THOMSON REUTERS CORP /CAN/

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	7.48	7.26	6.79	6.63	6.35	5.98	5.91	5.50	5.30	11.17	11.26	12.61	12.70	13.13	13.81	13.07	13.00	11.71	7.30	6.59
Cost of revenue	1.81	1.79	1.56	1.59	1.58	1.16	1.41	1.04	0.86	2.02	1.98	2.27	2.13	2.22	7.95	10.06	9.88	8.70	5.28	4.67
Gross profit	5.67	5.47	5.23	5.04	4.77	4.83	4.50	4.46	4.43	9.15	9.27	10.34	10.57	10.91	5.86	3.01	3.12	3.01	2.02	1.93
Total operating expenses +	3.68	3.36	2.90	3.21	3.52	2.90	3.30	3.68	3.40	7.76	7.75	7.79	9.06	8.34	6.56	1.59	1.55	1.34	0.72	0.68
Selling, general and administrative	2.72	2.66	2.53	2.67	2.75	2.52	2.67	2.74	2.84	6.19	6.18	7.03	7.44	7.46	2.20	8.94	8.66
Research and development			0.44	0.45									0.77	0.69
Other operating expenses	0.96	0.70	-0.07	0.09	0.78	0.38	0.63	0.94	0.56	1.56	1.56	0.76	0.85	0.20	4.37	-7.35	-7.11	1.34	0.72	0.68
Operating income	1.99	2.11	2.33	1.83	1.24	1.93	1.20	0.78	1.03	1.39	1.53	2.55	1.52	2.57	-0.71	1.42	1.58	1.67	1.30	1.25
Non-operating income (net)	-0.08	-0.04	0.73	-0.18	6.05	-0.71	-0.83	-0.48	-0.53	-0.35	-0.37	-0.52	-0.49	-0.40	-0.40	-0.35	-1.03	0.00	-0.05	-0.22
Income before tax	1.91	2.07	3.06	1.65	7.29	1.22	0.37	0.30	0.50	1.04	1.16	2.02	1.02	2.17	-1.10	1.07	0.55	1.67	1.25	1.03
Income tax expense	0.42	-0.12	0.42	0.26	1.61	0.07	-1.20	0.14	-0.13	-0.02	0.03	0.06	0.85	0.13	0.29	0.14	-0.30	0.35	0.16	0.12
Net income	1.50	2.21	2.70	1.34	5.69	1.12	1.56	3.93	1.40	3.10	1.26	1.91	0.14	1.99	-1.39	0.91	0.84	1.31	4.00	1.12

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	2.09	2.01	1.78	1.79	1.90	1.91	1.72	1.74	1.89	1.82	1.59	1.65	1.74	1.77	1.57	1.61	1.67	1.71	1.53	1.53	1.58	1.62	1.44	1.41	1.52	1.58	1.41	1.42	1.49	1.52	1.28	1.31	1.38	2.94	1.27	1.28	1.33	2.86	2.74	2.77	2.79	3.15	2.75	2.80	2.82	3.21	3.11	3.16	3.13	3.28	3.09	3.16	3.18	3.40	3.18	3.27	3.32	3.58	3.45	3.45	3.33	3.46	3.26	3.22	3.14	3.36	3.22	3.29	3.13	3.41	3.34	3.13	1.83	2.02	1.80	1.81	1.66	0.21	1.62	1.63	1.51
Cost of revenue	0.49	0.49	0.43	0.44	0.45	0.49	0.43	0.42	0.37	0.36	0.29	0.30	0.34	0.36	0.31	0.31	0.59	0.41	0.33	0.28	0.29	-1.48	0.26	0.25	0.33	-1.53	0.97	0.97	1.00	-1.58	0.86	0.87	0.87	-2.61	0.79	0.90	0.83	-2.77	1.54	1.61	1.64	0.41	1.53	2.09	1.63	-3.09	2.20	2.32	2.31	0.62	1.73	2.26	2.32	0.33	2.36	2.35	2.54	2.60	2.36	2.48	2.55	2.74	2.53	2.38	2.41	2.61	2.44	2.45	2.37	2.37	2.43	2.43	1.44	1.43	1.30	1.27	1.26	-0.03	1.14	1.15	1.13
Gross profit	1.59	1.52	1.35	1.35	1.45	1.42	1.29	1.32	1.51	1.45	1.30	1.35	1.40	1.40	1.26	1.31	1.08	1.30	1.20	1.25	1.29	3.10	1.19	1.15	1.19	3.12	0.44	0.45	0.49	3.10	0.42	0.44	0.51	5.55	0.48	0.38	0.50	5.63	1.21	1.16	1.15	2.74	1.21	0.71	1.19	6.30	0.91	0.84	0.82	2.66	1.36	0.91	0.85	3.07	0.82	0.92	0.78	0.97	1.09	0.97	0.78	0.72	0.72	0.84	0.73	0.75	0.77	0.84	0.76	1.05	0.91	0.70	0.40	0.59	0.49	0.53	0.40	0.24	0.48	0.48	0.37
Total operating expenses +	0.96	1.14	0.76	0.91	0.89	0.70	0.88	0.90	0.96	0.89	0.86	0.53	0.89	0.77	0.86	0.91	0.67	1.04	0.92	0.94	0.91	2.14	0.87	0.79	0.90	2.90	0.18	0.01	0.21	2.95	0.25	0.24	0.24	5.11	0.19	0.16	0.23	5.33	0.82	0.76	0.84	2.23	0.83	0.37	0.83	4.96	0.44	0.46	0.46	2.44	1.04	0.31	0.46	2.52	0.45	-0.38	0.41	3.57	0.43	0.14	0.38	0.41	0.37	0.40	0.41	0.40	0.39	0.37	0.39	0.36	0.36	0.45	0.18	0.19	0.18	0.18	0.18	-0.02	0.17	0.17	0.17
Selling, general and administrative	0.70	0.73	0.67	0.67	0.64	0.69	0.67	0.67	0.63	0.66	0.60	0.62	0.65	0.68	0.65	0.67	0.41	0.76	0.66	0.67	0.65	2.49	0.62	0.60	0.62	2.38	0.01	1.07	0.01	2.81	0.11	0.09	0.08	4.68	0.09	0.90	0.09	4.99	0.39	0.41	0.40	2.56	0.43	2.09	0.46	5.51	2.20	2.32	2.31	2.69	0.50	2.26	2.32	2.47	2.36	2.35	2.54	2.37	2.20	2.23	2.31	2.44	2.17	2.17	2.16	2.31	2.13	2.11	2.11	2.19	2.15	2.16	1.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development							0.12			0.11	0.11	0.22		0.12	0.11															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.77	0.00	0.00	0.77	0.69	0.00	0.00	0.69	0.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.25	0.41	0.09	0.24	0.25	0.01	0.08	0.24	0.33	0.12	0.15	-0.31	0.24	-0.03	0.10	0.24	0.25	0.28	0.25	0.27	0.25	-0.35	0.25	0.19	0.28	0.52	0.17	-1.07	0.20	0.14	0.14	0.14	0.16	0.43	0.10	-0.74	0.14	0.34	0.43	0.36	0.44	-0.32	0.40	-1.73	0.37	-0.55	-2.53	-1.85	-1.86	-1.02	-0.15	-1.95	-1.86	-0.65	-2.60	-2.73	-2.13	1.20	-1.77	-2.09	-1.92	-2.02	-1.80	-1.77	-1.75	-1.91	-1.73	-1.75	-1.72	-1.84	-1.79	-1.71	-1.15	0.19	0.18	0.18	0.18	-0.02	0.17	0.17	0.17
Operating income	0.64	0.38	0.59	0.44	0.56	0.72	0.42	0.42	0.56	0.56	0.44	0.83	0.51	0.63	0.40	0.39	0.41	0.26	0.28	0.32	0.39	0.96	0.32	0.37	0.29	0.22	0.26	0.45	0.27	0.15	0.17	0.20	0.27	0.45	0.29	0.22	0.27	0.29	0.39	0.40	0.31	0.50	0.39	0.35	0.36	1.34	0.47	0.38	0.36	0.21	0.32	0.60	0.39	0.56	0.37	1.30	0.36	-2.59	0.66	0.83	0.40	0.31	0.36	0.44	0.32	0.35	0.38	0.48	0.38	0.69	0.55	0.25	0.22	0.40	0.31	0.35	0.23	0.26	0.31	0.31	0.21
Non-operating income (net)	-0.03	0.11	-0.04	-0.09	-0.05	0.02	-0.06	0.03	-0.03	0.11	-0.09	0.28	0.43	-0.35	-0.13	-0.55	0.84	-0.55	-0.68	1.05	6.24	-0.21	-0.23	-0.22	-0.05	-0.13	-0.35	-0.19	-0.16	-0.23	-0.09	-0.07	-0.07	-0.12	-0.15	-0.16	-0.12	-0.02	-0.11	-0.10	-0.13	-0.08	-0.12	-0.11	-0.06	-0.17	-0.19	-0.08	-0.08	-0.14	-0.07	-0.13	-0.16	-0.12	-0.07	-0.11	-0.10	-0.09	-0.13	-0.09	-0.09	-0.09	-0.05	-0.05	-0.16	-0.32	-0.45	-0.14	-0.12	0.14	-0.02	-0.09	0.01	0.01	0.03	-0.05	-0.05	-0.09	-0.07	-0.05	-0.01
Income before tax	0.60	0.49	0.55	0.35	0.52	0.74	0.35	0.44	0.53	0.67	0.35	1.11	0.93	0.28	0.27	-0.16	1.26	-0.29	-0.40	1.36	6.63	0.74	0.09	0.15	0.24	0.09	-0.09	0.25	0.12	-0.09	0.08	0.14	0.20	0.33	0.14	0.06	0.16	0.28	0.28	0.31	0.18	0.42	0.27	0.24	0.31	1.17	0.28	0.30	0.28	0.08	0.25	0.47	0.23	0.44	0.30	1.19	0.27	-2.68	0.53	0.75	0.31	0.22	0.30	0.38	0.17	0.03	-0.08	0.34	0.26	0.83	0.54	0.16	0.23	0.42	0.34	0.31	0.18	0.18	0.25	0.26	0.20
Income tax expense	0.13	0.16	0.12	0.05	0.09	0.14	0.08	-0.40	0.07	0.02	-0.02	0.22	0.20	0.10	0.01	-0.09	0.24	-0.12	-0.16	0.29	1.59	0.16	-0.15	0.02	0.05	-1.23	-0.01	0.05	0.00	-0.01	0.13	0.00	0.03	-0.27	-0.02	0.02	0.01	0.00	0.01	0.00	-0.03	0.00	0.01	0.01	0.03	0.01	0.03	0.04	-0.01	0.43	-0.03	0.21	0.25	0.05	-0.15	0.27	-0.04	-0.08	0.15	0.17	0.05	0.00	0.03	0.08	0.03	-0.15	-0.23	0.01	0.07	0.19	0.12	0.00	0.03	0.11	0.03	0.05	-0.03	0.00	0.04	0.06	-0.01
Net income	0.46	0.33	0.42	0.31	0.43	0.59	0.30	0.84	0.48	0.68	0.37	0.89	0.76	0.22	0.23	-0.12	1.01	-0.18	-0.24	1.07	5.04	0.56	0.24	0.13	0.19	1.32	-0.04	0.18	0.10	3.40	0.27	0.63	-0.34	0.58	0.33	0.19	0.30	2.23	0.27	0.34	0.26	0.41	0.28	0.26	0.31	1.15	0.23	0.25	0.28	-0.35	0.27	0.25	-0.03	0.37	0.44	0.90	0.29	-2.57	0.37	0.56	0.25	0.22	0.27	0.29	0.13	0.18	0.16	0.32	0.19	0.66	0.40	0.15	0.19	0.43	2.97	0.38	0.22	0.39	0.42	0.17	0.14

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.61	1.89	1.26	1.19	0.89	2.40	1.36	2.76	0.85	2.44	1.04	1.07	1.32	1.21	0.52	1.04	1.19	1.10	14.99	0.67
Cash and cash equivalents	0.51	1.85	1.20	0.99	0.78	1.79	0.83	2.68	0.75	2.26	0.86	0.91	1.21	1.14	0.42	0.86	1.11	0.84	7.50	0.33
Short-term investments	0.09	0.04	0.07	0.20	0.11	0.61	0.53	0.08	0.10	0.19	0.18	0.16	0.10	0.07	0.10	0.18	0.08	0.26	7.50	0.33
Accounts receivable, net	1.14	1.15	1.19	1.14	1.06	1.15	1.17	1.38	1.46	1.47	1.81	1.81	1.75	1.82	1.98	1.81	1.74	1.82	1.57	1.36
Inventories	0.02	0.02	0.02	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.04	0.05	0.06	0.07	0.91	0.08	0.08	0.61	0.07
Other current assets	0.48	0.43	0.44	0.45	0.10	0.08	0.20	0.35	0.64	0.69	0.68	0.73	0.79	1.03	1.34	0.99	0.73	0.69	0.62	1.49
Total current assets	2.23	3.49	2.92	2.81	2.45	3.98	3.07	4.52	2.98	4.63	3.56	3.65	3.90	4.11	3.91	3.66	3.66	3.69	9.68	3.27
Total non-current assets +	15.71	14.95	15.76	18.90	19.70	13.91	14.22	12.50	23.50	23.22	25.56	26.95	28.54	28.42	28.56	31.87	30.91	30.90	13.15	16.88
Property, plant and equipment, net				0.41	0.50	0.55	0.62	0.47	0.92	0.96	1.07	1.18	1.29	1.42	1.51	1.57	1.55	1.56	0.73	0.63
Goodwill	7.91	7.26	6.72	5.87	5.94	5.98	5.85	5.08	15.04	14.49	15.88	16.40	16.87	16.25	15.93	18.89	18.13	18.32	6.94	6.54
Intangible assets	4.75	4.59	4.40	4.14	4.15	4.26	4.42	4.23	6.77	7.05	7.90	8.65	9.51	9.82	8.47	10.33	10.19	10.00	3.44	4.11
Long-term investments	0.67	0.71	2.41	6.73	6.74	1.14	1.63	2.26	0.25	0.30	0.29	0.30	0.39
Other non-current assets
Total assets	17.94	18.44	18.68	21.71	22.15	17.88	17.30	17.05	26.47	27.85	29.10	30.60	32.44	32.57	32.48	35.53	34.57	34.59	22.83	20.13

Total current liabilities +	3.46	3.44	3.23	4.89	2.58	2.65	3.22	2.69	4.80	4.56	5.41	4.60	4.76	4.97	4.60	5.01	4.71	4.65	3.24	3.74
Accounts payable	1.09	0.18	0.18	0.24	1.36	1.41	1.37	0.33	0.31	0.31	0.28	0.41	0.41	0.46	0.51	0.52	0.42	0.43	1.53	1.31
Short-term debt	0.79	1.03	0.43	1.70	0.17	0.08	0.58	0.00	1.64	1.11	1.60	0.53	0.60	1.01	0.43	0.65	0.78	0.69	0.60	0.60
Current portion of long-term debt	0.80	0.97	0.37	1.65			0.58	0.00	1.64	1.11	0.56	0.62	8.14
Deferred revenue
Other current liabilities	0.33	0.97	1.39	1.74	0.18	0.29	0.43	1.25	1.83	2.17	2.15	2.30	2.41	2.28	2.28	2.55	2.32	2.33	0.00	0.88
Total non-current liabilities +	2.55	3.00	4.39	4.94	5.73	5.25	4.52	5.12	8.11	10.03	10.61	11.34	11.25	10.07	11.12	10.85	10.53	11.46	6.02	5.92
Long-term debt	1.33	1.85	2.91	3.11	3.79	3.77	2.68	3.21	5.38	6.28	6.83	7.58	7.47	6.22	7.16	6.87	6.82	6.83	4.26	3.68
Capital lease obligations	0.25	0.26	0.27	0.24	0.26	0.31
Other non-current liabilities	0.02	0.05	0.04	0.23	0.24	0.23	0.28	0.38	0.75	0.81
Total liabilities	6.03	6.43	7.62	9.83	8.32	7.90	7.74	7.81	12.91	14.60	16.01	15.94	16.01	15.04	15.73	15.86	15.24	16.10	9.26	9.66

Total stockholders' equity +	11.91	12.01	11.06	11.89	13.83	9.98	9.56	9.21	13.08	12.77	12.61	14.18	16.04	17.15	16.41	19.32	19.27	18.42	13.57	10.48
Common stock and paid-in capital	2.69	2.31	2.38	4.24	4.69	4.77	4.60	4.47	5.88	5.30	6.16	7.01	8.73	8.83	8.77	8.80	8.71	7.77	3.22	3.31
Retained earnings	9.22	9.70	8.68	7.64	9.15	5.21	4.97	4.74	7.20	7.48	6.46	7.17	7.30	8.31	7.63	10.52	10.56	10.65	10.36	7.17
Common shares outstanding	450	451	464	485	495	498	503	644	630	655	686	710	727	726	729	732	729	678	564	564

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.44	0.61	0.70	0.73	1.41	1.89	1.63	1.70	1.92	1.26	2.53	2.96	1.69	1.19	0.75	0.64	0.70	0.89	1.59	2.42	2.66	2.34	1.70	1.44	1.26	1.36	1.20	2.16	2.31	2.76	0.55	0.93	0.56	0.85	1.00	0.86	0.94	2.44	0.96	0.80	0.98	1.04	0.87	1.30	1.03	1.07	1.84	0.85	0.80	1.32	0.67	1.71	0.53	1.21	0.84	1.89	0.53	0.52	0.65	0.81	0.64	0.91	1.20	0.62	0.90	1.19	1.94	1.67	1.48	1.10	0.98	0.79	9.22	7.56	7.46	0.42	0.35	0.33	0.49	0.22	0.29
Cash and cash equivalents	0.40	0.51	0.62	0.67	1.37	1.85	1.62	1.68	1.90	1.20	2.41	2.86	1.61	0.99	0.37	0.46	0.65	0.78	1.51	2.34	2.58	1.73	1.15	0.95	0.82	0.83	1.15	2.11	2.26	2.68	0.51	0.88	0.50	0.75	0.90	0.77	0.81	2.26	0.83	0.69	0.87	0.86	0.71	1.13	0.77	0.91	1.69	0.70	0.67	1.21	0.61	1.61	0.42	1.14	0.77	1.80	0.47	0.42	0.59	0.71	0.61	0.86	1.16	0.51	0.83	1.11	1.86	1.57	1.25	0.84	0.98	0.79	9.22	7.50	7.46	0.42	0.35	0.33	0.49	0.22	0.29
Short-term investments	0.04	0.09	0.09	0.06	0.04	0.04	0.01	0.02	0.02	0.07	0.12	0.10	0.08	0.20	0.38	0.18	0.05	0.11	0.08	0.08	0.08	0.61	0.55	0.49	0.44	0.53	0.06	0.05	0.05	0.08	0.04	0.05	0.05	0.10	0.11	0.09	0.13	0.19	0.13	0.12	0.11	0.18	0.16	0.17	0.26	0.16	0.15	0.14	0.13	0.10	0.07	0.10	0.10	0.07	0.07	0.09	0.06	0.10	0.06	0.10	0.03	0.05	0.04	0.12	0.08	0.08	0.08	0.10	0.23	0.26				0.07
Accounts receivable, net	1.19	1.14	1.05	1.09	1.06	1.15	1.01	1.09	1.04	1.19	0.98	1.00	0.94	1.14	0.95	0.98	0.98	1.06	0.95	1.04	1.05	1.22	1.05	1.09	1.12	1.17	1.11	1.18	1.14	1.38	0.87	0.86	0.84	1.46	1.53	1.55	1.57	1.47	1.40	1.48	1.47	1.81	1.63	1.69	1.78	1.81	1.69	1.80	1.83	1.75	1.71	1.76	1.92	1.82	1.77	1.73	1.80	1.98	1.75	1.65	1.90	1.81	1.69	1.62	1.72	1.74	1.73	1.75	1.76	1.82	1.71	1.81	1.45	1.57	1.33	1.27	1.29	1.36	1.65	1.44	1.42
Inventories		0.02				0.02	-0.39			0.02			0.22	0.03				0.03				0.03				0.02	0.02			0.03				0.03				0.03	0.03			0.03	0.03			0.04	0.05			0.05	0.06			0.06	0.75	0.65	1.52	0.07	1.75	1.81	1.12	0.91	0.84	0.78		0.08	0.64	0.66	0.66	0.08				0.07	0.09	0.08	0.08	0.07	0.32	0.35	0.33
Other current assets	0.55	0.48	0.51	0.44	0.43	0.43	0.72	0.47	0.46	0.44	0.54	0.47	0.76	0.45	0.64	0.62	0.66	0.10	0.46	0.43	0.45	0.40	0.41	0.51	0.56	0.20	0.55	0.53	0.55	0.35	15.02	14.83	15.08	0.64	0.72	0.74	0.74	0.69	2.34	2.40	2.39	0.68	0.73	0.74	0.71	0.73	0.58	0.59	0.68	0.79	0.89	0.62	0.97	1.03	0.83	0.74	1.58	1.34	1.81	1.90	1.19	0.99	0.90	0.91	0.81	0.73	0.86	0.77	1.03	0.69	1.11	1.00	0.61	0.62	0.70	1.31	1.32	1.49	0.68	0.66	0.63
Total current assets	2.14	2.23	2.18	2.26	2.89	3.49	3.36	3.27	3.42	2.92	4.06	4.43	3.39	2.81	2.34	2.24	2.34	2.45	3.01	3.89	4.16	3.98	3.16	3.04	2.94	3.07	2.87	3.86	4.00	4.52	16.44	16.61	16.48	2.98	3.26	3.14	3.26	4.63	4.70	4.68	4.84	3.56	3.23	3.73	3.52	3.65	4.12	3.24	3.31	3.90	3.27	4.09	3.41	4.11	3.37	4.28	3.85	3.91	4.14	4.27	3.69	3.66	3.74	3.03	3.43	3.66	4.45	4.09	4.04	3.69	3.81	3.60	11.29	9.68	9.56	3.08	3.04	3.27	3.15	2.67	2.67
Total non-current assets +	15.86	15.71	15.65	15.74	15.59	14.95	15.07	15.11	15.39	15.76	15.29	16.46	17.65	18.90	18.82	19.56	20.49	19.70	20.09	20.68	19.62	13.91	13.88	13.86	13.97	14.22	13.12	12.59	12.46	12.50	10.31	10.37	10.48	23.50	23.51	23.38	23.35	23.22	23.71	23.93	24.21	25.56	25.82	26.28	26.27	26.95	27.55	28.34	28.31	28.54	28.50	28.33	28.63	28.42	28.83	27.65	28.03	28.56	31.25	31.72	31.85	31.87	31.10	30.32	30.42	30.91	31.17	31.43	31.71	30.90	32.28	34.23	13.22	13.15	13.36	16.94	17.00	16.88	16.63	16.56	16.41
Property, plant and equipment, net											0.40	0.40	0.40	0.41	0.41	0.45	0.48	0.50	0.47	0.48	0.50	0.55	0.55	0.58	0.59	0.62	0.53	0.47	0.46	0.47	0.46	0.50	0.53	0.92	0.90	0.88	0.94	0.96	0.94	0.97	1.02	1.07	1.05	1.10	1.11	1.18	1.16	1.22	1.24	1.29	1.26	1.25	1.33	1.42	1.36	1.36	1.43	1.51	1.41	1.46	1.52	1.57	1.49	1.43	1.45	1.55	1.48	1.51	1.48	1.56	1.52	1.72	0.70	0.73	0.64	0.61	0.60	0.63	0.71	0.71	0.74
Goodwill	8.08	7.91	7.90	7.85	7.72	7.26	7.34	7.30	7.29	6.72	6.67	6.19	6.26	5.87	5.82	5.91	5.88	5.94	5.94	5.99	5.98	5.98	5.90	5.82	5.82	5.85	5.66	5.08	5.09	5.08	5.01	4.98	5.06	15.04	15.02	14.86	14.67	14.49	14.80	14.84	14.96	15.88	16.01	16.21	16.04	16.40	16.65	17.06	16.91	16.87	16.74	16.55	16.53	16.25	16.58	15.71	15.75	15.93	18.82	18.91	18.97	18.89	18.52	17.96	17.88	18.13	18.47	18.64	19.04	18.32	18.68	19.99	7.01	6.94	6.80	6.75	6.67	6.54	9.30	9.19	9.02
Intangible assets	4.79	4.75	4.80	4.78	4.79	4.59	4.60	4.66	4.70	4.40	4.43	4.26	4.17	4.14	4.13	4.14	4.13	4.15	4.17	4.19	4.21	4.26	4.30	4.34	4.38	4.42	4.37	4.15	4.18	4.23	4.17	4.21	4.23	6.77	6.84	6.94	7.02	7.05	7.26	7.41	7.53	7.90	8.06	8.27	8.37	8.65	8.88	9.21	9.30	9.51	9.55	9.59	9.78	9.82	9.89	8.08	8.26	8.47	8.43	8.43	10.23	10.33	10.05	10.05	9.99	10.19	10.13	10.23	9.69	10.00	8.47	8.62	3.42	3.44	3.48	3.46	4.12	4.11	4.35	4.29	4.36
Long-term investments	0.65	0.67	0.65	0.74	0.72	0.71	0.66	0.65	1.26	2.41	2.17	3.93	5.09	6.73	6.72	6.67	8.05	6.74	7.23	7.91	6.87	1.14	1.21	1.29	1.39	1.63	1.99	2.33	2.18	2.26	0.19	0.20	0.19	0.25	0.26	0.25	0.26	0.30				0.29				0.30				0.39
Other non-current assets
Total assets	18.00	17.94	17.83	18.01	18.48	18.44	18.43	18.38	18.82	18.68	19.35	20.89	21.04	21.71	21.16	21.80	22.83	22.15	23.10	24.56	23.78	17.88	17.04	16.90	16.92	17.30	15.98	16.45	16.46	17.05	26.75	26.98	26.96	26.47	26.77	26.52	26.61	27.85	28.41	28.61	29.05	29.10	29.05	30.02	29.79	30.60	31.66	31.58	31.62	32.44	31.77	32.42	32.05	32.57	32.19	31.92	31.88	32.48	35.39	35.98	35.54	35.53	34.84	33.35	33.85	34.57	35.62	35.52	35.74	34.59	36.09	37.83	24.50	22.83	22.92	20.03	20.04	20.13	19.78	19.23	19.08

Total current liabilities +	3.54	3.46	3.56	2.86	3.16	3.44	3.56	3.73	3.54	3.23	3.85	4.92	3.74	4.89	3.42	2.73	2.32	2.58	3.11	2.77	3.18	2.65	2.10	2.16	3.18	3.22	1.97	2.00	2.18	2.69	6.71	7.18	5.36	4.80	5.19	3.96	3.96	4.56	6.55	5.70	6.22	5.41	5.00	5.23	4.59	4.60	4.75	4.24	4.24	4.76	3.42	4.42	4.84	4.97	4.70	3.78	4.00	4.60	4.92	4.70	4.73	5.01	4.96	4.42	4.64	4.71	4.61	4.40	4.16	4.65	4.47	4.47	3.02	3.24	4.00	3.67	4.03	3.74	3.42	2.98	2.87
Accounts payable	0.94	1.09	0.95	0.89	0.88	0.18	0.20	1.03	0.15	0.18	0.15	0.93	0.12	0.24	0.16	0.95	0.18	1.36	1.23	0.15	1.06	0.22	0.14	1.15	1.14	1.37	0.17	0.19	0.33	0.33	0.14	0.14	0.17	0.31	0.25	0.26	0.28	0.31	0.22	2.00	0.21	0.28	2.08	2.04	1.92	0.41	0.26	2.07	2.05	0.41	0.46	2.01	2.07	0.46	2.44	2.48	2.16	0.51	2.45	2.50	2.44	0.52	0.30	2.37	2.21	0.42	2.50	2.45	2.22	0.43	2.57	2.56	1.26	1.53	2.56	1.29	1.06	1.31	1.50	1.35	1.24
Short-term debt	1.12	0.79	0.90	0.56	0.97	1.03	1.10	1.26	1.00	0.43	1.53	2.44	1.36	1.70	0.43	0.05	0.06	0.17	0.40	1.47	1.13	0.08	0.94	0.12	1.12	0.58	0.17	0.75	0.79	0.00	2.13	2.60	1.76	1.64	1.72	0.72	0.83	1.11	2.86	1.90	2.54	1.60	1.62	1.56	0.89	0.53	1.12	0.59	0.58	0.60	0.02	1.02	1.34	1.01	1.01	0.01	0.30	0.43	1.08	0.63	0.69	0.65	1.31	0.65	1.00	0.78	1.05	0.74	0.67	0.69	0.85	0.67	0.54	0.60	0.41	0.87	1.25	0.60	0.80	0.43	0.45
Current portion of long-term debt	1.12	0.80	0.84	0.50	0.97	0.97	1.04	1.26	0.94	0.37	1.48	2.44	1.30	1.65	0.37	0.05								0.12	1.12	0.58			0.05	0.00	0.62	0.98	1.37	0.01	1.02	7.34	7.43	1.11				0.56				0.62				8.14
Deferred revenue
Other current liabilities	0.31	0.33	0.58	0.24	0.12	0.97	0.93	0.09	1.11	1.39	0.81	0.60	0.87	1.74	1.65	0.85	1.31	0.18	0.65	0.23	0.16	1.24	0.21	0.13	0.13	0.43	0.99	0.21	0.32	1.55	3.72	3.80	2.74	1.91	2.28	1.97	1.89	2.24	2.57	2.80	2.47	2.21	2.15	2.28	2.35	2.30	2.12	2.22	2.24	2.41	2.16	2.06	2.18	2.28	2.56	2.56	2.47	2.28	2.71	2.84	2.69	2.55	2.25	2.56	2.35	2.32	2.54	2.48	0.03	2.33	2.28	3.80	2.48	0.00	0.08	0.49	0.65	0.88	0.11	0.13	0.06
Total non-current liabilities +	2.61	2.55	2.53	2.50	3.02	3.00	3.00	3.03	4.25	4.39	4.31	4.77	4.81	4.94	5.46	5.72	5.88	5.73	5.80	6.02	5.79	5.25	5.38	5.44	4.51	4.52	5.43	5.36	5.31	5.12	7.49	7.64	8.22	8.11	8.34	9.42	9.41	10.03	10.04	10.59	9.99	10.61	10.78	10.70	11.30	11.34	11.41	11.22	11.21	11.25	11.07	10.95	10.13	10.07	10.13	11.09	11.05	11.12	10.76	10.79	10.83	10.85	10.67	10.52	10.30	10.53	11.83	12.00	11.90	11.46	11.47	11.63	7.67	6.02	5.34	5.59	5.50	5.92	6.16	6.36	6.33
Long-term debt	1.33	1.33	1.34	1.34	1.84	1.85	1.85	1.85	2.88	2.91	2.88	3.14	3.12	3.11	3.70	3.77	3.80	3.79	3.78	3.81	3.79	3.77	3.72	3.70	2.68	2.68	3.23	3.23	3.22	3.29	5.01	5.15	5.62	5.38	5.38	6.33	6.29	6.28	6.31	6.87	6.38	6.83	6.87	6.97	7.45	7.58	7.81	7.47	7.38	7.47	6.98	6.91	6.17	6.22	6.26	7.16	7.21	7.16	6.75	6.96	6.93	6.87	6.79	6.57	6.69	6.82	7.54	7.26	7.32	6.83	7.44	7.73	5.90	4.26	3.42	3.38	3.28	3.68	3.79	3.98	3.97
Capital lease obligations		0.25	0.24	0.25	0.25	0.26	0.27	0.27	0.28	0.27	0.22	0.23	0.23	0.24
Other non-current liabilities	0.89	0.02	0.03	0.86	0.88	0.05	0.91	0.93	0.94	0.04	0.92	0.88	0.24	0.23	0.22		0.22	0.24				0.23	0.25			0.28	0.29	0.50	0.49
Total liabilities	6.15	6.03	6.08	5.36	6.18	6.43	6.56	6.76	7.78	7.62	8.16	9.69	8.56	9.83	8.88	8.45	8.20	8.32	8.91	8.78	8.96	7.90	7.48	7.59	7.68	7.74	7.40	7.36	7.49	7.81	14.20	14.81	13.57	12.91	13.53	13.38	13.37	14.60	16.58	16.30	16.21	16.01	15.78	15.93	15.90	15.94	16.16	15.46	15.45	16.01	14.49	15.38	14.97	15.04	14.83	14.87	15.05	15.73	15.68	15.48	15.56	15.86	15.63	14.94	14.94	15.24	16.43	16.40	16.06	16.10	15.94	16.09	10.69	9.26	9.33	9.26	9.53	9.66	9.58	9.34	9.20

Total stockholders' equity +	11.85	11.91	11.75	12.64	12.30	12.01	11.87	11.62	11.04	11.06	11.19	11.20	12.48	11.89	12.28	13.35	14.63	13.83	14.19	15.78	14.82	9.98	9.56	9.31	9.24	9.56	8.59	9.10	8.97	9.21	12.02	11.64	12.87	13.08	12.74	12.64	12.74	12.77	11.35	11.83	12.35	12.61	12.78	13.60	13.40	14.18	15.02	15.65	15.77	16.04	16.91	16.69	16.72	17.15	17.02	16.70	16.48	16.41	19.37	20.15	19.63	19.32	19.15	18.35	18.83	19.27	19.11	19.05	19.60	18.42	20.08	21.67	13.74	13.57	13.58	10.77	10.51	10.48	10.19	9.90	9.88
Common stock and paid-in capital	2.67	2.69	2.64	2.69	2.43	2.31	2.50	2.34	2.32	2.38	2.26	2.37	4.31	4.24	4.09	4.39	4.65	4.69	4.64	4.77	4.70	4.77	4.57	4.39	4.30	4.60	4.41	4.52	4.50	4.47	5.41	5.27	6.04	5.88	5.82	5.65	5.46	5.30	5.75	5.89	6.18	6.16	6.36	6.78	6.54	7.01	8.29	8.73	8.68	8.73	8.82	8.55	8.63	8.83	8.82	8.66	8.86	8.77	8.80	9.35	9.10	8.80	8.74	8.13	8.39	8.71	8.56	8.37	8.64	7.77	9.54	11.33	3.37	3.22	3.42	3.42	3.36	3.31	3.22	3.14	3.04
Retained earnings	9.18	9.22	9.11	9.96	9.87	9.70	9.37	9.28	8.71	8.68	8.93	8.84	8.17	7.64	8.19	8.97	9.97	9.15	9.55	11.01	10.12	5.21	4.99	4.92	4.93	4.97	4.18	4.58	4.47	4.74	6.62	6.38	6.83	7.20	6.92	6.99	7.28	7.48	5.60	5.94	6.17	6.46	6.42	6.82	6.87	7.17	6.73	6.91	7.09	7.30	8.10	8.14	8.09	8.31	8.20	8.04	7.62	7.63	10.56	10.81	10.53	10.52	10.40	10.22	10.44	10.56	10.56	10.68	10.97	10.65	10.54	10.34	10.37	10.36	10.16	7.35	7.15	7.17	6.97	6.75	6.84
Common shares outstanding	438	446	450	451	451	451	450	451	453	455	456	470	474	480	484	487	488	470	477	479	479	481	480	480	480	483	483	485	485	530	676	621	623	624	627	632	638	643	653	659	667	674	684	690	698	703	707	712	718	722	728	729	725	726	725	727	727	754	732	735	735	762	732	731	731	758	733	732	730	758	726	698	562	583	564	564	563	584	564	565	568

about 5 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	2.70	2.34	2.38	1.92	1.77	1.75	0.70	1.96	2.10	2.95	2.61	2.26	2.04	2.71	2.52	2.75	2.90	2.39	1.98	2.07
Net income
Depreciation, depletion and amortization	0.95	0.78	0.74	0.72	0.77	0.79	0.72	0.59	0.63	1.53	1.46	1.74	1.77	1.75	1.66	1.63	1.69	1.14	0.83	0.69
Stock-based compensation			0.08	0.09	-6.31	-0.49	-0.16	0.05	0.06	0.14	0.08	0.08	0.08	0.11	2.62	-0.10	0.18	-0.18	-2.65	0.51
Change in inventory			0.00	0.03	-0.08	-0.03	-0.12													-0.01
Other working capital changes	1.75	1.56	1.56	1.08	7.39	1.47	0.26	1.32	1.42	1.27	1.08	0.44	0.19	0.85	-1.76	1.22	1.02	1.43	3.79	0.88
Cash flow from investing +	-1.31	0.28	3.58	-0.46	-0.50	-0.14	-1.38	13.98	-1.08	2.16	-0.86	-1.02	-1.57	-0.28	-1.76	-1.74	-1.48	-8.01	6.40	-1.26
Capital expenditures	-0.65	-0.58	-0.55	-0.60	-0.49	-0.50	-0.51	-0.55	-0.54	-0.89	-0.88	-0.92	-0.97	-0.98	-1.01	-1.14	-1.19	-0.81	-0.66	-0.44
Others incl. marketable securities changes	-0.66	0.86	4.13	0.13	-0.02	0.37	-0.88	14.52	-0.55	3.05	0.01	-0.10	-0.60	0.71	-0.74	-0.60	-0.29	-7.19	7.06	-0.81
Cash flow from financing +	-2.88	-1.98	-5.73	-1.16	-2.27	-0.64	-1.20	-14.17	-2.58	-3.67	-1.82	-1.50	-0.42	-1.56	-1.19	-1.26	-1.14	-0.10	-0.50	-0.89
Dividend payout	-1.06	-0.90	-0.91	-0.84	-0.78	-0.73	-0.70	-0.86	-0.99	-0.97	-0.93	-0.99	-1.01	-1.03	-0.96	-0.90	-0.99	-0.52	-0.67	-0.54
Common stock repurchases	-1.02	-0.61	-3.18	-1.28	-1.40	-0.20	-0.49	-9.45	-1.04	-1.65	-1.31	-0.98	-0.39	-0.17	-0.32			-0.45	-0.18	-0.40
Net Debt Issuance	-0.80	-0.46	-1.64	0.96	-0.10	0.29	-0.01	-3.86	-0.55	-1.04	0.42	0.47	0.98	-0.36	0.09	-0.36	-0.16	0.87	0.35	0.06

Change in cash	-1.49	0.65	0.23	0.30	-1.00	0.96	-1.88	1.76	-1.56	1.44	-0.06	-0.26	0.04	0.88	-0.42	-0.25	0.27	-5.72	7.87	-0.08

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	0.51	0.77	0.70	0.76	0.44	0.55	0.76	0.70	0.43	0.72	0.67	0.70	0.27	0.68	0.52	0.43	0.28	0.39	0.54	0.44	1.38	0.59	0.58	0.43	0.17	0.36	0.27	0.12	-0.03	0.00	0.85	0.78	0.41	0.77	0.84	0.85	-0.37	1.00	0.76	0.77	0.46	0.96	0.68	0.95	0.24	0.79	0.59	0.88	0.11	0.41	0.68	0.90	0.12	0.95	0.59	0.86	0.27	0.94	0.58	0.96	0.12	1.08	0.48	0.89	0.21	0.90	0.51	1.01	0.25	1.01	0.59	0.88	0.28	0.66	0.43	0.44	0.29	0.80	0.63	0.47	0.23
Net income
Depreciation, depletion and amortization	0.25	0.24	0.23	0.23	0.23	0.20	0.20	0.21	0.21	0.19	0.18	0.18	0.17	0.18	0.17	0.18	0.18	0.20	0.19	0.19	0.19	0.20	0.23	0.19	0.17	0.20	0.18	0.17	0.17	0.15	0.15	0.15	0.15	0.15	0.13	0.17	0.37	0.40	0.38	0.38	0.38	0.40	0.39	0.40	0.41	0.45	0.45	0.46	0.46	0.47	0.27	0.45	0.46	0.45	0.43	0.42	0.44	0.46	0.41	0.42	0.42	0.41	0.39	0.37	0.41	0.42	0.39	0.38	0.37	0.72	0.21	0.37	0.18	0.19	0.18	0.18	0.18	-0.02	0.25	0.23	0.22
Stock-based compensation								0.02	0.02	0.02	0.20	-0.77	0.03	0.02	0.02	0.03	0.02	0.03	0.02	0.02	0.02	0.01	0.02	0.02	0.02	0.02	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.02	0.06	0.03	0.02	0.03	0.02	0.02	0.01	0.02	0.03	0.02	0.02	0.02	0.03	0.02	0.01	0.02	0.03	0.03	-0.79	-0.04	3.01	0.00	-0.12	-0.25	-0.09	-0.06		0.06	0.13	0.05			-0.27	-0.08	0.10	0.07				0.03
Change in inventory											-0.02	0.06	0.00	0.00	0.01																																																			0.00		0.00						0.00	0.00	0.00	-0.01	0.00	0.03	0.03	-0.27
Other working capital changes	0.26	0.53	0.47	0.53	0.22	0.35	0.56	0.47	0.21	0.51	0.30	1.22	0.06	0.47	0.32	0.22	0.08	0.17	0.34	0.24	1.17	0.38	0.34	0.21	-0.02	0.14	0.07	-0.07	-0.21	-0.16	0.69	0.62	0.25	0.60	0.69	0.67	-0.75	0.53	0.35	0.36	0.05	0.54	0.27	0.54	-0.19	0.31	0.12	0.40	-0.36	-0.09	0.39	0.45	-0.36	0.47	0.12	1.22	-0.13	-2.53	0.17	0.65	-0.04	0.76	0.15	0.52	-0.26	0.35	0.07	0.63	-0.12	0.56	0.46	0.42	0.03	0.47	0.25	0.27	0.09	0.82	0.36	0.21	0.27
Cash flow from investing +	-0.37	-0.21	-0.13	-0.17	-0.75	-0.06	-0.22	0.32	0.25	-0.22	3.74	3.30	1.67	-0.46	-0.11	-0.25	-0.18	-0.30	-0.54	-0.49	-0.17	0.28	-0.06	-0.10	-0.24	-0.30	-0.94	-0.08	-0.08	14.72	-0.25	-0.22	-0.31	-0.23	-0.22	-0.23	-0.38	2.97	-0.22	-0.29	-0.27	-0.26	-0.22	-0.15	-0.31	-0.22	-0.25	-0.35	-0.25	-0.28	-0.33	0.03	-1.05	-0.18	-1.41	1.16	0.18	-0.53	-0.60	-0.48	-0.20	-0.41	-0.35	-0.66	-0.26	-0.59	-0.29	-0.29	-0.20	-0.54	-0.18	-8.39	-0.15	-1.29	7.29	0.20	-0.32	-0.57	-0.31	-0.21	-0.20
Capital expenditures	-0.16	-0.16	-0.16	-0.17	-0.15	-0.16	-0.15	-0.15	-0.14	-0.14	-0.15	-0.13	-0.15	-0.14	-0.14	-0.14	-0.17	-0.12	-0.13	-0.11	-0.12	-0.10	-0.12	-0.15	-0.13	-0.14	-0.13	-0.10	-0.14	-0.15	-0.11	-0.13	-0.18	-0.13	-0.16	-0.13	-0.21	-0.24	-0.21	-0.21	-0.23	-0.26	-0.22	-0.22	-0.30	-0.26	-0.23	-0.23	-0.25	-0.25	-0.21	-0.19	-0.35	-0.25	-0.23	-0.21	-0.28	-0.28	-0.22	-0.32	-0.22	-0.38	-0.26	-0.25	-0.21	-0.38	-0.25	-0.27	-0.19	-0.32	-0.25	-0.23	-0.11	-0.23	-0.14	-0.14	-0.10	-0.06	-0.16	-0.14	-0.10
Others incl. marketable securities changes	-0.21	-0.05	0.03	-0.01	-0.60	0.09	-0.07	0.47	0.39	-0.08	3.88	3.43	1.82	-0.33	0.03	-0.12	-0.01	-0.17	-0.41	-0.38	-0.05	0.39	0.06	0.05	-0.10	-0.16	-0.82	0.03	0.06	14.87	-0.14	-0.09	-0.13	-0.11	-0.05	-0.10	-0.16	3.21	-0.01	-0.08	-0.04	0.00	0.00	0.07	-0.01	0.04	-0.02	-0.12	0.00	-0.03	-0.11	0.22	-0.70	0.07	-1.18	1.37	0.46	-0.25	-0.38	-0.16	0.02	-0.03	-0.09	-0.41	-0.05	-0.21	-0.04	-0.02	0.00	-0.22	0.07	-8.16	-0.04	-1.07	7.44	0.34	-0.22	-0.52	-0.16	-0.07	-0.09
Cash flow from financing +	-0.25	-0.67	-0.60	-1.31	-0.29	-0.25	-0.49	-1.23	-0.09	-1.74	-1.45	-1.16	-1.32	-0.13	-0.41	-0.36	-0.22	-0.82	-0.81	-0.21	-0.41	-0.21	-0.32	-0.20	0.08	-0.40	-0.28	-0.19	-0.34	-13.07	-0.86	-0.17	-0.13	-0.55	-0.46	-0.68	-0.83	-2.41	-0.40	-0.66	-0.25	-0.49	-0.87	-0.44	-0.17	-1.21	0.65	-0.49	-0.52	0.59	-1.36	0.26	0.08	-0.24	-0.22	-0.68	-0.41	-0.58	-0.09	-0.37	-0.18	-0.97	0.51	-0.54	-0.22	-1.06	0.06	-0.42	0.37	-0.60	-0.18	-0.84	1.51	0.75	-0.69	-0.57	0.05	-0.38	-0.06	-0.32	-0.15
Dividend payout	-0.28	-0.26	-0.26	-0.27	-0.26	-0.23	-0.24	-0.24	-0.24	-0.22	-0.22	-0.23	-0.23	-0.21	-0.20	-0.21	-0.21	-0.19	-0.20	-0.19	-0.20	-0.19	-0.18	-0.19	-0.17	-0.18	-0.18	-0.18	-0.17	-0.19	-0.24	-0.23	-0.23	-0.24	-0.24	-0.25	-0.24	-0.24	-0.24	-0.25	-0.25	-0.25	-0.25	-0.25	-0.26	-0.26	-0.26	-0.26	-0.26	-0.26	-0.26	-0.26	-0.26	-0.26	-0.25	-0.26	-0.26	-0.25	-0.25	-0.25	-0.22	-0.20	-0.23	-0.23	-0.23	-0.22	-0.23	-0.23	-0.23	-0.07	-0.15	-0.39	-0.13	-0.16	-0.15	-0.16	-0.15	-0.13	-0.14	-0.14	-0.14
Common stock repurchases	-0.26	-0.34	-0.67	0.00	0.00	-0.01	0.00	-0.29	-0.35	-0.37	-2.76	-2.05	-0.72	-0.58	-0.47	-0.19	0.00	-0.59	-0.60	0.00	-0.20	0.00	0.00	0.00	-0.19	-0.20	-0.10	0.00	-0.19	-8.99	-0.13	-0.35		-0.19	-0.23	-0.30	-0.28	-0.44	-0.54	-0.26	-0.43	-0.17	-0.55	-0.35	-0.35	-0.30	-0.11	-0.35	-0.26	-0.30	-0.10	-0.10				-0.14	-0.02	-0.01	-0.01											-0.01	-0.05	-0.05		-0.02	-0.08	-0.02	-0.06	-0.05	-0.07	-0.12	-0.17
Net Debt Issuance	0.30	-0.07	0.33	-1.05	-0.03	-0.02	-0.26	-0.71	0.50	-1.15	1.53	1.12	-0.37	0.66	0.26	0.04	-0.01	-0.04	-0.02	-0.02	-0.02	-0.02	-0.14	-0.02	0.44	-0.02	-0.01	-0.01	0.02	-3.89	-0.49	0.41	0.10	-0.12	0.01	-0.12	-0.30	-1.74	0.39	-0.15	0.43	-0.07	-0.06	0.16	0.43	-0.66	1.02	0.13	0.00	1.15	-1.00	0.63	0.34	0.01	0.03	-0.28	-0.13	-0.32	0.16	-0.13	0.04	-0.76	0.74	-0.31	0.01	-0.84	0.29	-0.19	0.59	-0.52	0.02	-0.40	1.64	0.92	-0.46	-0.40	0.25	-0.19	0.15	-0.06	0.16

Change in cash	-0.11	-0.11	-0.03	-0.72	-0.60	0.23	0.05	-0.21	0.59	-1.24	2.96	2.84	0.62	0.08	0.00	-0.19	-0.13	-0.72	-0.82	-0.26	0.80	0.66	0.20	0.12	0.01	-0.33	-0.96	-0.15	-0.44	1.65	-0.25	0.39	-0.02	-0.01	0.16	-0.05	-1.57	1.55	0.15	-0.18	-0.06	0.22	-0.41	0.36	-0.24	-0.64	0.98	0.04	-0.66	0.71	-1.01	1.20	-0.85	0.53	-1.04	1.34	0.04	-0.17	-0.11	0.10	-0.26	-0.29	0.63	-0.31	-0.27	-0.75	0.28	0.30	0.42	-0.13	0.23	-8.35	1.64	0.12	7.03	0.07	0.02	-0.16	0.27	-0.06	-0.12

about 5 hours ago

Ask a follow up

THOMSON REUTERS CORP /CAN/

Income Statement - THOMSON REUTERS CORP /CAN/ (TRI)

Income Statement - THOMSON REUTERS CORP /CAN/ (TRI)

Balance Sheet - THOMSON REUTERS CORP /CAN/ (TRI)

Balance Sheet - THOMSON REUTERS CORP /CAN/ (TRI)

Cash Flow - THOMSON REUTERS CORP /CAN/ (TRI)

Cash Flow - THOMSON REUTERS CORP /CAN/ (TRI)