ALLSTATE CORP

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	66.46	63.52	56.59	51.41	50.59	44.79	44.68	39.82	38.52	36.53	35.65	35.24	34.51	33.32	32.65	31.40	32.01	29.39	36.77	35.80
Cost of revenue	44.37	49.02	49.42	7.45	7.26	5.73	5.69	5.87	4.66	4.11	4.08	4.34	29.45	4.12	3.47	3.28	3.01	3.27	3.10	3.03
Gross profit	22.09	14.50	7.17	43.97	43.33	39.06	38.99	33.95	33.87	32.43	31.57	30.90	34.51	29.20	29.19	28.12	29.01	26.12	33.67	32.76
Total operating expenses +	8.93	8.74	7.52	53.27	49.87	38.90	39.64	37.19	34.53	33.78	32.37	31.00	31.11	30.01	31.69	30.27	30.77	32.42	30.12	28.62
Selling, general and administrative	0.03	0.04	0.01	0.12	0.64	0.05	0.11	0.47	4.66	4.11	4.08	4.34	4.39	4.12	3.47	3.54	0.00
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	8.90	8.70	7.51	53.15	49.23	38.85	39.53	36.72	29.88	29.67	28.29	26.66	26.72	25.89	28.23	26.73	30.77	32.42	30.12	28.62
Operating income	13.16	5.76	-0.35	-1.86	0.72	5.89	5.04	2.63	3.99	2.75	3.28	4.24	3.40	3.31	0.96	1.13	1.25	-3.03	6.65	7.18
Non-operating income (net)	0.00	0.00	0.00	0.00	5.73	1.07	1.05	0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	13.16	5.76	-0.35	-1.86	6.45	6.96	6.09	2.74	3.99	2.75	3.28	4.24	3.40	3.31	0.96	1.13	1.25	-3.03	6.65	7.18
Income tax expense	2.89	1.16	-0.14	-0.49	1.29	1.38	1.24	0.49	0.80	0.88	1.11	1.39	1.12	1.00	0.17	0.20	0.39	-1.35	2.02	2.19
Net income	10.28	4.67	-0.19	-1.36	5.16	5.58	4.85	2.16	3.19	1.88	2.17	2.85	2.28	2.31	0.79	0.93	0.85	-1.68	4.64	4.99

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	16.94	16.59	17.06	16.55	16.26	16.34	16.50	15.62	15.05	14.78	14.50	13.98	13.79	13.65	13.21	12.22	12.34	13.01	12.48	12.65	12.45	12.02	11.50	11.20	10.08	11.47	11.07	11.14	10.99	9.48	10.47	10.10	9.77	9.84	9.66	9.59	9.43	9.28	9.22	9.16	8.87	8.69	9.03	8.98	8.95	8.76	8.94	8.86	8.68	8.79	8.47	8.79	8.46	8.55	8.13	8.28	8.36	8.24	8.24	8.08	8.10	8.09	7.91	7.66	7.75	8.06	7.58	8.49	7.88	6.57	7.32	7.42	8.09	8.99	8.99	9.46	9.33	9.10	8.74	8.88	9.08
Cost of revenue	9.26	7.80	10.82	12.51	13.24	11.42	12.76	13.09	11.74	10.97	1.77	13.77	12.34	7.45	1.89	1.68	9.70	-30.32	1.89	1.68	7.82	-27.04	1.38	1.45	1.40	-27.51	1.41	1.38	1.38	-24.47	1.53	1.41	1.36	-24.02	1.22	1.09	1.10	4.11	1.02	1.04	0.98	4.08	0.99	1.06	1.09	4.34	1.07	1.02	1.09	7.41	0.94	1.09	1.10	4.12	1.01	1.00	1.02	3.47	0.83	0.80	0.84	3.28	0.83	0.79	0.83	3.01	0.74	0.70	0.80	3.27	0.81	0.73	0.79	3.10	0.79	0.73	0.73	3.03	0.73	0.75	0.78
Gross profit	7.68	8.79	6.24	4.03	3.03	4.92	3.73	2.53	3.32	3.81	12.73	13.98	13.79	6.20	11.32	10.54	12.34	43.33	10.59	10.96	12.45	39.06	10.12	9.75	8.68	38.99	9.66	9.76	9.61	33.95	8.93	8.69	8.42	33.87	8.44	8.50	8.34	5.17	8.20	8.12	7.89	4.61	8.04	7.92	7.86	4.42	7.87	7.84	7.59	8.79	7.53	7.70	7.36	4.43	7.12	7.28	7.35	4.77	7.42	7.28	7.26	4.81	7.08	6.87	6.92	5.05	6.84	7.79	7.08	3.30	6.51	6.69	7.30	5.89	8.21	8.72	8.60	6.07	8.01	8.13	8.30
Total operating expenses +	4.47	3.87	1.42	1.33	2.31	2.47	2.32	2.10	1.85	1.98	14.52	16.30	14.19	14.07	14.13	13.54	11.54	11.62	12.25	10.85	9.42	8.71	10.06	9.65	9.42	9.24	9.91	10.07	9.37	9.85	9.43	9.25	8.55	8.69	8.69	8.74	8.42	8.02	8.46	8.79	8.52	7.97	8.07	8.46	7.87	7.52	7.75	7.91	7.84	7.55	7.96	8.17	7.43	8.00	7.08	7.68	7.25	7.18	8.04	9.11	7.36	7.72	7.42	7.49	7.64	7.37	7.36	8.03	8.01	8.39	8.86	7.50	7.66	7.95	7.61	7.41	7.15	7.37	7.10	7.13	7.03
Selling, general and administrative	2.23	0.01	0.11	0.00	0.08	0.05	0.03	0.01	0.00	0.05	0.15	0.04	0.05	0.03	0.08	0.26	0.25	0.24	0.04	0.13	0.31	0.37	0.07	0.07	0.32	0.25	0.23	0.13	0.02	1.64	1.53	1.41	1.36	1.26	1.22	1.09	1.10	1.06	1.02	1.04	0.98	0.94	0.99	1.06	1.09	1.16	1.07	1.02	1.09	1.26	0.94	1.09	1.10	1.10	1.01	1.00	1.02	2.47	0.83	0.80	0.84	0.83	0.83	0.79	0.83	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.25	3.87	1.31	1.33	2.23	2.42	2.29	2.09	1.85	1.93	14.37	16.26	14.14	14.04	14.05	13.28	11.29	11.38	12.21	10.72	9.11	8.34	9.99	9.58	9.10	8.99	9.68	9.94	9.36	8.20	7.89	7.85	7.19	7.43	7.47	7.65	7.33	6.96	7.44	7.75	7.53	7.03	7.08	7.40	6.78	6.36	6.68	6.88	6.74	6.29	7.02	7.08	6.33	6.91	6.07	6.68	6.23	4.72	7.21	8.31	6.52	6.90	6.59	6.70	6.81	7.37	7.36	8.03	8.01	8.39	8.86	7.50	7.66	7.95	7.61	7.41	7.15	7.37	7.10	7.13	7.03
Operating income	3.21	4.92	4.82	2.70	0.72	2.45	1.42	0.43	1.46	1.83	-0.02	-2.32	-0.41	-0.42	-0.92	-1.32	0.80	1.39	0.23	1.80	3.03	3.31	1.44	1.55	0.66	2.23	1.16	1.08	1.62	-0.36	1.04	0.85	1.22	1.16	0.97	0.85	1.01	1.26	0.77	0.38	0.36	0.72	0.96	0.53	1.08	1.24	1.19	0.96	0.85	1.24	0.51	0.61	1.03	0.54	1.05	0.60	1.11	1.05	0.20	-1.03	0.73	0.36	0.49	0.17	0.11	0.69	0.23	0.46	-0.13	-1.82	-1.54	-0.09	0.43	1.04	1.39	2.04	2.19	1.73	1.64	1.75	2.06
Non-operating income (net)	-0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.57	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	3.11	4.92	4.82	2.70	0.72	2.45	1.42	0.43	1.46	1.83	-0.02	-1.75	-0.41	-0.42	-0.92	-1.32	0.80	1.39	0.23	1.80	3.03	3.31	1.44	1.55	0.66	2.23	1.16	1.08	1.62	-0.36	1.04	0.85	1.22	1.16	0.97	0.85	1.01	1.26	0.77	0.38	0.36	0.72	0.96	0.53	1.08	1.24	1.19	0.96	0.85	1.24	0.51	0.61	1.03	0.54	1.05	0.60	1.11	1.05	0.20	-1.03	0.73	0.36	0.49	0.17	0.11	0.69	0.23	0.46	-0.13	-1.82	-1.54	-0.09	0.43	1.04	1.39	2.04	2.19	1.73	1.64	1.75	2.06
Income tax expense	0.65	1.09	1.08	0.60	0.12	0.56	0.25	0.08	0.27	0.34	0.02	0.37	0.09	0.12	0.24	0.29	0.15	0.28	0.02	0.36	0.63	0.69	0.29	0.30	0.11	0.46	0.23	0.23	0.33	0.10	0.17	0.17	0.25	0.09	0.31	0.27	0.32	0.42	0.25	0.11	0.11	0.23	0.31	0.17	0.40	0.42	0.41	0.31	0.25	0.42	0.19	0.18	0.32	0.15	0.33	0.18	0.35	0.33	0.04	0.41	0.22	0.07	0.12	0.02	0.01	0.18	0.00	0.07	0.14	0.69	0.62	0.11	0.08	0.28	0.41	0.64	0.69	0.52	0.48	0.54	0.64
Net income	2.46	3.83	3.75	2.11	0.60	1.93	1.19	0.33	1.22	1.49	-0.01	-1.35	-0.32	-0.30	-0.68	-1.02	0.66	1.11	0.54	1.63	-1.38	2.62	1.15	1.25	0.55	1.77	0.93	0.85	1.29	-0.27	0.87	0.68	0.98	1.25	0.67	0.58	0.70	0.84	0.52	0.27	0.25	0.49	0.65	0.36	0.68	0.82	0.78	0.65	0.60	0.82	0.32	0.43	0.71	0.39	0.72	0.42	0.77	0.72	0.17	-0.62	0.52	0.30	0.37	0.15	0.12	0.52	0.22	0.39	-0.27	-1.13	-0.92	0.03	0.35	0.76	0.98	1.40	1.50	1.21	1.16	1.21	1.42

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5.57	5.24	5.87	4.91	4.77	7.12	4.59	3.53	2.56	4.72	2.62	3.20	3.07	3.14	2.07	3.84	3.67	9.32	3.48	2.87
Cash and cash equivalents	0.68	0.70	0.72	0.74	0.76	0.31	0.34	0.50	0.62	0.44	0.50	0.66	0.68	0.81	0.78	0.56	0.61	0.42	0.42	0.44
Short-term investments	4.89	4.54	5.14	4.17	4.01	6.81	4.26	3.03	1.94	4.29	2.12	2.54	2.39	2.34	1.29	3.28	3.06	8.91	3.06	2.43
Accounts receivable, net	20.68	19.54	18.85	18.77	18.39	13.68	15.68	15.72	14.71	14.34	14.06	13.96	12.86	13.82	12.17	4.84	4.84	4.84	4.88	4.79
Inventories			-30.40		-14.59	-13.95	-14.91		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.91
Other current assets			16.45	-12.05	14.59	13.95	14.91	-9.57	-8.92	-8.75	-8.52	51.41	50.90	65.91			122.28	118.70	146.16	148.06
Total current assets	26.25	24.78	24.72	11.63	23.16	20.80	20.28	9.68	8.35	10.32	8.16	68.56	15.93	16.96	14.24	8.68	8.51	14.16	8.36	7.66
Total non-current assets +	93.51	86.84	78.64	4.88	76.28	105.19	83.23	102.57	104.08	98.29	96.50	39.97	107.59	109.99	110.96	122.19	124.15	120.64	148.05	149.89
Property, plant and equipment, net	0.63	0.83	1.02	0.99	0.94	1.06	1.15	1.05	1.07	1.07	1.02	1.03	1.02	0.99	0.91	0.92	0.99	1.06	1.06	1.01
Goodwill	3.12	3.25	3.50	3.50	3.50	2.37	2.55	2.53	2.18	1.22	1.22	1.22	1.24	1.24	1.24	0.87	0.88	0.87	0.83	0.83
Intangible assets	6.72	0.75	0.97	1.18	1.42	0.45	0.48	0.71	4.75	3.95	3.86	1.22	3.37	3.62	1.24	1.01	1.03	0.87	0.83	0.94
Long-term investments	81.24	71.00	64.80	59.34	61.22	94.84	88.96	81.86	83.37	82.37	78.33	81.70	97.37	98.06		101.29
Other non-current assets
Total assets	119.76	111.62	103.36	97.96	99.44	125.99	119.95	112.25	112.42	108.61	104.66	108.53	123.52	126.95	125.19	130.87	132.65	134.80	156.41	157.55

Total current liabilities +	70.94		42.04	0.39	33.46	29.19	6.91	84.49	83.52	81.69	79.51	81.04	9.82	10.44	8.57	5.56	5.73	6.66	8.78	0.01
Accounts payable				-39.31	34.18	8.75	6.91	7.16	6.47	6.18	5.89	5.69	4.66	4.01	2.59	0.74	0.74	0.79	0.75	0.72
Short-term debt	0.55	0.60	0.35	0.75	0.00	0.00	0.25	0.00	0.00	6.35	0.00	0.00								0.01
Current portion of long-term debt	0.55	0.60	0.95	1.10	0.25			0.00	0.00	6.35	0.00	0.00
Deferred revenue
Other current liabilities	41.31	-0.60	41.69	38.56	33.46	29.19	-6.91	77.33	77.05	75.51	73.62	75.34	5.16	6.43	5.98	5.56	5.73	6.66	8.78	131.05
Total non-current liabilities +	18.23	90.25	85.73	80.22	74.31	95.77	7.79	6.45	6.35	6.35	5.12	5.19	92.22	95.93	98.30	106.27	110.21	115.46	125.78	135.70
Long-term debt	7.49	8.09	7.94	7.96	7.98	7.83	6.63	6.45	6.35	6.35	5.12	5.19	6.20	6.06	5.59	5.91	5.95	5.71	5.64	4.71
Capital lease obligations
Other non-current liabilities				72.64	56.21	77.84	77.02	76.32	76.10	74.60	74.11	80.32	80.31	100.31		105.92
Total liabilities	89.17	90.25	85.73	80.61	74.31	95.77	93.95	90.94	89.87	88.04	84.63	86.23	102.04	106.37	106.87	111.83	115.93	122.13	134.56	135.71

Total stockholders' equity +	30.61	21.37	17.63	17.35	25.13	30.22	26.00	21.31	22.55	20.57	20.03	22.30	21.48	20.58	18.33	19.04	16.72	12.67	21.85	21.85
Common stock and paid-in capital	-31.78	-31.92	-32.09	-33.60	-28.17	-22.55	-22.08	-22.72	-20.66	-20.11	-19.39	-15.54	-14.10	-13.20	-13.58	-12.93	-14.77	-17.53	-10.95	-7.22
Retained earnings	62.39	53.29	49.72	50.95	53.29	52.77	48.07	44.03	43.21	40.68	39.41	37.84	35.58	33.78	31.91	31.97	31.49	30.21	32.80	29.07
Common shares outstanding	265	268	263	271	299	316	334	353	368	377	407	438	470	493	523	543	541	546	597	637

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5.40	5.57	9.67	10.64	7.38	5.24	7.81	5.89	5.17	5.87	4.23	5.84	7.38	4.91	4.82	5.15	5.47	4.77	7.12	6.17	6.73	7.12	4.93	5.89	6.01	4.59	5.84	4.34	4.71	3.53	3.53	3.61	3.87	2.56	2.89	2.66	3.20	4.72	2.25	3.30	4.06	2.62	3.94	3.63	3.41	3.20	3.35	3.80	3.74	3.07	3.76	3.28	3.99	3.14	3.47	2.44	2.46	2.07	4.54	3.23	2.63	3.84	3.28	3.13	3.19	3.67	4.20	6.74	8.96	9.32	9.06	10.39	6.94	3.48	4.18	5.16	3.67	2.87	4.17	4.90	5.33
Cash and cash equivalents	0.70	0.68	0.93	1.00	0.84	0.70	0.82	0.60	0.85	0.72	0.86	0.70	0.66	0.74	0.79	0.77	1.13	0.76	0.69	0.66	0.71	0.31	0.37	0.55	0.34	0.34	0.59	0.60	0.55	0.50	0.46	0.49	0.45	0.62	0.69	0.48	0.44	0.44	0.39	0.45	0.53	0.50	0.91	0.81	0.92	0.66	0.89	0.89	1.17	0.68	1.07	0.63	0.82	0.81	0.64	0.57	0.58	0.78	1.03	0.69	0.64	0.56	0.50	0.71	0.70	0.61	0.73	0.67	0.84	0.42	0.36	0.75	0.37	0.42	0.31	0.39	0.47	0.44	0.33	0.47	0.34
Short-term investments	4.71	4.89	8.74	9.64	6.54	4.54	6.99	5.29	4.32	5.14	3.37	5.14	6.72	4.17	4.03	4.38	4.34	4.01	6.43	5.52	6.02	6.81	4.56	5.34	5.67	4.26	5.25	3.74	4.16	3.03	3.07	3.12	3.42	1.94	2.20	2.18	2.75	4.29	1.86	2.85	3.53	2.12	3.04	2.82	2.50	2.54	2.46	2.91	2.57	2.39	2.69	2.65	3.17	2.34	2.83	1.87	1.89	1.29	3.52	2.54	1.99	3.28	2.78	2.41	2.48	3.06	3.47	6.07	8.13	8.91	8.71	9.64	6.57	3.06	3.87	4.78	3.20	2.43	3.85	4.43	4.99
Accounts receivable, net	11.65	20.68	21.26	20.92	21.14	19.54	20.05	19.49	19.30	18.85	19.19	18.86	19.01	18.77	19.11	18.20	18.57	18.39	18.85	17.64	17.57	13.68	15.71	15.66	15.62	15.68	15.92	15.67	15.58	15.72	15.19	14.86	14.77	14.71	15.67	14.42	14.37	14.34	14.72	14.24	14.13	14.06	14.18	14.12	13.91	13.96	13.16	12.88	12.78	12.86	12.28	13.46	13.38	13.82	5.11	4.93	4.91	12.17	4.99	4.87	4.84	4.84	4.98	4.83	4.82	4.84	4.97	4.79	4.77	4.84	5.04	4.91	4.85	4.88	4.97	4.86	4.80	4.79	4.94	4.84	4.80
Inventories								-11.36	-24.47	-16.45	-30.78	-19.65	-37.25		-28.95	-27.75															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00				8.71
Other current assets	15.15					-24.78	-27.86	19.91	19.64	16.45	18.33	19.65	21.00	-12.05	16.75	15.90	10.12	9.20	45.32	45.98	45.04	11.58	15.76	15.13	69.96	74.90	-9.37	45.45	44.67	-9.57	-8.99	-8.91	-8.92	-8.92	-9.75	-8.72	-8.72	-8.75	-8.92	-8.65	-8.57	-8.52	-8.47	-8.52	-8.41	51.41	52.30	52.22	51.08	50.90	50.66	60.05	64.32	65.91	74.90	76.06										122.28	124.45	119.66	114.73	118.70	127.59	133.65	138.57	146.16	148.34	148.63	149.77	148.06	149.38	145.49	144.80
Total current assets	32.20	26.25	30.94	31.55	28.53	24.78	27.86	25.38	24.47	24.72	10.96	24.70	10.15	11.63	11.73	11.51	24.04	23.16	25.97	23.82	24.29	20.80	20.64	21.55	21.62	95.17	21.76	20.01	20.28	9.68	9.73	9.57	9.73	8.35	8.81	8.35	8.84	10.32	16.97	17.54	18.19	8.16	18.12	17.75	17.32	68.56	16.51	16.69	16.53	15.93	16.04	16.74	17.37	16.96	8.58	7.37	7.37	14.24	9.53	8.10	7.47	8.68	8.26	7.96	8.01	8.51	9.17	11.53	13.73	14.16	14.10	15.29	11.79	8.36	9.15	10.02	8.46	7.66	9.12	9.74	10.13
Total non-current assets +	91.77	93.51	84.20	84.34	86.64	86.84	85.88	82.99	80.77	78.64	5.23	65.57	4.82	4.88	5.00	4.59	73.11	76.28	107.47	108.83	105.52	105.19	102.12	99.72	94.48	24.78	99.31	98.36	95.55	102.57	104.76	103.80	103.56	104.08	104.82	102.52	101.40	98.29	91.56	89.75	87.76	96.50	87.73	89.37	90.74	39.97	91.80	93.55	107.77	107.59	106.24	104.74	109.24	109.99	118.41	118.17	118.56	110.96	117.43	120.93	122.96	122.19	2.47	122.86	124.38	124.15	126.34	121.56	116.64	120.64	129.47	135.54	140.42	148.05	150.22	150.51	151.63	149.89	151.21	147.36	146.68
Property, plant and equipment, net		0.63	0.60	0.62	0.63	0.83	0.71				0.91	0.95	0.97	0.99	1.01	0.98	0.97	0.94	0.97	1.03	1.00	1.06	1.08	1.10	1.12	1.15	1.09	1.06	1.05	1.05	1.03	1.04	1.06	1.07	1.07	1.07	1.07	1.07	1.01	1.01	1.01	1.02	1.05	1.04	1.03	1.03	1.01	0.99	1.02	1.02	0.99	0.97	1.00	0.99	0.93	0.91	0.91	0.91	0.91	0.91	0.91	0.92	0.92	0.94	0.95	0.99	1.01	1.03	1.04	1.06	1.00	1.02	1.03	1.06	1.06	1.06	1.03	1.01	1.00	1.04	1.05
Goodwill	3.12	3.12	3.12	3.12	3.12	3.25	3.21	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.39	3.35	3.35	2.37	2.54	2.54	2.54	2.55	2.55	2.55	2.55	2.53	2.19	2.19	2.19	2.18	2.31	2.31	2.30	1.22	1.22	1.22	1.22	1.22	1.22	1.22	1.22	1.22	1.22	1.22	1.24	1.24	1.24	1.24	1.24	1.24	1.24	1.24	1.24	1.24	0.87	0.87	0.87	0.87	0.87	0.87	0.87	0.88	0.87	0.87	0.87	0.87	0.88	0.88	0.83	0.83	0.83	0.83	0.83	0.83	0.83	0.83	0.83
Intangible assets		6.72	6.10	5.93	5.79	0.75	5.75	6.11	5.95	0.97	5.82	5.61	5.47	1.18	5.27	5.03	4.82	1.42	4.60	4.37	4.13	0.45	4.66	4.68	4.74	0.48	4.68	4.67	4.67	0.71	5.22	5.09	4.96	2.18	2.31	2.31	2.30	1.22	3.89	3.82	3.81	1.22	3.81	3.71	3.53	1.22	3.52	3.38	3.32	3.37	3.29	3.91	3.66	3.62	3.58	1.24	1.24	1.24	0.87	0.87	0.87	1.01	0.87	0.87	0.87	1.03	0.87	0.87	0.87	1.06	0.88	0.88	0.83	0.83	0.83	0.83	0.83	0.94	0.83	0.83	0.83
Long-term investments	83.14	81.24	80.48	75.67	72.38	71.00	71.97	68.81	66.04	64.80	60.92	64.14	63.91	59.34	61.40	61.41	62.11	61.22	62.18	58.47	60.42	94.84	91.81	90.24	85.44	88.96	89.92	87.12	84.74	81.86	84.58	83.83	83.87	83.37	83.36	81.88	81.72	82.37	81.67	80.26	79.44	78.33	78.92	79.75	81.03	81.70	81.32	83.17	97.69	97.37	96.68	93.09	98.17	98.06					98.38	100.16	100.50	101.29
Other non-current assets
Total assets	123.97	119.76	120.40	115.89	115.16	111.62	113.74	108.37	105.24	103.36	101.18	100.51	99.63	97.96	97.68	96.35	97.15	99.44	133.44	132.64	129.81	125.99	122.75	121.27	116.11	119.95	121.07	118.37	115.83	112.25	114.49	113.37	113.29	112.42	113.63	110.87	110.24	108.61	108.54	107.28	105.95	104.66	105.85	107.12	108.06	108.53	108.31	110.23	124.29	123.52	122.29	121.48	126.61	126.95	126.99	125.54	125.93	125.19	126.96	129.02	130.43	130.87	132.53	130.81	132.39	132.65	135.50	133.09	130.37	134.80	143.57	150.83	152.21	156.41	159.37	160.54	160.09	157.55	160.32	157.09	156.81

Total current liabilities +	84.89	70.94	72.57	72.15	71.00		46.70	45.42	43.54	42.04	43.34	42.82	40.06	0.39	0.49	0.12	54.42	0.83	86.51	84.21	0.49	1.36	0.91	7.01	6.91	87.32	16.82	16.17	16.00	84.49	84.41	83.80	83.17	83.52	85.16	83.02	82.74	81.69	6.12	6.19	5.70	79.51	5.56	5.46	5.64	81.04	4.97	5.04	5.57	9.82	5.25	6.56	6.44	10.44	6.12	6.39	0.75	8.57	6.69	0.95	0.76	5.56	107.35	6.05	5.99	5.73	6.08	6.47	6.34	6.66	6.79	7.70	0.00	8.78	132.10	133.34	132.96	0.01	132.60	130.96	0.03
Accounts payable											42.14		39.98	-39.31	-38.73	-36.50	34.13	34.18	34.47	32.68	32.37	8.75	29.00	7.01	6.91	6.91	7.09	7.02	7.02	7.16	6.63	6.51	26.98	6.47	2.12	2.07	2.02	6.18	2.03	1.84	1.73	5.89	1.59	1.57	1.55	5.69	0.81	0.85	0.79	4.66	0.70	0.75	0.76	4.01	0.76	0.81	0.75	2.59	0.96	0.95	0.76	0.74	0.73	0.73	0.76	0.74	0.77	0.81	0.63	0.79	0.90	0.83	0.76	0.75	0.81	0.75	0.74	0.72	0.75	0.83	0.92
Short-term debt		0.55	0.55	0.55	0.00	0.00	0.60	0.60	0.60	0.35	0.35	0.35	0.50	0.75	0.75	0.75	0.00	0.00	0.00	0.00						1.15				0.43	0.00	0.00	0.00	0.78	6.35	6.35	6.35	0.49				0.09				0.00						0.50																				0.02	0.00					0.01			0.03
Current portion of long-term debt		0.55				0.60																								0.00	0.00	0.00	0.00	0.00	6.35	6.35	6.35	6.35				0.00				0.00
Deferred revenue
Other current liabilities	56.03	41.31	-0.55	-0.55	43.84		46.10	44.82	42.94	41.69	42.99	42.47	39.56	38.56	37.98	35.75	20.28	19.84	52.05	51.53	0.49	1.36	0.91	-7.01	78.39	80.41	9.73	9.14	8.98	77.33	77.78	77.29	83.17	77.05	85.16	83.02	82.74	75.51	6.12	6.19	5.70	73.62	5.56	5.46	5.64	75.34	4.97	5.04	5.57	5.16	5.25	6.06	6.44	6.43	6.12	6.39	-0.75	5.98	6.69	-0.95	-0.76	5.56	107.35	6.05	5.99	5.73	6.08	6.47	6.34	6.66	6.79	7.68	0.00	8.78	132.10	133.34	132.96	-0.01	132.60	130.96	-0.03
Total non-current liabilities +	7.49	18.23	92.91	91.89	93.11	90.25	92.91	89.80	86.76	85.73	7.95	7.95	8.45	80.22	7.97	7.97	74.01	74.31	106.73	104.45	103.02	95.77	95.49	87.27	85.02	6.63	78.11	77.73	76.42	6.45	6.45	6.45	6.85	6.35	6.35	6.35	6.35	6.35	81.48	80.54	79.90	5.12	79.79	80.36	80.25	5.14	81.01	82.32	96.62	92.22	96.26	95.06	99.56	95.93	100.03	99.67	105.97	98.30	102.14	109.28	110.32	106.27	5.91	106.69	108.81	110.21	111.89	111.52	111.76	115.46	119.85	123.42	131.91	125.78	137.74	138.98	137.60	135.70	138.12	136.49	136.23
Long-term debt	7.49	7.49	8.09	8.09	8.09	8.09	8.08	8.08	7.94	7.94	7.95	7.95	8.45	7.96	7.97	7.97	7.97	7.98	7.98	8.00	8.00	7.83	6.64	6.63	6.63	6.63	6.63	6.63	6.45	6.45	6.45	6.45	6.85	6.35	6.35	6.35	6.35	6.35	5.11	5.11	5.11	5.12	5.18	5.19	5.19	5.19	5.20	5.85	6.20	6.20	6.22	5.48	6.56	6.06	6.06	6.06	6.06	5.59	5.91	5.91	5.91	5.91	5.91	5.91	5.91	5.95	6.66	6.66	5.66	5.71	5.66	5.64	5.64	5.70	5.64	5.64	4.64	4.71	5.53	5.53	5.53
Capital lease obligations
Other non-current liabilities												77.19	73.81	72.64	72.15	68.36	65.64	56.21	98.04	95.70	94.53	77.84	87.95	86.80	84.97	77.02	87.22	86.27	85.15	76.32	83.75	83.08	82.44	76.10	83.92	81.91	81.91	74.60	81.56	80.84	80.02	74.11	79.93	80.16	79.91	80.32	79.71	80.37	80.46	80.31	79.94	95.39	98.66	100.31					102.92	104.32	105.18	105.92
Total liabilities	92.39	89.17	92.91	91.89	93.11	90.25	92.91	89.80	86.76	85.73	7.95	7.95	8.45	80.61	80.12	76.33	74.01	74.31	106.73	104.45	103.02	95.77	95.49	94.28	91.93	93.95	94.93	93.90	92.42	90.94	90.86	90.25	90.01	89.87	91.51	89.36	89.09	88.04	87.60	86.73	85.61	84.63	85.35	85.82	85.89	86.23	85.98	87.36	102.19	102.04	101.51	101.61	105.99	106.37	106.15	106.06	106.72	106.87	108.83	110.23	111.08	111.83	113.23	112.74	114.80	115.93	117.97	117.99	118.10	122.13	126.64	131.12	131.91	134.56	137.74	138.98	137.60	135.71	138.12	136.49	136.26

Total stockholders' equity +	31.61	30.61	27.49	24.01	22.05	21.37	20.84	18.57	18.48	17.63	93.23	92.57	91.18	17.35	17.56	20.02	23.14	25.13	26.71	28.19	26.79	30.22	27.26	26.99	24.17	26.00	26.14	24.48	23.42	21.31	23.63	23.12	23.28	22.55	22.12	21.50	21.16	20.57	20.93	20.55	20.34	20.03	20.50	21.30	22.18	22.30	22.33	22.87	22.11	21.48	20.78	19.87	20.62	20.58	20.84	19.48	19.21	18.33	18.13	18.79	19.34	19.04	19.30	18.07	17.59	16.72	17.53	15.10	12.27	12.67	16.94	19.71	20.30	21.85	21.63	21.56	22.49	21.85	22.20	20.61	20.55
Common stock and paid-in capital	-32.93	-31.78	-31.36	-31.40	-31.53	-31.92	-30.80	-32.15	-32.18	-32.09	44.74	43.80	40.79	-33.60	-33.93	-32.39	-30.55	-28.17	-26.03	-24.27	-24.32	-22.55	-23.07	-22.39	-24.15	-22.08	-20.39	-21.33	-21.73	-22.72	-22.55	-22.39	-21.75	-20.66	-20.01	-20.12	-20.05	-20.11	-19.06	-19.07	-19.17	-19.39	-18.56	-17.27	-16.18	-15.54	-14.84	-13.66	-13.94	-14.10	-14.11	-14.82	-13.76	-13.20	-12.66	-13.41	-13.36	-13.58	-13.58	-12.85	-13.04	-12.93	-12.48	-13.49	-13.93	-14.77	-13.55	-15.87	-17.55	-17.53	-14.62	-12.99	-12.60	-10.95	-10.62	-9.94	-7.83	-7.22	-5.88	-6.53	-5.61
Retained earnings	64.54	62.39	58.85	55.40	53.59	53.29	51.64	50.72	50.66	49.72	48.49	48.77	50.39	50.95	51.49	52.41	53.69	53.29	52.74	52.46	51.11	52.77	50.34	49.38	48.33	48.07	46.53	45.80	45.15	44.03	46.18	45.51	45.03	43.21	42.13	41.62	41.21	40.68	39.99	39.62	39.51	39.41	39.07	38.57	38.36	37.84	37.16	36.53	36.04	35.58	34.89	34.69	34.38	33.78	33.50	32.88	32.57	31.91	31.70	31.65	32.38	31.97	31.78	31.55	31.51	31.49	31.08	30.97	29.83	30.21	31.56	32.70	32.90	32.80	32.25	31.50	30.32	29.07	28.08	27.14	26.15
Common shares outstanding	263	265	266	268	268	269	268	267	267	265	262	263	264	264	269	274	282	289	298	303	306	308	314	317	322	326	333	337	338	347	352	355	360	364	367	369	371	373	376	378	383	390	402	413	423	428	431	441	453	453	467	474	481	487	490	494	502	502	514	523	534	534	543	543	542	542	542	541	539	539	540	553	562	562	585	609	622	622	634	639	647

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	10.11	8.93	4.23	5.12	5.12	5.49	5.13	5.18	4.31	3.99	3.62	3.24	4.24	3.05	1.93	3.69	4.30	3.91	5.43	5.06
Net income
Depreciation, depletion and amortization	0.48	0.56	0.70	0.85	1.09	0.69	0.65	0.51	0.48	0.38	0.37	0.37	0.37	0.39	0.25	0.09	-0.09	-0.38	-0.26	-0.19
Stock-based compensation			0.09	0.10	0.13	0.14	0.12	0.14	0.08	0.04	0.03	0.03	0.06	0.09
Change in inventory									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		-0.51	-2.80
Other working capital changes	9.63	8.38	3.44	4.17	3.90	4.67	4.36	4.53	3.75	3.58	3.22	2.84	3.81	2.58	1.68	3.60	4.39	4.29	6.20	8.04
Cash flow from investing +	-7.26	-8.25	-3.00	-1.73	0.51	-3.44	-2.81	-1.72	-1.21	-2.53	0.74	1.62	1.58	1.58	6.16	2.33	3.44	3.79	-0.12	-1.92
Capital expenditures	-0.23	-0.21	-0.27	-0.42	-0.35	-0.31	-0.43	-0.28	-0.30	-0.31	-0.30	-0.29	-0.21	-0.29	-0.25	-0.16	-0.19	-0.29	-0.27	-0.16
Others incl. marketable securities changes	-7.03	-8.04	-2.73	-1.31	0.86	-3.13	-2.37	-1.44	-0.91	-2.21	1.05	1.91	1.79	1.87	6.41	2.49	3.63	4.08	0.16	-1.76
Cash flow from financing +	-2.88	-0.70	-1.24	-3.42	-5.24	-2.01	-2.48	-3.57	-2.92	-1.53	-4.52	-4.88	-5.95	-4.61	-7.88	-6.07	-7.54	-7.71	-5.34	-3.01
Dividend payout	-1.15	-1.08	-1.03	-1.03	-1.00	-0.78	-0.79	-0.75	-0.64	-0.60	-0.60	-0.56	-0.36	-0.53	-0.44	-0.43	-0.54	-0.89	-0.90	-0.87
Common stock repurchases	-1.23	0.00	-0.34	-2.52	-3.57	-2.03	-2.87	-2.69	-1.50	-1.34	-2.81	-2.30	-1.83	-0.91	-0.95	-0.15	0.00	-1.32	-3.60	-1.77
Net Debt Issuance	-0.50	0.38	0.12	0.13	-0.67	0.79	1.17	-0.14	-0.79	0.41	-1.11	-2.01	-3.76	-3.16	-6.49	-5.49	-7.00	-5.49	-0.83	-0.36

Change in cash	-0.03	-0.02	-0.01	-0.03	0.39	0.04	-0.16	-0.12	0.18	-0.06	-0.16	-0.02	-0.13	0.03	0.21	-0.05	0.20	-0.01	-0.02	0.13

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	3.56	2.99	3.28	1.87	1.96	1.71	3.20	2.36	1.67	1.23	1.23	1.17	0.60	0.97	2.05	1.67	0.43	0.87	1.33	1.53	1.39	1.32	1.30	1.85	1.03	1.23	1.83	1.35	0.71	1.36	1.73	1.46	0.63	1.10	1.87	0.49	0.86	1.25	1.38	0.64	0.71	0.93	1.38	0.74	0.57	0.67	1.36	0.73	0.47	1.17	1.52	0.81	0.74	0.44	0.84	0.97	0.81	0.26	0.41	0.53	0.73	0.67	0.93	1.13	0.96	0.79	1.03	0.96	1.52	0.35	1.26	1.18	1.12	1.32	1.52	1.07	1.53	1.41	1.58	1.22	0.85
Net income
Depreciation, depletion and amortization	0.10	0.11	0.46	0.29	0.13	0.15	0.14	0.13	0.13	0.17	0.18	0.19	0.18	0.20	0.19	0.22	0.24	0.27	0.25	0.31	0.26	0.19	0.18	0.16	0.16	0.17	0.16	0.16	0.16	0.14	0.13	0.13	0.12	0.13	0.12	0.12	0.12	0.10	0.10	0.10	0.09	0.10	0.10	0.09	0.09	0.09	0.09	0.09	0.10	0.12	0.07	0.09	0.09	0.10	0.09	0.11	0.10	0.10	0.06	0.06	0.03	0.04	0.03	0.01	0.02	0.00	0.00	-0.01	-0.07	-0.11	-0.13	-0.08	-0.06	-0.07	-0.08	-0.07	-0.05	-0.03	-0.06	-0.06	-0.04
Stock-based compensation										0.09			0.19	0.10				0.13				0.14				0.08				0.14				0.08				0.04				0.03				0.03				0.06				0.09
Change in inventory																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00			-1.38			-0.28	-0.18	0.07	-0.62	0.23	-3.47	0.35	0.15	0.17
Other working capital changes	3.46	2.88	2.82	1.59	1.83	1.55	3.06	2.23	1.53	0.97	1.06	0.98	0.24	0.67	1.85	1.46	0.20	0.47	1.08	1.22	1.13	1.00	1.11	1.69	0.87	0.98	1.67	1.19	0.56	1.08	1.60	1.34	0.50	0.89	1.75	0.37	0.74	1.12	1.29	0.55	0.62	0.81	1.29	0.65	0.48	0.55	1.28	0.64	0.38	0.99	1.45	0.72	0.65	0.26	0.75	0.86	0.71	0.16	0.35	0.48	0.70	0.63	0.90	1.12	0.95	0.79	1.03	0.97	1.60	1.85	1.38	1.26	1.46	1.57	1.53	1.76	1.35	4.91	1.29	1.12	0.72
Cash flow from investing +	-2.63	-1.95	-2.81	-1.21	-1.29	-1.67	-2.69	-2.52	-1.37	-1.11	-1.89	-0.25	-0.80	-0.45	-1.14	-1.12	0.98	0.22	0.45	-0.67	0.51	-2.20	-0.29	-1.03	0.07	0.43	-2.09	-0.88	-0.26	0.74	-1.15	-0.06	-1.25	-0.14	-1.13	0.34	-0.28	-1.87	-0.83	0.08	0.10	-0.35	0.04	-0.02	1.07	-0.36	0.96	-0.36	1.38	-0.65	-0.42	2.52	0.14	1.08	0.15	0.27	0.08	1.36	1.79	1.73	1.29	0.66	-0.08	0.79	0.96	0.98	0.08	1.03	1.35	1.67	2.50	-0.49	0.11	0.80	0.21	-0.55	-0.58	1.05	-1.07	-1.69	-0.21
Capital expenditures	-0.04	-0.09	-0.05	0.00	-0.09	-0.05	-0.06	-0.06	-0.04	-0.07	-0.06	-0.06	-0.08	-0.07	-0.12	-0.10	-0.13	-0.06	-0.09	-0.14	-0.06	-0.07	-0.07	-0.10	-0.07	-0.14	-0.12	-0.09	-0.08	-0.08	-0.07	-0.07	-0.06	-0.08	-0.07	-0.07	-0.07	-0.12	-0.07	-0.07	-0.05	-0.08	-0.09	-0.07	-0.06	-0.08	-0.08	-0.07	-0.06	-0.09	-0.07	-0.02	-0.06	-0.11	-0.06	-0.07	-0.05	-0.09	-0.05	-0.06	-0.05	-0.05	-0.05	-0.05	-0.02	-0.05	-0.04	-0.05	-0.05	-0.14	-0.06	-0.05	-0.05	-0.06	-0.06	-0.07	-0.08	-0.05	-0.01	-0.05	-0.07
Others incl. marketable securities changes	-2.59	-1.86	-2.76	-1.21	-1.20	-1.62	-2.62	-2.47	-1.33	-1.03	-1.84	-0.19	-0.72	-0.38	-1.02	-1.02	1.11	0.28	0.54	-0.53	0.57	-2.13	-0.22	-0.93	0.13	0.57	-1.97	-0.79	-0.18	0.82	-1.08	0.01	-1.19	-0.06	-1.06	0.41	-0.21	-1.75	-0.76	0.15	0.15	-0.27	0.13	0.06	1.13	-0.28	1.05	-0.29	1.43	-0.56	-0.35	2.53	0.20	1.19	0.21	0.34	0.13	1.44	1.84	1.79	1.33	0.71	-0.04	0.84	0.99	1.03	0.12	1.08	1.40	1.81	2.55	-0.45	0.16	0.87	0.27	-0.47	-0.51	1.10	-1.07	-1.64	-0.14
Cash flow from financing +	-0.92	-1.29	-0.63	-0.62	-0.33	-0.26	-0.19	-0.09	-0.17	-0.26	-0.23	-0.88	0.12	-0.57	-0.88	-0.92	-1.05	-1.18	-1.74	-0.84	-1.48	0.89	-1.19	-0.61	-1.10	-1.91	0.25	-0.42	-0.40	-2.06	-0.61	-1.37	0.46	-1.03	-0.53	-0.79	-0.57	0.66	-0.61	-0.81	-0.77	-0.99	-1.32	-0.83	-1.38	-0.54	-2.33	-0.90	-1.11	-0.93	-0.65	-3.52	-0.86	-1.36	-0.92	-1.25	-1.09	-1.86	-1.87	-2.21	-1.93	-1.27	-1.06	-1.91	-1.84	-1.88	-1.05	-2.16	-2.45	-1.96	-4.15	-0.31	-1.28	-2.00	-1.81	-0.61	-0.92	-2.34	-0.65	0.59	-0.61
Dividend payout	-0.29	-0.29	-0.29	-0.30	-0.27	-0.27	-0.27	-0.27	-0.26	-0.27	-0.25	-0.26	-0.25	-0.25	-0.26	-0.26	-0.26	-0.26	-0.27	-0.28	-0.19	-0.19	-0.20	-0.20	-0.19	-0.21	-0.20	-0.20	-0.19	-0.20	-0.20	-0.19	-0.16	-0.16	-0.16	-0.16	-0.15	-0.15	-0.15	-0.15	-0.14	-0.15	-0.15	-0.15	-0.15	-0.15	-0.15	-0.14	-0.13	-0.12	-0.12	-0.12	0.00	-0.21	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.22	-0.22	-0.22	-0.23	-0.22	-0.22	-0.23	-0.23	-0.22	-0.22	-0.22	-0.23	-0.21
Common stock repurchases	-0.61	-0.43	-0.36	-0.34	-0.10	0.00	-0.03	0.00	-0.15	0.58	-0.03	-0.73	-0.15	-0.37	-0.67	-0.68	-0.80	-0.86	-1.43	-0.56	-0.72	-0.29	-0.92	-0.41	-0.70	-1.93	-0.60	-0.33	-0.01	-1.63	-0.22	-0.57	-0.27	-0.65	-0.19	-0.39	-0.26	-0.18	-0.25	-0.45	-0.46	-0.59	-0.79	-0.41	-1.01	-0.11	-0.93	-0.14	-1.12	-0.45	-0.49	-0.16	-0.74	-0.18	-0.15	-0.27	-0.31	-0.10	-0.31	-0.24	-0.31	-0.15	0.00		-0.01	0.00	0.00		0.00	-0.01	-0.45	-0.43	-0.43	-0.59	-1.20	-1.11	-0.72	-0.51	-0.31	-0.49	-0.45
Net Debt Issuance	-0.01	-0.57	0.02	0.02	0.04	0.01	0.12	0.19	0.25	-0.56	0.05	0.11	0.52	0.05	0.04	0.03	0.01	-0.05	-0.05	0.00	-0.57	1.37	-0.08	-0.01	-0.21	0.23	1.05	0.11	-0.21	-0.23	-0.19	-0.61	0.89	-0.22	-0.18	-0.23	-0.16	1.00	-0.20	-0.21	-0.17	-0.25	-0.38	-0.26	-0.22	-0.28	-1.25	-0.62	0.13	-0.36	-0.05	-3.24	-0.12	-0.96	-0.67	-0.86	-0.67	-1.66	-1.45	-1.86	-1.52	-1.01	-0.95	-1.81	-1.72	-1.77	-0.95	-2.06	-2.23	-1.74	-3.47	0.35	-0.64	-1.20	-0.39	0.73	0.02	-1.61	-0.11	1.31	0.05

Change in cash	0.02	-0.25	-0.16	0.05	0.34	-0.23	0.33	-0.25	0.13	-0.14	-0.89	0.04	-0.07	-0.05	0.02	-0.36	0.37	-0.08	0.03	0.02	0.42	0.01	-0.18	0.21	0.00	-0.25	-0.01	0.05	0.05	0.04	-0.03	0.04	-0.17	-0.07	0.21	0.04	0.01	0.05	-0.06	-0.09	0.04	-0.41	0.10	-0.11	0.26	-0.23	0.00	-0.52	0.74	-0.41	0.45	-0.19	0.01	0.16	0.07	-0.01	-0.20	-0.25	0.33	0.05	0.08	0.06	-0.21	0.01	0.09	-0.12	0.06	-0.17	0.42	0.06	-0.39	0.38	-0.05	0.12	-0.08	-0.09	0.03	0.12	-0.14	0.12	0.03

about 5 hours ago

Ask a follow up

ALLSTATE CORP

Income Statement - ALLSTATE CORP (ALL)

Income Statement - ALLSTATE CORP (ALL)

Balance Sheet - ALLSTATE CORP (ALL)

Balance Sheet - ALLSTATE CORP (ALL)

Cash Flow - ALLSTATE CORP (ALL)

Cash Flow - ALLSTATE CORP (ALL)