AFLAC INC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	17.44	19.13	18.84	19.15	22.11	22.15	22.31	21.76	21.67	22.56	20.87	22.73	23.94	25.36	22.17	20.73	18.25	16.55	15.39	14.62
Cost of revenue	10.65	12.31		0.28			14.55	14.57	14.63	15.43	14.12	17.87	18.77	20.74	18.92	16.94	0.07	0.06	12.82	12.27
Gross profit	6.79	6.82	18.84	19.15	22.11	22.15	22.31	21.76	21.67	22.56	20.87	22.73	23.94	25.36	22.17	20.73	18.19	16.55	15.39	14.62
Total operating expenses +	2.15	0.40	13.58	14.28	-16.78	-17.99	-17.86	-17.55	-17.41	-18.22	-16.72	-17.92	-18.83	-20.80	-18.98	-17.00	0.14	14.64	-12.87	-12.33
Selling, general and administrative	2.45	2.79	2.93	2.99	0.29	0.24	0.27	0.29	0.29	0.30	0.28	2.26	2.22	2.42	2.23	2.06	1.57	1.46	1.49	1.34
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-0.30	-2.39	10.65	11.29	-17.07	-18.23	-18.14	-17.84	-17.69	-18.52	-17.00	-20.18	-21.05	-23.22	-21.21	-19.06	-1.43	13.18	-14.36	-13.67
Operating income	4.64	6.42	5.26	4.87	5.32	4.16	4.45	4.21	4.26	4.34	4.15	4.81	5.11	4.56	3.19	3.73	2.31	1.91	2.53	2.28
Non-operating income (net)	-0.11	0.00	0.00	0.00	0.00	0.00	0.00	-0.22	-0.24	-0.27	-0.29	-0.32	-0.29	-0.26	-0.20	-0.15	-0.07	0.00	-0.03	-0.02
Income before tax	4.53	6.42	5.26	4.87	5.32	4.16	4.45	3.98	4.02	4.07	3.86	4.49	4.82	4.30	2.99	3.59	2.24	1.91	2.50	2.26
Income tax expense	0.89	0.97	0.60	0.45	1.00	-0.62	1.14	1.06	-0.59	1.41	1.33	1.54	1.66	1.44	1.03	1.24	0.74	0.66	0.87	0.78
Net income	3.65	5.44	4.66	4.42	4.33	4.78	3.30	2.92	4.37	2.66	2.53	2.95	3.16	2.87	1.96	2.34	1.50	1.25	1.63	1.48

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	4.32	4.90	4.79	4.22	3.45	5.50	3.04	5.16	5.44	3.86	5.03	5.17	4.83	4.01	4.82	5.40	5.27	5.39	5.24	5.51	5.80	6.00	5.63	5.36	5.12	5.57	5.52	5.49	5.64	5.11	5.56	5.57	5.45	5.41	5.49	5.41	5.29	5.73	5.70	5.42	5.43	5.30	5.05	5.27	5.23	5.44	5.70	5.83	5.64	5.76	5.87	6.03	6.17	6.28	6.82	5.89	6.22	5.98	5.99	5.09	5.12	5.29	5.39	4.98	5.07	4.60	4.53	4.31	4.82	4.26	3.69	4.34	4.27	4.02	3.86	3.76	3.75	3.69	3.67	3.70	3.56
Cost of revenue	1.83	1.96	2.69	3.04	2.96	2.97	2.56	2.82	2.96			0.00		0.28												3.63	3.67	3.60	3.64	3.55	3.65	3.67	4.40	4.34	4.36	4.31	4.34	4.59	4.69	4.54	4.27	4.14	4.11	4.11	0.04	4.36	0.03	0.04	0.04	4.69	0.05	0.05	0.05	5.42	0.05	0.05	0.05	5.11	0.05	0.05	2.41	4.58	4.30	4.06	0.04	0.07	0.04	0.04	0.03	0.06	0.03	0.04	0.03	3.42	0.03	0.03	0.03	3.17	0.02	0.02	0.03
Gross profit	2.48	2.93	2.10	1.18	0.49	2.53	0.48	2.33	2.47	3.86	5.03	5.17	4.83	4.01	4.82	5.40	5.27	5.39	5.19	5.51	5.80	6.00	5.63	5.36	5.12	5.57	5.52	5.49	5.64	5.11	5.56	5.57	5.45	5.41	5.49	5.41	5.29	5.73	5.70	5.42	5.43	5.30	5.05	5.27	5.23	5.44	5.70	5.83	5.64	5.76	5.87	6.03	6.17	6.28	6.82	5.89	6.22	5.98	5.99	5.09	5.12	5.29	5.39	4.98	5.07	4.60	4.53	4.31	4.82	4.26	3.69	4.34	4.27	4.02	3.86	3.76	3.75	3.69	3.67	3.70	3.56
Total operating expenses +	1.26	1.33	0.11	0.36	0.35	0.39	0.39	0.32	0.30	3.57	3.23	3.35	3.49	3.41	3.72	3.70	4.00	4.16	4.08	4.14	4.19	4.79	4.47	4.29	4.40	4.51	4.48	4.38	4.40	4.39	4.42	4.44	4.47	4.41	4.41	4.37	4.39	4.58	4.74	4.59	4.32	4.19	4.19	4.39	4.21	4.37	4.62	4.60	4.53	4.73	4.80	4.67	4.81	5.40	5.34	5.15	5.01	5.15	4.90	4.64	4.53	4.63	4.34	4.09	4.09	4.26	3.98	3.84	3.95	3.96	3.54	3.60	3.54	3.43	3.22	3.13	3.12	3.18	3.12	3.07	2.98
Selling, general and administrative		0.87	0.78	0.80	0.80	0.61	0.75	0.69	0.74	0.64	0.79	0.73	0.78	0.58	0.78	0.80										0.86	0.77	0.74	0.72	0.80	0.73	0.73	0.73	2.09	0.04	0.11	0.61	2.17	0.01	0.05	0.56	2.05	0.00	0.02	0.53	1.70	0.51	1.07	0.00	1.65	0.04	0.01	0.53	1.82	0.60	0.59	0.56	0.62	0.58	0.57	0.53	0.57	0.51	0.51	0.48	0.41	0.49	0.38	0.39	0.39	0.36	0.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.26	0.47	-0.67	-0.44	-0.46	-0.22	-0.36	-0.38	-0.44	2.93	2.44	2.62	2.71	2.83	2.94	2.90	4.00	4.16	4.08	4.14	4.19	4.79	4.47	4.29	4.40	3.65	3.71	3.64	3.68	3.59	3.69	3.71	3.73	2.31	4.38	4.26	3.78	2.40	4.73	4.54	3.75	2.14	4.18	4.37	3.68	2.67	4.12	3.52	4.53	3.07	4.76	4.66	4.28	3.58	4.74	4.57	4.45	4.53	4.32	4.08	3.99	4.06	3.83	3.58	3.61	3.85	3.49	3.46	3.56	3.58	3.19	3.23	3.54	3.43	3.22	3.13	3.12	3.18	3.12	3.07	2.98
Operating income	1.23	1.60	1.99	0.82	0.15	2.14	0.09	2.02	2.17	0.29	1.81	1.83	1.34	0.58	1.16	1.76	1.33	1.23	1.17	1.37	1.60	1.22	1.15	1.07	0.72	1.06	1.04	1.11	1.24	0.72	1.15	1.13	0.98	1.00	1.08	1.05	0.90	1.15	0.96	0.83	1.12	1.11	0.86	0.87	1.01	1.08	1.07	1.24	1.10	1.03	1.07	1.36	1.36	0.88	1.48	0.74	1.20	0.83	1.09	0.44	0.59	0.67	1.06	0.89	0.97	0.34	0.55	0.47	0.87	0.30	0.15	0.74	0.73	0.59	0.64	0.64	0.64	0.51	0.56	0.62	0.58
Non-operating income (net)	0.00	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.06	-0.06	-0.06	-0.06	0.00	-0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	1.23	1.57	1.99	0.82	0.15	2.14	0.09	2.02	2.17	0.29	1.81	1.83	1.34	0.52	1.10	1.70	1.28	1.23	1.11	1.37	1.60	1.22	1.15	1.07	0.72	1.06	1.04	1.11	1.24	0.72	1.15	1.13	0.98	1.00	1.08	1.05	0.90	1.15	0.96	0.83	1.12	1.11	0.86	0.87	1.01	1.08	1.07	1.24	1.10	1.03	1.07	1.36	1.36	0.88	1.48	0.74	1.20	0.83	1.09	0.44	0.59	0.67	1.06	0.89	0.97	0.34	0.55	0.47	0.87	0.30	0.15	0.74	0.73	0.59	0.64	0.64	0.64	0.51	0.56	0.62	0.58
Income tax expense	0.21	0.19	0.36	0.22	0.12	0.23	0.19	0.26	0.29	0.02	0.24	0.19	0.15	0.34	-0.49	0.31	0.24	0.19	0.23	0.27	0.31	0.27	-1.30	0.27	0.15	0.28	0.26	0.29	0.31	0.20	0.30	0.30	0.27	-1.58	0.36	0.33	0.31	0.40	0.33	0.29	0.39	0.38	0.30	0.30	0.35	0.37	0.37	0.43	0.37	0.35	0.37	0.47	0.47	0.30	0.46	0.26	0.42	0.29	0.36	0.17	0.20	0.23	0.37	0.31	0.34	0.09	0.19	0.16	0.30	0.10	0.05	0.26	0.25	0.20	0.22	0.22	0.22	0.18	0.19	0.22	0.20
Net income	1.02	1.38	1.64	0.60	0.03	1.90	-0.09	1.76	1.88	0.27	1.57	1.63	1.19	0.19	1.60	1.39	1.03	1.04	0.89	1.11	1.29	0.95	2.46	0.81	0.57	0.78	0.78	0.82	0.93	0.53	0.85	0.83	0.72	2.58	0.72	0.71	0.59	0.75	0.63	0.55	0.73	0.73	0.57	0.57	0.66	0.70	0.71	0.81	0.73	0.68	0.70	0.89	0.89	0.58	1.02	0.48	0.79	0.55	0.74	0.27	0.39	0.44	0.69	0.58	0.64	0.25	0.36	0.31	0.57	0.20	0.10	0.48	0.47	0.38	0.42	0.42	0.42	0.33	0.37	0.41	0.38

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	70.40	71.50	77.60	79.68	103.75	111.02	96.16	87.23	88.83	81.56	72.14	72.93	63.58	63.62	56.29	2.26	2.44	1.03	1.62	1.31
Cash and cash equivalents	6.25	6.23	4.31	3.94	5.05	5.14	4.90	4.34	3.49	4.86	4.35	4.66	2.54	2.04	2.25	2.12	2.32	0.94	1.56	1.20
Short-term investments	64.15	65.27	73.29	75.74	98.70	105.88	91.26	82.90	85.34	76.70	67.79	68.27	61.04	61.58	54.04	0.14	0.11	0.09	0.06	0.10
Accounts receivable, net	0.84	0.78	0.85	0.65	0.69	0.80	0.83	0.85	0.83	0.67	0.71	0.84	1.17	0.98	0.68	0.66	0.76	0.92	0.73	0.54
Inventories			-78.44	-7.23	-7.50	-7.84	-7.38	-7.00	-5.09	-6.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	0.72	-72.28	-78.44	7.23	43.72	7.84	7.38	-0.85	-71.85	2.82	2.25	1.56
Total current assets	7.80	4.02	29.07	80.33	143.67	111.82	96.99	88.08	89.65	82.23	72.85	73.77	64.75	64.60	56.97	2.92	3.20	1.95	2.36	1.74
Total non-current assets +	108.67	110.56	123.55	96.42	0.54	132.23	55.78	114.64	117.20	110.49	101.68	46.00	56.56	66.50	59.27	98.12	80.91	77.38	63.45	58.07
Property, plant and equipment, net	0.35	0.39	0.45	0.53	0.54	0.60	0.58	0.44	0.43	0.43	0.43	0.43	0.48	0.56	0.62	0.62	0.59	0.60	0.50	0.46
Goodwill	0.26	0.26	0.27	0.27	0.27	0.27			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	9.03	8.76	9.13	8.59	9.53	10.44	10.13	9.88	9.51	8.99	8.51	8.27	8.80	9.66	0.00	0.00	0.00
Long-term investments	81.13	82.03	92.20	80.56	115.06	144.12	0.77	0.77	82.52	33.35	0.77	0.76	0.80	0.84		79.34
Other non-current assets
Total assets	116.47	117.57	126.72	131.74	157.54	165.09	152.77	140.41	137.22	129.82	118.30	119.77	121.31	131.09	116.24	101.04	84.11	79.33	65.81	59.81

Total current liabilities +		0.57	2.21	1.30	7.96	4.66	5.37	4.02	4.75	5.39	4.34	0.30	3.72	3.86	0.84	0.19	0.48	1.73	0.81	0.81
Accounts payable				1.30	4.34	4.66	5.37	4.02	4.75	5.39	4.34	5.82	5.82	10.31	0.84	0.19	0.48	1.73	0.73	0.81
Short-term debt	0.00	0.12	0.05	0.06	7.96	0.06	0.05	5.78	5.29	5.36	5.01	0.30	0.33	4.35
Current portion of long-term debt								0.00	0.00	0.65	0.20	0.58
Deferred revenue
Other current liabilities	-1.37	-0.57	-0.58	1.24	4.34	4.61	-5.37	111.18	107.33	14.30	12.57	-5.29	-3.72	-3.86	-2.61	-1.97	-1.65	-1.20	-2.46	-2.46
Total non-current liabilities +	86.98	91.47	104.74	91.96	7.96	7.90	123.81	116.94	5.29	5.36	5.01	101.12	106.69	115.12	102.45	89.79	75.21	70.96	56.20	50.66
Long-term debt	8.41	7.40	7.24	7.44	7.84	7.90	6.41	5.77	5.27	5.34	4.97	4.85	4.57	4.35	2.94	3.04	2.17	1.27	1.46	1.17
Capital lease obligations	0.08	0.10	0.12	0.15	0.12	0.15	0.16	0.01	0.02	0.02
Other non-current liabilities				99.91	111.99	118.97	111.87	107.15	99.15	98.59	91.24	90.85	98.07	106.91		84.98
Total liabilities	86.98	91.47	104.74	111.60	124.29	7.90	123.81	116.94	112.85	109.34	100.91	101.42	106.69	115.12	103.29	89.98	75.69	72.69	57.01	51.46

Total stockholders' equity +	29.49	26.10	21.99	20.14	33.25	157.19	28.96	23.46	24.37	20.48	17.38	18.72	14.62	15.98	13.51	11.06	8.42	6.64	8.80	8.34
Common stock and paid-in capital	-25.19	-26.18	-26.01	-24.23	-8.13	119.20	-5.33	-8.33	-5.53	-5.50	-6.63	-3.44	-5.27	-1.41	-2.08	-3.14	-3.99	-4.67	-1.84	-0.96
Retained earnings	54.68	52.28	47.99	44.37	41.38	37.98	34.29	31.79	29.90	25.98	24.01	22.16	19.89	17.39	15.58	14.19	12.41	11.31	10.64	9.30
Common shares outstanding	532	565	599	638	677	716	746	775	798	828	866	908	935	939	939	946	938	958	988	1,004

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	71.08	70.40	76.42	75.88	72.41	71.50	10.67	72.32	75.23	77.60	75.30	79.23	77.98	79.68	78.35	84.60	94.24	103.75	106.93	107.75	105.73	111.02	108.69	105.49	100.44	96.16	98.16	95.45	91.82	87.23	86.78	90.83	94.22	87.80	88.13	87.27	84.40	81.56	89.07	87.02	78.36	72.14	70.92	69.79	74.27	72.93	72.95	73.27	69.31	63.58	62.64	61.05	62.03	63.62	3.17	2.31	2.37	56.29	2.03	6.57	2.23	2.26	4.99	4.48	3.33	2.44	0.69	1.78	1.28	1.03	0.59	1.46	1.14	1.62	2.08	2.29	2.21	1.31	1.43	0.99	1.22
Cash and cash equivalents	5.23	6.25	6.77	6.97	5.23	6.23	5.61	6.06	5.10	4.31	5.50	4.72	3.81	3.94	4.71	5.17	4.28	5.05	6.21	5.47	4.99	5.14	5.56	5.53	4.15	4.90	4.22	3.02	3.89	4.34	3.43	3.85	4.08	3.49	4.93	4.26	4.21	4.86	5.27	3.70	3.45	4.35	3.52	3.10	4.36	4.66	2.67	2.25	1.99	2.54	2.75	2.39	2.60	2.04	2.99	2.13	2.21	2.25	1.86	1.29	2.09	2.12	2.43	2.18	1.61	2.32	1.80	1.69	1.20	0.94	0.51	1.39	0.91	1.56	1.33	1.41	0.83	1.20	1.38	0.92	1.16
Short-term investments	65.84	64.15	69.66	68.91	67.18	65.27	5.06	66.26	70.13	73.29	69.80	74.51	74.17	75.74	73.64	79.43	89.97	98.70	100.72	102.28	100.74	105.88	103.13	99.96	96.29	91.26	93.94	92.44	87.92	82.90	83.36	86.98	90.14	84.31	83.21	83.00	80.20	76.70	83.80	83.32	74.91	67.79	67.40	66.69	69.91	68.27	70.28	71.02	67.32	61.04	59.89	58.67	59.43	61.58	0.19	0.18	0.16	54.04	0.17	5.28	0.14	0.14	2.56	2.30	1.72	0.11	-1.11	0.09	0.08	0.09	0.08	0.07	0.24	0.06	0.76	0.88	1.37	0.10	0.06	0.06	0.06
Accounts receivable, net	0.89	0.84	0.85	0.87	0.89	0.78	0.81	0.88	1.04	0.85	0.71	0.76	0.79	0.65	0.66	0.69	0.73	0.69	0.79	0.79	0.78	0.80	0.82	0.89	0.81	0.83	0.91	0.88	0.86	0.85	0.78	0.89	0.91	0.83	0.94	0.87	0.62	0.67	0.69	0.76	0.72	0.71	0.76	0.84	0.70	0.84	0.87	0.88	0.73	1.17	0.95	0.89	1.71	0.98	1.01	0.75	0.74	0.68	1.03	0.88	0.74	0.66	0.64	0.66	0.67	0.76	0.85	0.84	0.67	0.92	0.82	1.00	0.67	0.73	0.69	0.52	0.50	0.54	0.52	0.51	0.40
Inventories							-8.45	-108.51	-76.27	-78.44	-8.77	29.15	-7.06	-7.23	-7.50	-8.03	-7.12	-7.50	-8.63	-7.95												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Other current assets		0.72	-77.28	-76.75	-73.30	-72.28	-11.49	-73.20	-76.27	-78.44	8.77	8.09	7.06	7.23	7.50	8.03	37.63	43.72	-39.07	2.47	-106.37	37.93	-4.37	2.23	2.16	2.22	2.12	2.28	2.07	2.13	2.08	2.16	2.51	2.01	2.12	2.21	2.20	2.82				2.25				1.56
Total current assets	6.13	7.80	71.20	73.04	73.30	4.02	74.69	108.51	8.12	78.44	76.02	117.22	121.29	80.33	79.01	85.29	94.97	104.44	107.72	108.54	106.51	111.82	109.52	106.38	101.25	96.99	99.06	96.34	92.67	88.08	87.57	91.72	95.13	88.63	89.07	88.14	85.02	82.23	89.76	87.77	79.08	72.85	71.69	70.63	74.97	73.77	73.82	74.16	70.04	64.75	63.59	61.94	63.74	64.60	4.18	3.05	3.12	56.97	3.06	7.45	2.96	2.92	3.07	2.84	2.28	3.20	2.65	2.62	1.95	1.95	1.41	2.46	1.57	2.36	2.02	1.93	1.34	1.74	1.96	1.49	1.62
Total non-current assets +	114.13	108.67	0.37	0.39	0.39	30.56	0.42	111.08	116.44	48.28	49.10	0.50	0.53	96.42	92.66	99.60	112.59	122.84	52.88	127.21	51.65	132.23	128.42	124.80	120.81	122.73	126.07	125.09	119.69	114.64	50.37	50.26	52.23	48.59	47.01	47.26	48.63	47.59	54.34	53.51	48.69	45.41	45.77	44.95	46.43	46.00	53.44	53.72	53.25	56.56	56.33	54.37	56.80	66.50	133.67	119.16	112.44	59.27	111.66	98.78	98.18	98.12	94.77	88.40	82.90	80.91	79.96	73.42	69.87	77.38	69.04	68.09	70.70	63.45	61.56	58.19	59.86	58.07	56.40	55.94	54.52
Property, plant and equipment, net		0.35	0.37	0.39	0.39	0.39	0.42				0.45	0.50	0.53	0.53	0.49	0.51	0.54	0.54	0.54	0.56	0.58	0.60	0.58	0.58	0.59	0.58	0.56	0.56	0.56	0.44	0.44	0.45	0.45	0.43	0.44	0.44	0.44	0.43	0.48	0.47	0.44	0.43	0.43	0.42	0.43	0.43	0.45	0.48	0.48	0.48	0.51	0.51	0.53	0.56	0.63	0.60	0.59	0.62	0.63	0.61	0.60	0.62	0.61	0.59	0.58	0.59	0.60	0.58	0.57	0.60	0.54	0.53	0.55	0.50	0.48	0.46	0.47	0.46	0.45	0.45	0.45
Goodwill		0.26				0.26				0.27				0.27				0.27				0.27										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Intangible assets		9.03	9.22	9.30	9.08	8.76	9.23	8.55	8.82	9.13	8.77	8.86	9.27	8.59	8.16	8.46	9.08	9.53	9.71	9.81	9.84	10.44	10.32	10.22	10.16	10.13	10.15	10.13	9.89	9.88	9.62	9.74	9.93	9.51	9.41	9.34	9.26	8.99	9.76	9.55	8.93	8.51	8.45	8.28	8.32	8.27	8.71	9.12	8.97	8.80	9.17	9.03	9.21	9.66	10.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Long-term investments	86.67	81.13	91.42	87.20	84.80	82.03	90.80	82.67	87.58	92.20	87.69	80.72	84.04	80.56	78.51	84.25	106.92	115.06	116.42	126.65	114.96	144.12	0.74	0.78	0.73	0.77	0.73	0.79	0.73	0.77	0.74	0.77	0.75	82.52	0.73	0.76	0.72	33.35	0.78	0.81	0.75	0.77	0.73	0.76	0.73	0.76	0.77	0.83	0.77	0.80	0.78	0.82	0.77	0.84					93.18	85.33	79.73	79.34
Other non-current assets
Total assets	120.26	116.47	122.13	124.74	120.26	117.57	128.44	120.17	124.74	126.72	125.11	130.63	134.97	131.74	128.10	135.63	147.05	157.54	160.60	161.49	158.16	165.09	160.96	157.09	151.62	152.77	154.14	151.40	145.68	140.41	137.94	141.99	147.36	137.22	136.08	135.39	133.65	129.82	144.10	141.29	127.77	118.26	117.46	115.58	121.40	119.77	127.25	127.87	123.29	121.31	119.92	116.31	120.54	131.09	137.84	122.21	115.55	116.24	114.72	106.23	101.15	101.04	97.84	91.24	85.18	84.11	82.62	76.04	71.82	79.33	70.46	70.55	72.27	65.81	63.58	60.11	61.19	59.81	58.35	57.43	56.14

Total current liabilities +			1.48	0.69	0.82		0.45	5.44	4.31	2.21	0.87	0.34	0.65	1.30	1.89	2.28	3.50	4.34	4.58	4.45	4.35	4.66	4.28	5.23	4.61	5.37	5.74	5.24	5.18	4.02	3.89	4.07	4.41	0.55	6.20	6.06	5.63	0.65	6.25	6.71	5.11	4.34	4.47	0.30	0.30	0.30	0.30	4.92	4.26	3.72	3.26	3.36	3.80	3.86	6.59	0.19	0.19	0.84	0.86	0.34	0.24	0.19	0.15	0.64	0.49	0.48	0.11	0.59	0.37	1.73	1.44	2.05	0.99	0.81	0.66	1.08	0.99	0.81	0.44	0.97	0.47
Accounts payable											0.25	0.34	0.65	1.30	1.89	2.28	3.50	4.34	4.91	4.92	4.35	4.66	4.28	5.23	4.61	5.37	5.74	5.24	5.18	4.02	3.89	4.07	4.41	4.75	6.20	6.06	5.63	5.39	6.25	6.71	5.11	4.34	4.72	4.72	6.29	5.82	10.85	6.91	7.19	9.58	4.48	5.27	4.08	10.31	6.59	0.19	0.19	0.84	0.86	0.34	0.24	0.19	0.15	0.64	0.49	0.48	0.11	0.59	3.12	1.73	4.13	4.18	0.99	0.81	0.66	1.08	0.99	0.81	0.44	0.97	0.47
Short-term debt		0.00	0.40	0.09	0.00	0.12	0.09			0.05	0.00	7.09	7.42	0.06	7.52	7.42	7.77	7.96	0.01	8.12	0.01	7.90	7.83	7.77	6.76	6.57	6.23	6.23	5.90	5.78	5.28	5.32	5.37	0.55	5.25	5.25	5.25	0.65	5.77	5.01	4.98	5.01	5.01	0.30	0.30	0.30	0.30	4.93	4.91	4.90	4.95	4.95	4.28	4.35					3.30
Current portion of long-term debt			0.00	0.09																								0.00	0.00	0.00	0.00	9.03	10.74	5.90	5.77	5.92	6.73	0.65				0.20				0.58
Deferred revenue
Other current liabilities		-1.37	-1.88	-0.77	-0.82	-0.57	-0.45	-0.75	-0.78	-0.58	-0.87	0.34	0.65	1.24	1.89	2.28	7.49	4.34	-4.58	8.55	-4.35	7.90	3.73	9.76	9.38	10.20	10.68	10.35	10.41	9.50	-3.89	-4.07	-4.41	-4.75	-6.20	-6.06	-5.63	-5.39	-6.25	-6.71	-5.11	-4.34	-4.47	-4.70	-5.32	-5.29	-4.47	-4.92	-4.26	-3.72	-3.26	-3.36	-3.80	-3.86	-3.26	-2.64	-2.60	-2.61	-2.21	-2.19	-1.88	-1.97	-2.15	-1.96	-1.63	-1.65	-1.36	-0.88	-0.37	-1.20	-1.44	-2.05	-2.10	-2.53	-2.26	-2.36	-2.48	-2.46	-2.26	-1.93	-2.13
Total non-current liabilities +	97.82	86.98	93.62	97.54	93.92	91.47	87.10	88.52	96.72	104.74	102.44	93.46	99.29	91.96	84.65	88.34	117.52	124.29	127.05	103.84	126.05	109.73	107.31	103.88	102.94	101.18	101.79	101.75	98.50	5.78	114.71	118.19	123.07	112.07	114.11	113.89	113.31	108.69	121.32	118.74	107.75	100.55	100.20	98.26	102.46	101.12	109.10	110.31	107.62	106.69	105.26	102.62	105.00	115.12	115.26	107.84	101.72	102.45	101.15	93.91	89.88	89.79	86.56	80.57	75.71	75.21	74.63	69.10	66.62	70.96	63.96	62.65	63.14	56.20	54.47	50.84	51.71	50.66	49.89	49.30	48.09
Long-term debt	7.82	8.41	8.60	8.75	7.65	7.40	7.87	7.32	7.80	7.24	6.82	6.94	7.27	7.44	7.52	7.28	7.63	7.96	7.94	7.98	7.94	7.90	7.68	7.62	6.60	6.41	6.10	6.10	5.77	5.77	5.26	5.30	5.37	5.28	5.25	5.25	5.25	4.71	5.77	5.01	4.98	4.81	5.01	5.43	6.28	4.85	4.56	4.93	4.91	4.57	4.95	4.95	4.28	4.35	4.40	3.67	3.62	2.94	2.95	3.05	3.02	3.04	3.01	2.21	2.16	2.17	2.23	1.99	1.57	1.27	1.57	1.54	1.61	1.46	1.45	1.39	1.43	1.17	1.44	1.07	1.40
Capital lease obligations	0.09	0.08	0.09	0.10	0.10	0.10	0.11	0.11	0.11	0.12	0.14	0.15	0.15	0.15	0.13	0.14	0.14	0.12	0.13	0.14	0.15	0.15	0.15	0.15	0.16	0.16	0.14	0.13	0.13
Other non-current liabilities												102.76	107.12	99.91	94.54	99.55	106.25	111.99	114.40	115.19	113.62	118.97	116.37	114.67	113.85	111.87	112.73	111.69	108.55	107.15	105.54	108.80	113.29	99.15	102.66	102.58	102.43	98.59	109.30	107.01	97.66	91.24	90.72	88.44	91.16	90.85	100.37	100.47	98.45	98.07	97.05	94.31	96.92	106.91					96.49	89.02	85.23	84.98
Total liabilities	97.82	86.98	93.45	97.54	93.92	91.47	103.61	94.12	101.21	104.74	102.44	110.19	115.18	111.60	103.95	109.24	117.52	124.29	127.05	127.76	126.05	131.53	128.48	127.67	125.21	123.81	124.70	123.16	119.63	116.94	114.71	118.19	123.07	112.62	114.11	113.89	113.31	109.34	121.32	118.74	107.75	100.55	100.20	98.56	102.76	101.42	109.40	110.31	107.62	106.69	105.26	102.62	105.00	115.12	121.86	108.03	101.91	103.29	102.01	94.25	90.12	89.98	86.71	81.21	76.19	75.69	74.73	69.69	66.62	72.69	63.96	62.65	64.14	57.01	55.13	51.92	52.70	51.46	50.33	50.26	48.56

Total stockholders' equity +	22.44	29.49	28.69	27.20	26.34	26.10	24.83	26.05	23.54	21.99	22.67	20.44	19.78	20.14	24.15	26.39	29.53	33.25	33.55	33.74	32.10	33.56	32.48	29.42	26.40	28.96	29.44	28.24	26.05	23.46	23.23	23.80	24.29	24.37	21.98	21.50	20.34	20.48	22.79	22.55	20.02	17.71	17.26	17.02	18.64	18.72	17.85	17.56	15.68	14.62	14.66	13.70	15.54	15.98	15.99	14.22	13.64	13.51	12.71	11.98	11.02	11.06	11.13	10.03	8.99	8.42	7.88	6.35	5.20	6.64	6.50	7.90	8.13	8.80	8.45	8.19	8.49	8.34	8.03	7.17	7.58
Common stock and paid-in capital	-29.87	-25.19	-25.24	-25.40	-25.97	-26.18	-26.14	-25.30	-26.34	-26.01	-25.59	-26.50	-25.77	-24.23	-20.74	-17.16	-12.89	-8.13	-7.28	-6.43	-7.17	-4.43	-4.98	-5.78	-8.20	-5.33	-4.27	-4.89	-6.46	-8.33	-8.23	-7.01	-5.90	-5.53	-5.51	-5.44	-6.06	-5.50	-2.62	-2.39	-4.54	-6.30	-6.20	-6.03	-4.01	-3.44	-3.78	-3.53	-4.77	-5.27	-4.72	-5.15	-2.58	-1.41	-0.98	-1.89	-2.14	-2.08	-2.48	-2.61	-3.43	-3.14	-2.63	-3.31	-3.90	-3.99	-4.41	-5.71	-6.68	-4.67	-4.85	-3.47	-2.86	-1.84	-1.90	-1.84	-1.23	-0.96	-0.98	-1.53	-0.78
Retained earnings	52.31	54.68	53.92	52.60	52.31	52.28	50.97	51.35	49.87	47.99	48.26	46.94	45.56	44.37	44.89	43.55	42.41	41.38	40.83	40.16	39.28	37.98	37.46	35.20	34.60	34.29	33.71	33.13	32.51	31.79	31.46	30.81	30.18	29.90	27.49	26.94	26.40	25.98	25.40	24.94	24.57	24.01	23.45	23.05	22.65	22.16	21.63	21.09	20.45	19.89	19.38	18.84	18.11	17.39	16.97	16.11	15.78	15.58	15.19	14.59	14.45	14.19	13.76	13.34	12.89	12.41	12.29	12.06	11.88	11.31	11.35	11.37	11.00	10.64	10.35	10.03	9.72	9.30	9.01	8.70	8.36
Common shares outstanding	515	532	532	538	547	565	560	567	577	585	594	603	614	623	632	643	653	663	672	681	692	692	714	720	728	737	744	749	756	756	772	778	784	790	795	799	808	808	822	829	842	842	862	869	880	898	908	911	915	931	935	936	938	941	939	937	937	937	936	940	944	944	947	945	945	945	939	937	934	934	961	962	969	969	986	988	993	993	1,002	1,007	1,009

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	2.56	2.71	3.19	3.88	5.05	5.96	5.46	6.01	6.13	5.99	6.78	6.55	10.55	14.95	10.84	6.99	6.16	4.97	4.66	4.40
Net income
Depreciation, depletion and amortization			0.04	1.15	1.17	1.21	1.28	1.25	1.13	0.05	0.05	0.06	0.00	0.00	0.00	0.00	0.00	0.07
Stock-based compensation			0.08	0.01	0.07	0.06	0.06
Change in inventory									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	2.56	2.71	3.07	2.72	3.82	4.68	4.11	4.77	5.00	5.93	6.73	6.50	10.55	14.95	10.84	6.99	6.16	4.89	4.66	4.40
Cash flow from investing +	1.56	2.78	0.82	-1.54	-2.38	-4.62	-3.17	-3.58	-5.43	-3.86	-4.90	-4.24	-11.09	-16.95	-10.83	-7.43	-5.48	-4.28	-3.65	-4.06
Capital expenditures	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.21	-0.05	-0.05	-0.02
Others incl. marketable securities changes	1.56	2.78	0.82	-1.54	-2.38	-4.62	-3.17	-3.58	-5.43	-3.86	-4.90	-4.24	-11.09	-16.95	-10.83	-7.43	-4.26	-4.23	-3.61	-4.03
Cash flow from financing +	-4.07	-3.49	-3.72	-3.55	-2.74	-1.12	-1.71	-1.62	-2.07	-1.62	-2.19	-0.15	1.14	1.95	0.06	0.16	0.70	-1.38	-0.66	-0.43
Dividend payout	-1.20	-1.09	-0.97	-0.98	-0.86	-0.77	-0.77	-0.79	-0.66	-0.66	-0.66	-0.65	-0.64	-0.60	-0.55	-0.54	-0.52	-0.43	-0.37	-0.26
Common stock repurchases	-3.53	-2.80	-2.80	-2.40	-2.30	-1.54	-1.63	-1.30	-1.35	-1.42	-1.32	-1.21	-0.81	-0.12	-0.31	-0.12	-0.01	-1.49	-0.61	-0.47
Net Debt Issuance	0.66	0.40	0.04	-0.17	0.42	1.19	0.69	0.48	-0.05	0.46	-0.22	1.72	2.58	2.67	0.92	0.82	1.23	0.54	0.32	0.29

Change in cash	0.05	2.00	0.28	-1.21	-0.09	0.25	0.56	0.85	-1.37	0.51	-0.31	2.12	0.50	-0.21	0.08	-0.20	1.38	-0.70	0.35	-0.09
Change in exchange rate					-0.02	0.02	-0.01	0.03		0.00		-0.05	-0.09	-0.15		0.08

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	0.97	0.32	1.25	0.40	0.59	0.33	1.27	0.26	0.85	0.83	1.27	0.38	0.71	1.03	1.08	0.51	1.26	0.87	1.85	0.96	1.37	1.36	2.00	1.19	1.41	1.19	1.91	0.81	1.54	1.36	1.85	1.57	1.24	1.53	1.43	1.41	1.76	1.87	1.27	1.52	1.33	2.01	1.67	1.64	1.46	1.97	1.45	1.52	1.62	3.39	1.46	1.87	3.83	3.50	4.21	3.69	3.56	3.36	3.11	2.21	2.17	2.12	1.85	1.75	1.28	1.76	1.53	1.23	1.65	1.32	1.19	1.26	1.20	1.31	1.01	1.15	1.18	1.15	1.07	1.16	1.02
Net income
Depreciation, depletion and amortization		-1.31	0.66	0.44			0.42	0.00	0.22	0.04		0.20	0.21	0.29	0.27	0.27	0.32	-0.01	0.87	0.28	0.31	0.30	0.91	0.29	0.33	0.32	0.32	0.31	0.34	0.31	0.32	0.30	0.31	1.13	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Stock-based compensation		-0.02	0.01	0.01	0.01				0.01	0.08			0.01	0.01			0.01				0.00				0.01				0.00				0.00				0.00				0.00				0.00				0.00				0.00				0.00				0.00				0.00				0.00				0.00				0.00				0.00
Change in inventory																																0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00		2.14				2.99				2.97
Other working capital changes	0.97	1.64	0.59	-0.05	0.58	0.33	0.85	0.25	0.63	0.72	1.27	0.18	0.50	0.73	0.81	0.24	0.93	0.88	0.98	0.68	1.05	1.06	1.09	0.90	1.08	0.88	1.59	0.50	1.20	1.04	1.54	1.27	0.92	0.40	1.43	1.41	1.76	1.81	1.27	1.52	1.33	1.96	1.67	1.64	1.46	1.92	1.45	1.52	1.61	3.39	1.46	1.87	3.83	3.50	4.21	3.69	3.55	3.36	3.11	2.21	2.17	2.12	1.85	1.75	1.28	1.76	1.53	1.23	1.65	-0.82	1.19	1.26	1.19	-1.67	1.01	1.15	1.17	-1.82	1.07	1.16	1.02
Cash flow from investing +	0.24	0.36	0.03	1.53	-0.36	1.52	-1.03	2.07	0.23	-1.41	2.23	1.63	0.11	-0.69	-0.93	1.29	-1.21	-1.21	-0.33	0.13	-0.97	-1.11	-1.39	-0.40	-1.72	-0.23	-0.22	-1.44	-1.29	-0.41	-1.73	-1.24	-0.20	-2.54	-0.37	-0.99	-1.53	-1.22	-0.21	-0.94	-1.49	-0.81	-0.52	-1.49	-2.08	-0.10	-0.55	-1.47	-2.12	-3.57	-1.71	-2.73	-3.09	-4.45	-4.44	-3.62	-4.44	-3.05	-2.75	-3.02	-2.01	-2.35	-1.90	-1.21	-1.97	-1.59	-1.58	-0.98	-1.33	-1.05	-1.42	-0.71	-1.10	-0.94	-0.97	-0.45	-1.29	-1.17	-0.85	-0.95	-1.09
Capital expenditures	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.05	0.00	0.00	0.00	-0.05	0.00	0.00	0.00	-0.02	0.00	0.00	0.00
Others incl. marketable securities changes	0.24	0.36	0.03	1.53	-0.36	1.52	-1.03	2.07	0.23	-1.41	2.23	1.63	0.11	-0.69	-0.93	1.29	-1.21	-1.21	-0.33	0.13	-0.97	-1.11	-1.39	-0.40	-1.72	-0.23	-0.22	-1.44	-1.29	-0.41	-1.73	-1.24	-0.20	-2.54	-0.37	-0.99	-1.53	-1.22	-0.21	-0.94	-1.49	-0.81	-0.52	-1.49	-2.08	-0.10	-0.55	-1.47	-2.12	-3.57	-1.71	-2.73	-3.09	-4.45	-4.44	-3.62	-4.44	-3.05	-2.75	-3.02	-2.01	-2.35	-1.90	-1.21	-1.97	-1.59	-1.58	-0.98	-1.33	-1.00	-1.42	-0.71	-1.10	-0.89	-0.97	-0.45	-1.29	-1.15	-0.85	-0.95	-1.09
Cash flow from financing +	-1.76	-1.18	-1.46	-0.16	-1.26	-1.08	-0.83	-1.32	-0.26	-0.79	-0.99	-1.01	-0.93	-1.30	-0.61	-0.91	-0.74	-0.84	-0.76	-0.67	-0.47	-0.68	-0.58	0.60	-0.45	-0.28	-0.45	-0.29	-0.69	-0.10	-0.53	-0.52	-0.47	-0.45	-0.38	-0.36	-0.88	-0.78	0.45	-0.52	-0.77	-0.36	-0.74	-1.41	0.32	0.18	-0.52	0.23	-0.03	0.00	0.61	0.68	-0.16	0.16	1.06	-0.18	0.90	0.08	0.16	0.00	-0.17	-0.11	0.27	0.02	-0.02	0.35	0.14	0.25	-0.05	0.11	-0.65	-0.05	-0.79	-0.15	-0.14	-0.12	-0.26	-0.15	0.24	-0.45	-0.08
Dividend payout	-0.30	-0.29	-0.30	-0.30	-0.31	-0.27	-0.27	-0.27	-0.28	-0.24	-0.24	-0.24	-0.25	-0.24	-0.24	-0.25	-0.25	-0.21	-0.22	-0.21	-0.22	-0.19	-0.19	-0.19	-0.20	-0.19	-0.19	-0.19	-0.20	-0.20	-0.20	-0.20	-0.20	-0.17	-0.16	-0.16	-0.17	-0.17	-0.16	-0.16	-0.17	-0.17	-0.16	-0.16	-0.17	-0.17	-0.16	-0.16	-0.16	-0.16	-0.16	-0.16	-0.16	-0.16	-0.15	-0.15	-0.15	-0.15	-0.14	-0.13	-0.14	-0.14	-0.13	-0.13	-0.13	-0.13	-0.13	-0.13	-0.13	-0.11	-0.11	-0.11	-0.11	-0.10	-0.10	-0.10	-0.09	-0.08	-0.06	-0.06	-0.06
Common stock repurchases	-1.00	-0.80	-1.00	-0.83	-0.90	-0.75	-0.50	-0.80	-0.75	-0.70	-0.70	-0.70	-0.70	-0.60	-0.65	-0.65	-0.50	-0.63	-0.53	-0.50	-0.65	-0.50	-0.40	-0.19	-0.45	-0.47	-0.31	-0.36	-0.49	-0.38	-0.32	-0.31	-0.30	-0.30	-0.24	-0.20	-0.61	-0.20	-0.21	-0.40	-0.61	-0.23	-0.23	-0.24	-0.61	-0.51	-0.18	-0.10	-0.42	-0.51	-0.02	-0.13	-0.16	-0.11	0.00	0.00	-0.01	-0.04	-0.05	-0.04	-0.18	-0.12	0.75		-0.01	-0.01	0.00	0.00	0.00	0.14	-0.83	-0.04	-0.76	-0.13	-0.12	-0.11	-0.24	-0.14	-0.13	-0.10	-0.10
Net Debt Issuance	-0.46	-0.09	-0.16	0.97	-0.06	-0.07	-0.06	-0.25	0.77	0.15	-0.05	-0.07	0.02	-0.46	0.28	-0.01	0.01	-0.01	-0.01	0.04	0.40	0.01	0.01	0.98	0.20	0.38	0.05	0.26	0.00	0.47	0.00	-0.01	0.02	0.02	0.02	0.01	-0.10	-0.42	0.82	0.05	0.01	0.04	-0.35	-1.01	1.10	0.86	-0.19	0.50	0.55	0.67	0.78	0.97	0.16	0.43	1.21	-0.03	1.06	0.27	0.35	0.16	0.15	0.15	-0.34	0.15	0.11	0.49	0.28	0.38	0.09	0.08	0.28	0.10	0.08	0.08	0.08	0.09	0.07	0.07	0.43	-0.29	0.08

Change in cash	-0.55	-0.51	-0.18	1.77	-1.03	0.77	-0.59	1.00	0.82	-1.37	2.51	1.00	-0.12	-0.96	-0.47	0.90	-0.69	-1.16	0.74	0.48	-0.15	-0.42	0.04	1.38	-0.75	0.68	1.20	-0.87	-0.45	0.91	-0.42	-0.23	0.59	-1.46	0.66	0.06	-0.65	-0.13	1.57	0.25	-0.90	0.83	0.42	-1.26	-0.30	1.99	0.41	0.26	-0.55	-0.21	0.36	-0.21	0.56	-0.79	0.82	-0.11	0.02	0.39	0.57	-0.80	-0.03	-0.34	0.22	0.55	-0.71	0.52	0.09	0.49	0.28	0.38	-0.88	0.49	-0.70	0.23	-0.09	0.58	-0.37	-0.17	0.46	-0.24	-0.15
Change in exchange rate																		0.02	-0.03	0.06	-0.08	0.01	0.01	0.00		0.00	-0.04	0.04	-0.01	0.07	-0.02	-0.04	0.02		-0.02	0.00	-0.01		0.07	0.19	0.02		0.01	-0.01	0.00	-0.06	0.04	-0.02	-0.01	-0.03	0.00	-0.03	-0.04						0.05	0.02	-0.02

about 5 hours ago

Ask a follow up

AFLAC INC

Income Statement - AFLAC INC (AFL)

Income Statement - AFLAC INC (AFL)

Balance Sheet - AFLAC INC (AFL)

Balance Sheet - AFLAC INC (AFL)

Cash Flow - AFLAC INC (AFL)

Cash Flow - AFLAC INC (AFL)