TRAVELERS COMPANIES, INC.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	48.83	46.43	41.37	36.90	34.82	31.98	31.58	30.28	28.90	27.63	26.82	27.17	26.19	25.74	25.45	25.11	24.68	24.48	26.02	25.09
Cost of revenue	27.22	34.03	32.44	28.37	25.34	23.90	23.73	22.67	21.63	19.06	17.61	17.75	17.13	18.59	20.15	17.01	16.22	16.87	16.10	15.58
Gross profit	21.61	12.40	8.93	8.53	9.48	8.09	7.85	7.61	7.27	8.57	9.21	9.42	9.06	7.15	5.29	8.10	8.46	7.60	9.91	9.51
Total operating expenses +	13.81	6.22	5.56	5.17	5.02	4.85	4.71	4.65	4.54	4.52	4.47	4.33	4.12	3.99	3.94	3.79	3.75	3.89	3.70	3.78
Selling, general and administrative	6.12	5.82	5.18	4.81	4.68	4.51	4.37	4.30	4.17	4.15	4.09	3.96	3.76	3.61	3.56	3.41	3.37	3.52	3.35	3.46
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	7.69	0.40	0.39	0.36	0.34	0.34	0.34	0.35	0.37	0.36	0.37	0.37	0.36	0.38	0.39	0.39	0.38	0.37	0.35	0.32
Operating income	7.80	6.18	3.37	3.35	4.46	3.24	3.14	2.96	2.73	4.05	4.74	5.09	4.95	3.17	1.35	4.31	4.71	3.72	6.22	5.73
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	7.80	6.18	3.37	3.35	4.46	3.24	3.14	2.96	2.73	4.05	4.74	5.09	4.95	3.17	1.35	4.31	4.71	3.72	6.22	5.73
Income tax expense	1.51	1.18	0.38	0.51	0.80	0.54	0.52	0.44	0.67	1.04	1.30	1.40	1.27	0.69	-0.07	1.09	1.09	0.79	1.62	1.52
Net income	6.29	5.00	2.99	2.84	3.66	2.70	2.62	2.52	2.06	3.01	3.44	3.69	3.67	2.47	1.43	3.22	3.62	2.92	4.60	4.21

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	11.92	12.43	12.47	12.12	11.81	12.01	11.90	11.28	11.23	10.94	10.64	10.10	9.70	9.64	9.30	9.14	8.81	9.01	8.81	8.69	8.31	8.40	8.28	7.40	7.91	8.06	8.01	7.83	7.67	7.80	7.72	7.48	7.29	7.45	7.33	7.18	6.94	7.19	6.96	6.79	6.69	6.67	6.80	6.71	6.63	6.78	6.89	6.79	6.71	6.74	6.45	6.67	6.33	6.48	6.51	6.36	6.39	6.37	6.41	6.39	6.28	6.33	6.48	6.18	6.12	6.46	6.33	6.16	5.74	5.81	6.15	6.30	6.23	6.49	6.53	6.57	6.43	6.47	6.32	6.26	6.05
Cost of revenue	6.38	5.83	6.59	8.59	9.78	7.84	8.79	9.05	8.35	7.52	8.75	8.75	7.42	7.36	7.49	7.17	6.35	6.12	6.75	6.30	6.18	5.56	6.09	6.28	5.97	5.82	6.40	5.96	5.56	5.90	5.77	5.64	5.36	5.41	5.87	5.26	5.10	4.75	4.87	4.75	4.68	4.34	4.37	4.51	4.39	4.19	4.50	4.79	4.27	4.30	4.25	4.48	4.10	5.14	4.35	4.76	4.34	4.59	5.12	6.11	4.33	4.15	4.18	4.37	4.32	3.71	4.09	4.29	4.13	3.98	4.86	4.05	3.98	4.09	3.94	4.01	4.06	3.87	3.91	3.97	3.84
Gross profit	5.54	6.60	5.88	3.53	2.03	4.17	3.12	2.23	2.87	3.42	1.88	1.35	2.28	2.28	9.30	9.14	8.81	9.01	8.81	8.69	8.31	8.40	8.28	1.12	1.94	2.24	8.01	1.88	2.11	1.90	1.95	1.83	1.93	2.04	1.46	1.93	1.85	2.44	2.09	2.03	2.00	2.34	2.43	2.20	2.24	2.59	2.38	1.99	2.44	2.44	2.20	2.19	2.23	1.33	2.17	1.60	2.06	1.78	1.29	0.28	1.95	2.19	2.30	1.81	1.80	2.75	2.24	1.87	1.60	5.81	1.28	2.24	2.26	2.40	2.59	2.56	2.37	2.60	2.41	2.29	2.21
Total operating expenses +	3.42	3.50	3.53	1.64	1.56	1.58	1.56	1.58	1.50	1.40	1.41	1.40	1.36	1.29	8.78	8.48	7.63	7.36	8.02	7.56	7.42	6.95	7.29	1.21	1.22	1.17	7.50	1.21	1.15	1.15	1.15	1.20	1.15	1.18	1.14	1.14	1.09	1.14	1.15	1.15	1.09	1.13	1.12	1.12	1.09	1.13	1.12	1.09	0.97	1.07	1.03	1.02	1.01	1.02	1.00	0.99	0.98	1.00	0.96	1.00	0.98	0.99	0.93	0.93	0.95	0.95	0.99	0.93	0.87	4.88	1.10	0.96	0.94	0.96	0.91	0.92	0.91	1.01	0.96	0.94	0.87
Selling, general and administrative	3.31	1.54	1.56	1.55	1.46	1.48	1.46	1.48	1.41	1.29	1.31	1.31	1.27	1.20	1.19	1.22	1.19	1.15	1.19	1.17	1.16	1.14	1.11	1.12	1.14	1.09	1.10	1.13	1.06	1.06	1.06	1.11	1.06	1.08	1.05	1.05	1.00	1.05	1.06	1.05	1.00	1.04	1.03	1.03	1.00	1.04	1.03	1.00	0.88	0.98	0.93	0.93	0.92	0.93	0.90	0.89	0.88	0.91	0.86	0.91	0.88	0.89	0.84	0.83	0.85	0.86	0.89	0.84	0.78	0.80	1.00	0.86	0.85	0.87	0.82	0.84	0.83	0.93	0.87	0.87	0.79
Research and development																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.12	1.95	1.98	0.10	0.10	0.10	0.10	0.10	0.10	0.11	0.10	0.09	0.09	0.09	7.58	7.26	6.44	6.21	6.83	6.38	6.26	5.81	6.18	0.09	0.08	0.08	6.40	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.10	0.09	0.09	0.09	0.09	0.09	0.09	0.10	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.09	0.09	4.08	0.10	0.09	0.09	0.09	0.09	0.09	0.08	0.08	0.09	0.08	0.08
Operating income	2.12	3.10	2.34	1.88	0.47	2.59	1.56	0.66	1.37	2.02	0.47	-0.05	0.93	0.99	0.53	0.66	1.18	1.11	0.79	0.93	0.89	1.62	0.99	-0.09	0.72	1.07	0.43	0.67	0.97	0.75	0.81	0.63	0.78	0.86	0.32	0.79	0.76	1.30	0.95	0.89	0.92	1.21	1.31	1.08	1.15	1.46	1.26	0.90	1.47	1.37	1.18	1.18	1.22	0.31	1.17	0.61	1.08	0.78	0.33	-0.73	0.97	1.20	1.37	0.88	0.86	1.79	1.25	0.94	0.73	0.93	0.19	1.29	1.31	1.44	1.67	1.64	1.46	1.59	1.45	1.34	1.34
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.54	0.00	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	2.12	3.10	2.34	1.88	0.47	2.59	1.56	0.66	1.37	2.02	0.47	-0.05	0.93	0.99	0.53	0.66	1.18	1.65	0.79	1.13	0.89	1.62	0.99	-0.09	0.72	1.07	0.43	0.67	0.97	0.75	0.81	0.63	0.78	0.86	0.32	0.79	0.76	1.30	0.95	0.89	0.92	1.21	1.31	1.08	1.15	1.46	1.26	0.90	1.47	1.37	1.18	1.18	1.22	0.31	1.17	0.61	1.08	0.78	0.33	-0.73	0.97	1.20	1.37	0.88	0.86	1.79	1.25	0.94	0.73	0.93	0.19	1.29	1.31	1.44	1.67	1.64	1.46	1.59	1.45	1.34	1.34
Income tax expense	0.41	0.61	0.46	0.37	0.07	0.51	0.30	0.12	0.25	0.39	0.07	-0.03	-0.05	0.17	0.07	0.11	0.16	0.32	0.12	0.20	0.16	0.31	0.16	-0.05	0.12	0.20	0.04	0.11	0.17	0.13	0.10	0.11	0.11	0.31	0.03	0.20	0.14	0.36	0.23	0.22	0.23	0.34	0.38	0.26	0.32	0.42	0.34	0.22	0.42	0.38	0.31	0.25	0.32	0.01	0.31	0.11	0.27	0.16	0.00	-0.36	0.13	0.30	0.37	0.21	0.21	0.51	0.32	0.20	0.07	0.13	-0.03	0.35	0.35	0.38	0.48	0.39	0.37	0.40	0.41	0.37	0.33
Net income	1.71	2.50	1.89	1.51	0.40	2.08	1.26	0.53	1.12	1.63	0.40	-0.01	0.98	0.82	0.45	0.55	1.02	1.33	0.66	0.93	0.73	1.31	0.83	-0.04	0.60	0.87	0.40	0.56	0.80	0.62	0.71	0.52	0.67	0.55	0.29	0.60	0.62	0.94	0.72	0.66	0.69	0.87	0.93	0.81	0.83	1.04	0.92	0.68	1.05	0.99	0.86	0.93	0.90	0.30	0.86	0.50	0.81	0.62	0.33	-0.36	0.84	0.89	1.01	0.67	0.65	1.29	0.94	0.74	0.66	0.80	0.21	0.94	0.97	1.06	1.20	1.25	1.09	1.19	1.04	0.97	1.01

about 4 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	26.17	89.69	89.46	75.43	82.41	80.24	73.57	67.82	67.93	65.69	65.71	68.21	68.13	69.21	68.04	5.82	5.11	5.57	5.46	5.40
Cash and cash equivalents	0.71	0.57	0.65	0.80	0.76	0.72	0.49	0.37	0.34	0.31	0.38	0.37	0.29	0.33	0.21	0.20	0.26	0.35	0.27	0.46
Short-term investments	25.46	89.12	88.81	74.63	81.65	79.51	73.08	67.45	67.59	65.38	65.33	67.84	67.84	68.88	67.83	5.62	4.85	5.22	5.19	4.94
Accounts receivable, net	22.77	23.03	10.97	20.56	20.43	20.42	20.76	20.66	20.23	19.62	19.72	19.92	20.17	21.39	22.07	10.84	11.27	12.19	12.84	12.74
Inventories			-105.27		-21.82	-24.03	-22.34		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.26
Other current assets	1.42	1.33	15.85	-82.21	21.82	24.03	22.34	-88.48	-88.16	-85.30	-85.43	-88.13	-88.30	-90.60	-90.11	-16.66	-16.38	-17.76	-18.30	-18.13
Total current assets	50.35	114.05	116.28	13.79	102.83	100.66	94.33	0.00	0.00	0.00	0.00	88.81	89.10	91.45	90.94	16.66	16.38	17.76	18.30	18.13
Total non-current assets +	93.36	19.14	9.70	6.12	86.85	84.26	77.79	24.08	33.30	32.70	32.71	14.27	14.71	13.49	13.64	89.00	93.19	91.88	96.93	97.16
Property, plant and equipment, net	0.90	0.90	0.96	0.95	0.98	1.03	0.96	0.90	0.93	0.93	0.99	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	4.07	4.23	3.98	3.95	4.01	3.98	3.96	3.94	3.95	3.58	3.57	3.61	3.63	3.37	3.37	3.37	3.37	3.37	3.37	3.44
Intangible assets	3.85	3.85	0.28	0.29	0.31	0.32	0.33	0.35	0.34	0.27	0.28	0.30	0.35	0.38	0.43	0.50	0.59	0.69	0.81	0.76
Long-term investments	96.17	89.12	83.55	81.10	82.54	85.03	77.88	67.82	68.04	70.49	70.47	73.26	73.16	74.59	73.47	73.51	75.79
Other non-current assets
Total assets	143.71	133.19	125.98	115.72	120.47	116.76	110.12	104.23	103.48	100.25	100.18	103.08	103.81	104.94	104.58	105.66	109.56	109.63	115.22	115.29

Total current liabilities +	92.02	90.22	82.50	4.12	4.40	4.72	5.58	75.38	73.78	71.14	70.74	5.20	4.73	5.75	5.93	0.52	0.92	0.77	1.27	0.69
Accounts payable	3.56	3.74	3.79	4.02	4.30	4.62	4.98	5.07	5.05	4.88	4.67	4.70	4.63	5.15	5.58	0.41	0.55	0.53	0.62	0.69
Short-term debt	0.30	0.10	0.10	0.10	0.10	0.10	0.60	0.60	0.60	0.55	0.50	0.50	0.10	0.60	0.35	0.11	0.37	0.24	0.65
Current portion of long-term debt	0.30	0.10	0.10	0.10	0.10	0.10	0.60	0.60	0.60	0.55	6.34	6.35
Deferred revenue
Other current liabilities	65.74	64.09	57.66	-4.12	-4.40	-4.72	-5.58	69.70	68.13	65.71	65.57	-5.20	-4.73	-5.75	40.24	45.22	-0.92	54.87	57.88	60.65
Total non-current liabilities +	18.79	15.10	18.56	4.12	7.48	7.01	6.10	5.96	5.97	5.89	5.84	73.04	74.29	73.78	74.17	79.67	81.23	83.54	87.34	89.47
Long-term debt	9.27	7.93	7.93	7.29	7.19	6.55	6.56	5.96	5.97	6.44	6.34	5.85	6.25	5.75	6.26	6.50	6.15	5.94	5.59	4.56
Capital lease obligations
Other non-current liabilities				86.87	84.00	80.46	77.48	74.78	73.18	70.59	70.24	71.89	72.67	72.85	73.52	73.10	75.62
Total liabilities	110.81	105.33	101.06	94.16	91.58	87.56	84.18	81.34	79.75	77.02	76.59	78.24	79.02	79.53	80.10	80.18	82.15	84.31	88.61	90.16

Total stockholders' equity +	32.89	27.86	24.92	21.56	28.89	29.20	25.94	22.89	23.73	23.22	23.60	24.84	24.80	25.41	24.48	25.48	27.42	25.32	26.62	25.14
Common stock and paid-in capital	-22.04	-21.77	-20.67	-21.96	-12.67	-9.57	-11.03	-12.31	-9.73	-8.98	-6.35	-2.42	0.51	4.05	4.90	6.63	11.10	12.01	15.51	17.88
Retained earnings	54.93	49.63	45.59	43.52	41.56	38.77	36.98	35.20	33.46	32.20	29.95	27.25	24.29	21.35	19.58	18.85	16.32	13.31	11.11	7.25
Common shares outstanding	228	231	232	240	251	255	262	270	279	291	314	343	374	390	421	483	578	604	669	717

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	98.01	6.56	99.20	93.49	91.30	89.69	90.94	90.24	89.32	89.46	83.55	77.71	76.92	75.43	73.15	75.38	78.61	82.41	82.61	81.97	79.51	80.24	79.49	76.76	72.47	73.57	73.12	71.08	69.95	67.82	67.22	66.64	67.15	67.93	68.40	67.53	66.33	65.69	68.11	67.56	66.93	65.71	67.14	66.17	67.57	68.21	69.02	68.71	68.57	68.13	67.78	66.55	68.31	69.21	3.86	3.51	3.63	68.04	5.03	5.30	5.89	5.82	5.28	4.13	4.90	5.11	6.85	6.73	5.92	5.57	5.51	5.86	5.18	5.46	5.27	5.04	5.26	5.40	6.58	5.22	5.16
Cash and cash equivalents	0.62	0.84	0.59	0.52	0.72	0.57	0.77	0.73	0.67	0.65	0.59	0.61	0.77	0.80	0.77	0.71	0.75	0.76	0.82	0.69	0.66	0.72	0.58	0.62	0.54	0.49	0.51	0.42	0.36	0.37	0.36	0.42	0.40	0.34	0.38	0.33	0.25	0.31	0.27	0.27	0.36	0.38	0.34	0.32	0.31	0.37	0.37	0.31	0.26	0.29	0.30	0.31	0.24	0.33	0.22	0.23	0.26	0.21	0.23	0.27	0.24	0.20	0.30	0.27	0.25	0.26	0.29	0.28	0.25	0.35	0.39	0.33	0.31	0.27	0.39	0.56	0.38	0.46	0.36	0.27	0.37
Short-term investments	97.40	5.72	98.60	92.97	90.57	89.12	90.17	89.51	88.66	88.81	82.96	77.10	76.16	74.63	72.38	74.67	77.85	81.65	81.79	81.28	78.85	79.51	78.90	76.14	71.93	73.08	72.61	70.66	69.59	67.45	66.86	66.23	66.75	67.59	68.02	67.20	66.09	65.38	67.84	67.30	66.57	65.33	66.80	65.86	67.26	67.84	68.66	68.40	68.31	67.84	67.48	66.24	68.07	68.88	3.64	3.28	3.37	67.83	4.80	5.02	5.65	5.62	4.98	3.86	4.65	4.85	6.57	6.45	5.67	5.22	5.12	5.53	4.87	5.19	4.88	4.48	4.89	4.94	6.22	4.95	4.79
Accounts receivable, net	23.26	14.88	23.79	23.98	23.58	23.03	23.30	12.18	11.48	10.97	10.97	21.90	21.17	20.56	20.84	21.38	21.23	20.43	20.64	20.78	20.78	20.42	20.89	20.87	20.99	20.76	21.09	21.31	21.04	20.66	20.84	20.87	20.67	20.23	20.37	20.20	19.88	19.62	20.03	20.16	20.07	19.72	19.90	20.20	20.07	19.92	20.09	20.47	20.25	20.17	20.11	20.60	21.09	21.39	10.93	11.10	11.15	22.07	11.31	11.41	10.94	10.84	11.21	11.44	11.40	11.27	12.41	12.67	12.57	12.19	13.07	12.96	12.89	12.84	13.03	13.23	11.24	12.74	11.86	11.84	11.52
Inventories							-21.48	-12.22	-105.54	-105.27	-108.32	-107.60	-17.69		-98.24		-17.28	-21.82	-112.60	-113.08											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	1.88		1.82	1.83	1.80	1.33	1.50	16.36	16.28	15.85	16.45	18.92	17.69	-82.21	17.92	-82.89	17.28	21.82	18.45	19.57	-100.29	-7.83	-8.01	-97.01	-92.92	-94.33	-93.69	-91.97	-90.63	-88.48	-87.70	-87.10	-87.42	-88.16	-88.39	-87.39	-85.96	-85.30	-87.87	-87.46	-86.64	-85.43	-87.04	-86.38	-87.63	-88.13	-89.11	-89.18	-88.82	-88.30	-87.88	-87.15	-89.40	-90.60	-14.79	-14.61	-14.78	-90.11	-16.34	-16.71	-16.83	-16.66	-16.49	-15.56	-16.30	-16.38	-19.27	-19.40	-18.48	-17.76	-18.58	-18.83	-18.07	-18.30	-18.30	-18.27	-16.50	-18.13	-18.44	-17.06	-16.68
Total current assets	123.15	21.44	124.81	119.30	116.68	114.05	115.75	118.78	117.08	116.28	110.97	10.93	98.10	13.79	13.67	13.86	99.83	102.83	9.11	9.24	0.01	8.55	92.37	0.62	0.54	0.00	0.51	0.42	0.36	0.00	0.36	0.42	0.40	0.00	0.38	0.33	0.25	0.00	0.27	0.27	0.36	0.00	87.83	87.16	88.46	88.81	89.96	89.94	89.67	89.10	88.90	88.06	90.38	91.45	14.79	14.61	14.78	90.94	16.34	16.71	16.83	16.66	16.49	15.56	16.30	16.38	19.27	19.40	18.48	17.76	18.58	18.83	18.07	18.30	18.30	18.27	16.50	18.13	18.44	17.06	16.68
Total non-current assets +	19.16	122.27	18.87	19.57	19.30	19.14	18.84	10.54	10.33	9.70	10.41	4.26	81.05	6.12	6.38	5.64	83.04	86.85	4.31	4.33	0.00	4.29	24.02	23.65	24.04	23.84	24.19	24.36	24.43	24.08	24.54	24.16	24.02	33.30	34.51	33.09	32.72	32.70	32.70	31.86	32.49	32.71	14.28	14.51	14.23	14.27	14.57	14.87	14.47	14.71	13.79	13.84	13.52	13.49	90.66	89.73	90.09	13.64	90.60	89.76	88.42	89.00	91.66	91.46	92.39	93.19	93.35	91.93	91.98	91.88	94.12	94.80	96.08	96.93	97.35	97.09	97.62	97.16	97.06	96.82	96.69
Property, plant and equipment, net		0.90	0.89	0.89	0.90	0.90					0.96	0.95	0.95	0.95	0.95	0.97	0.98	0.98	1.00	1.02	1.02	1.03	0.96	0.96	0.97	0.96	0.96	0.97	0.32	0.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	4.06	4.07	4.27	4.28	4.25	4.23	4.27	4.25	4.25	3.98	3.96	3.98	3.96	3.95	3.92	3.97	4.00	4.01	4.01	4.02	4.02	3.98	3.95	3.93	3.92	3.96	3.93	3.94	3.95	3.94	3.96	3.93	3.96	3.95	3.95	3.59	3.58	3.58	3.59	3.59	3.59	3.57	3.58	3.59	3.59	3.61	3.62	3.63	3.62	3.63	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.36	3.37	3.37	3.37	3.37	3.37	3.37	3.37	3.44	3.44	3.44	3.44	3.45
Intangible assets	3.92	0.34	4.03	4.02	3.90	3.85	3.95	0.37	0.38	0.28	0.28	0.28	0.29	0.29	0.29	0.29	0.30	0.31	0.31	0.31	0.32	0.32	0.32	0.32	0.32	0.33	0.33	0.34	0.34	0.35	0.35	0.36	0.34	0.34	0.35	0.26	0.27	0.27	0.27	0.27	0.28	0.28	0.28	0.28	0.29	0.30	0.32	0.33	0.34	0.35	0.35	0.36	0.37	0.38	0.39	0.41	0.42	0.43	0.45	0.47	0.48	0.50	0.52	0.54	0.56	0.59	0.61	0.64	0.66	0.69	4.08	4.11	0.78	0.81	0.85	0.88	0.92	0.76	0.80	0.84	0.88
Long-term investments	97.99	96.17	98.60	92.97	90.57	89.12	90.17	84.19	83.36	83.55	77.65	83.62	82.63	81.10	78.70	81.07	84.23	82.54	82.30	81.79	84.46	85.03	84.12	81.20	77.22	77.88	73.02	71.07	74.52	72.28	71.85	71.16	71.72	72.50	73.09	72.33	71.26	70.49	72.96	72.47	71.68	70.47	72.06	71.23	72.62	73.26	74.19	73.94	73.72	73.16	73.20	72.00	73.77	74.59	75.20	73.70	73.96	73.47	74.39	73.76	73.13	73.51	65.43	64.89	74.82	75.79	76.92
Other non-current assets
Total assets	142.31	143.71	143.68	138.87	135.98	133.19	134.59	129.32	127.41	125.98	121.38	120.57	118.35	115.72	114.32	116.59	118.59	120.47	120.71	119.76	117.03	116.76	116.38	113.34	109.44	110.12	110.24	108.57	107.25	104.23	104.39	103.52	103.68	103.48	104.31	102.67	101.25	100.25	102.79	102.45	101.68	100.18	102.11	101.66	102.69	103.08	104.52	104.81	104.13	103.81	102.69	101.90	103.90	104.94	105.45	104.33	104.87	104.58	106.93	106.47	105.25	105.66	108.15	107.02	108.70	109.56	112.62	111.33	110.47	109.63	112.70	113.63	114.14	115.22	115.64	115.36	114.12	115.29	115.50	113.89	113.38

Total current liabilities +	94.17	91.72	95.66	94.63	93.10	90.22	91.86	85.95	83.79	82.50	82.77	4.30	4.48	4.12	4.50	4.47	4.71	4.40	4.76	4.77	0.01	4.72	15.54	79.95	78.27	78.22	78.18	76.79	76.45	75.38	75.97	74.94	74.23	73.78	74.60	72.84	71.75	71.14	72.01	71.40	71.67	70.74	5.73	5.80	5.38	5.20	4.96	4.87	4.83	4.73	4.99	4.94	5.38	5.75	1.08	1.01	1.36	5.93	0.87	0.76	0.62	0.52	0.66	0.59	1.01	0.92	1.06	0.96	0.82	0.77	0.39	0.39	0.83	1.27	0.88	0.78	0.92	0.69	0.91	0.79	1.01
Accounts payable	4.19	3.56	4.06	4.10	4.30	3.74	4.23	4.16	4.17	3.79	4.29	4.20	4.38	4.02	4.40	4.37	4.61	4.30	4.66	4.67	4.99	4.62	4.92	4.90	5.29	4.98	5.38	5.37	5.45	5.07	5.31	5.23	5.33	5.05	5.18	5.06	5.10	4.88	5.01	4.94	4.86	4.67	4.83	4.90	4.88	4.70	4.86	4.77	4.73	4.63	4.89	4.84	5.28	5.15	0.48	0.41	0.51	5.58	0.52	0.41	0.51	0.41	0.55	0.47	0.64	0.55	0.69	0.61	0.71	0.53	7.64	7.31	0.83	0.62	0.88	0.78	0.92	0.69	0.91	0.79	1.01
Short-term debt	0.30	0.30	0.30	0.30	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.60	0.60	0.60	0.60	0.10	0.10	0.60	0.60	0.60	0.50	0.50	0.60	0.95	0.95	0.55	0.55	0.10	0.10	0.50	0.50	0.90	0.90	0.50	0.50	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.60	0.60	0.60	0.85	0.35	0.35	0.35	0.11	0.11	0.11	0.12	0.37	0.37	0.37	0.35	0.10	0.24	0.39	0.39		0.65
Current portion of long-term debt	0.30	0.30	0.30	0.30	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.60	0.60	0.60	0.60	0.10	0.10	0.60	0.10	6.56	6.46	6.96	6.57	6.92	6.92	6.44	6.44				6.34				6.35
Deferred revenue
Other current liabilities	66.91	-3.86	67.71	66.94	65.98	64.09	64.75	61.04	59.75	58.81	58.70	-4.30	-4.48	-4.12	-4.50	49.47	17.20	2.90	16.68	16.21	-5.09	6.45	10.02	74.44	72.39	72.64	72.70	71.33	70.40	69.70	70.06	69.21	68.40	68.13	68.47	66.83	66.10	65.71	66.90	66.35	66.31	65.57	-5.73	-5.80	-5.38	-5.20	-4.96	-4.87	-4.83	-4.73	-4.99	-4.94	-5.38	-5.75	-1.08	-1.01	-1.36	-5.93	-0.87	-0.76	-0.62	-0.52	-0.66	-0.59	-1.01	-0.92	-1.06	-0.96	-0.82	-0.77	-0.39	-0.39	-0.83	-1.27	-0.88	-0.78	-0.92	-0.69	-0.91	-0.79	-1.01
Total non-current liabilities +	16.15	110.81	16.41	14.73	14.68	15.10	15.03	18.51	18.59	18.56	18.64	7.93	4.48	4.12	4.50	7.19	7.19	7.58	7.46	7.61	6.74	7.11	0.45	6.45	5.96	5.96	6.46	6.46	6.46	5.96	5.96	5.96	6.46	5.97	5.97	5.97	5.89	5.89	6.34	6.34	5.84	5.84	72.35	71.74	72.46	73.04	74.24	74.41	73.92	74.29	72.89	72.07	72.92	73.78	78.46	78.27	78.63	74.17	80.89	80.70	79.39	79.67	80.20	80.15	81.01	81.23	83.40	83.45	83.15	83.54	87.58	87.31	86.93	87.34	88.46	89.26	87.85	89.47	89.84	90.04	89.53
Long-term debt	8.97	9.27	8.97	8.03	7.93	7.93	7.93	7.93	7.93	7.93	7.93	8.03	7.29	7.29	7.29	7.29	7.29	7.19	7.19	7.19	6.55	6.55	7.05	7.05	6.56	6.56	6.46	6.46	7.06	6.56	6.56	6.46	6.96	6.57	6.92	6.92	6.44	6.44	6.44	6.44	6.34	6.34	5.84	5.45	5.85	5.85	6.25	6.25	6.25	6.25	6.25	5.75	5.75	5.75	5.75	5.75	5.76	6.26	6.25	6.25	6.50	6.50	6.15	6.17	6.17	6.15	6.17	6.19	5.94	5.94	5.94	5.95	5.46	5.59	5.74	5.75	5.14	4.56	5.29	5.78	5.03
Capital lease obligations
Other non-current liabilities												90.69	88.01	86.87	87.12	86.42	85.77	84.00	84.67	82.90	81.92	80.46	81.04	78.94	77.67	77.48	77.89	76.61	75.85	74.78	75.37	74.44	73.73	73.18	73.65	71.89	71.20	70.59	71.74	70.93	71.09	70.24	71.33	71.19	71.37	71.89	72.73	72.69	72.35	72.67	71.53	71.16	72.10	72.85	72.70	72.93	73.39	73.52	75.16	74.86	73.40	73.10	51.97	52.27	75.50	75.62	77.93
Total liabilities	110.32	110.81	112.07	109.36	107.79	105.33	106.89	104.45	102.39	101.06	101.41	98.72	95.30	94.16	94.41	93.71	93.06	91.58	92.23	90.60	88.76	87.56	88.54	86.39	84.23	84.18	84.63	83.25	82.91	81.34	81.93	80.90	80.70	79.75	80.57	78.81	77.63	77.02	78.35	77.73	77.51	76.59	78.08	77.54	77.84	78.24	79.20	79.28	78.75	79.02	77.87	77.01	78.30	79.53	79.54	79.28	79.99	80.10	81.76	81.46	80.01	80.18	80.86	80.74	82.03	82.15	84.46	84.41	83.97	84.31	87.97	87.70	87.76	88.61	89.34	90.04	88.76	90.16	90.75	90.83	90.54

Total stockholders' equity +	31.99	32.89	31.61	29.52	28.19	27.86	27.70	24.86	25.02	24.92	19.98	21.86	23.05	21.56	19.91	22.87	25.53	28.89	28.47	29.16	28.27	29.20	27.85	26.94	25.20	25.94	25.61	25.32	24.34	22.89	22.46	22.62	22.98	23.73	23.74	23.86	23.61	23.22	24.44	24.71	24.17	23.60	24.03	24.12	24.85	24.84	25.32	25.53	25.39	24.80	24.81	24.89	25.60	25.41	25.91	25.05	24.87	24.48	25.17	25.01	25.24	25.48	27.30	26.29	26.67	27.42	28.16	26.92	26.50	25.32	24.72	25.92	26.39	26.62	26.31	25.32	25.36	25.14	24.75	23.05	22.84
Common stock and paid-in capital	-24.42	-22.04	-21.07	-21.52	-21.59	-21.77	-20.09	-21.91	-21.46	-20.67	-24.22	-22.17	-21.22	-21.96	-23.01	-19.81	-16.83	-12.67	-11.96	-10.84	-11.02	-9.57	-9.83	-10.13	-12.12	-11.03	-10.71	-10.81	-11.46	-12.31	-12.34	-11.67	-11.00	-9.73	-9.37	-9.16	-9.01	-8.98	-7.00	-6.21	-6.29	-6.35	-5.23	-4.40	-3.06	-2.42	-1.07	-0.13	0.22	0.51	1.33	2.08	3.52	4.05	4.68	4.51	4.65	4.90	6.05	6.04	5.71	6.63	9.18	9.00	9.88	11.10	12.95	12.48	12.69	12.01	12.03	13.27	14.49	15.51	16.07	16.09	17.19	17.88	18.50	17.67	18.24
Retained earnings	56.40	54.93	52.68	51.04	49.78	49.63	47.79	46.77	46.48	45.59	44.20	44.03	44.27	43.52	42.92	42.68	42.36	41.56	40.44	40.00	39.29	38.77	37.68	37.07	37.33	36.98	36.32	36.14	35.80	35.20	34.80	34.30	33.98	33.46	33.11	33.02	32.62	32.20	31.44	30.92	30.45	29.95	29.26	28.52	27.91	27.25	26.39	25.66	25.17	24.29	23.49	22.81	22.07	21.35	21.23	20.54	20.22	19.58	19.13	18.97	19.54	18.85	18.12	17.29	16.79	16.32	15.21	14.44	13.81	13.31	12.69	12.66	11.90	11.11	10.24	9.23	8.17	7.25	6.25	5.38	4.59
Common shares outstanding	218	224	228	229	230	231	231	232	232	231	231	230	234	236	238	241	244	246	250	253	254	255	254	252	256	259	262	264	265	266	268	271	274	276	277	280	282	285	290	294	298	303	311	318	325	331	339	347	355	363	373	380	382	385	388	392	396	396	419	419	434	434	472	491	515	515	564	580	590	590	595	608	625	628	662	676	701	701	715	720	721

about 4 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	10.61	9.07	7.71	7.27	7.27	6.52	5.21	4.38	4.15	4.47	3.43	3.69	3.82	3.23	2.17	3.05	4.23	3.14	5.29	4.77
Net income
Depreciation, depletion and amortization	0.68	0.72	0.72	0.87	0.87	0.79	0.76	0.80	0.81	0.83	0.82	0.86	0.87	0.83	0.80	0.81	0.80	0.82	0.81	0.81
Stock-based compensation		-0.11	0.21	-0.06	0.16	4.51	3.70	0.14	0.14	0.16	0.14	0.14	0.13	0.12				4.60	2.96	3.31
Change in inventory									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	73.31
Other working capital changes	9.93	8.47	6.78	6.47	6.24	1.22	0.74	3.44	3.20	3.49	2.48	2.69	2.82	2.28	1.37	2.24	3.43	-75.59	1.52	0.65
Cash flow from investing +	-7.65	-7.26	-6.82	-3.73	-5.20	-4.89	-2.90	-2.33	-2.20	-1.73	0.32	0.21	-0.91	-0.97	1.15	2.11	-0.90	-0.16	-2.53	-3.06
Capital expenditures	-10.61	0.00	0.00	0.00	0.00	0.00	-0.11	-0.07	-0.04	-0.05	-0.09	-0.03	-0.09	-0.10	-0.07	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	2.95	-7.26	-6.82	-3.73	-5.19	-4.89	-2.80	-2.26	-2.17	-1.68	0.41	0.24	-0.82	-0.88	1.22	2.11	-0.90	-0.16	-2.53	-3.06
Cash flow from financing +	-2.66	-1.75	-1.05	-2.04	-2.04	-1.42	-2.19	-2.01	-1.92	-2.81	-3.73	-3.81	-2.94	-2.15	-3.31	-5.22	-3.44	-2.87	-2.95	-1.59
Dividend payout	-0.98	-0.95	-0.91	-0.87	-0.87	-0.86	-0.84	-0.81	-0.79	-0.76	-0.74	-0.73	-0.73	-0.69	-0.67	-0.67	-0.69	-0.72	-0.74	-0.70
Common stock repurchases	-3.13	-1.12	-1.02	-2.20	-2.20	-0.67	-1.55	-1.32	-1.44	-2.47	-3.22	-3.33	-2.46	-1.53	-2.97	-5.04	-3.29	-2.20	-2.96	-1.12
Net Debt Issuance	1.45	0.32	0.88	1.03	1.03	0.12	0.21	0.12	0.31	0.42	0.23	0.25	0.25	0.08	0.32	0.49	0.54	0.04	0.75	0.23

Change in cash	0.29	0.06	-0.16	1.51	0.04	0.21	0.12	0.03	0.04	-0.07	0.01	0.08	-0.04	0.12	0.01	-0.06	-0.10	0.11	-0.19	0.12
Change in exchange rate								-0.01	0.01	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0.02

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	2.20	2.69	4.23	2.33	1.36	2.06	3.88	1.68	1.46	2.10	3.05	1.55	1.01	1.69	2.48	1.38	1.27	1.69	2.54	1.85	1.19	1.90	2.33	1.66	0.63	1.41	2.00	1.15	0.64	0.95	1.73	1.14	0.55	0.54	1.73	0.91	0.85	1.14	1.77	0.44	0.85	0.76	1.80	0.68	0.20	0.53	1.84	0.63	0.70	0.93	1.64	0.72	0.53	0.46	1.50	0.45	0.81	0.35	0.92	0.27	0.63	0.66	1.34	0.52	0.53	1.03	1.42	0.98	0.81	0.57	0.94	0.70	0.93	1.35	2.02	1.06	0.87	1.66	1.71	0.85	0.56
Net income
Depreciation, depletion and amortization	0.19	0.16	0.17	0.16	0.19	0.16	0.17	0.18	0.20	0.17	0.17	0.18	0.20	0.21	0.20	0.21	0.23	0.21	0.21	0.22	0.24	0.21	0.19	0.19	0.20	0.18	0.18	0.19	0.21	0.19	0.20	0.20	0.21	0.20	0.20	0.20	0.21	0.20	0.21	0.20	0.21	0.20	0.19	0.20	0.23	0.21	0.21	0.22	0.23	0.23	0.21	0.22	0.22	0.21	0.21	0.20	0.22	0.20	0.19	0.20	0.21	0.20	0.20	0.20	0.22	0.20	0.19	0.21	0.21	0.19	0.21	0.20	0.21	0.21	0.20	0.20	0.21	0.20	0.21	0.20	0.20
Stock-based compensation	0.15		-0.13	-0.12	-0.10		0.06	0.06	0.08	0.05	0.05	0.05	-0.06	0.00	0.04	0.04	0.06	0.04	0.04	0.04	0.05	0.04	0.03	0.03	0.05	0.03	0.03	0.04	0.05	0.03	0.03	0.03	0.04	0.03	0.03	0.03	0.04	0.03	0.04	0.03	0.05	0.03	0.03	0.03	0.05	0.03	0.03	0.03	0.04	0.03	0.03	0.03	0.04	0.03																4.41	0.17	-0.98	1.00	0.87	0.84	0.40	0.85	0.86	0.84	0.80	0.80
Change in inventory																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			75.46	80.55
Other working capital changes	1.86	2.52	4.19	2.29	1.27	1.90	3.64	1.44	1.18	1.88	2.83	1.32	0.87	1.49	2.25	1.12	0.97	1.45	2.29	1.60	0.90	1.65	2.11	1.44	0.38	1.20	1.79	0.93	0.38	0.72	1.50	0.91	0.30	0.30	1.50	0.68	0.60	0.91	1.52	0.21	0.59	0.53	1.58	0.44	-0.07	0.28	1.60	0.38	0.43	0.67	1.40	0.48	0.27	0.23	1.30	0.26	0.60	0.15	0.72	0.07	0.43	0.46	1.14	0.33	0.32	0.83	1.23	0.77	0.61	-79.50	-79.99	1.48	-0.28	0.27	0.98	0.45	-0.18	0.59	0.65	-0.15	-0.44
Cash flow from investing +	-0.34	-0.58	-4.55	-1.72	-0.81	-1.69	-3.39	-1.14	-1.04	-1.78	-5.04	-1.86	-0.46	-0.67	-1.69	-0.71	-0.66	-0.77	-1.64	-2.01	-0.77	-0.92	-2.16	-1.90	0.08	-0.86	-1.35	-0.12	-0.59	-0.57	-1.30	-0.08	-0.38	0.30	-1.19	-0.68	-0.52	-0.33	-1.04	0.06	-0.15	0.81	-1.26	0.29	0.47	0.61	-0.89	0.41	0.08	0.20	-1.20	-0.21	0.30	0.19	-1.08	0.21	-0.30	0.92	-0.42	0.13	0.53	0.46	-0.55	1.25	0.95	0.55	-0.32	-0.54	-0.58	-0.16	-0.42	-0.28	0.69	-0.34	-0.93	-0.77	-0.49	-0.03	-1.30	-1.35	-0.38
Capital expenditures	0.00	-2.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.03	-0.01	-0.01	-0.02	-0.01	-0.01	-0.01	-0.08	-0.02	-0.01	-0.01	-0.03	-0.02	-0.01	-0.01	-0.02	-0.02	-0.01	-0.01	-0.01	-0.01	-0.05	-0.06	-0.01	-0.01	-0.01	-0.03	-0.01	-0.02	-0.01	-0.05	-0.01	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-0.34	2.11	-4.55	-1.72	-0.81	-1.69	-3.39	-1.14	-1.04	-1.78	-5.04	-1.86	-0.46	-0.67	-1.69	-0.71	-0.66	-0.77	-1.64	-2.01	-0.77	-0.88	-2.15	-1.89	0.10	-0.84	-1.34	-0.11	-0.51	-0.55	-1.29	-0.07	-0.35	0.32	-1.17	-0.67	-0.50	-0.31	-1.03	0.07	-0.14	0.82	-1.21	0.35	0.48	0.62	-0.88	0.44	0.08	0.22	-1.19	-0.16	0.31	0.22	-1.08	0.21	-0.30	0.92	-0.42	0.13	0.53	0.46	-0.55	1.25	0.95	0.55	-0.32	-0.54	-0.58	-0.16	-0.42	-0.28	0.69	-0.34	-0.93	-0.77	-0.49	-0.03	-1.30	-1.35	-0.38
Cash flow from financing +	-2.09	-1.83	0.40	-0.70	-0.54	-0.42	-0.45	-0.47	-0.40	-0.27	-0.32	0.14	-0.59	-0.98	-0.71	-0.69	-0.61	-0.98	-0.77	0.19	-0.48	-0.86	-0.21	0.31	-0.65	-0.58	-0.56	-0.98	-0.07	-0.36	-0.49	-1.04	-0.12	-0.87	-0.50	-0.16	-0.39	-0.77	-0.72	-0.59	-0.73	-1.53	-0.51	-0.96	-0.73	-1.12	-0.89	-0.99	-0.81	-1.13	-0.46	-0.44	-0.91	-0.54	-0.44	-0.69	-0.48	-1.28	-0.54	-0.36	-1.13	-1.23	-0.76	-1.75	-1.49	-1.61	-1.09	-0.41	-0.34	-0.42	-0.46	-0.40	-1.59	-1.13	-1.25	-0.11	-0.46	-1.52	-0.33	0.40	-0.15
Dividend payout	-0.24	-0.24	-0.25	-0.25	-0.24	-0.24	-0.24	-0.24	-0.23	-0.23	-0.23	-0.23	-0.22	-0.21	-0.22	-0.22	-0.21	-0.21	-0.22	-0.22	-0.21	-0.22	-0.22	-0.22	-0.21	-0.21	-0.21	-0.21	-0.21	-0.20	-0.21	-0.21	-0.20	-0.20	-0.20	-0.20	-0.19	-0.19	-0.19	-0.20	-0.18	-0.18	-0.19	-0.19	-0.18	-0.18	-0.18	-0.19	-0.18	-0.18	-0.18	-0.19	-0.18	-0.18	-0.18	-0.18	-0.16	-0.17	-0.17	-0.17	-0.16	-0.16	-0.17	-0.18	-0.17	-0.18	-0.17	-0.17	-0.18	-0.18	-0.18	-0.18	-0.18	-0.19	-0.19	-0.19	-0.18	-0.18	-0.18	-0.18	-0.16
Common stock repurchases	-1.79	-1.64	-0.62	-0.52	-0.35	-0.26	-0.25	-0.25	-0.36	-0.07	-0.10	-0.40	-0.46	-0.80	-0.50	-0.50	-0.56	-0.80	-0.60	-0.40	-0.40	-0.20	0.01	0.03	-0.47	-0.38	-0.38	-0.38	-0.42	-0.17	-0.40	-0.35	-0.40	-0.35	-0.33	-0.48	-0.29	-0.75	-0.56	-0.55	-0.61	-1.00	-0.75	-0.80	-0.67	-1.00	-0.75	-0.88	-0.70	-1.00	-0.80	-0.30	-0.36	-0.42	-0.35	-0.35	-0.41	-1.16	-0.40	-0.26	-1.15	-1.56	-0.64	-1.40	-1.45	-1.54	-0.97	-0.75	-0.03	-0.11	-0.29	-0.77	-1.03	-0.97	-0.61	-0.65	-0.72	-0.74	-0.14	-0.23	-0.02
Net Debt Issuance	-0.06	0.05	1.27	0.07	0.06	0.08	0.03	0.02	0.19	0.02	0.01	0.77	0.08	0.04	0.01	0.04	0.16	0.04	0.05	0.81	0.13	-0.45	0.00	0.49	0.03	0.01	0.03	-0.39	0.56	0.02	0.12	-0.49	0.48	-0.33	0.03	0.52	0.08	0.17	0.04	0.16	0.06	-0.35	0.43	0.03	0.12	0.06	0.05	0.08	0.07	0.06	0.53	0.05	-0.38	0.05	0.09	-0.16	0.09	0.05	0.03	0.07	0.18	0.49	0.04	-0.17	0.13	0.11	0.05	0.51	-0.13	-0.13	0.01	0.54	-0.38	0.03	-0.45	0.74	0.44	-0.61	-0.01	0.82	0.03

Change in cash	-0.22	0.28	0.08	-0.08	0.02	-0.05	0.03	0.06	0.02	0.05	-2.31	-0.17	-0.04	0.04	0.09	-0.02	0.00	-0.06	0.14	0.03	-0.06	0.12	-0.05	0.07	0.06	-0.02	0.10	0.06	-0.02	0.01	-0.06	0.02	0.05	-0.04	0.05	0.08	-0.06	0.04	0.00	-0.10	-0.02	0.04	0.03	0.01	-0.07	0.01	0.06	0.05	-0.03	0.00	-0.01	0.07	-0.09	0.11	-0.01	-0.03	0.04	-0.02	-0.04	0.03	0.04	-0.10	0.03	0.02	0.00	-0.03	0.00	0.03	-0.11	-0.02	0.07	0.02	0.04	-0.12	-0.17	0.18	-0.08	0.10	0.08	-0.10	0.04
Change in exchange rate																													0.00	-0.01		-0.01	0.00		0.00	0.01	0.00	0.00	0.00	-0.01	0.00	0.00	-0.01	0.00	-0.01	-0.01	-0.01	0.00	0.00		0.01	0.00	-0.01		0.00	0.00	0.00	0.00	-0.01		0.00	0.00	0.01	0.00	0.00

about 4 hours ago

Ask a follow up

TRAVELERS COMPANIES, INC.

Income Statement - TRAVELERS COMPANIES, INC. (TRV)

Income Statement - TRAVELERS COMPANIES, INC. (TRV)

Balance Sheet - TRAVELERS COMPANIES, INC. (TRV)

Balance Sheet - TRAVELERS COMPANIES, INC. (TRV)

Cash Flow - TRAVELERS COMPANIES, INC. (TRV)

Cash Flow - TRAVELERS COMPANIES, INC. (TRV)