MANULIFE FINANCIAL CORP

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	53.01	-7.29	-7.04	24.16	59.84	77.12	77.82	37.26	56.65	51.69	32.82	53.07	17.49	28.08	49.98	37.62	40.11	33.00	35.53	34.19
Cost of revenue	39.49	-20.92	-17.72	22.52	41.21	59.87	60.76	20.30	44.33	38.84	21.41	41.57	6.66	20.61	42.82	27.59	30.08	22.20	24.55	16.67
Gross profit	13.53	13.63	10.68	1.64	18.64	17.25	17.06	16.97	12.32	12.85	11.40	11.50	10.82	7.47	7.16	10.03	10.03	10.80	35.53	17.52
Total operating expenses +	6.43	6.54	4.23	4.78	10.51	10.48	10.84	11.45	9.82	9.52	8.79	7.24	7.08	6.22	7.01	12.36	10.18	10.23	-28.90	12.19
Selling, general and administrative	4.90	4.86	4.33	3.73	7.83	7.51	7.69	7.96	7.23	7.00	6.22	4.77	4.62	4.42	4.06	3.85	3.68	3.55	5.93	3.35
Research and development							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.53	1.68	-0.10	1.05	2.68	2.97	3.15	3.49	2.58	2.53	2.57	2.47	2.46	1.81	2.95	8.51	6.50	6.68	-34.82	8.83
Operating income	7.09	7.09	6.45	-3.14	8.13	6.77	6.22	5.52	2.50	3.33	2.62	4.26	3.75	1.24	0.15	-2.33	-0.15	0.58	6.64	5.34
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.03	0.00
Income before tax	7.09	7.09	6.45	-3.14	8.13	6.77	6.22	5.52	2.50	3.33	2.62	4.26	3.75	1.24	0.15	-2.33	-0.15	0.58	5.61	5.34
Income tax expense	1.03	1.21	0.85	-1.16	1.21	1.20	0.72	0.63	0.24	0.20	0.33	0.67	0.58	-0.49	-0.10	-0.80	-1.57	0.08	1.38	1.37
Net income	5.78	5.63	5.46	-2.10	6.66	5.33	5.27	4.67	2.07	2.99	2.22	3.52	3.12	1.71	0.22	-1.66	1.40	0.52	4.23	3.97

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	12.31	8.60	17.31	41.13	9.04	4.22	14.57	18.48	35.18	-22.08	19.95	23.17	30.09	14.86	20.93	-37.01	-16.15	21.10	15.53	25.28	-2.08	17.38	12.98	27.09	19.67	10.63	22.24	21.81	23.15	8.03	7.64	13.25	8.34	15.75	11.54	16.20	13.16	-3.94	14.07	20.23	21.33	9.94	6.70	0.74	15.43	15.66	10.71	12.88	13.86	6.31	6.02	-0.79	5.57	6.11	7.32	10.99	3.55	9.70	23.46	10.77	7.06	3.42	13.25	11.77	9.23	6.97	13.75	11.39	8.00	11.65	5.83	7.56	7.97	10.27	9.37	7.30	8.62	9.78	8.22	7.98	8.22
Cost of revenue		2.06	13.46	37.37	6.76	0.36	-12.28	15.44	32.40	-27.43	17.32	20.33	26.92	9.77	19.22	-35.47	-15.59	15.92	11.40	19.45	-5.56	9.53	8.19	23.69	15.36	2.45	19.15	17.74	18.40	0.06	3.47	9.19	4.41	11.72	8.08	12.42	9.37	-10.41	10.54	17.23	18.05	3.27	3.82	-1.81	12.80	9.40	7.77	10.26	11.41	2.84	3.46	-2.63	3.36	-4.40	6.29	9.95	0.75	6.77	22.72	7.41	3.26	-1.43	10.91	12.55	4.25	3.48	12.00	6.91	7.69	12.61	2.70	3.66	5.00	0.02	6.05	3.94	0.36	0.93	0.82	5.07	5.02
Gross profit	12.31	6.54	3.85	3.76	2.28	3.86	26.85	3.04	2.78	5.35	2.63	2.84	3.17	5.08	1.71	-1.54	-0.56	5.18	4.14	5.84	3.49	7.85	4.79	3.40	4.31	8.18	3.09	4.07	4.75	7.97	4.18	4.06	3.93	4.03	3.46	3.78	3.79	6.47	3.53	3.00	3.28	6.67	2.88	2.55	2.63	6.26	2.94	2.62	2.45	3.47	2.55	1.84	2.21	10.51	1.03	1.04	2.80	2.93	0.74	3.36	3.80	4.85	2.34	-0.78	4.98	3.49	1.75	4.48	0.31	-0.96	3.12	3.90	2.97	10.27	3.32	3.36	8.26	8.85	7.39	7.98	8.22
Total operating expenses +	10.84	4.64	1.62	1.50	1.58	1.75	24.51	1.65	1.53	3.22	1.46	1.40	1.45	2.94	1.22	1.12	1.10	2.70	2.66	2.54	2.61	5.79	2.62	2.57	2.61	6.96	2.38	2.31	2.23	7.61	2.26	2.53	2.22	6.15	2.19	2.16	2.05	6.76	2.22	2.05	1.93	6.53	1.89	1.90	1.79	5.53	1.55	1.41	1.51	1.61	1.44	1.63	1.64	9.45	1.70	1.53	1.48	2.81	2.54	2.82	2.50	2.69	4.94	2.63	3.47	2.51	2.45	2.78	2.43	1.64	2.45	2.55	1.81	-8.68	1.85	1.92	0.31	22.15	1.06	1.06	0.21
Selling, general and administrative	1.00	1.33	1.23	1.14	1.20	1.33	1.20	1.23	1.10	1.18	1.04	1.02	1.09	2.14	0.91	0.88	0.93	2.00	1.90	1.89	2.03	1.97	1.85	1.84	1.85	2.07	1.93	1.89	1.80	2.18	1.85	2.09	1.84	1.95	1.79	1.79	1.71	1.83	1.83	1.69	1.64	1.75	1.52	1.57	1.38	1.34	1.18	1.10	1.15	1.28	1.10	1.12	1.12	1.28	1.07	1.08	1.02	1.13	1.01	0.96	0.96	1.04	0.93	0.93	0.91	0.95	0.88	0.92	0.92	0.91	0.90	0.88	0.86	0.17	0.84	0.84	1.45	0.80	0.81	0.83	1.37
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	9.84	3.31	0.39	0.36	0.38	0.42	23.31	0.43	0.42	2.04	0.42	0.38	0.37	0.80	0.31	0.23	0.17	0.70	0.76	0.65	0.58	3.82	0.77	0.73	0.76	4.89	0.45	0.42	0.43	5.44	0.41	0.44	0.38	4.20	0.40	0.37	0.35	4.92	0.38	0.36	0.29	4.78	0.37	0.34	0.41	4.19	0.36	0.31	0.37	0.33	0.34	0.51	0.52	8.17	0.64	0.44	0.47	1.68	1.53	1.86	1.55	1.65	4.01	1.70	2.57	1.56	1.57	1.86	1.51	0.73	1.55	1.68	0.95	-8.85	1.01	1.08	-1.14	21.35	0.25	0.23	-1.15
Operating income	1.47	1.91	2.23	2.26	0.70	2.11	2.34	1.38	1.25	2.12	1.17	1.44	1.72	2.14	0.48	-2.66	-1.66	2.48	1.48	3.29	0.87	2.07	2.17	0.83	1.70	1.23	0.72	1.76	2.52	0.36	1.91	1.54	1.71	-2.12	1.27	1.62	1.74	-0.29	1.31	0.95	1.35	0.14	0.99	0.65	0.84	0.72	1.39	1.21	0.94	1.85	1.12	0.21	0.57	1.06	-0.68	-0.49	1.32	0.12	-1.80	0.53	1.30	2.16	-2.60	-3.41	1.51	0.98	-0.70	1.70	-2.13	-2.60	0.68	1.35	1.15	1.59	1.47	1.44	7.95	-13.30	6.33	6.92	8.00
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.02	0.00	0.00	-6.61	18.63	-5.00	-5.65	-6.70
Income before tax	1.47	1.91	2.23	2.26	0.70	2.11	2.34	1.38	1.25	2.12	1.17	1.44	1.72	2.14	0.48	-2.66	-1.66	2.48	1.48	3.29	0.87	2.07	2.17	0.83	1.70	1.23	0.72	1.76	2.52	0.36	1.91	1.54	1.71	-2.12	1.27	1.62	1.74	-0.29	1.31	0.95	1.35	0.14	0.99	0.65	0.84	0.72	1.39	1.21	0.94	1.85	1.12	0.21	0.57	1.06	-0.68	-0.49	1.32	0.12	-1.80	0.53	1.30	2.16	-2.60	-3.41	1.51	0.98	-0.70	1.70	-2.13	-2.60	0.68	1.35	1.15	5.61	1.47	1.44	1.34	5.34	1.33	1.27	1.30
Income tax expense	0.23	0.31	0.31	0.34	0.08	0.41	0.27	0.25	0.28	0.32	-0.05	0.27	0.31	0.17	0.06	-0.55	-0.44	0.43	0.17	0.61	0.01	0.22	0.38	-0.01	0.60	0.09	0.10	0.24	0.29	0.04	0.01	0.25	0.34	-0.42	0.01	0.30	0.35	-0.45	0.12	0.23	0.30	-0.08	0.32	-0.03	0.12	0.02	0.29	0.23	0.13	0.50	0.17	-0.10	0.02	-0.02	-0.36	-0.19	0.07	0.17	-0.62	0.04	0.31	0.34	-0.42	-1.00	0.27	0.14	-0.56	-0.09	-1.06	-0.73	0.17	0.35	0.29	0.28	0.40	0.34	0.36	0.33	0.36	0.32	0.35
Net income	1.20	1.56	1.79	1.87	0.56	1.69	1.94	1.09	0.92	1.76	1.20	1.15	1.36	1.97	0.39	-2.16	-1.23	2.02	1.27	2.60	0.77	1.78	1.67	0.72	1.15	1.07	0.60	1.44	2.16	0.31	1.82	1.22	1.32	-1.75	1.22	1.25	1.34	0.14	1.13	0.69	1.03	0.22	0.65	0.65	0.71	0.70	1.10	0.93	0.79	1.35	0.93	0.30	0.55	0.95	-0.32	-0.31	1.24	-0.07	-1.28	0.49	0.99	1.79	-2.25	-2.43	1.22	0.87	-0.17	1.77	-1.07	-1.87	0.51	1.01	0.87	1.07	1.07	1.10	0.99	1.08	0.97	0.95	0.95

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	14.90	206.82	26.50	195.17	192.40	196.32	177.00	162.59	154.25	157.42	158.73	139.64	114.35	111.36	111.26	23.58	37.56	29.62	68.01	19.32
Cash and cash equivalents	14.90	25.79	20.34	19.15	22.59	26.17	20.30	16.22	15.97	15.15	17.89	21.08	13.63	13.39	12.81	11.79	18.78	12.35	12.35	10.90
Short-term investments		181.03	6.16	176.01	169.80	170.16	156.70	146.38	138.28	142.27	140.84	118.56	100.72	97.98	98.45	11.79	18.78	17.27	55.66	8.42
Accounts receivable, net	61.03			1.45	1.29	1.44	1.39	1.37	1.15	0.85	0.88	0.74	0.73	1.01	0.78	0.00	0.00	0.00	0.00	0.00
Inventories				-22.46	-27.19	-31.13	-24.70	-21.72	-20.07	-18.70	-21.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets		-25.79	-20.34	22.46	27.19	31.13	24.70	21.72	20.07	18.70	21.24	0.57	0.10	0.07	0.07	0.15	0.26	0.31	66.15	45.93
Total current assets	75.93	25.79	20.34	20.60	23.89	27.61	21.69	17.58	17.11	16.00	18.76	21.82	14.36	14.49	13.59	11.79	18.78	17.27	12.35	10.75
Total non-current assets +	948.67	953.03	855.24	237.94	262.12	252.38	230.95	214.87	205.39	198.23	184.19	154.45	133.33	136.39	136.17	131.68	122.70	118.57	97.95	129.50
Property, plant and equipment, net				1.88	1.81	1.85	1.93	2.02	1.28	1.38	0.20	0.72	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	6.87	6.28	5.92	6.01	5.65	5.71	5.74	5.86	5.71	5.88	5.69	3.18	3.11	3.10	3.40	5.94	7.12	7.93	6.72	7.46
Intangible assets	5.44	4.78	4.39	4.51	4.26	4.22	4.23	4.23	4.13	4.22	3.70	2.28	2.19	2.01	2.04	1.92	2.01	1.87	1.57	1.71
Long-term investments	255.09	244.35	237.68	227.42	252.21	242.45	220.97	204.77	195.55	188.12	31.68	162.66	153.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	1,024.60	978.82	875.57	848.94	917.64	880.35	809.13	750.27	729.53	720.68	704.64	579.41	513.63	485.00	461.98	424.77	205.14	211.03	176.46	186.17

Total current liabilities +			0.59	0.62	17.74	16.41	15.78	15.04	13.42	13.12	12.74	536.63	475.81	444.30	420.50	0.98	1.29	1.88	2.09	2.86
Accounts payable				13.64	12.13	11.49	10.78	10.52	9.46	9.42	9.01	2.09	1.95	2.43	2.63	1.88	1.88	1.75	2.22	2.08
Short-term debt	1.74	0.00	0.59	0.62	0.00	0.98	0.65	0.00	0.40	0.01	0.15	1.85	16.47	0.00	0.00	0.98	1.29	1.88	2.09	2.86
Current portion of long-term debt	1.74	0.00	0.59	0.62			0.05	0.00	0.04	0.00	0.02	1.85	16.47	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	-1.74		-0.59	-0.62	5.25	4.92	4.23	4.40	3.55	3.70	3.57	0.09	0.46	15.19	14.89	-0.98	-1.29	-1.88	-2.09	-2.86
Total non-current liabilities +	972.15	925.86	826.25	792.56	1.06	16.61	13.64	703.12	14.45	14.24	10.78	545.48	484.60	459.96	437.22	6.96	4.59	5.79	1.93	7.50
Long-term debt	12.93	14.16	12.14	12.36	11.86	13.99	11.66	13.50	13.17	12.88	9.55	6.17	7.68	8.67	9.32	9.76	8.49	7.21	6.43	7.28
Capital lease obligations							0.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00
Total liabilities	972.15	925.86	826.85	792.56	881.33	16.61	13.64	703.12	687.37	677.86	662.71	545.48	484.60	459.96	437.22	190.80	176.94	183.57	151.98	160.31

Total stockholders' equity +	50.96	51.54	47.30	56.38	57.18	863.74	795.50	46.06	42.16	42.82	41.94	33.46	28.66	25.60	24.46	26.71	28.83	27.39	24.48	25.66
Common stock and paid-in capital	45.94	46.78	42.48	29.37	47.52	844.86	780.01	33.35	32.08	33.06	33.54	25.84	23.36	22.42	21.96	23.32	15.96	14.60	10.09	12.14
Retained earnings	5.02	4.76	4.82	27.01	9.66	18.89	15.49	12.70	10.08	9.76	8.40	7.62	5.29	3.18	2.50	3.39	12.87	12.80	14.39	13.51
Common shares outstanding	1,708	1,785	1,838	1,910	1,946	1,943	1,962	1,988	1,986	1,977	1,976	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	14.56	14.90	25.83	32.87	25.36	206.82	199.58	29.81	28.48	26.50	185.76	183.39	183.69	195.17	196.54	188.80	185.67	192.40	189.47	183.16	181.33	196.32	203.14	205.51	211.79	177.00	181.87	171.62	165.79	162.59	157.01	159.73	156.80	154.25	152.41	154.54	154.43	157.42	175.60	177.23	164.82	158.73	158.35	147.05	158.04	139.64	127.57	118.56	118.83	114.35	111.80	111.74	110.84	111.36	20.60	26.02	24.62	111.26	27.61	25.65	22.76	23.64	29.82	35.05	34.61	37.56	38.92	34.22	30.42	35.33	23.25	24.39	11.51	68.01	9.92	10.51	10.56	19.17	7.85	7.72	8.22
Cash and cash equivalents	14.56	14.90	25.83	23.77	25.36	25.79	22.88	22.10	21.48	20.34	22.14	21.02	18.78	19.15	20.95	21.02	22.07	22.59	22.11	19.72	22.44	26.17	26.97	26.68	27.09	20.30	18.02	16.77	16.10	16.22	15.64	17.23	17.02	15.97	15.25	15.87	16.01	15.15	18.18	20.90	17.86	17.89	19.01	15.65	18.59	21.08	17.97	14.04	14.04	13.63	14.69	13.64	12.13	13.39	10.30	13.01	12.31	12.81	13.80	12.82	11.38	11.85	14.93	17.55	17.32	18.78	19.46	17.11	12.35	18.06	11.63	12.20	11.51	12.35	9.92	10.51	10.56	10.75	7.85	7.72	8.22
Short-term investments				9.09		181.03	176.70	7.71	7.00	6.16	163.62	162.37	164.92	176.01	175.59	167.79	163.60	169.80	167.35	163.44	158.88	170.16	176.17	178.83	184.70	156.70	163.85	154.85	149.69	146.38	141.37	142.50	139.78	138.28	137.16	138.67	138.42	142.27	157.42	156.32	146.95	140.84	139.35	131.41	139.46	118.56	109.60	104.52	104.79	100.72	97.11	98.10	98.71	97.98	10.30	13.01	12.31	98.45	13.80	12.82	11.38	11.79	14.89	17.51	17.29	18.78	19.46	17.11	18.06	17.27	11.63	12.20	0.00	55.66	0.00	0.00	0.00	8.42	0.00	0.00	0.00
Accounts receivable, net	65.19	61.03	62.99	2.51							0.19	0.40		1.45	1.30	1.30	1.30	1.29	1.21	1.47	1.55	1.44	1.46	1.51	1.66	1.39	1.40	1.38	1.61	1.37	1.24	1.26	1.17	1.15	1.06	0.84	0.89	0.85	0.85	0.77	0.81	0.88	0.84	0.81	0.92	0.74	0.75	0.73	0.83	0.73	0.70	0.89	0.81	1.01	0.78	0.97	0.65	0.78	0.70	0.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.69	0.69	0.61	0.00	0.00	0.00	0.00	0.00	0.00
Inventories														-24.55	-25.16	-24.96	-26.17	-27.19	-25.99	-23.64	-26.71	-26.71				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets			-88.82	-23.77		-25.79	-22.88	-22.10	-21.48	-20.34	25.25	-21.02	-18.78	24.55	-22.25	-22.31	-23.37	27.19	-23.33	-21.19	-23.99	26.71	57.30	47.64	50.17	47.73	3.04	3.10	2.74	7.41	29.13	27.07	27.59	0.48	0.37	0.44	0.38	0.35	0.90	0.81	0.52	0.26	0.30	0.26	0.43	0.57	0.50	0.37	0.21	0.10	0.05	0.08	0.06	0.07	0.00	0.00	0.00	0.07	0.00	0.00	0.00	0.15	0.00	0.00	0.33	0.26	0.00	0.00	0.00	0.31	0.00	0.00	0.00	66.15	0.00	0.00	0.00	45.93	0.00	0.00	0.00
Total current assets	79.75	75.93		35.37	25.36	25.79	22.88	104.78	100.14	43.50	22.14	44.97	18.78	20.60	22.25	22.31	49.54	23.89	23.33	44.83	23.99	27.61	28.43	28.19	28.75	21.69	19.42	18.15	17.71	17.58	16.88	18.49	18.19	17.11	16.31	16.71	16.90	16.00	19.03	21.67	18.68	18.76	19.85	16.46	19.51	21.82	18.72	14.77	14.86	14.36	15.39	14.53	12.94	14.49	11.08	13.97	12.97	13.59	14.50	13.57	11.38	11.79	14.89	17.51	17.29	18.78	19.46	17.11	18.06	17.27	11.63	12.20	0.69	12.35	0.61	10.51	10.56	10.75	7.85	7.72	8.22
Total non-current assets +	949.41	948.67	1,026.68	942.10	956.06	953.03	929.75	810.49	828.56	809.76	232.54	238.71	247.69	237.94	233.75	232.09	243.76	262.12	256.94	250.30	242.04	252.38	254.82	255.36	243.63	230.95	234.13	225.79	219.64	214.87	208.76	212.45	209.39	205.39	198.69	202.84	202.21	198.23	204.45	198.77	187.69	184.19	175.98	174.38	185.03	154.45	149.05	142.77	142.40	133.33	133.52	135.81	138.73	136.39	146.71	149.84	166.41	136.17	149.92	130.72	127.59	131.68	137.48	132.99	124.28	122.70	123.24	120.15	120.52	185.15	101.98	104.18	14.55	97.95	14.03	14.38	15.22	129.50	14.16	14.10	14.57
Property, plant and equipment, net											2.70	2.71		1.88	1.92	1.83	1.78	1.81	1.82	1.79	1.82	1.85	1.96	2.03	2.09	1.93	0.38	0.38	0.38	0.31	1.50	1.60	1.02	1.02	1.06	1.04	1.04	1.02	1.02	1.02	1.01	1.00	0.00	0.00	0.00	0.72	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill		6.87				6.28				5.92	5.92			6.01				5.65				5.71				5.74	0.00	0.00	0.00	5.86	0.00	0.00	0.00	5.71	0.00	0.00	0.00	5.88	0.00	0.00	0.00	5.69	0.00	0.00	0.00	3.18	0.00	0.00	0.00	3.11	0.00	0.00	0.00	3.10	0.00	0.00	0.00	3.40	0.00	0.00	0.00	5.94	5.89	6.77	6.97	7.12	7.25	7.61	8.06	7.93	7.08	6.88	6.77	6.72	6.83	6.60	6.40	7.46	6.50	6.49	6.43
Intangible assets	12.58	5.44	10.98	10.83	11.07	4.78	10.73	10.71	10.71	4.39	10.43	10.31	10.50	4.51	10.07	9.80	9.73	4.26	9.83	9.70	9.79	4.22	10.17	10.28	10.41	4.23	10.03	9.93	10.00	4.23	9.97	10.07	9.98	4.13	9.79	10.00	10.09	4.22	9.67	9.77	9.62	3.70	9.13	8.46	7.79	2.28	5.39	5.29	5.45	2.19	5.20	5.27	5.20	2.01	5.14	0.97	5.36	2.04	0.70	0.75	5.82	1.92	8.02	9.22	1.96	2.01	2.04	2.02	2.16	1.87	1.65	1.60	8.57	1.57	8.37	8.55	9.10	1.71	8.88	8.88	9.24
Long-term investments	255.83	255.09	255.76	243.04	246.65	244.35	238.71	224.97	227.80	237.68	222.11	228.40	237.19	227.42	223.69	222.29	234.04	252.21	247.11	240.60	232.25	242.45	244.65	245.08	233.21	220.97	224.10	215.86	209.63	41.66	203.21	199.14	199.51	201.00	194.88	190.51	184.80	179.05	0.00	0.00	0.00	160.95	0.00	0.00	0.00	162.66	0.00	0.00	0.00	153.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	1,029.17	1,024.60	1,026.68	977.47	981.42	978.82	952.63	915.27	907.22	875.57	835.87	851.31	862.12	848.94	834.72	820.52	865.12	917.64	898.29	879.10	859.01	880.35	876.41	865.90	831.43	809.13	811.83	789.64	779.91	750.27	747.84	752.23	739.82	729.53	713.38	725.75	728.35	720.68	742.30	726.23	697.35	702.87	682.95	659.50	689.67	579.41	555.32	536.43	538.87	513.63	498.22	498.20	497.56	485.00	480.84	479.61	465.29	461.98	455.08	427.60	423.40	424.77	228.13	220.22	205.94	205.14	208.08	207.77	214.06	211.03	181.91	180.07	181.68	176.46	175.88	180.12	191.38	186.17	176.85	176.15	181.79

Total current liabilities +				413.00					370.94	368.14	0.61	358.41	367.85	0.62	369.67	359.34	368.89	17.74	385.65	373.79	366.37	366.37		800.05	764.78	748.57	749.43	728.16	719.13	690.71	690.10	694.46	683.54	675.13	657.24	669.20	671.37	665.73	686.19	671.02	644.93	653.75	634.13	611.29	640.08	536.63	514.44	497.49	498.42	475.81	454.94	455.54	456.07	451.19	439.74	437.02	423.93	420.37	413.69	390.39	386.27	0.98	1.13	1.21	1.23	1.29	1.35	1.49	1.64	1.88	1.69	1.89	2.14	2.09	2.21	2.38	2.71	2.86	2.76	2.76	150.48
Accounts payable														13.64				12.13								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.69	3.38	0.73	0.70	0.60	3.14	0.51	0.53	0.55	2.20	0.00	0.00	0.00	2.09	0.00	0.00	0.00	1.95	0.00	0.00	0.00	2.43	0.00	0.00	0.00	2.63	0.00	0.00	0.00	1.88	0.00	0.00	0.00	1.88	0.00	0.00	0.00	1.75	0.00	0.00	0.00	2.22	0.00	0.00	0.00	2.08	0.00	0.00	0.00
Short-term debt		1.74	0.00	0.00	0.00	0.00	0.00			0.59	0.61	0.60	0.61	0.62	0.00	0.00	0.00	0.00	0.00	0.00		0.98				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.31	0.32	0.32	16.54	17.11	0.01	0.00	0.00	0.00	0.11	0.00	0.00	0.00	1.85	0.00	0.00	0.00	16.47	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.98	1.13	1.21	1.23	1.29	1.35	1.49	1.64	1.88	1.69	1.89	2.03	2.09	2.21	2.38	2.71	2.86	2.76	2.76	0.00
Current portion of long-term debt	0.38	1.74				0.00	0.00	0.00	0.00	0.59	0.61			0.62												0.05	0.04	0.00	0.00	0.00	0.00	0.00	0.31	0.32	0.32	16.54	17.11	0.01	0.00	0.00	0.00	0.11	0.00	0.00	0.00	1.85	0.00	0.00	0.00	16.47	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities		-1.74		413.00					370.94	-0.59	-0.61	-0.60	-0.61	-0.62	369.67	359.34		5.25	385.65	373.79		366.37				16.87	0.00	0.00	0.00	2.40	0.00	0.00	0.22	0.18	0.26	0.39	0.42	0.44	0.15	0.16	0.17	0.22	0.19	0.10	0.09	0.09	0.08	0.07	0.23	0.46	0.04	0.04	0.07	15.19	0.00	0.00	0.00	14.89	0.00	0.00	0.00	-0.98	-1.13	-1.21	-1.23	-1.29	-1.35	-1.49	-1.64	-1.88	-1.69	-1.89	-2.14	-2.09	-2.21	-2.38	-2.71	-2.86	-2.76	-2.76	0.00
Total non-current liabilities +	975.97	972.15	973.69	513.22	928.25	925.86	900.99	853.36	432.32	416.05	14.01	14.36	15.19	792.56	778.42	764.72	808.27	858.77	842.34	824.85	807.02	16.61	822.53	812.42	775.37	13.64	15.14	14.93	14.88	703.12	702.35	706.91	695.73	687.37	669.62	681.52	684.42	677.86	0.15	683.84	656.00	662.71	642.06	620.82	650.23	545.48	522.73	505.65	507.69	484.60	471.34	471.66	471.77	459.96	455.88	453.52	439.46	437.22	429.73	402.22	398.29	6.96	6.36	4.51	4.72	4.59	5.40	5.96	3.72	5.79	2.35	2.88	1.84	1.93	2.85	2.93	3.02	7.50	2.47	2.48	156.99
Long-term debt	13.07	12.93	13.43	13.28	14.18	14.16	13.22	14.02	13.43	12.14	12.32	12.75	13.55	12.36	13.44	12.93	12.69	11.86	11.89	11.71	13.52	13.99	14.37	13.67	11.76	11.66	12.77	12.71	12.86	3.00	14.95	14.42	14.39	10.18	10.28	9.85	10.40	9.58	10.18	10.31	8.88	6.79	6.39	6.74	6.65	6.17	7.81	8.12	8.80	7.68	8.59	8.47	8.69	8.67	9.11	8.86	10.07	9.32	8.74	9.37	9.53	9.76	10.72	8.56	8.96	8.49	9.58	8.10	7.08	7.21	7.06	7.53	6.73	6.43	7.11	6.91	6.67	7.28	6.38	6.41	6.31
Capital lease obligations																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	975.97	972.15	973.69	926.22	928.25	925.86	900.99	864.52	857.33	826.85	786.84	804.16	813.37	792.56	778.42	764.72	808.27	881.33	842.34	824.85	807.02	827.34	822.53	812.42	775.37	759.02	761.06	739.72	730.92	703.12	702.35	706.91	695.73	687.37	669.62	681.52	684.42	677.86	698.98	683.84	656.00	662.71	642.06	620.82	650.23	545.48	522.73	505.65	507.69	484.60	471.34	471.66	471.77	459.96	455.88	453.52	439.46	437.22	429.73	402.22	398.29	190.80	202.07	192.42	176.61	176.94	181.50	180.08	187.44	183.57	156.73	155.02	156.51	151.98	151.62	154.48	163.97	160.31	152.71	152.31	156.99

Total stockholders' equity +	50.76	50.96	51.44	49.86	51.77	51.54	50.08	49.34	48.56	47.30	47.57	45.69	47.24	54.72	54.65	54.10	55.14	57.18	54.29	52.62	50.44	51.55	52.49	52.18	54.89	48.90	49.63	48.76	47.92	46.06	44.37	44.28	43.11	41.23	42.87	43.37	43.14	42.08	42.59	41.72	40.72	41.35	40.31	38.14	38.94	33.46	32.14	30.27	30.73	28.66	26.56	26.26	25.52	25.60	24.35	25.37	25.13	24.46	24.70	24.82	24.70	26.71	25.92	27.71	29.24	28.83	26.47	27.62	26.55	27.39	25.12	24.98	25.15	24.34	24.05	25.44	27.20	25.66	23.94	23.64	24.59
Common stock and paid-in capital	45.72	45.94	46.35	45.32	47.70	46.78	45.10	44.77	43.79	42.48	43.48	41.66	43.23	27.71	28.50	28.37	29.58	47.52	32.17	31.51	31.36	32.66	34.79	35.97	38.82	33.41	34.69	33.80	33.68	33.35	31.51	32.51	32.12	31.15	30.74	31.90	32.47	32.32	32.49	32.35	31.65	32.95	31.80	29.88	30.92	25.84	24.84	23.74	24.86	23.36	22.28	22.75	21.99	22.42	21.96	22.49	21.68	21.96	21.87	20.46	20.57	23.32	15.99	16.58	15.48	15.96	14.18	14.92	15.20	14.60	9.78	9.67	10.43	9.95	10.34	11.79	13.66	15.16	15.04	15.11	15.36
Retained earnings	5.04	5.02	5.09	4.54	4.08	4.76	4.97	4.57	4.78	4.82	4.10	4.03	4.01	27.01	26.15	25.74	25.56	9.66	22.13	21.11	19.08	18.89	17.69	16.21	16.07	15.49	14.94	14.97	14.24	12.70	12.86	11.77	10.99	10.08	12.14	11.48	10.67	9.76	10.10	9.38	9.07	8.40	8.52	8.26	8.02	7.62	7.30	6.53	5.87	5.29	4.27	3.51	3.53	3.18	2.39	2.88	3.45	2.50	2.83	4.36	4.12	3.39	9.93	11.13	13.76	12.87	12.29	12.69	11.36	12.80	15.35	15.31	14.72	14.39	13.71	13.65	13.55	10.49	8.90	8.53	9.23
Common shares outstanding	1,708	1,708	1,701	1,715	1,729	1,780	1,780	1,799	1,810	1,880	1,829	1,880	1,880	1,881	1,904	1,924	1,942	1,946	1,946	1,946	1,945	1,940	1,942	1,941	1,947	1,953	1,958	1,969	1,969	1,985	1,989	1,989	1,989	1,989	1,986	1,984	1,984	1,980	1,976	1,976	1,976	1,973	1,977	1,992	1,959	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880	1,880

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	32.08	26.49	20.42	17.74	23.16	20.05	20.54	19.19	17.79	17.04	10.33	10.81	9.71	11.08	10.87	11.56	12.02	7.92	7.47	6.68
Net income
Depreciation, depletion and amortization	0.88	-1.51	0.58	0.54	0.53	0.66	0.63	0.75	0.56	0.69	0.58	0.46	0.43	0.39	0.35	0.32	0.30	0.28	0.28	0.23
Stock-based compensation		0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.01	0.02	0.02	0.02	0.03	-2.19	4.46		0.27
Change in inventory							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	31.20	28.00	19.84	17.19	22.62	19.38	19.91	18.43	17.22	16.32	9.74	10.33	9.27	10.67	10.50	11.22	13.90	3.18	7.19	6.17
Cash flow from investing +	-28.34	-18.46	-13.72	-18.61	-24.44	-14.15	-13.83	-19.00	-16.29	-22.74	-13.91	-4.07	-10.55	-10.99	-10.76	-21.50	-9.81	-7.21	0.00	-2.00
Capital expenditures	0.00	0.00	-13.75	-18.20	-24.25	0.00	-80.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-55.06	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-28.34	-18.46	0.03	-0.41	-0.19	-14.15	66.78	-19.00	-16.29	-22.74	-13.91	-4.07	-10.55	-10.99	-10.76	33.55	-9.81	-7.21	0.00	-2.00
Cash flow from financing +	-2.05	-4.17	-5.04	-3.01	-2.05	0.66	-2.08	-0.72	0.01	3.29	-2.01	0.02	0.49	0.71	0.66	2.24	1.18	2.07	-4.58	-4.01
Dividend payout	-3.30	-3.16	-2.97	-2.79	-2.50	-2.34	-1.40	-1.79	-1.78	-1.59	-1.43	-0.91	-0.76	-0.73	-0.72	-0.69	-1.15	-1.52	-1.37	-1.16
Common stock repurchases	-2.43	-3.27	-1.60	-2.60	-0.61	-0.25	-1.34	-0.48	2.92	6.09	2.31	-0.80	0.92	0.68	0.69	2.72	3.38	-0.40	-2.25	-1.63
Net Debt Issuance	3.68	2.26	-0.48	2.38	1.07	3.26	0.66	1.54	-1.13	-1.21	-2.89	1.73	0.33	0.76	0.69	0.22	-1.05	4.00	-0.97	-1.21

Change in cash	1.69	3.86	1.66	-3.88	-3.33	6.56	4.63	-0.54	1.52	-2.42	-5.58	6.76	-0.35	0.79	0.77	-7.70	3.40	2.79	2.89	0.68
Change in exchange rate							0.00	0.00	0.00	0.00	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	3.55	8.60	9.54	7.28	6.69	7.13	7.52	7.27	4.58	6.17	5.51	5.79	2.96	4.99	4.51	4.72	2.52	6.74	6.83	5.70	3.89	6.20	4.96	4.12	4.77	5.66	5.56	5.41	3.91	4.74	5.64	4.96	3.85	5.14	4.60	4.87	3.19	4.83	5.24	4.27	2.70	4.07	0.78	3.42	2.07	2.43	4.10	2.64	1.64	1.67	2.21	3.28	2.55	2.14	2.61	2.73	2.65	3.08	1.42	2.70	2.13	2.35	3.57	3.24	2.48	2.80	3.60	3.10	2.52	2.72	3.04	1.61	0.66	2.36	2.19	2.09	0.60	2.47	1.49	1.78	1.54
Net income
Depreciation, depletion and amortization	0.25	0.23	-0.48	-0.41	-0.43	-0.20	-0.45	-0.42	-0.45	-0.44	-0.34	-0.33	-0.31	0.14	-0.33	-0.39	-0.44	0.13	0.13	0.14	0.13	0.16	0.16	0.16	0.17	0.16	0.15	0.16	0.16	0.26	0.18	0.17	0.14	0.16	0.14	0.13	0.13	0.14	0.28	0.13	0.14	0.14	0.14	0.17	0.13	0.12	0.12	0.11	0.11	0.11	0.11	0.10	0.10	0.11	0.10	0.09	0.10	0.10	0.09	0.08	0.08	0.08	0.07	0.07	0.07	0.06	0.08	0.07	0.08	0.08	0.07	0.13	0.00	0.22	-0.15	0.10	0.12	-0.58	-0.19	0.00	-0.17
Stock-based compensation									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	-3.69	-3.74	-1.14	-2.09	-0.02	-0.03	-0.05	4.64	-0.06							0.27
Change in inventory																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	3.29	8.37	10.02	7.69	7.12	7.32	7.96	7.69	5.02	6.61	5.84	6.13	3.26	4.85	4.83	5.10	2.96	6.61	6.70	5.56	3.76	6.04	4.79	3.95	4.59	5.49	5.41	5.25	3.75	4.47	5.46	4.79	3.71	4.98	4.46	4.74	3.05	4.68	4.96	4.13	2.55	3.92	0.64	3.25	1.93	2.30	3.98	2.53	1.52	1.56	2.10	3.18	2.44	2.03	2.51	2.63	2.54	2.98	1.32	2.62	2.05	2.27	7.19	6.91	3.56	4.83	3.54	3.06	2.49	-2.00	3.03	1.48	0.65	2.15	2.34	1.99	0.49	2.78	1.67	1.78	1.71
Cash flow from investing +	-3.00	-8.10	-7.81	-5.94	-6.52	-3.72	-4.70	-6.53	-3.50	-6.18	-7.54	-3.98	-3.95	-18.61	-4.77	-5.95	-2.98	-5.76	-4.43	-5.35	-8.90	-5.26	-4.83	-6.02	1.95	-1.44	-4.08	-5.09	-3.22	-3.58	-7.07	-4.62	-3.74	-3.99	-5.05	-3.76	-3.49	-6.50	-7.65	-3.36	-5.23	-6.56	3.53	-4.31	-6.51	1.02	-2.70	-0.42	-1.96	-3.09	-2.20	-1.35	-3.81	0.52	-5.04	-2.41	-3.87	-4.30	-1.90	-0.98	-2.05	-6.01	-7.18	-3.25	-4.03	-3.51	-1.65	-3.88	-0.77	-2.30	-2.42	-1.07	-1.42	0.00	-1.47	0.10	0.17	0.36	0.12	-0.49	-1.22
Capital expenditures	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.78	-5.78	0.00	0.00	-4.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-18.45
Others incl. marketable securities changes	-3.00	-8.10	-7.81	-5.94	-6.52	-3.72	-4.70	-6.53	-3.50	-0.40	-1.76	-3.98	-3.95	-13.83	-4.77	-5.95	-2.98	-5.76	-4.43	-5.35	-8.90	-5.26	-4.83	-6.02	1.95	-1.44	-4.08	-5.09	-3.22	-3.58	-7.07	-4.62	-3.74	-3.99	-5.05	-3.76	-3.49	-6.50	-7.65	-3.36	-5.23	-6.56	3.53	-4.31	-6.51	1.02	-2.70	-0.42	-1.96	-3.09	-2.20	-1.35	-3.81	0.52	-5.04	-2.41	-3.87	-4.30	-1.90	-0.98	-2.05	-6.01	-7.18	-3.25	-4.03	-3.51	-1.65	-3.88	-0.77	-2.30	-2.42	-1.07	-1.42	0.00	-1.47	0.10	0.17	0.36	0.12	-0.49	17.23
Cash flow from financing +	-2.63	0.45	-0.02	-1.62	-0.86	-1.45	-2.15	-0.39	-0.20	-1.58	-1.09	-2.11	-0.26	-1.90	-0.67	0.09	0.36	-0.24	-0.30	-2.94	1.43	-0.90	0.47	2.05	-0.96	-1.98	-0.02	0.47	-0.55	-1.04	-0.03	-0.23	0.58	-0.61	0.20	-0.87	1.30	-1.65	-0.41	2.03	3.32	0.72	-1.68	-1.69	0.65	-0.73	2.21	-1.91	0.52	0.43	0.81	-0.56	-0.19	0.44	0.16	-0.67	0.78	0.46	0.92	-0.22	-0.51	0.87	1.40	-0.03	0.36	0.34	1.43	0.85	-1.43	3.81	-1.06	0.00	-0.69	-0.17	-1.36	-1.35	-1.70	0.36	-1.37	-1.45	-1.56
Dividend payout	-0.86	-0.84	-0.80	-0.86	-0.80	-0.80	-0.77	-0.82	-0.78	-0.76	-0.72	-0.77	-0.72	-0.72	-0.68	-0.69	-0.70	-0.72	-0.58	-0.62	-0.59	-0.59	-0.59	-0.59	-0.58	-0.36	-0.35	-0.35	-0.34	-0.36	-0.48	-0.48	-0.47	-0.45	-0.45	-0.45	-0.44	-0.40	-0.40	-0.40	-0.39	-0.36	-0.36	-0.36	-0.34	-0.32	-0.21	-0.19	-0.19	-0.19	-0.19	-0.19	-0.19	-0.19	-0.19	-0.19	-0.18	-0.18	-0.19	-0.18	-0.18	-0.17	-0.17	-0.17	-0.18	-0.18	-0.18	-0.37	-0.43	-0.40	-0.40	-0.37	-0.37	-0.37	-0.34	-0.34	-0.32	-0.32	-0.28	-0.28	-0.28
Common stock repurchases	-0.37	0.34	-0.61	-0.65	-0.51	-1.43	-0.99	-0.65	-0.20	-0.33	-0.42	-0.44	-0.40	-0.55	-0.53	-0.43	-0.38	-0.19	-0.26	-0.42	3.21	0.08	1.88	-0.23	-0.25	-0.27	-0.44	-0.42	-0.21	-0.48	0.01	0.51	0.38	0.29	1.20	0.10	0.03	0.16	0.00	0.01	3.63	3.63	0.21	0.02	0.01	0.83	-0.35	-0.30	0.49	0.08	0.59	0.12	0.00	0.96	0.00	0.50	0.24	0.45	0.00	0.00	0.23	0.23	2.02	0.01	0.00	0.00	1.00	1.93	-0.22	0.44	-0.11	-0.11	-0.18	-0.22	-0.85	-0.87	-0.40	-0.06	-0.39	-0.93	-0.25
Net Debt Issuance	-1.39	0.95	1.40	-0.11	0.45	0.79	-0.40	1.08	0.79	-0.49	0.05	-0.90	0.86	-0.63	0.54	1.21	1.43	0.68	0.54	-1.91	-1.19	-0.40	-0.82	2.87	-0.12	-1.35	0.78	1.23	0.00	-0.20	0.44	-0.26	0.66	-0.45	-0.55	-0.53	1.71	-1.41	-0.02	2.42	0.08	-2.54	-1.53	-1.35	0.98	-1.25	2.77	-1.41	0.22	0.54	0.41	-0.49	0.00	-0.33	0.34	-0.98	0.72	0.19	1.11	-0.04	-0.57	0.80	-0.45	0.14	0.54	0.51	0.61	-0.72	-0.79	3.77	-0.56	0.48	-0.14	0.41	-0.17	-0.14	-0.98	0.74	-0.70	-0.24	-1.02

Change in cash	-2.08	0.96	1.71	-0.28	-0.69	1.96	0.67	0.36	0.88	-1.60	-3.12	-0.30	-1.26	-15.52	-0.93	-1.15	-0.10	0.74	2.10	-2.60	-3.58	0.05	0.60	0.15	5.76	2.24	1.46	0.78	0.15	0.12	-1.45	0.11	0.69	0.53	-0.24	0.24	1.00	-3.32	-2.82	2.93	0.79	-1.77	2.62	-2.59	-3.80	2.71	3.61	0.31	0.20	-0.99	0.82	1.37	-1.46	3.10	-2.28	-0.35	-0.44	-0.76	0.44	1.51	-0.43	-2.79	-2.21	-0.03	-1.19	-0.37	3.38	0.07	0.33	4.24	-0.44	0.53	-1.45	2.19	-0.64	0.84	-0.93	3.19	0.24	-0.16	-1.23
Change in exchange rate																										0.00	0.00	0.00	0.00	0.00	0.00	0.00

about 5 hours ago

Ask a follow up

MANULIFE FINANCIAL CORP

Income Statement - MANULIFE FINANCIAL CORP (MFC)

Income Statement - MANULIFE FINANCIAL CORP (MFC)

Balance Sheet - MANULIFE FINANCIAL CORP (MFC)

Balance Sheet - MANULIFE FINANCIAL CORP (MFC)

Cash Flow - MANULIFE FINANCIAL CORP (MFC)

Cash Flow - MANULIFE FINANCIAL CORP (MFC)