EMERSON ELECTRIC CO

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	18.02	17.49	15.17	13.80	12.93	16.79	18.37	17.41	15.26	14.52	16.25	17.73	24.67	24.41	24.22	21.04	20.10	24.81	22.13	19.73
Cost of revenue	8.50	8.61	7.74	7.50	7.20	9.78	10.56	9.98	8.83	8.26	9.24	9.97	14.72	14.64	14.67	12.71	12.54	15.67	14.07	12.61
Gross profit	9.52	8.89	7.43	6.31	5.73	7.01	7.82	7.43	6.43	6.26	7.01	7.76	9.95	9.77	9.56	8.33	7.56	9.14	8.07	7.13
Total operating expenses +	5.99	6.22	4.67	3.95	3.77	4.23	4.70	4.48	3.74	3.55	3.83	4.26	5.95	5.80	5.67	4.82	4.42	5.36	4.63	4.12
Selling, general and administrative	5.10	5.14	4.19	3.61	3.49	3.99	4.46	4.27	3.61	3.46	3.74	4.16	5.65	5.44	5.33	4.94	4.83	5.06	4.59	4.10
Research and development		0.78	0.52	0.39	0.49	0.44	0.45	0.44	0.34	0.32	0.34	0.54	0.58	0.55	0.56	0.47	0.46	0.46	0.40	0.36
Other operating expenses	0.88	0.30	-0.04	-0.05	-0.21	-0.20	-0.22	-0.23	-0.20	-0.24	-0.24	-0.45	-0.28	-0.19	-0.21	-0.60	-0.87	-0.16	-0.36	-0.33
Operating income	3.53	2.67	2.76	2.36	1.96	2.78	3.12	2.95	2.69	2.71	3.18	3.50	4.01	3.97	3.89	3.51	3.14	3.78	3.43	3.01
Non-operating income (net)	-0.60	-0.65	0.14	0.08	-0.20	-0.45	-0.26	-0.29	-0.35	-0.40	0.63	-0.31	-0.81	-0.86	-0.26	-0.63	-0.69	-0.19	-0.34	-0.33
Income before tax	2.93	2.02	2.90	2.43	1.76	2.34	2.86	2.67	2.34	2.32	3.81	3.19	3.20	3.12	3.63	2.88	2.45	3.59	3.09	2.67
Income tax expense	0.70	0.42	0.64	0.55	0.35	0.35	0.53	0.44	0.66	0.70	1.27	0.95	1.13	1.09	1.13	0.85	0.69	1.14	0.96	0.83
Net income	2.29	1.97	13.22	3.23	2.30	1.97	2.31	2.20	1.52	1.64	2.71	2.15	2.00	1.97	2.48	2.16	1.72	2.41	2.14	1.85

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	4.56	4.35	4.86	4.55	4.43	4.18	4.62	4.38	4.38	4.12	4.09	3.95	3.76	3.37	5.36	3.47	3.29	3.16	4.95	4.70	4.43	4.16	4.56	3.91	4.16	4.15	4.97	4.68	4.57	4.15	4.89	4.46	4.25	3.82	4.44	4.04	3.57	3.22	-0.25	3.67	3.58	3.34	5.81	5.50	5.40	5.59	6.81	6.31	5.81	5.61	6.81	6.34	5.96	5.55	6.70	6.48	5.92	5.31	6.55	6.29	5.85	5.54	5.24	5.42	4.95	4.83	5.32	5.09	5.09	5.42	6.70	6.57	6.02	5.52	6.13	5.87	5.39	5.05	5.52	5.22	4.85
Cost of revenue	2.14	2.04	2.34	2.16	2.06	1.94	2.25	2.07	2.09	2.20	2.08	1.95	1.96	1.75	3.04	1.88	1.82	1.74	2.95	2.72	2.57	2.44	2.68	2.30	2.41	2.39	2.84	2.68	2.65	2.39	2.82	2.51	2.43	2.20	2.63	2.36	2.02	1.85	-0.53	2.08	2.04	1.92	3.45	3.27	3.23	3.31	3.92	3.67	3.42	3.37	4.01	3.78	3.59	3.35	3.95	3.86	3.58	3.25	3.96	3.79	3.55	3.37	3.03	3.25	2.99	2.96	3.29	3.25	3.25	3.42	4.22	4.16	3.78	3.51	3.88	3.77	3.46	3.26	3.53	3.36	3.12
Gross profit	2.42	2.31	2.52	2.39	2.37	2.24	2.37	2.31	2.28	1.92	2.01	1.99	1.80	1.62	2.32	1.59	1.48	1.42	2.00	1.98	1.86	1.72	1.88	1.62	1.75	1.76	2.13	2.00	1.93	1.76	2.07	1.94	1.82	1.61	1.80	1.68	1.56	1.37	0.29	1.59	1.54	1.41	2.37	2.23	2.17	2.28	2.89	2.64	2.40	2.24	2.80	2.57	2.37	2.21	2.75	2.63	2.34	2.06	2.59	2.50	2.31	2.16	2.21	2.16	1.96	1.87	2.03	1.84	1.84	2.00	2.47	2.41	2.24	2.01	2.26	2.11	1.94	1.80	1.99	1.86	1.73
Total operating expenses +	1.52	1.45	1.54	1.49	1.51	1.45	1.58	1.52	1.57	1.55	1.24	1.16	1.12	1.15	1.27	0.99	0.95	0.88	1.22	1.14	1.13	1.08	1.01	1.03	0.99	1.20	1.17	1.17	1.19	1.13	1.24	1.11	1.09	1.05	1.06	0.97	0.89	0.84	-0.29	0.87	0.90	0.90	1.36	1.36	1.42	1.47	1.52	1.49	1.47	1.51	1.50	1.48	1.50	1.47	1.39	1.44	1.45	1.44	1.07	1.36	1.32	1.31	1.35	1.24	1.30	1.13	1.31	1.22	1.23	1.27	1.32	1.34	1.27	1.18	1.26	1.18	1.13	1.09	1.12	1.05	1.01
Selling, general and administrative	1.32	1.24	1.33	1.27	1.28	1.22	1.32	1.25	1.30	1.28	1.11	1.04	1.00	1.03	1.14	0.89	0.89	1.01	1.05	1.07	1.05	1.00	0.95	0.93	0.98	1.14	1.11	1.13	1.15	1.08	1.18	1.06	1.04	1.00	1.00	0.93	0.87	0.82	0.18	0.85	0.88	0.88	1.19	1.28	1.32	1.41	1.45	1.42	1.39	1.44	1.43	1.40	1.43	1.39	1.39	1.34	1.36	1.35	1.34	1.36	1.32	1.31	1.36	1.17	1.23	1.16	1.43	1.09	1.12	1.19	1.30	1.32	1.25	1.19	1.24	1.16	1.12	1.08	1.11	1.04	1.01
Research and development											0.52				0.39				0.49				0.44				0.45			0.00	0.44	0.00	0.00	0.00	0.34	0.00	0.00	0.00	0.32	0.00	0.00	0.00	0.51	0.00	0.00	0.00	0.54	0.00	0.00	0.00	0.58	0.00	0.00	0.00	0.55	0.00	0.00	0.00	0.56	0.00	0.00	0.00	0.47	0.00	0.00	0.00	0.46	0.00	0.00	0.00	0.46	0.00	0.00	0.00	0.40	0.00	0.00	0.00	0.36	0.00	0.00
Other operating expenses	0.21	0.21	0.21	0.22	0.23	0.23	0.27	0.26	0.27	0.27	-0.40	0.12	0.12	0.12	-0.25	0.09	0.06	-0.13	-0.32	0.07	0.07	0.08	-0.37	0.09	0.01	0.06	-0.39	0.05	0.05	0.06	-0.38	0.05	0.05	0.06	-0.28	0.04	0.02	0.02	-0.79	0.02	0.02	0.02	-0.33	0.09	0.10	0.06	-0.48	0.07	0.08	0.07	-0.51	0.09	0.07	0.08	-0.55	0.10	0.09	0.08	-0.82	0.00	0.00	0.00	-0.49	0.07	0.07	-0.03	-0.58	0.13	0.11	0.08	-0.44	0.02	0.02	-0.01	-0.38	0.02	0.01	0.01	-0.34	0.01	0.00
Operating income	0.90	0.86	0.98	0.91	0.86	0.78	0.79	0.80	0.72	0.37	0.77	0.83	0.68	0.47	1.05	0.60	0.53	0.54	0.77	0.84	0.73	0.65	0.87	0.59	0.76	0.56	0.96	0.83	0.73	0.63	0.83	0.84	0.73	0.56	0.75	0.71	0.67	0.52	0.57	0.72	0.64	0.51	1.01	0.87	0.75	0.81	1.37	1.15	0.92	0.72	1.31	1.09	0.88	0.74	1.36	1.19	0.89	0.62	1.52	1.14	0.99	0.85	0.87	0.93	0.67	0.73	0.72	0.62	0.61	0.72	1.15	1.07	0.97	0.83	1.00	0.93	0.81	0.70	0.86	0.81	0.73
Non-operating income (net)	-0.11	-0.09	-0.19	-0.17	-0.23	-0.01	-0.11	-0.34	0.00	-0.19	0.13	-0.01	-0.04	-0.05	-0.14	-0.22	-0.02	0.41	0.05	-0.05	0.00	-0.08	-0.10	-0.13	-0.07	-0.14	-0.13	-0.06	-0.06	-0.04	-0.09	-0.07	-0.07	-0.06	-0.06	-0.09	-0.10	-0.06	-0.11	-0.06	-0.09	-0.08	-0.01	-0.07	0.85	-0.05	-0.56	-0.08	-0.11	-0.08	-0.12	-0.58	-0.05	-0.07	-0.77	-0.03	-0.08	-0.07	-0.42	-0.14	-0.16	-0.14	-0.07	-0.06	-0.07	-0.16	-0.06	-0.07	-0.05	-0.04	-0.15	-0.13	-0.10	-0.05	-0.10	-0.11	-0.08	-0.06	-0.09	-0.09	-0.10
Income before tax	0.79	0.78	0.80	0.73	0.63	0.78	0.68	0.46	0.71	0.18	0.90	0.82	0.64	0.42	0.90	0.38	0.51	0.94	0.83	0.78	0.74	0.56	0.77	0.46	0.69	0.42	0.83	0.77	0.68	0.59	0.74	0.77	0.66	0.50	0.69	0.62	0.57	0.46	0.46	0.66	0.55	0.43	1.00	0.80	1.60	0.77	0.82	1.07	0.82	0.64	1.18	0.51	0.83	0.67	0.59	1.16	0.81	0.55	1.09	0.99	0.83	0.71	0.80	0.86	0.60	0.58	0.66	0.55	0.56	0.68	1.00	0.95	0.87	0.77	0.91	0.82	0.73	0.64	0.78	0.71	0.63
Income tax expense	0.18	0.17	0.16	0.15	0.20	0.18	0.15	0.09	0.16	0.02	0.21	0.17	0.13	0.10	0.20	0.12	0.08	0.20	0.15	0.15	0.17	0.11	0.04	0.05	0.17	0.09	0.10	0.16	0.15	0.12	0.12	0.05	0.17	0.11	0.18	0.20	0.18	0.09	0.06	0.21	0.18	0.13	0.35	0.22	0.63	0.24	0.40	0.33	0.26	0.17	0.37	0.30	0.25	0.21	0.29	0.37	0.26	0.17	0.35	0.29	0.27	0.22	0.24	0.27	0.18	0.15	0.15	0.16	0.18	0.21	0.31	0.30	0.27	0.25	0.28	0.25	0.24	0.20	0.25	0.23	0.19
Net income	0.62	0.61	0.64	0.59	0.49	0.59	1.00	0.33	0.50	0.14	0.74	9.35	0.79	2.33	0.74	0.92	0.67	0.90	0.67	0.63	0.56	0.45	0.72	0.40	0.52	0.33	0.72	0.60	0.52	0.47	0.62	0.71	0.48	0.39	0.50	0.41	0.29	0.31	0.44	0.48	0.37	0.35	0.65	0.56	0.97	0.53	0.41	0.73	0.55	0.46	0.80	0.19	0.56	0.45	0.28	0.77	0.55	0.37	0.76	0.68	0.56	0.48	0.75	0.59	0.41	0.43	0.51	0.39	0.37	0.46	0.69	0.61	0.55	0.57	0.62	0.57	0.49	0.45	0.53	0.49	0.43

about 4 hours ago

Ask a follow up

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	1.54	3.59	8.05	1.80	2.35	3.32	1.49	1.09	3.06	3.18	3.15	3.15	3.28	2.37	2.05	1.59	1.56	1.78	1.01	0.81
Cash and cash equivalents	1.54	3.59	8.05	1.80	2.35	3.32	1.49	1.09	3.06	3.18	3.05	3.15	3.28	2.37	2.05	1.59	1.56	1.78	1.01	0.81
Short-term investments								0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	3.10	2.93	2.52	2.26	2.97	2.80	2.99	3.02	3.07	2.70	2.87	5.02	4.81	4.98	4.50	3.99	3.62	4.62	4.26	3.72
Inventories	2.21	2.18	2.01	1.74	2.05	1.93	1.88	1.81	1.70	1.21	1.85	2.06	1.90	2.13	2.10	2.11	1.86	2.35	2.23	2.22
Other current assets	1.73	1.50	1.24	2.70	1.06	0.76	0.78	0.37	0.42	2.87	2.86	0.64	1.02	0.65	0.69	0.68	0.62	0.59	0.57	0.58
Total current assets	8.58	10.19	13.82	8.51	8.43	8.81	7.14	6.62	8.25	9.96	10.05	10.87	11.00	10.13	9.35	8.36	7.65	9.33	8.07	7.33
Total non-current assets +	33.38	34.05	28.93	27.17	16.28	14.08	13.36	13.77	11.34	11.78	12.04	13.31	13.71	13.69	14.52	14.48	12.11	11.71	11.62	11.34
Property, plant and equipment, net	3.51	3.50	2.91	3.36	3.74	3.69	3.64	3.56	3.32	2.93	3.59	3.80	3.61	3.51	3.44	3.29	3.50	3.51	3.43	3.22
Goodwill	18.19	18.07	14.48	13.95	7.72	6.73	6.54	6.46	5.32	3.91	6.65	7.18	7.51	8.03	8.77	8.66	7.08	6.56	6.41	6.01
Intangible assets	9.46	10.44	6.26	6.57	2.88	2.47	2.62	2.75	1.89	0.90	1.53	1.69	1.67	1.84	1.97	2.15	8.22	7.38	7.13	0.63
Long-term investments		0.00	3.26	0.00
Other non-current assets
Total assets	41.96	44.25	42.75	35.67	24.72	22.88	20.50	20.39	19.59	21.74	22.09	24.18	24.71	23.82	23.86	22.84	19.76	21.04	19.68	18.67

Total current liabilities +	9.80	5.74	5.03	7.78	6.25	5.79	5.98	6.16	5.05	8.01	7.80	8.45	7.63	7.13	6.47	5.85	4.96	6.57	5.55	5.37
Accounts payable	1.38	1.34	1.28	1.28	2.11	1.72	1.87	1.94	1.78	1.52	1.54	2.95	2.73	2.77	2.68	2.41	1.95	2.70	2.50	2.31
Short-term debt	4.94	0.69	0.55	2.12	0.87	1.16	1.44	1.62	0.86	2.58	2.55	2.47	1.59	1.51	0.88	0.48	0.58	1.22	0.40	0.90
Current portion of long-term debt	4.80	0.53	0.55	2.12	0.87	1.16	1.44	1.62	0.86	2.58	0.29	0.52
Deferred revenue
Other current liabilities	2.45	2.67	3.21	4.39	3.27	2.91	2.66	2.53	2.34	3.73	3.63	2.88	3.18	2.73	2.77	2.86	2.38	2.65	2.64	2.17
Total non-current liabilities +	11.87	11.00	11.12	11.58	8.55	8.65	6.25	5.24	5.77	6.11	6.16	5.56	6.37	6.24	6.85	7.04	6.10	5.35	5.17	4.97
Long-term debt	8.32	7.16	7.61	8.26	5.79	6.33	4.28	3.14	3.79	4.05	4.29	3.56	4.06	3.79	4.32	4.59	4.00	3.30	3.37	3.13
Capital lease obligations	0.64	0.51	0.40	0.35	0.41	0.37
Other non-current liabilities	0.76	0.73	3.51	3.32	2.75	2.32	0.87	0.99	0.89	0.48	1.87	2.00	2.31	2.46	2.52	2.46	2.25
Total liabilities	21.67	16.74	16.15	19.36	14.79	14.44	12.22	11.40	10.82	14.13	13.96	14.01	13.99	13.38	13.31	12.89	11.21	11.74	10.72	10.34

Total stockholders' equity +	20.28	21.64	20.69	10.36	9.88	8.41	8.23	8.95	8.72	7.57	8.08	10.12	10.59	10.30	10.40	9.79	8.56	9.11	8.77	8.15
Common stock and paid-in capital	-20.32	-19.19	-19.38	-17.69	-16.16	-16.55	-15.97	-14.13	-13.28	-14.15	-13.23	-9.75	-8.35	-7.81	-6.91	-6.08	-6.16	-4.89	-3.76	-3.16
Retained earnings	40.60	40.83	40.07	28.05	26.05	24.96	24.20	23.07	22.00	21.72	21.31	19.87	18.93	18.11	17.31	15.87	14.71	14.00	12.54	11.31
Common shares outstanding	567	574	577	593	602	607	621	635	643	647	677	704	723	735	754	757	759	789	804	824

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.79	1.75	1.54	2.22	1.89	2.83	3.59	2.30	2.32	2.08	8.05	10.09	2.16	2.27	1.80	2.53	6.93	4.73	2.35	2.86	2.34	2.20	3.32	2.45	2.58	1.64	1.49	1.60	1.38	1.25	1.09	3.41	2.44	3.10	3.06	3.14	5.04	4.15	3.18	3.52	3.32	3.11	3.15	3.39	3.26	3.12	3.15	3.05	2.72	2.74	3.28	2.81	2.62	2.53	2.37	2.29	2.15	2.08	2.05	1.78	1.59	1.49	1.59	3.42	2.16	0.00	1.56	1.38	1.51	1.67	1.78	2.06	1.77	1.71	1.01	1.33	1.09	1.09	0.81	0.70	0.60
Cash and cash equivalents	1.79	1.75	1.54	2.22	1.89	2.83	3.59	2.30	2.32	2.08	8.05	9.96	2.05	2.27	1.80	2.53	6.93	4.73	2.35	2.86	2.34	2.20	3.32	2.45	2.58	1.64	1.49	1.60	1.38	1.25	1.09	3.41	2.44	3.10	3.06	3.14	5.04	4.15	3.18	3.52	3.32	3.11	3.05	3.39	3.26	3.12	3.15	3.05	2.72	2.74	3.28	2.81	2.62	2.53	2.37	2.29	2.15	2.08	2.05	1.78	1.59	1.49	1.59	3.42	2.16	0.00	1.56	1.38	1.51	1.67	1.78	2.06	1.77	1.71	1.01	1.33	1.09	1.09	0.81	0.70	0.60
Short-term investments												0.13	0.12																		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	3.16	2.97	3.10	2.91	2.90	2.69	2.93	2.76	2.88	2.76	2.52	2.49	2.33	2.23	2.26	2.96	2.96	2.75	2.97	2.75	2.75	2.65	2.80	2.51	2.64	2.73	2.99	2.90	2.91	2.73	3.02	3.03	3.04	2.88	3.07	2.93	2.48	2.43	2.70	4.01	3.87	3.84	2.87	4.27	4.30	4.40	5.02	4.77	4.56	4.43	4.81	4.73	4.56	4.56	4.98	4.60	4.32	4.04	4.50	4.44	4.23	3.96	3.99	3.79	3.65	0.00	3.62	3.72	3.76	4.01	4.62	4.66	4.38	4.30	4.26	4.08	3.89	3.67	3.72	3.67	3.40
Inventories	2.45	2.35	2.21	2.29	2.22	2.20	2.18	2.30	2.36	2.43	2.01	2.09	2.03	2.00	1.74	2.32	2.40	2.34	2.05	2.11	2.02	2.01	1.93	2.10	2.06	2.06	1.88	2.06	2.07	1.98	1.81	1.81	1.90	1.85	1.70	1.89	1.33	1.28	1.21	1.95	1.95	1.90	1.85	2.14	2.11	2.12	2.06	2.25	2.23	2.16	1.90	2.30	2.33	2.31	2.13	2.37	2.40	2.32	2.10	2.42	2.32	2.21	2.11	2.11	2.08	0.00	1.86	2.06	2.26	2.47	2.35	2.56	2.53	2.48	2.23	2.31	2.39	2.41	2.22	2.21	2.06
Other current assets	1.85	1.77	1.73	1.66	1.62	1.47	1.50	1.46	1.46	1.40	1.24	1.23	2.58	2.50	2.70	1.57	1.25	1.05	1.06	1.04	0.85	0.82	0.76	0.82	0.75	0.77	0.78	0.79	0.78	0.70	0.37	0.33	0.34	0.33	0.42	0.60	0.60	1.02	2.87	0.74	0.77	0.84	2.76	0.84	0.68	0.84	0.64	0.74	0.68	0.67	1.02	0.67	0.69	0.70	0.65	5.34	4.99	4.68	0.69	5.08	4.88	4.61	0.68	4.42	4.27	0.00	0.62	4.27	4.37	4.74	0.59	5.48	5.14	4.81	0.57	4.73	4.51	4.25	0.58	4.26	3.96
Total current assets	9.25	8.84	8.58	9.07	8.63	9.19	10.19	8.82	9.01	8.67	13.82	15.76	8.99	9.00	8.51	9.38	13.54	10.86	8.43	8.77	7.96	7.68	8.81	7.88	8.03	7.20	7.14	7.35	7.15	6.66	6.62	8.58	7.73	8.15	8.25	8.55	9.45	8.88	9.96	10.22	9.91	9.69	10.05	10.64	10.34	10.48	10.87	10.81	10.20	10.00	11.00	10.51	10.19	10.09	10.13	10.00	9.54	9.08	9.35	9.28	8.80	8.31	8.36	9.96	8.51	0.00	7.65	7.72	8.13	8.87	9.33	10.09	9.44	8.99	8.07	8.37	7.99	7.75	7.33	7.17	6.63
Total non-current assets +	32.84	33.10	33.38	33.45	33.35	33.42	34.05	36.77	37.43	37.85	28.93	28.41	27.16	27.24	27.17	27.67	15.96	16.10	16.28	15.72	15.84	16.00	14.08	13.85	13.68	13.91	13.36	13.97	13.92	13.77	13.77	11.91	12.06	11.71	11.34	10.85	7.83	8.59	11.78	11.86	11.85	11.86	12.04	12.82	12.62	13.24	13.31	14.30	14.14	14.13	13.71	13.01	13.54	13.69	13.69	14.32	14.59	14.37	14.52	14.82	14.74	14.40	14.48	13.00	13.21	0.00	12.11	12.61	11.86	11.65	11.71	12.10	12.01	11.86	11.62	11.70	11.54	11.36	11.34	11.22	10.58
Property, plant and equipment, net		3.48	3.51	3.43	3.40	3.40	3.50				2.91	2.27	2.26	2.26	3.36	3.36	3.57	3.69	3.74	4.17	3.66	3.69	3.69	3.57	3.55	3.63	3.64	3.61	3.62	3.55	3.56	3.26	3.30	3.28	3.32	3.30	2.88	2.86	2.93	3.52	3.52	3.52	3.59	3.61	3.57	3.63	3.80	3.74	3.69	3.64	3.61	3.48	3.48	3.50	3.51	3.42	3.45	3.42	3.44	3.38	3.30	3.26	3.29	3.29	3.37	3.48	3.50	3.48	3.45	3.46	3.51	3.46	3.41	3.44	3.43	3.28	3.26	3.22	3.22	3.08	2.99
Goodwill	18.15	18.18	18.19	18.16	18.00	17.91	18.07	17.94	17.96	17.98	14.48	14.13	14.10	14.09	13.95	14.75	7.63	7.70	7.72	7.78	7.79	7.83	6.73	6.62	6.52	6.58	6.54	6.54	6.51	6.47	6.46	5.75	5.82	5.62	5.32	5.30	3.89	3.86	3.91	6.67	6.64	6.60	6.65	6.93	6.81	6.94	7.18	7.92	7.88	7.87	7.51	7.51	8.01	8.07	8.03	8.74	8.87	8.72	8.77	8.97	8.91	8.67	8.66	7.60	7.63	0.00	7.08	6.98	6.62	6.56	6.56	6.71	6.66	6.60	6.41	6.29	6.24	6.08	6.01	6.01	5.64
Intangible assets	8.95	9.21	9.46	9.67	9.82	10.03	10.44	10.63	10.98	11.27	6.26	6.15	6.30	6.46	6.57	6.93	2.70	2.79	2.88	2.99	3.10	3.20	2.47	2.49	2.50	2.57	2.62	2.69	2.70	2.71	2.75	2.16	2.20	2.12	1.89	1.87	0.87	0.88	0.90	1.41	1.44	1.47	1.53	1.58	1.56	1.65	1.69	1.77	1.81	1.84	1.67	1.70	1.73	1.80	1.84	1.86	1.94	1.89	1.97	2.07	2.15	2.10	2.15	8.97	9.04	9.10	8.22	8.12	7.53	7.43	7.38	0.77	7.49	0.81	7.13	0.69	6.93	0.63	0.63	6.67	6.15
Long-term investments							0.00	2.91	3.19	3.25	3.26	3.36			0.00
Other non-current assets
Total assets	42.09	41.94	41.96	42.52	41.98	42.61	44.25	45.59	46.44	46.51	42.75	44.17	36.15	36.24	35.67	37.04	29.50	26.96	24.72	24.48	23.80	23.68	22.88	21.73	21.71	21.10	20.50	21.32	21.07	20.43	20.39	20.49	19.79	19.86	19.59	19.40	17.28	17.47	21.74	22.08	21.76	21.55	22.09	23.46	22.97	23.72	24.18	25.12	24.35	24.12	24.71	23.51	23.72	23.77	23.82	24.33	24.13	23.44	23.86	24.10	23.54	22.70	22.84	22.96	21.72	0.00	19.76	20.32	19.99	20.52	21.04	22.20	21.45	20.85	19.68	20.08	19.53	19.10	18.67	18.38	17.21

Total current liabilities +	10.65	10.52	9.80	10.73	10.85	5.96	5.74	7.59	7.66	7.77	5.03	6.61	7.55	8.16	7.78	8.81	8.07	5.33	6.25	6.67	6.29	6.38	5.79	5.99	7.94	6.34	5.98	6.22	6.71	7.54	6.16	6.95	5.95	6.19	5.05	5.37	3.77	4.15	8.01	8.33	8.18	8.20	7.80	8.31	8.77	8.88	8.45	8.53	7.83	7.11	7.63	6.95	6.64	7.20	7.13	7.40	6.93	6.53	6.47	6.31	5.93	5.60	5.85	7.26	6.00	0.00	4.96	4.99	5.95	6.83	6.57	7.04	6.59	6.41	5.55	5.68	5.79	5.53	5.37	5.21	4.26
Accounts payable	1.47	1.34	1.38	1.27	1.34	1.26	1.34	1.25	1.27	1.23	1.28	1.22	1.21	1.22	1.28	2.04	2.05	2.10	2.11	1.97	1.80	1.69	1.72	1.43	1.52	1.65	1.87	1.79	1.73	1.79	1.94	1.65	1.60	1.60	1.78	1.61	1.37	1.34	1.52	2.23	2.14	2.08	1.54	2.40	2.41	2.47	2.95	2.65	2.52	2.43	2.73	2.61	2.46	2.43	2.77	2.62	2.42	2.30	2.68	2.63	2.46	2.24	2.41	2.23	2.12	0.00	1.95	1.82	1.87	2.17	2.70	2.56	2.40	2.33	2.50	2.25	2.14	2.09	2.31	2.03	1.87
Short-term debt	5.80	5.83	4.94	6.10	6.19	1.07	0.69	3.14	3.31	3.38	0.55	0.81	2.09	1.92	2.12	3.38	2.91	0.19	0.87	1.63	1.61	1.87	1.16	1.73	3.74	1.98	1.44	1.88	2.55	3.32	1.62	2.86	1.83	2.09	0.86	1.36	0.25	0.25	2.58	3.22	3.23	3.41	2.55	3.18	3.36	3.48	2.47	2.98	2.66	1.96	1.59	1.49	1.49	1.91	1.51	2.06	1.83	1.58	0.88	0.86	0.77	0.80	0.48	2.29	1.27	0.00	0.58	0.84	1.72	2.04	1.22	1.73	1.61	1.70	0.40	0.95	1.35	1.17	0.90	0.98	0.41
Current portion of long-term debt	5.80	5.69	4.80	5.95	6.04	1.07	0.53	2.99	3.16	3.23	0.55	0.67	1.96	1.79	2.12	3.23	2.76	0.04	0.87	1.48	1.46	1.72	1.16	1.73	3.74	1.98	1.44	1.88	2.55		0.69	5.99	5.19	5.47	0.27	5.16	0.25	0.25	0.27	3.22	3.23	3.41	0.29				0.52
Deferred revenue
Other current liabilities	3.38	2.26	2.45	2.23	2.06	3.63	2.67	1.88	1.76	1.74	3.21	1.92	2.92	3.04	4.39	2.51	2.24	2.19	3.27	2.30	2.14	2.11	2.91	2.83	2.68	2.71	2.66	2.45	2.35	2.29	2.53	2.39	2.36	2.29	2.34	2.18	1.95	2.16	3.73	2.80	2.72	2.62	3.63	2.68	2.60	2.64	2.88	2.74	2.58	2.53	3.18	2.78	2.65	2.65	2.73	2.56	2.50	2.48	2.77	2.66	2.58	2.45	2.86	-2.35	2.56	2.57	2.38	2.31	2.32	2.41	2.65	2.75	2.34	2.15	2.64	2.48	2.02	1.95	2.17	2.20	1.71
Total non-current liabilities +	11.12	11.13	11.87	11.90	11.87	10.27	11.00	11.31	12.00	12.19	11.12	11.15	11.25	11.37	11.58	11.94	10.81	11.34	8.55	8.48	8.33	8.36	8.65	7.87	6.21	6.30	6.25	6.30	5.79	4.61	5.24	5.07	5.30	5.28	5.77	6.01	5.45	5.57	6.11	5.80	5.84	5.85	6.16	6.35	5.23	5.29	5.56	5.71	5.99	6.13	6.37	6.30	6.41	5.95	6.24	6.27	6.55	6.58	6.85	6.80	6.80	6.78	7.04	6.61	6.72	0.00	6.10	6.67	5.83	5.13	5.35	5.22	5.20	5.10	5.17	5.51	5.22	5.20	4.97	5.08	5.00
Long-term debt	7.56	7.58	8.32	8.28	8.18	6.56	7.16	7.11	7.61	7.63	7.61	7.64	8.17	8.16	8.26	8.37	8.20	8.72	5.79	5.84	5.82	5.89	6.33	5.50	3.96	4.02	4.28	4.34	3.79	2.64	3.14	3.13	3.36	3.38	3.79	3.80	3.82	3.82	4.06	4.06	4.06	4.04	4.29	4.29	3.27	3.29	3.56	3.57	3.84	3.83	4.06	4.06	4.06	3.54	3.79	3.79	4.02	4.04	4.32	4.35	4.35	4.35	4.59	4.59	4.58	4.56	4.00	4.46	3.70	3.23	3.30	3.30	3.34	3.20	3.37	3.62	3.38	3.38	3.13	3.13	3.13
Capital lease obligations	0.70	0.65	0.64	0.64	0.64		0.51	0.66	0.67	0.62	0.40	0.51	0.44	0.44	0.35	0.54	0.53	0.55	0.41	0.52	0.54	0.55	0.37
Other non-current liabilities	0.81	0.79	0.76	0.76	0.74	3.72	0.73	0.73	0.77	0.82	3.51	3.50	2.93	3.21	3.32	3.58	2.61	2.62	2.75	0.67	2.50	2.47	2.32	2.37	2.25	2.28	0.87	1.96	2.00	1.97	2.10	1.95	1.95	1.90	1.98	2.21	1.63	1.76	2.06	1.74	1.78	1.81	1.87	2.06	1.96	2.00	2.00	2.14	2.15	2.30	2.31	2.24	2.35	2.41	2.46	2.48	2.54	2.54	2.52	2.44	2.44	2.43	2.46	2.03	2.14	2.19	2.25	2.21
Total liabilities	21.77	21.65	21.67	22.63	22.71	16.23	16.74	18.90	19.66	19.96	16.15	17.76	18.80	19.53	19.36	20.76	18.88	16.67	14.79	15.15	14.62	14.74	14.44	13.85	14.15	12.64	12.22	12.51	12.50	12.15	11.40	12.03	11.25	11.47	10.82	11.38	9.22	9.72	14.13	14.13	14.02	14.06	13.96	14.67	14.00	14.17	14.01	14.24	13.82	13.24	13.99	13.25	13.05	13.15	13.38	13.66	13.48	13.11	13.31	13.11	12.73	12.38	12.89	13.87	12.72	0.00	11.21	11.66	11.78	11.96	11.74	12.26	11.79	11.51	10.72	11.19	11.01	10.72	10.34	10.29	9.26

Total stockholders' equity +	20.30	20.29	20.28	19.87	19.25	20.49	21.64	20.80	20.90	20.67	20.69	20.46	11.36	10.73	10.36	10.32	10.58	10.25	9.88	9.29	9.13	8.90	8.41	7.83	7.52	8.42	8.23	8.76	8.53	8.24	8.95	8.41	8.49	8.35	8.72	7.97	8.01	7.71	7.57	7.90	7.69	7.46	8.08	8.75	8.92	9.51	10.12	10.82	10.48	10.74	10.59	10.12	10.53	10.48	10.30	10.52	10.51	10.19	10.40	10.84	10.65	10.17	9.79	9.09	8.86	0.00	8.56	8.66	8.21	8.40	9.11	9.75	9.48	9.17	8.77	8.70	8.35	8.21	8.15	8.10	7.95
Common stock and paid-in capital	-20.87	-20.58	-20.32	-20.40	-20.73	-20.62	-19.19	-19.34	-19.21	-19.24	-19.38	-19.16	-19.21	-19.35	-17.69	-17.30	-16.43	-16.39	-16.16	-16.39	-16.22	-16.20	-16.55	-16.70	-16.91	-15.80	-15.97	-15.02	-14.95	-15.02	-14.13	-14.25	-13.76	-13.73	-13.28	-13.83	-13.69	-14.00	-14.15	-13.68	-13.72	-13.89	-13.23	-12.22	-11.80	-10.55	-9.75	-8.94	-8.86	-8.35	-8.35	-8.31	-8.00	-7.79	-7.81	-7.60	-7.13	-7.20	-6.91	-5.96	-5.74	-5.92	-6.08	-6.28	-6.19	-14.89	-6.16	-5.81	-6.12	-5.81	-4.89	-3.79	-3.69	-3.68	-3.76	-3.42	-3.41	-3.27	-3.16	-2.87	-2.72
Retained earnings	41.18	40.87	40.60	40.27	39.98	41.11	40.83	40.14	40.11	39.91	40.07	39.62	30.57	30.08	28.05	27.62	27.00	26.64	26.05	25.68	25.35	25.10	24.96	24.53	24.43	24.22	24.20	23.78	23.48	23.25	23.07	22.66	22.25	22.08	22.00	21.80	21.70	21.71	21.72	21.58	21.41	21.35	21.31	20.97	20.72	20.07	19.87	19.76	19.33	19.09	18.93	18.43	18.53	18.26	18.11	18.12	17.64	17.39	17.31	16.81	16.38	16.09	15.87	15.37	15.04	14.89	14.71	14.47	14.33	14.21	14.00	13.55	13.17	12.86	12.54	12.12	11.76	11.47	11.31	10.97	10.67
Common shares outstanding	563	564	566	565	565	571	574	575	574	573	575	574	574	587	595	596	597	598	601	602	603	602	601	600	611	614	618	619	618	628	635	633	636	641	642	644	645	644	645	645	645	653	658	669	684	695	700	703	705	708	717	722	725	727	735	734	737	738	754	753	757	758	757	758	757	756	759	755	757	768	789	788	793	796	803	797	810	809	824	824	835

about 4 hours ago

Ask a follow up

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Operating cash flow +	3.10	3.33	0.64	2.92	3.58	3.08	3.01	2.89	1.91	2.88	2.53	3.69	3.65	3.05	3.23	3.29	3.09	3.29	3.02	2.51
Net income
Depreciation, depletion and amortization	1.52	1.69	1.05	1.04	0.97	0.85	0.82	0.76	0.64	0.57	0.57	0.57	0.82	0.82	0.87	0.82	0.73	0.71	0.66	0.61
Stock-based compensation	0.26	0.26	0.25	0.14	0.22	0.11	0.12	0.22	0.11	0.15	0.02	0.12	0.22	0.10
Change in inventory	0.00	0.12	-0.16	-0.47	-0.13	-0.01	-0.09	0.02	0.03	0.06	-0.01	-0.10	0.08	-0.05	0.01	-0.16	0.58	-0.09	0.10	-0.27
Other working capital changes	1.32	1.26	-0.50	2.21	2.51	2.13	2.15	1.90	1.13	2.11	1.94	3.10	2.53	2.18	2.35	2.64	1.78	2.68	2.26	2.18
Cash flow from investing +	-0.59	-5.36	12.42	-5.33	-2.12	-0.74	-1.17	-2.72	1.51	-0.63	0.59	-1.16	-0.79	-0.81	-0.85	-2.52	-1.31	-1.07	-0.87	-1.22
Capital expenditures	-0.43	-0.42	-0.36	-0.53	-0.58	-0.54	-0.59	-0.62	-0.48	-0.45	-0.69	-0.77	-0.68	-0.67	-0.65	-0.52	-0.53	-0.71	-0.68	-0.60
Others incl. marketable securities changes	-0.16	-4.94	12.78	-4.80	-1.54	-0.20	-0.58	-2.10	1.99	-0.18	1.28	-0.39	-0.11	-0.14	-0.20	-1.99	-0.78	-0.36	-0.19	-0.62
Cash flow from financing +	-4.51	-2.46	-6.82	2.05	-2.42	-0.51	-1.39	-2.09	-3.59	-2.05	-2.95	-2.56	-1.93	-1.90	-1.89	-0.73	-1.95	-1.45	-1.99	-1.73
Dividend payout	-1.19	-1.20	-1.20	-1.22	-1.21	-1.21	-1.21	-1.23	-1.24	-1.23	-1.27	-1.21	-1.18	-1.17	-1.04	-1.01	-1.00	-0.94	-0.84	-0.73
Common stock repurchases	-1.24	-0.64	-2.21	-0.50	-0.50	-0.94	-1.25	-1.00	-0.40	-0.60	-2.50	-1.05	-1.11	-0.80	-0.94	-0.10	-0.72	-1.12	-0.85	-0.86
Net Debt Issuance	-2.08	-0.61	-3.41	3.77	-0.71	1.64	1.07	0.14	-1.95	-0.22	0.82	-0.30	0.36	0.07	0.09	0.38	-0.23	0.61	-0.30	-0.14

Change in cash	-2.01	-4.48	6.23	-0.36	-0.96	1.82	0.40	-1.97	-0.12	0.13	-0.10	-0.13	0.91	0.32	0.46	0.03	-0.22	0.77	0.15	-0.44
Change in exchange rate					0.01	-0.01	-0.04	-0.05	0.05	-0.08	-0.27	-0.10	-0.02	-0.03	-0.04	-0.02	-0.05

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	0.78	0.70	1.01	1.07	0.24	0.78	1.08	1.09	0.74	0.42	-0.64	0.79	0.07	0.42	1.22	0.74	0.44	0.52	0.86	1.11	0.81	0.81	1.23	0.84	0.59	0.42	1.20	0.95	0.53	0.32	1.02	0.92	0.50	0.45	0.85	0.65	0.17	0.24	0.96	0.72	0.72	0.49	1.10	0.50	0.36	0.57	1.41	1.02	0.58	0.69	1.50	1.00	0.60	0.55	1.31	0.85	0.56	0.33	1.26	0.90	0.75	0.32	1.27	0.70	1.32	0.00	1.35	0.92	0.50	0.32	1.30	0.83	0.75	0.42	1.24	0.90	0.55	0.33	1.02	0.62	0.55
Net income
Depreciation, depletion and amortization	0.37	0.36	0.38	0.37	0.38	0.38	0.43	0.42	0.42	0.42	0.27	0.26	0.26	0.26	0.32	0.22	0.17	0.18	0.25	0.24	0.24	0.24	0.22	0.21	0.21	0.21	0.21	0.20	0.20	0.20	0.20	0.18	0.19	0.19	0.18	0.17	0.14	0.14	-0.02	0.14	0.14	0.14	0.20	0.20	0.21	0.21	0.21	0.20	0.21	0.21	0.21	0.20	0.21	0.21	0.21	0.21	0.20	0.20	0.22	0.22	0.22	0.22	0.21	0.20	0.21	0.20	0.19	0.18	0.18	0.18	0.18	0.18	0.18	0.17	0.17	0.16	0.17	0.16	0.15	0.16	0.15
Stock-based compensation	0.06	0.06	0.07	0.07	0.06	0.07	0.06	0.06	0.07	0.07	0.05	0.06	0.04	0.10	0.04	0.01	0.04	0.03	0.03	0.07	0.06	0.06	0.04	0.05	-0.04	0.06	0.04	0.03	0.06	-0.01	0.22				0.11				0.15				-0.12				0.14				0.22				0.10
Change in inventory	-0.11	-0.14	0.09	-0.02	0.02	-0.09	0.16	0.01	0.05	-0.10	0.10	-0.04	-0.03	-0.19	0.04	-0.09	-0.09	-0.18	0.03	-0.10	-0.02	-0.04	0.21	0.00	-0.05	-0.17	0.13	-0.01	-0.04	-0.17	0.15	0.04	-0.02	-0.15	0.16	0.01	-0.03	-0.10	0.15	-0.01	-0.01	-0.07	0.25	-0.01	-0.06	-0.20	0.12	-0.02	-0.07	-0.16	0.28	0.01	-0.03	-0.17	0.26	-0.01	-0.06	-0.24	0.25	-0.08	-0.07	-0.10	0.08	-0.07	-0.14	-0.02	0.25	0.28	0.21	-0.16	0.12	0.00	-0.03	-0.17	0.12	0.10	0.05	-0.17	-0.01	-0.06
Other working capital changes	0.46	0.43	0.48	0.65	-0.22	0.41	0.45	0.61	0.20	0.02	-1.07	0.52	-0.21	0.25	0.82	0.60	0.31	0.49	0.54	0.90	0.53	0.54	0.75	0.58	0.46	0.32	0.82	0.72	0.31	0.30	0.46	0.71	0.33	0.41	0.41	0.47	0.07	0.20	0.68	0.58	0.59	0.41	0.77	0.31	0.21	0.56	0.94	0.83	0.44	0.64	0.80	0.79	0.42	0.52	0.75	0.64	0.42	0.37	0.79	0.76	0.60	0.20	0.98	0.57	1.25	-0.17	0.92	0.45	0.11	0.31	1.00	0.65	0.60	0.42	0.96	0.64	0.33	0.34	0.88	0.52	0.40
Cash flow from investing +	-0.08	-0.13	-0.20	-0.20	-0.12	-0.14	3.20	-0.08	-0.04	-8.45	12.42	10.37	-0.15	2.89	-0.36	-5.13	-0.13	0.29	-0.21	-0.14	-0.05	-1.72	-0.23	-0.15	-0.23	-0.13	-0.31	-0.28	-0.32	-0.26	-1.79	-0.15	-0.39	-0.39	-0.18	-3.10	1.03	3.76	-0.25	-0.19	-0.03	-0.16	0.04	-0.25	1.18	-0.38	-0.13	-0.27	-0.21	-0.56	-0.32	-0.19	-0.15	-0.13	-0.16	-0.15	-0.36	-0.14	-0.18	-0.25	-0.29	-0.14	-0.86	-0.17	-1.49	0.00	-0.20	-0.44	-0.25	-0.42	-0.34	-0.15	-0.26	-0.32	-0.34	-0.17	-0.28	-0.08	-0.18	-0.56	-0.31
Capital expenditures	-0.09	-0.10	-0.17	-0.09	-0.09	-0.08	-0.17	-0.09	-0.08	-0.08	-0.17	-0.07	-0.06	-0.06	-0.20	-0.11	-0.11	-0.12	-0.23	-0.13	-0.10	-0.12	-0.21	-0.10	-0.11	-0.11	-0.20	-0.12	-0.12	-0.16	-0.30	-0.12	-0.10	-0.10	-0.18	-0.11	-0.09	-0.10	-0.09	-0.11	-0.10	-0.15	-0.17	-0.16	-0.15	-0.21	-0.19	-0.18	-0.16	-0.24	-0.30	-0.15	-0.12	-0.12	-0.24	-0.14	-0.16	-0.13	-0.24	-0.20	-0.13	-0.08	-0.22	-0.12	-0.18	0.00	-0.14	-0.12	-0.14	-0.13	-0.25	-0.16	-0.18	-0.13	-0.26	-0.14	-0.16	-0.12	-0.25	-0.14	-0.11
Others incl. marketable securities changes	0.00	-0.03	-0.03	-0.11	-0.04	-0.06	3.37	0.02	0.05	-8.38	12.58	10.44	-0.09	2.95	-0.16	-5.02	-0.02	0.40	0.02	-0.01	0.05	-1.60	-0.02	-0.04	-0.12	-0.02	-0.11	-0.16	-0.20	-0.10	-1.49	-0.03	-0.30	-0.30	0.00	-2.99	1.13	3.86	-0.16	-0.08	0.08	-0.02	0.21	-0.10	1.33	-0.17	0.06	-0.09	-0.04	-0.32	-0.02	-0.05	-0.03	-0.02	0.08	-0.01	-0.20	-0.01	0.07	-0.05	-0.16	-0.06	-0.64	-0.05	-1.31	0.00	-0.06	-0.32	-0.11	-0.28	-0.09	0.00	-0.08	-0.19	-0.07	-0.03	-0.13	0.04	0.07	-0.42	-0.19
Cash flow from financing +	-0.65	-0.36	-1.49	-0.56	-1.09	-1.29	-3.04	-1.03	-0.44	2.06	-0.52	-3.27	-0.14	-2.90	-1.51	0.06	1.90	1.60	-1.13	-0.45	-0.61	-0.24	-0.15	-0.86	0.66	-0.16	-0.97	-0.43	-0.10	0.10	-1.53	0.28	-0.81	-0.03	-0.81	0.51	-0.36	-2.92	-1.00	-0.33	-0.51	-0.21	-1.38	-0.16	-1.27	-0.15	-1.08	-0.43	-0.37	-0.68	-0.74	-0.60	-0.34	-0.26	-1.10	-0.49	-0.13	-0.17	-0.72	-0.49	-0.40	-0.28	-2.31	0.79	0.79	0.00	-1.00	-0.63	-0.38	0.06	-1.14	-0.40	-0.47	0.56	-1.25	-0.50	-0.27	0.02	-0.73	0.02	-0.27
Dividend payout	-0.31	-0.31	-0.30	-0.30	-0.30	-0.30	-0.30	-0.30	-0.30	-0.30	-0.30	-0.30	-0.30	-0.31	-0.31	-0.31	-0.31	-0.31	-0.30	-0.30	-0.30	-0.30	-0.30	-0.30	-0.31	-0.31	-0.30	-0.30	-0.30	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.32	-0.33	-0.30	-0.30	-0.30	-0.30	-0.29	-0.30	-0.30	-0.30	-0.29	-0.29	-0.29	-0.29	-0.26	-0.26	-0.26	-0.26	-0.25	-0.25	-0.50	0.00	-0.25	-0.25	-0.25	-0.25	-0.23	-0.24	-0.24	-0.24	-0.21	-0.21	-0.21	-0.21	-0.18	-0.18	-0.18
Common stock repurchases	-0.29	-0.25	-0.10	-0.03	-0.22	-0.90	-0.28	-0.06	-0.06	-0.25	-0.11	-0.10	-2.00	-2.00	-0.08	-0.13	-0.03	-0.25	-0.23	-0.19	-0.07	-0.01	-0.94	-0.94	-0.81	-0.13	-0.25	-1.00	-0.21	-0.79	0.00	-0.25	-0.25	-0.50	0.00	-0.28	-0.12	0.00	-0.05	0.00	-0.05	-0.51	-0.46	-0.69	-0.84	-0.51	-0.27	-0.19	-0.21	-0.39	-0.54	-0.30	-0.16	-0.11	-0.27	-0.20	-0.09	-0.24	-0.44	-0.32	-0.13	-0.05	-0.03	-0.05	-0.02	0.00	0.00	0.00	-0.29	-0.43	-0.39	-0.24	-0.29	-0.19	-0.23	-0.15	-0.20	-0.28	-0.45	-0.30	-0.07
Net Debt Issuance	-0.05	0.20	-1.10	-0.24	-0.57	-0.09	-2.46	-0.67	-0.09	2.60	-0.11	-2.87	2.16	-0.59	-1.12	0.50	2.24	2.16	-0.60	0.04	-0.24	0.08	1.10	0.39	1.77	0.27	-0.42	0.88	0.42	1.19	-1.23	0.84	-0.26	0.78	-0.51	1.09	0.07	-2.61	-0.64	-0.02	-0.16	0.61	-0.61	0.85	-0.11	0.69	-0.52	0.06	0.14	0.02	0.10	0.00	0.11	0.15	-0.54	0.00	0.25	0.37	-0.03	0.09	-0.01	0.03	-2.02	1.09	1.32	0.00	-0.75	-0.39	0.16	0.75	-0.51	0.08	0.05	0.99	-0.81	-0.14	0.14	0.51	-0.09	0.50	-0.02

Change in cash	0.05	0.21	-0.68	0.30	-0.97	-0.66	1.25	-0.02	0.26	-5.98	11.25	7.89	-0.23	0.41	-0.65	-4.34	2.21	2.41	-0.48	0.52	0.15	-1.15	0.83	-0.16	1.01	0.14	-0.11	0.22	0.14	0.16	-2.32	0.97	-0.65	0.03	-0.08	-1.90	0.89	0.97	-0.33	0.19	0.21	0.06	-0.34	0.14	0.13	-0.03	0.10	0.33	-0.01	-0.54	0.47	0.20	0.09	0.16	0.08	0.14	0.08	0.02	0.27	0.19	0.10	-0.10	-1.83	1.27	0.61	-0.01	0.15	-0.15	-0.13	-0.03	-0.18	0.27	0.02	0.66	-0.34	0.23	0.00	0.27	0.12	0.08	-0.03
Change in exchange rate																			0.01				-0.02			0.01	-0.03	-0.02	0.02	-0.01	-0.02	-0.09	0.06	0.01	0.06	0.05	0.05	-0.11	-0.04	-0.01	0.03	-0.06	-0.11	0.05	-0.13	-0.08	-0.09	0.00	-0.01	0.00	0.01	-0.01	-0.02	0.00	0.03	-0.06	0.01		-0.09	0.02	0.03	0.00	0.07	-0.06	-0.01	-0.01

about 4 hours ago

Ask a follow up

EMERSON ELECTRIC CO

Income Statement - EMERSON ELECTRIC CO (EMR)

Income Statement - EMERSON ELECTRIC CO (EMR)

Balance Sheet - EMERSON ELECTRIC CO (EMR)

Balance Sheet - EMERSON ELECTRIC CO (EMR)

Cash Flow - EMERSON ELECTRIC CO (EMR)

Cash Flow - EMERSON ELECTRIC CO (EMR)