| Cash and cash equivalents |
0.94 |
0.15 |
0.09 |
0.20 |
0.31 |
0.11 |
0.14 |
0.03 |
0.02 |
|
| Short-term investments |
3.16 |
1.71 |
1.59 |
1.45 |
1.51 |
0.92 |
0.50 |
0.14 |
0.05 |
|
| Accounts receivable, net |
0.41 |
0.33 |
0.26 |
0.16 |
0.10 |
0.07 |
0.04 |
0.03 |
0.02 |
|
| Inventories |
|
|
0.00 |
|
0.00 |
0.02 |
0.01 |
0.00 |
0.00 |
|
| Other current assets |
0.14 |
0.08 |
0.05 |
0.08 |
0.03 |
0.03 |
0.00 |
0.01 |
0.00 |
|
| Total current assets |
4.64 |
2.27 |
1.98 |
1.89 |
1.95 |
1.13 |
0.69 |
0.20 |
0.09 |
|
| Property, plant and equipment, net |
0.86 |
0.64 |
0.46 |
0.29 |
0.31 |
0.12 |
0.10 |
0.07 |
0.05 |
|
| Goodwill |
0.23 |
0.18 |
0.15 |
0.15 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
|
| Intangible assets |
0.04 |
0.02 |
0.02 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Long-term investments |
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
| Total assets |
6.04 |
3.30 |
2.76 |
2.59 |
2.37 |
1.38 |
0.83 |
0.30 |
0.16 |
|
|
| Accounts payable |
0.08 |
0.11 |
0.05 |
0.04 |
0.03 |
0.01 |
0.01 |
0.01 |
0.00 |
|
| Short-term debt |
1.36 |
0.05 |
0.04 |
0.03 |
0.04 |
0.02 |
0.03 |
0.00 |
0.00 |
|
| Current portion of long-term debt |
1.29 |
|
|
|
0.01 |
|
|
0.00 |
0.00 |
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.22 |
0.16 |
0.13 |
0.11 |
0.11 |
0.05 |
0.01 |
0.03 |
0.01 |
|
| Long-term debt |
1.97 |
1.29 |
1.28 |
1.44 |
1.15 |
0.38 |
0.00 |
0.00 |
0.00 |
|
| Capital lease obligations |
0.25 |
0.18 |
0.15 |
0.14 |
0.13 |
0.05 |
0.01 |
0.01 |
0.01 |
|
| Other non-current liabilities |
0.03 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
|
| Total liabilities |
4.58 |
2.25 |
2.00 |
1.96 |
1.56 |
0.56 |
0.10 |
0.41 |
0.22 |
|
|
| Common stock and paid-in capital |
2.66 |
2.15 |
1.79 |
1.46 |
1.50 |
1.24 |
1.03 |
0.08 |
0.05 |
0.00 |
| Retained earnings |
-1.20 |
-1.10 |
-1.02 |
-0.84 |
-0.68 |
-0.42 |
-0.30 |
-0.20 |
-0.11 |
|
| Common shares outstanding |
348 |
341 |
334 |
326 |
312 |
300 |
300 |
237 |
251 |
237 |