0.48	-0.01	-1.26	-1.44	0.14	-0.14	0.41	-0.53	-0.09	-0.24	0.98	-0.04	2.97	-12.37	0.05	-0.45	0.21	-0.62	-0.03	-0.07
Dividend payout	-0.59	-0.57	-0.57	-0.57	-0.57	-0.56	-0.56	-0.56	-0.56	-0.56	-0.56	-0.56	-0.56	-0.56	-0.56	-0.56	-0.54	-0.51	-0.51	-0.51	-0.51	-0.51	-0.79	-0.79	-0.79	-0.76	-0.76	-0.74	-0.73	-0.55	-0.55	-0.55	-0.54	-0.50	-0.49	-0.48	-0.47	-0.44	-0.44	-0.43	-0.42	-0.39	-0.39	-0.38	-0.38	-0.35	-0.35	-0.35	-0.35	-0.33	-0.33	-0.33	-0.32	-0.31	-0.31	-0.31	-0.31	-0.29	-0.28	-0.29	-0.29	-0.27	-0.27	-0.27	-0.28	-0.27	-0.27	-0.26	-0.26	-0.23	-0.23	-0.24	-0.23	-0.23	-0.21	-0.25	-0.25	-0.24	-0.24	-0.24	-0.24
Common stock repurchases		1.49	0.11	0.07	0.04	-0.36	-0.34	-0.44		4.79	0.55	0.52	0.51	0.12	-1.61	1.66	0.05	3.07	4.02	1.56	2.07	-0.70	-2.39	2.45	2.73	1.36	4.37	0.33	2.51	1.96	2.00	2.02	1.90	0.54	0.75	0.78	1.95	1.99	5.00	0.68	1.25	2.03	1.06	0.00	0.00	-0.13	0.55	1.11	-0.13	1.60	0.59	1.10	1.25	1.43	0.20	0.14	-0.31	1.11	0.18	-0.33	-0.27	1.83	-0.40	-0.31	-0.19	0.67	0.50	1.20						-0.01	-5.65
Net Debt Issuance	2.95	0.75	2.38	2.34	2.70	2.22	2.09	0.07	-2.77	-2.45	-2.98	0.02	1.86	1.63	0.16	2.05	1.13	-3.28	-2.01	-0.64	-0.39	-1.47	2.84	-2.00	-0.94	-0.80	-3.81	0.48	-2.16	-3.48	-1.57	-1.60	-1.26	0.08	-0.05	0.10	-0.92	-0.61	-0.75	1.29	-0.89	-0.15	-0.74	0.93	0.71	1.20	-0.02	0.01	0.55	-0.62	-0.86	-0.34	-1.33	-0.58	-0.12	0.34	-0.03	-0.56	-0.05	0.91	0.53	-1.07	0.66	-0.68	-0.97	-0.26	-0.37	-0.52	-0.27	0.14	-0.01	1.22	0.19	3.20	-6.52	0.30	-0.20	0.45	-0.38	0.21	0.17

Change in cash	0.14	-0.72	0.65	-0.06	0.11	-1.54	1.70	-0.13	0.04	0.05	-0.07	-1.64	1.62	0.00	-0.07	-0.19	0.19	0.14	-0.04	-0.26	0.32	-0.31	-0.18	-0.53	1.00	-0.17	-0.12	-0.07	0.24	0.00	0.03	0.02	0.15	-0.11	-0.03	-0.22	0.23	0.01	-0.13	0.16	-0.39	0.37	-0.03	0.00	-0.04	0.10	-0.20	0.19	-0.09	0.03	0.10	0.16	-0.21	0.17	-0.08	0.03	0.03	-0.11	0.13	-0.11	0.13	-0.38	0.04	0.33	0.04	0.00	-0.01	-0.08	0.08	-0.02	0.00	0.01	-0.20	-0.18	0.43	-0.07	-0.03	0.01	0.05	0.01	-0.07

about 5 hours ago

Ask a follow up

DOMINION ENERGY, INC

Income Statement - DOMINION ENERGY, INC (D)

Income Statement - DOMINION ENERGY, INC (D)

Balance Sheet - DOMINION ENERGY, INC (D)

Balance Sheet - DOMINION ENERGY, INC (D)

Cash Flow - DOMINION ENERGY, INC (D)

Cash Flow - DOMINION ENERGY, INC (D)