CANADIAN IMPERIAL BANK OF COMMERCE /CAN/

	Oct-25	Oct-24	Oct-23	Oct-22	Oct-21	Oct-20	Oct-19	Oct-18	Oct-17	Oct-16	Oct-15	Oct-14	Oct-13	Oct-12	Oct-11	Oct-10	Oct-09	Oct-08	Oct-07	Oct-06
Total revenue	62.01	64.02	55.49	31.30	23.24	25.14	28.61	25.14	20.49	18.17	17.25	17.08	16.91	16.87	17.29	14.98	13.83	12.67	22.83	20.19
Cost of revenue	35.33	40.49	34.20	10.50	3.44	8.97	11.43	8.28	5.45	4.78	4.34	4.96	5.48	5.87	6.12	3.94	5.55	9.73	11.83	9.38
Gross profit	26.67	23.53	21.29	20.80	19.80	16.17	17.18	16.86	15.05	13.39	12.91	12.12	11.43	11.00	11.18	11.04	8.28	2.94	11.01	10.80
Total operating expenses +	15.73	14.36	14.32	12.83	11.48	11.28	10.71	10.15	9.17	8.38	8.68	8.21	7.45	7.01	7.37	7.03	6.66	7.20	7.16	7.49
Selling, general and administrative	9.27	8.26	7.55	7.16	6.45	5.92	5.73	5.67	5.20	4.85	4.80	4.64	4.29	4.09	4.05	3.87	3.61	3.92	4.39	4.29
Research and development							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	6.47	6.10	6.77	5.67	5.03	5.36	4.99	4.48	3.97	3.53	3.88	3.57	3.17	2.92	3.32	3.16	3.05	3.28	2.77	3.20
Operating income	10.94	9.17	6.97	7.97	8.32	4.89	6.47	6.71	5.88	5.01	4.22	3.91	3.98	3.99	3.81	4.01	1.62	-4.26	3.85	3.32
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	10.94	9.17	6.97	7.97	8.32	4.89	6.47	6.71	5.88	5.01	4.22	3.91	3.98	3.99	3.81	4.01	1.62	-4.26	3.85	3.32
Income tax expense	2.49	2.01	1.93	1.73	1.88	1.10	1.35	1.42	1.16	0.72	0.63	0.70	0.63	0.69	0.93	1.53	0.42	-2.22	0.52	0.64
Net income	8.43	7.12	5.00	6.22	6.43	3.79	5.10	5.27	4.70	4.28	3.58	3.22	3.35	3.29	2.87	2.45	1.17	-2.06	3.30	2.65

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total revenue	15.23	15.84	15.51	15.27	15.06	16.17	16.20	16.50	15.63	15.69	15.11	14.23	13.16	12.99	10.37	8.11	6.52	6.29	5.81	5.81	5.74	5.88	5.60	5.79	6.49	7.26	7.22	7.27	7.08	7.06	6.68	6.49	6.10	5.92	5.60	5.21	4.73	4.94	4.65	4.64	4.46	4.42	4.25	4.34	4.22	4.43	4.20	4.20	4.08	4.55	4.20	4.31	4.17	4.26	4.24	4.26	4.21	4.27	4.05	4.39	4.24	4.37	4.11	3.61	3.54	3.72	3.58	3.66	3.11	3.48	3.85	3.89	2.40	2.33	5.94	5.86	5.74	5.74	5.41	5.14	4.84
Cost of revenue	7.87	8.07	8.57	8.60	8.68	9.49	10.02	10.40	10.01	10.07	9.80	9.12	7.93	7.35	5.44	2.81	1.37	0.88	0.84	0.67	0.86	1.08	1.30	1.63	3.35	2.68	2.88	2.87	2.82	2.87	2.43	2.22	1.97	1.66	1.59	1.35	1.24	1.26	1.23	1.20	1.23	1.12	1.01	1.06	1.07	1.20	1.21	1.19	1.30	1.26	1.34	1.42	1.34	1.39	1.45	1.45	1.46	1.51	1.14	1.57	1.47	1.56	1.00	0.99	0.94	1.02	1.11	1.35	1.34	1.75	1.89	2.19	2.45	3.02	3.13	3.05	2.86	2.80	2.62	2.46	2.21
Gross profit	7.36	7.77	6.95	6.67	6.38	6.68	6.18	6.10	5.63	5.62	5.31	5.11	5.23	5.64	4.93	5.30	5.15	5.41	4.98	5.14	4.88	4.80	4.30	4.16	3.14	4.58	4.34	4.40	4.26	4.19	4.25	4.27	4.13	4.26	4.01	3.86	3.49	3.68	3.42	3.44	3.23	3.30	3.24	3.29	3.14	3.23	2.98	3.01	2.78	3.29	2.87	2.89	2.83	2.87	2.79	2.80	2.75	2.76	2.91	2.82	2.77	2.81	3.11	2.63	2.61	2.70	2.47	2.31	1.77	1.74	1.96	1.70	-0.05	-0.69	2.81	2.82	2.88	2.95	2.80	2.68	2.63
Total operating expenses +	4.16	4.26	4.15	3.95	3.78	3.85	3.77	3.66	3.48	3.45	3.45	3.30	3.10	4.47	3.46	3.16	3.19	3.01	3.12	2.91	2.74	2.71	2.88	2.68	2.68	3.05	2.81	2.63	2.56	2.73	2.65	2.53	2.49	2.53	2.54	2.42	2.25	1.95	2.31	1.77	2.16	2.14	2.34	2.14	2.05	2.15	2.05	1.89	2.36	1.86	1.87	1.84	1.80	1.96	1.79	1.80	1.74	1.73	1.87	2.01	1.76	1.81	1.86	1.74	1.68	1.75	1.67	1.70	1.64	1.65	1.80	1.73	1.79	1.77	1.88	1.83	1.99	1.95	1.86	1.89	1.85
Selling, general and administrative	2.55	2.64	2.36	2.38	2.26	2.28	2.21	2.10	2.01	1.95	1.89	1.89	1.86	1.91	1.90	1.77	1.75	1.75	1.67	1.62	1.60	1.56	1.37	1.51	1.48	1.90	1.44	1.47	1.42	1.40	1.35	1.44	1.41	1.46	1.32	1.32	1.25	1.31	1.29	1.27	1.20	1.22	1.38	1.23	1.18	1.31	1.17	1.18	1.13	1.16	1.02	1.10	1.06	1.10	1.00	1.04	0.99	1.01	0.07	1.35	1.28	1.35	0.05	1.31	1.26	1.29	0.09	1.24	1.22	1.25	0.98	1.28	1.27	0.99	1.01	1.10	1.13	1.16	1.06	1.09	1.05
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.61	1.62	1.80	1.57	1.53	1.57	1.57	1.57	1.47	1.50	1.56	1.42	1.24	2.56	1.57	1.39	1.44	1.26	1.46	1.29	1.14	1.15	1.51	1.17	1.20	1.15	1.37	1.16	1.14	1.33	1.30	1.10	1.07	1.07	1.23	1.10	1.00	0.64	1.02	0.49	0.96	0.92	0.96	0.91	0.87	0.84	0.88	0.72	1.22	0.70	0.85	0.74	0.74	0.86	0.78	0.77	0.75	0.72	1.79	0.66	0.48	0.46	1.81	0.43	0.41	0.46	1.58	0.46	0.42	0.41	0.82	0.45	0.52	0.77	0.88	0.73	0.86	0.79	0.80	0.80	0.80
Operating income	3.20	3.51	2.79	2.72	2.60	2.83	2.41	2.44	2.15	2.17	1.86	1.81	2.13	1.17	1.47	2.15	1.96	2.40	1.85	2.24	2.14	2.09	1.42	1.48	0.46	1.53	1.53	1.77	1.70	1.47	1.60	1.73	1.65	1.73	1.47	1.44	1.24	1.72	1.11	1.68	1.07	1.16	0.90	1.15	1.09	1.08	0.94	1.12	0.43	1.44	1.00	1.05	1.03	0.91	1.00	1.00	1.01	1.03	1.05	0.82	1.01	1.01	1.24	0.89	0.93	0.95	0.80	0.61	0.13	0.09	0.15	-0.02	-1.84	-2.46	0.93	0.99	0.90	1.00	0.93	0.79	0.77
Non-operating income (net)	0.00	-0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	3.20	3.43	2.79	2.72	2.60	2.83	2.41	2.44	2.15	2.17	1.86	1.81	2.13	1.17	1.47	2.15	1.96	2.40	1.85	2.24	2.14	2.09	1.42	1.48	0.46	1.53	1.53	1.77	1.70	1.47	1.60	1.73	1.65	1.73	1.47	1.44	1.24	1.72	1.11	1.68	1.07	1.16	0.90	1.15	1.09	1.08	0.94	1.12	0.43	1.44	1.00	1.05	1.03	0.91	1.00	1.00	1.01	1.03	1.05	0.82	1.01	1.01	1.24	0.89	0.93	0.95	0.80	0.61	0.13	0.09	0.15	-0.02	-1.84	-2.46	0.93	0.99	0.90	1.00	0.93	0.79	0.77
Income tax expense	0.74	0.40	0.61	0.62	0.59	0.66	0.53	0.64	0.40	0.44	0.38	0.38	0.44	0.74	0.28	0.48	0.44	0.53	0.41	0.51	0.49	0.47	0.40	0.31	0.07	0.32	0.34	0.37	0.35	0.29	0.33	0.37	0.33	0.40	0.31	0.35	0.19	0.32	0.18	0.23	0.12	0.18	0.12	0.17	0.18	0.15	0.13	0.20	0.12	0.26	0.16	0.17	0.17	0.13	0.15	0.16	0.20	0.19	0.25	0.23	0.25	0.24	0.74	0.24	0.26	0.29	0.15	0.17	0.17	-0.07	-0.34	-0.10	-0.73	-1.00	0.04	0.16	0.09	0.23	0.09	0.12	0.19
Net income	2.46	3.10	2.17	2.09	2.00	2.16	1.87	1.79	1.74	1.72	1.48	1.42	1.68	0.42	1.18	1.66	1.52	1.86	1.44	1.73	1.65	1.62	1.02	1.17	0.40	1.21	1.19	1.39	1.34	1.18	1.27	1.37	1.31	1.32	1.16	1.09	1.05	1.40	0.93	1.44	0.94	0.98	0.78	0.97	0.91	0.92	0.81	0.92	0.32	1.17	0.84	0.88	0.86	0.78	0.85	0.84	0.81	0.83	0.79	0.59	0.76	0.76	0.50	0.64	0.66	0.65	0.64	0.43	-0.05	0.15	0.49	0.07	-1.11	-1.46	0.88	0.83	0.81	0.77	0.82	0.66	0.59

about 3 hours ago

Ask a follow up

	Oct-25	Oct-24	Oct-23	Oct-22	Oct-21	Oct-20	Oct-19	Oct-18	Oct-17	Oct-16	Oct-15	Oct-14	Oct-13	Oct-12	Oct-11	Oct-10	Oct-09	Oct-08	Oct-07	Oct-06
Total cash and short-term investments +	92.81	93.25	124.50	129.43	123.27	117.07	30.36	53.90	15.66	51.42	48.56	27.02	34.85	29.83	32.87	36.27	48.31	23.75	31.18	29.62
Cash and cash equivalents	55.75	56.03	63.17	73.33	69.27	62.52	17.36	17.69	14.15	14.17	20.03	14.79	7.22	5.13	5.75	11.90	8.15	10.45	13.75	11.85
Short-term investments	37.06	37.22	61.33	56.10	54.00	54.55	13.00	36.21	1.50	37.25	28.53	12.23	27.63	24.70	27.12	24.37	40.16	13.30	17.43	17.77
Accounts receivable, net	16.91	15.13	13.93	19.76	10.41	8.99	11.90	10.41	8.67	9.08	8.52	6.65	5.59	6.60	6.07	6.92	8.40	11.83	4.99	3.44
Inventories			-202.01	-309.67	-196.46	-190.53	-129.00	-167.46	-167.15	0.00	0.00	41.77	42.25	40.35	32.81	28.11	14.02	30.72	62.27	55.53
Other current assets	0.60	0.59	0.61	0.65	0.58	190.53	129.00	110.57	151.50	346.22	324.35	0.65	0.58	0.58	0.53	0.53	0.75	0.89	0.71	0.98
Total current assets	110.32	108.97	139.04	149.84	134.25	126.06	42.26	10.41	8.67	9.08	8.52	34.31	41.01	37.00	39.47	43.73	57.45	36.47	36.87	34.04
Total non-current assets +	1,006.62	933.02	836.65	793.76	703.43	159.92	131.13	597.10	565.26	501.36	463.31	380.59	357.00	356.38	344.29	335.58	278.49	317.46	305.31	269.94
Property, plant and equipment, net	3.44	3.36	3.25	3.38	3.29	3.00	1.81	1.80	1.78	1.90	1.90	1.59	1.65	1.68	1.68	1.63	1.50	1.66	2.10	1.81
Goodwill	5.48	5.44	5.43	5.35	4.95	5.25	5.45	5.56	5.37	1.54	1.53	1.45	1.73	1.70	1.68	1.91	2.00	2.10	1.85	0.98
Intangible assets	2.89	2.83	2.74	2.59	2.03	1.96	1.97	1.95	1.98	1.41	1.20	0.97	0.76	0.66	0.63	0.58	0.67	0.81	0.41	0.19
Long-term investments	284.04	255.13	212.02	176.51	162.06	149.70	121.90	102.19	94.13	88.19	6.08	12.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	1,116.94	1,041.99	975.69	943.60	837.68	769.55	651.60	597.10	565.26	501.36	463.31	414.90	398.01	393.39	383.76	379.31	335.94	353.93	342.18	303.98

Total current liabilities +	848.45	797.06	734.62	703.05	651.90	73.59	79.27	76.95	79.07	74.17	66.65	312.62	286.76	294.40	283.10	289.13	290.12	300.22	292.63	266.08
Accounts payable	14.03	14.14	13.24	11.23	8.85	8.66	8.44	7.27	4.95	4.14	3.99	3.15	3.19	3.28	3.56	3.66	6.18	6.55	1.93	2.24
Short-term debt	214.95	193.55	164.77	157.38	148.11	64.93	70.83	69.68	74.12	70.03	62.65	9.86	4.89	30.15	28.37	37.96	51.77	53.80	42.08	44.22
Current portion of long-term debt	84.91	83.40	77.66	80.21	76.23	27.07	0.37	0.00	0.00	0.00	0.00	80.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	619.48	589.37	559.99	540.35	494.94	-73.59	-79.27	-0.69	-0.68	-0.65	2.49	301.85	281.04	263.90	251.13	247.49	232.04	242.36	248.28	219.43
Total non-current liabilities +	204.07	181.46	184.53	184.25	139.95	45.90	43.62	561.98	534.03	477.68	441.76	81.26	90.90	79.01	84.57	75.38	31.38	37.16	35.92	25.57
Long-term debt	10.82	125.10	116.84	6.29	5.88	7.21	4.68	4.08	16.92	13.70	13.68	38.84	53.37	4.83	5.14	4.70	5.34	5.99	6.49	5.52
Capital lease obligations						1.87	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00
Total liabilities	1,052.53	982.98	922.53	893.22	791.85	728.22	613.02	561.98	534.03	477.68	441.76	396.12	380.01	376.35	367.67	364.51	321.50	339.91	328.54	291.65

Total stockholders' equity +	64.13	58.74	52.93	50.18	45.65	41.34	38.58	35.12	31.24	23.67	21.55	18.62	17.82	16.87	15.93	14.63	14.28	13.83	13.49	12.32
Common stock and paid-in capital	27.66	25.26	22.58	21.36	19.86	19.22	17.61	16.58	15.14	10.09	10.12	8.99	9.50	9.82	10.47	10.47	9.12	8.35	4.47	5.05
Retained earnings	36.47	33.47	30.35	28.82	25.79	22.12	20.97	18.54	16.10	13.58	11.43	9.63	8.32	7.04	5.46	4.16	5.16	5.48	9.02	7.27
Common shares outstanding	941	942	916	906	900	892	891	889	827	792	796	797	803	808	794	778	765	744	679	677

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	115.56	103.38	92.81	139.28	132.62	127.57	93.25	125.10	118.71	115.59	124.50	101.36	112.24	109.14	129.43	101.94	105.28	96.23	123.27	102.06	96.63	115.24	117.07	121.94	105.59	65.47	30.36	60.57	56.07	57.94	53.90	58.45	55.88	50.50	55.81	107.20	50.04	48.83	52.43	48.66	44.60	46.77	48.56	45.18	28.28	27.64	27.02	32.30	32.46	31.68	34.85	33.28	32.25	31.51	29.83	80.90	70.37	66.54	32.87	90.46	113.60	93.83	36.27	67.34	65.24	59.61	48.31	52.32	54.45	50.94	23.75	54.64	101.16	112.18	31.18	115.48	110.76	34.20	29.62	93.41	92.36
Cash and cash equivalents	16.78	11.01	55.75	55.19	49.59	47.81	56.03	47.85	49.14	46.52	63.17	40.41	53.29	51.47	73.33	45.33	48.02	43.35	69.27	50.30	47.20	63.29	62.52	68.42	55.47	20.73	17.36	16.70	14.41	16.57	17.69	17.80	17.04	15.24	15.66	19.92	14.40	15.39	15.18	13.13	11.46	12.63	20.03	20.08	17.72	13.05	14.79	11.19	10.69	6.27	7.22	8.36	6.95	5.64	5.13	12.79	9.27	8.13	5.75	21.52	37.41	20.92	11.90	14.41	7.94	8.29	8.15	6.90	8.30	1.33	10.45	12.45	13.09	18.19	13.75	16.94	16.44	20.80	11.85	11.53	11.90
Short-term investments	98.78	92.36	37.06	84.09	83.03	79.76	37.22	77.25	69.56	69.07	61.33	60.95	58.95	57.67	56.10	56.61	57.26	52.88	54.00	51.76	49.43	51.94	54.55	53.52	50.12	44.74	13.00	43.87	41.67	41.37	36.21	40.65	38.84	35.26	40.16	87.28	35.64	33.44	37.25	35.53	33.15	34.14	28.53	25.10	10.57	14.60	12.23	21.11	21.77	25.41	27.63	24.92	25.30	25.88	24.70	68.11	61.10	58.42	27.12	68.93	76.19	72.92	24.37	52.92	57.31	51.32	40.16	45.42	46.15	49.61	13.30	42.20	88.07	93.99	17.43	98.54	94.32	13.39	17.77	81.88	80.46
Accounts receivable, net			16.91				15.13				13.93				19.76	19.76			10.41	10.41	10.41		8.99	8.99		0.00	11.90	11.90	0.00	0.00	10.41	10.41	0.00	0.00	8.67	8.67	0.00	0.00	9.08	9.08	0.00	0.00	8.52	8.52	0.00	0.00	6.65	6.65	0.00	0.00	5.59	5.59	0.00	0.00	6.60	6.60	0.00	0.00	6.07	6.05	0.00	0.00	6.92	6.96	0.00	0.00	8.40	9.64	0.00	0.00	11.83	10.74	0.00	0.00	4.99	4.99	0.00	0.00	3.44	4.48	0.00
Inventories											-202.01	0.01	0.02	0.02	-309.67	0.02	0.01	0.02	-199.46	-156.74	-156.74	0.03	0.02	0.03	0.04	0.03	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.02	39.33	38.52	44.06	42.93	37.22	37.47	36.87	31.61	35.27	36.33	39.64	36.94	41.77	44.10	41.19	40.72	42.25	41.73	45.47	40.96	40.35	39.03	38.14	35.48	32.81	35.06	39.29	31.86	28.11	20.37	17.53	17.73	14.02	13.35	11.29	13.16	30.72	41.23	54.50	58.14	62.27	72.68	69.99	71.26	55.53	53.22	52.78
Other current assets			0.60				0.59	155.26	170.64	151.95	0.61	153.64	160.15	156.79	0.65	152.01	168.94	151.77	0.58	156.74	154.54	506.56	471.69	491.15	508.42	466.22	470.93	452.41	446.58	437.90	418.05	424.28	422.70	431.67	0.70	443.19	376.95	369.52	0.70	355.41	347.60	347.16	0.75	333.39	346.16	349.95	0.65	297.74	291.60	292.00	0.58	290.43	288.38	288.62	0.58	320.68	310.37	313.24	0.53	262.92	258.57	278.37	0.53	253.44	256.99	248.69	0.75	240.82	248.39	266.99	0.89	235.33	246.63	244.00	0.71	232.24	221.77	218.15	0.98	198.61	197.21
Total current assets	16.78	11.01	110.32	139.28	132.62	127.57	108.97	125.10	118.71	115.59	139.04	101.36	112.24	109.14	149.84	101.94	105.28	96.23	134.25	102.06	96.63	115.24	8.99	121.94	105.59	65.47	11.90	60.57	56.07	57.94	10.41	58.45	55.88	50.50	65.18	19.92	50.04	48.83	62.21	48.66	44.60	46.77	57.83	45.18	28.28	27.64	34.31	32.30	32.46	31.68	41.01	33.28	32.25	31.51	37.00	12.79	9.27	8.13	39.47	21.52	37.41	20.92	43.73	14.41	7.94	8.29	57.45	6.90	8.30	1.33	36.47	12.45	13.09	18.19	36.87	16.94	16.44	20.80	34.04	11.53	11.90
Total non-current assets +	1,143.39	1,123.35	1,006.62	962.98	957.53	954.89	933.02	896.31	883.05	856.08	836.65	841.64	823.00	812.85	793.76	794.85	788.87	765.43	703.43	704.01	686.25	667.67	769.55	646.61	653.55	606.65	651.60	581.95	578.04	556.71	597.10	536.57	534.66	536.43	500.09	541.00	478.55	464.46	439.15	445.83	433.54	432.27	405.48	412.66	410.92	417.58	380.59	373.13	364.65	369.28	357.00	364.27	365.46	361.27	356.38	388.22	378.19	383.32	344.29	341.06	346.70	342.30	335.58	335.19	328.07	328.95	278.49	329.02	339.06	352.48	317.46	316.59	329.97	329.54	305.31	321.94	310.14	358.51	269.94	283.46	278.82
Property, plant and equipment, net		3.43	3.44	3.27	3.28	3.36	3.36				3.25	3.21	3.31	3.31	3.38	3.29	3.36	3.33	3.29	3.13	2.83	2.93	3.00	3.02	3.06	3.09	1.81	1.77	1.79	0.05	1.36	1.33	1.36	1.41	1.38	1.41	1.31	1.34	1.42	1.42	1.46	1.38	1.45	1.43	1.51	1.49	1.59	1.58	1.59	1.61	1.65	1.62	1.65	1.67	1.68	1.61	1.58	1.57	1.68	1.68	1.68	1.62	1.63	1.58	1.55	1.53	1.50	1.47	1.38	1.30	1.66	1.87	1.91	1.99	2.10	1.95	1.93	1.88	1.81	1.80	1.82
Goodwill	5.33	5.35	5.48	5.42	5.40	5.64	5.44	5.41	5.39	5.29	5.43	5.21	5.33	5.25	5.35	5.09	5.10	5.06	4.95	4.99	4.93	5.08	5.25	5.50	5.67	5.47	5.45	5.58	5.64	5.56	5.56	5.51	5.45	5.27	5.37	5.10	1.55	1.52	1.54	1.53	1.50	1.56	1.53	1.53	1.48	1.51	1.45	1.44	1.44	1.87	1.73	1.72	1.71	1.70	1.70	1.68	1.67	1.68	1.68	1.86	1.85	1.90	1.91	1.92	1.90	1.95	2.00	1.99	2.10	1.71	2.10	1.89	1.90	1.90	1.85	1.84	1.79	1.66	0.98	0.98	0.88
Intangible assets	2.89	2.87	2.89	2.83	2.81	2.81	2.83	2.73	2.75	2.74	2.74	2.71	2.68	2.62	2.59	2.48	2.37	2.07	2.03	1.95	1.94	1.94	1.96	1.95	1.97	1.95	1.97	1.92	1.93	1.92	1.95	1.92	1.92	1.92	1.98	1.82	1.45	1.43	1.41	1.34	1.29	1.27	1.20	1.14	1.07	1.04	0.97	0.92	0.90	0.88	0.76	0.72	0.69	0.67	0.66	0.67	0.66	0.64	0.63	0.63	0.61	0.60	0.58	0.58	0.60	0.64	0.67	0.65	0.70	2.35	0.81	2.28	2.31	2.32	0.41	2.26	2.22	2.05	0.19	0.19	1.07
Long-term investments	304.07	286.74	284.04	275.77	270.61	273.74	255.13	254.64	236.23	228.91	212.02	207.79	193.69	187.98	176.51	177.48	172.89	179.69	162.06	158.13	155.76	151.15	149.70	144.99	134.42	129.93	121.90	120.28	122.10	109.55	37.71	79.29	80.10	77.82	33.61	32.89	26.70	26.32	28.54	0.00	0.00	0.00	23.40	0.00	0.00	0.00	12.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	1,160.18	1,134.36	1,116.94	1,102.26	1,090.14	1,082.46	1,041.99	1,021.41	1,001.76	971.67	975.69	943.00	935.24	921.99	943.60	896.79	894.15	861.66	837.68	806.07	782.88	782.91	769.55	768.55	759.14	672.12	651.60	642.52	634.11	614.65	597.10	595.03	590.54	586.93	565.26	560.91	528.59	513.29	501.36	494.49	478.14	479.03	463.31	457.84	439.20	445.22	414.90	405.42	397.10	400.96	398.01	397.55	397.71	392.78	393.39	401.01	387.46	391.45	383.76	362.58	384.11	363.22	379.31	349.60	336.00	337.24	335.94	335.92	347.36	353.82	353.93	329.04	343.06	347.73	342.18	338.88	326.58	379.32	303.98	294.99	290.72

Total current liabilities +	163.73	152.65	848.45	832.77	819.16	804.37	797.06	770.74	749.49	727.40	734.62	697.17	689.43	681.97	703.05	642.58	652.27	650.26	651.90	611.06	587.97	595.08	73.59	571.97	562.64	498.95	79.27	474.53	472.89	453.09	76.95	459.67	458.43	452.44	426.35	434.51	412.63	399.92	362.33	370.08	355.61	354.78	328.17	341.11	323.67	317.76	312.62	301.38	292.06	287.57	286.76	281.92	275.23	270.22	294.40	284.55	270.93	306.98	283.10	304.44	327.54	308.53	289.13	280.23	270.20	280.51	290.12	270.35	266.13	270.99	300.22	263.13	275.02	279.41	292.63	278.29	266.68	271.15	266.08	239.04	233.18
Accounts payable			14.03				14.14				13.24	652.19		638.48	11.23	621.14	607.69	593.14	8.85	8.85	537.07	534.90	8.66	525.14	502.07	459.17	8.44	20.98	17.69	12.37	7.27	317.46	315.21	327.62	4.95	320.04	274.38	286.34	4.14	266.71	264.64	242.81	3.99	245.71	250.73	238.61	3.15	255.93	247.57	240.77	3.19	255.25	254.08	254.12	3.28	253.22	247.37	242.47	3.56	273.15	293.14	258.65	3.66	232.70	222.87	211.20	6.18	198.73	185.86	182.18	6.55	223.35	236.50	239.07	1.93	215.69	199.40	190.12	2.24	176.72	173.87
Short-term debt	163.73	152.65	214.95	235.15	221.40	211.89	193.55	188.45	176.69	164.56	164.77	163.27	151.23	134.86	157.38	154.60	151.26	152.60	148.11	142.38	136.18	139.12	64.93	140.23	158.72	129.73	70.83	119.81	123.59	110.62	69.68	32.99	38.37	33.73	102.09	22.55	24.16	15.05	81.72	10.64	14.42	6.54	71.57	8.10	10.31	7.41	9.86	9.44	8.41	6.40	4.89	6.35	5.70	4.52	30.15	30.54	26.73	10.85	28.37	43.12	48.93	49.54	37.96	42.13	43.41	56.24	51.77	56.12	44.22	44.61	53.80	34.53	36.82	39.43	42.08	48.08	45.52	0.00	44.22	39.03	39.68
Current portion of long-term debt	76.88	78.12	84.91	89.49	88.12	84.25	83.40	69.49	75.68	74.95	77.66	81.41	75.22	63.43	80.21	90.90	84.42	84.17	76.23	20.65	19.94	22.37	27.07	30.89		0.34	0.37	0.43	0.30	0.24	8.40	8.68	9.67	8.64	0.03	88.27	77.48	74.08	72.98	0.00	0.00	0.00	72.09	0.00	0.00	0.00	80.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities			619.48	597.62	597.76	592.48	593.83	582.30	572.80	562.84	559.99	533.90	538.20	547.12	540.35	487.99	501.01	497.67	494.94	468.68	451.79	455.96	674.06	431.74	403.92	369.23	0.63	354.72	349.31	342.47	10.96	426.68	420.06	418.71	322.97	411.96	388.47	384.87	279.32	359.44	341.19	348.23	255.36	333.01	313.36	310.35	301.85	291.95	283.65	281.17	281.04	275.57	269.53	265.70	263.90	254.00	244.21	296.14	251.13	261.33	278.60	258.98	247.49	238.10	226.79	224.27	232.04	214.23	221.91	226.38	242.36	228.60	238.20	239.98	248.28	230.21	221.17	271.15	219.43	200.01	193.50
Total non-current liabilities +	930.50	916.00	204.07	206.61	209.04	216.47	181.46	192.88	196.61	189.94	184.53	194.44	194.30	190.11	184.25	205.38	193.94	164.11	139.95	150.72	152.22	145.90	728.22	156.47	156.25	133.93	613.02	129.98	124.00	125.48	561.98	100.81	98.56	102.16	104.02	96.38	90.08	88.65	112.50	101.69	100.76	102.29	110.84	95.67	95.65	107.98	81.26	85.53	86.80	94.50	90.90	97.71	104.97	105.39	79.01	99.46	100.10	68.18	84.57	41.26	39.97	38.35	75.38	53.79	50.82	41.85	31.38	51.58	67.24	68.96	37.16	52.60	54.51	53.37	35.92	47.05	45.98	92.36	25.57	44.18	45.75
Long-term debt	139.57	142.11	10.82	134.09	127.61	133.72	125.10	119.57	114.72	114.73	116.84	113.40	115.84	7.32	6.29	126.10	105.32	5.53	5.54	46.26	5.65	4.69	5.71	5.82	4.82	4.70	4.68	5.62	4.17	4.16	27.06	29.20	27.20	28.60	29.00	34.60	30.01	30.66	27.27	32.74	32.33	30.10	25.47	32.67	34.99	35.71	38.84	43.42	42.75	45.48	53.37	53.54	57.46	59.55	58.95	57.42	60.41	59.60	5.14	5.39	5.42	6.22	4.70	6.52	6.55	5.39	5.34	5.84	6.04	5.90	5.99	6.96	5.92	5.98	6.49	5.78	5.96	5.60	5.52	5.70	5.81
Capital lease obligations																							1.87			0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	1,094.23	1,068.65	1,052.53	1,039.38	1,028.20	1,020.83	982.98	963.62	946.10	917.34	922.53	891.61	883.73	872.08	893.22	847.97	846.20	814.37	791.85	761.78	740.20	740.98	728.22	728.45	718.88	632.89	613.02	604.51	596.90	578.56	561.98	560.47	556.99	554.61	534.03	530.89	502.72	488.57	477.68	471.77	456.37	457.07	441.76	436.78	419.32	425.74	396.12	386.91	378.86	382.07	380.01	379.63	380.19	375.61	376.35	384.00	371.03	375.16	367.67	345.71	367.51	346.88	364.51	334.02	321.02	322.35	321.50	321.93	333.37	339.95	339.91	315.73	329.53	332.77	328.54	325.34	312.66	363.51	291.65	283.22	278.93

Total stockholders' equity +	65.65	65.43	64.13	62.60	61.67	61.34	58.74	57.53	55.41	54.09	52.93	51.18	51.29	49.71	50.18	48.63	47.75	47.10	45.65	44.11	42.51	41.75	41.15	39.92	40.07	39.04	38.39	37.83	37.03	35.91	34.94	34.38	33.37	32.14	31.04	29.83	25.67	24.53	23.47	22.53	21.59	21.77	21.36	20.87	19.70	19.30	18.62	18.36	18.09	18.66	17.82	17.75	17.34	17.01	16.87	16.84	16.27	16.12	15.93	16.72	16.44	16.18	14.63	15.41	14.81	14.71	14.28	13.82	13.82	13.67	13.83	13.14	13.38	14.80	13.49	13.39	13.76	15.48	12.32	11.76	11.31
Common stock and paid-in capital	27.50	27.77	27.66	26.94	26.68	26.98	25.26	24.69	23.42	22.93	22.58	21.38	22.05	21.30	21.36	20.19	20.19	20.30	19.86	19.05	18.51	18.69	19.04	18.19	18.83	17.50	17.42	17.29	17.24	16.81	16.41	16.33	15.95	15.43	14.93	14.30	10.66	10.05	9.89	9.39	9.39	9.99	9.93	9.75	9.11	9.18	8.99	9.10	9.27	9.68	9.50	9.72	9.80	9.78	9.82	10.12	9.99	10.25	10.47	9.51	9.64	9.67	10.47	9.44	9.10	9.28	9.12	8.93	8.99	8.42	8.35	7.74	7.68	7.63	4.47	4.94	5.56	6.44	5.05	5.05	5.00
Retained earnings	38.15	37.65	36.47	35.66	34.98	34.37	33.47	32.84	31.99	31.16	30.35	29.80	29.24	28.40	28.82	28.44	27.57	26.81	25.79	25.06	24.00	23.06	22.12	21.73	21.24	21.54	20.97	20.54	19.79	19.10	18.54	18.05	17.41	16.70	16.10	15.54	15.01	14.48	13.58	13.15	12.20	11.79	11.43	11.12	10.59	10.12	9.63	9.26	8.82	8.99	8.32	8.03	7.55	7.23	7.04	6.72	6.28	5.87	5.46	7.21	6.80	6.51	4.16	5.97	5.71	5.43	5.16	4.89	4.83	5.26	5.48	5.41	5.70	7.17	9.02	8.45	8.20	9.05	7.27	6.71	6.31
Common shares outstanding	680	684	935	938	943	947	949	946	940	932	925	919	913	908	907	906	906	905	904	902	899	896	894	892	890	892	893	892	890	889	889	891	891	886	877	833	801	797	792	791	790	795	796	796	796	796	796	796	797	798	801	801	802	808	812	811	807	803	808	820	816	813	784	779	776	771	768	765	764	763	762	762	765	682	676	677	681	730	677	676	677

about 3 hours ago

Ask a follow up

	Oct-25	Oct-24	Oct-23	Oct-22	Oct-21	Oct-20	Oct-19	Oct-18	Oct-17	Oct-16	Oct-15	Oct-14	Oct-13	Oct-12	Oct-11	Oct-10	Oct-09	Oct-08	Oct-07	Oct-06
Operating cash flow +	-23.35	11.09	12.15	22.72	-3.33	60.30	19.09	9.87	2.46	10.21	19.48	-16.57	5.19	1.62	5.10	-7.98	24.94	0.43	4.57	-6.97
Net income
Depreciation, depletion and amortization	1.18	1.17	1.14	1.05	1.02	1.31	0.84	0.66	0.54	0.46	0.44	0.81	0.35	0.36	0.56	0.38	0.40	0.41	0.44	0.24
Stock-based compensation	0.02	0.02	0.01	0.02	0.02	0.01	0.02	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	-0.02	0.02	0.03
Change in inventory			-15.95		-50.57	-8.43	-7.48	-14.48	-24.83	-22.97	-20.24	-19.68	-8.35	5.68	-0.30	-0.40	2.16	-1.71	-0.56	0.18
Other working capital changes	-24.54	9.90	26.95	21.64	46.20	67.40	25.71	23.66	26.73	32.72	39.28	2.29	13.18	-4.42	4.85	-7.96	22.36	1.76	4.67	-7.42
Cash flow from investing +	-5.78	-20.75	-20.76	-24.39	-3.51	-19.41	-18.34	-7.99	-1.97	-7.38	-16.50	18.79	-3.01	2.20	-3.81	-6.76	-12.80	-2.51	-16.06	-18.23
Capital expenditures	-1.11	-1.09	-1.01	-1.11	-0.84	-0.31	-0.72	-0.26	-0.20	-0.17	-0.26	-0.25	-0.25	-0.31	-0.23	-0.22	-0.27	-0.15	-0.25	-0.11
Others incl. marketable securities changes	-4.67	-19.66	-19.75	-23.28	-2.67	-19.10	-17.62	-7.73	-1.76	-7.21	-16.25	19.04	-2.76	2.51	-3.58	-6.54	-12.53	-2.36	-15.81	-18.12
Cash flow from financing +	32.87	-2.61	-2.16	-1.61	-1.95	-1.22	-1.29	-0.99	-0.50	-2.44	-2.90	-1.83	-2.63	-2.69	-1.61	15.15	-11.83	2.10	11.70	25.23
Dividend payout	-3.99	-2.95	-2.26	-2.97	-2.65	-2.57	-2.41	-2.11	-1.43	-1.75	-1.75	-1.65	-1.62	-1.60	-1.56	-1.52	-1.49	-1.40	-1.18	-1.06
Common stock repurchases	-3.08	-0.42	0.00	-0.93	-0.02	-0.23	-0.11	-0.42	-0.01	-0.27	-0.64	-1.39	-0.55	-1.24	-1.02	16.46	-7.61	0.00	-1.14	-0.02
Net Debt Issuance	39.95	0.76	0.10	2.30	0.72	1.58	1.23	1.53	0.93	-0.41	-0.51	1.21	-0.46	0.15	0.96	0.21	-2.73	3.51	14.02	26.30

Change in cash	3.75	-12.27	-10.77	-3.29	-8.78	39.67	-0.54	0.89	-0.01	0.39	0.08	0.38	-0.45	1.13	-0.32	0.42	0.30	0.03	0.21	0.03
Change in exchange rate							0.00	0.00	0.00	0.00	0.00

Show Quarterly Cash Flow

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Operating cash flow +	16.22	-2.24	-17.44	5.86	0.91	11.36	-0.84	12.29	3.44	-3.80	12.11	-6.50	6.40	0.14	8.87	7.95	6.88	-0.97	8.30	7.23	-17.76	-1.11	-2.99	18.58	44.04	0.68	5.97	2.55	4.30	5.82	-1.21	1.87	6.61	2.59	2.00	1.79	2.84	-4.17	2.57	1.55	-0.81	6.90	3.92	14.79	-1.90	2.68	-9.22	0.04	-2.20	-5.20	2.94	0.55	0.24	1.46	3.15	-1.07	-2.84	2.39	-2.53	-2.85	-0.06	0.24	-8.96	-2.66	4.34	-0.70	-0.51	3.64	-3.66	25.46	2.63	8.64	0.32	-11.10	4.20	-1.61	9.75	-7.77	-0.34	-1.92	2.43
Net income
Depreciation, depletion and amortization	0.30	0.30	0.32	0.29	0.28	0.29	0.29	0.32	0.29	0.28	0.31	0.27	0.28	0.28	0.28	0.26	0.26	0.25	0.29	0.24	0.25	0.24	0.54	0.25	0.28	0.25	0.31	0.18	0.18	0.17	0.16	0.17	0.16	0.17	0.15	0.14	0.13	0.12	0.13	0.12	0.11	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.52	0.10	0.10	0.09	0.09	0.08	0.08	0.09	0.09	0.09	0.09	0.29	0.09	0.09	0.10	0.09	0.09	0.09	0.10	0.10	0.10	0.10	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.06	0.06	0.06	0.06
Stock-based compensation	0.01	0.01	0.01	0.00	0.01	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.01	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.00	0.01	0.01	0.01	0.01	0.00	0.00	0.00	-0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.00	0.25	0.00	0.00	0.01	0.62	0.00	0.07	0.00	-0.01	0.05	-0.13	-0.14	-0.10	-0.16	2.69	-0.04	0.01
Change in inventory										20.15	-5.24	0.81						-24.77	-17.55	-14.95	-14.95	-20.01	-6.33	2.40	-4.66	1.66	-5.44	-4.70	2.04	0.31	-5.20	-9.07	1.95	-2.48	-1.70	-12.82	3.00	-14.36	-5.18	-11.97	6.93	-12.72	-5.39	-2.95	-2.40	-9.38	-12.91	-4.60	-1.89	-0.28	-3.06	-5.12	2.32	-2.50	2.78	-6.28	-5.27	0.40	1.84	-1.33	0.00	0.00	0.00	0.00	0.00	0.00	20.67	21.33	20.03	16.92	11.26	16.20	3.86	0.41	5.40	0.40	0.42	0.00	0.00	0.00	0.00
Other working capital changes	15.91	-2.55	-17.77	5.57	0.63	11.07	-1.14	11.97	3.15	-24.23	17.03	-7.58	6.12	-0.14	8.58	7.69	6.62	23.53	25.57	21.94	-3.07	18.66	2.79	15.92	48.41	-1.23	11.10	7.07	2.08	5.34	3.82	10.77	4.49	4.91	3.54	14.46	-0.30	10.19	7.62	13.40	-7.85	19.51	9.20	17.63	0.39	11.96	3.59	4.54	-0.84	-5.01	5.90	5.58	-2.18	3.87	0.28	5.11	2.34	1.89	-4.46	-1.81	-0.15	0.15	-9.10	-2.75	4.00	-0.80	-21.28	-17.81	-24.40	8.44	-8.77	-7.62	-3.58	-11.63	-1.13	-1.94	9.35	-7.67	-3.09	-1.94	2.36
Cash flow from investing +	-7.41	-10.96	-0.72	1.04	-0.59	-5.51	-1.06	-9.34	-1.66	-8.68	-4.35	-16.41	-15.21	-9.16	-3.24	-1.97	-9.63	-9.57	-3.99	-3.32	1.45	2.35	-2.84	-7.19	-10.52	1.02	-4.38	-3.93	-3.68	-5.90	2.68	-2.04	-5.86	-2.76	-2.46	-1.48	-2.17	4.15	-1.78	-1.01	1.08	-5.67	-3.61	-14.58	4.15	-2.46	8.81	0.65	3.68	5.66	-2.74	0.25	0.63	-1.15	-2.04	1.80	4.08	-1.64	15.65	3.21	1.74	-1.38	10.21	-7.70	-5.06	-4.21	-6.35	-4.75	13.48	-15.19	-14.44	5.25	3.19	3.21	-1.72	-9.45	-8.75	3.86	-7.57	-4.70	-2.46
Capital expenditures	-0.32	-0.25	-0.39	-0.28	-0.25	-0.19	-0.39	-0.28	-0.21	-0.21	-0.29	-0.24	-0.24	-0.25	-0.39	-0.27	-0.24	-0.20	-0.27	-0.21	-0.18	-0.18	-0.10	-0.10	-0.17	-0.06	-0.11	-0.05	-0.06	-0.06	-0.13	-0.04	-0.05	-0.04	-0.07	-0.03	-0.07	-0.37	-0.08	-0.07	-0.02	-0.05	-0.09	-0.06	-0.04	-0.06	-0.10	-0.05	-0.02	-0.09	-0.11	-0.05	-0.05	-0.04	-0.12	-0.09	-0.05	-0.05	-0.09	-0.06	-0.05	-0.03	-0.07	-0.08	-0.01	-0.06	-0.09	-0.04	-0.11	-0.04	-0.05	-0.03	-0.02	-0.04	-0.01	0.00	0.00	-0.23	-0.06	-0.05	-0.01
Others incl. marketable securities changes	-7.09	-10.72	-0.33	1.32	-0.35	-5.31	-0.67	-9.07	-1.45	-8.47	-4.06	-16.17	-14.97	-8.91	-2.84	-1.69	-9.38	-9.36	-3.72	-3.11	1.63	2.53	-2.74	-7.09	-10.35	1.08	-4.27	-3.88	-3.63	-5.84	2.81	-2.00	-5.81	-2.72	-2.39	-1.46	-2.10	4.51	-1.70	-0.95	1.10	-5.62	-3.52	-14.52	4.19	-2.40	8.91	0.70	3.69	5.74	-2.63	0.30	0.68	-1.11	-1.92	1.89	4.14	-1.60	15.74	3.27	1.80	-1.35	10.28	-7.61	-5.05	-4.15	-6.26	-4.71	13.58	-15.15	-14.38	5.29	3.21	3.26	-1.71	-9.45	-8.75	4.10	-7.51	-4.65	-2.45
Cash flow from financing +	-3.00	14.02	11.39	-1.84	0.28	-1.00	-1.25	-1.57	-0.45	0.66	-0.61	-0.61	-1.33	0.40	-0.20	-0.79	0.23	-0.85	0.05	-0.65	0.34	-1.69	0.01	0.32	-0.76	-0.79	-1.69	1.17	-0.57	-0.21	-0.77	-1.32	0.98	0.12	-0.37	0.43	-0.32	-0.25	-0.28	-0.48	-0.52	-1.16	-0.45	-0.46	-1.86	-0.13	0.08	-0.59	-0.81	-0.51	-0.47	-0.95	-0.59	-0.62	-0.81	-0.62	-0.55	-0.71	-13.51	-0.25	-1.20	0.76	-1.07	10.80	0.39	5.02	6.81	0.94	-9.07	-10.51	11.78	-13.49	-4.05	8.09	-2.30	10.70	-1.19	4.49	7.83	5.95	0.88
Dividend payout	-1.10	-1.10	-1.02	-0.99	-0.99	-1.00	-0.88	-0.87	-0.61	-0.60	-0.57	-0.57	-0.55	-0.57	-0.75	-0.76	-0.74	-0.73	-0.67	-0.66	-0.67	-0.65	-0.65	-0.64	-0.64	-0.64	-0.62	-0.61	-0.60	-0.57	-0.58	-0.57	-0.57	-0.40	-0.39	-0.37	-0.33	-0.33	-0.49	-0.49	-0.48	-0.47	-0.45	-0.44	-0.43	-0.42	-0.42	-0.42	-0.42	-0.41	-0.41	-0.41	-0.40	-0.40	-0.41	-0.39	-0.40	-0.40	-0.40	-0.39	-0.39	-0.38	-0.38	-0.38	-0.38	-0.38	-0.38	-0.38	-0.37	-0.37	-0.34	-0.36	-0.36	-0.32	-0.32	-0.29	-0.29	-0.27	-0.27	-0.27	-0.26
Common stock repurchases	-0.87	-1.03	-1.14	-0.54	-0.49	-0.32	-0.42	0.00	-0.33	0.00	0.00	0.00	0.09	0.05	-0.80	-0.80	0.00	-0.13	-0.13	0.00	0.00	-0.02	-0.02	0.00	-0.07	-0.17	-0.11	0.68	0.00	0.36	-0.22	-0.21	0.04	0.06	-0.02	0.19	-0.01	0.00	0.01	-0.01	-0.07	-0.21	-0.01	-0.01	-0.63	0.00	-0.28	-0.58	-0.41	-0.13	-0.08	0.00	-0.21	-0.27	-0.46	0.00	-0.31	-0.47	0.00	0.00	0.00	0.00	0.33	0.00	-2.28	7.31	9.69	1.96	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt Issuance	-1.04	16.14	13.55	-0.32	1.76	0.33	0.05	-0.71	0.49	1.26	-0.04	-0.04	-0.88	0.92	1.35	0.76	0.97	0.02	0.85	0.01	1.01	-1.02	0.68	0.96	-0.04	0.01	-0.96	1.10	0.04	0.00	0.02	-0.55	1.51	0.46	0.04	0.62	0.02	0.08	0.20	0.02	0.02	-0.48	0.02	-0.01	-0.80	0.29	0.78	0.41	0.01	0.02	0.01	-0.54	0.01	0.05	0.06	-0.22	0.16	0.15	-13.12	0.14	-0.82	1.15	-1.02	11.18	3.06	-1.91	-2.50	-0.64	-8.70	-10.14	12.11	-13.13	-3.68	8.41	-1.98	10.99	-0.89	4.76	8.10	6.21	1.14

Change in cash	5.80	0.81	-6.77	5.06	0.60	4.85	-3.15	1.37	1.33	-11.83	7.15	-23.52	-10.14	-8.62	5.43	5.19	-2.52	-11.39	4.36	3.27	-15.97	-0.45	-5.83	11.71	32.76	0.90	-0.10	-0.21	0.05	-0.29	0.69	-1.49	1.73	-0.05	-0.83	0.74	0.35	-0.27	0.52	0.06	-0.26	0.07	-0.14	-0.25	0.39	0.09	-0.33	0.11	0.66	-0.05	-0.27	-0.15	0.27	-0.31	0.30	0.10	0.70	0.03	-0.39	0.11	0.48	-0.37	0.17	0.45	-0.32	0.11	-0.04	-0.17	0.75	-0.23	-0.03	0.40	-0.53	0.20	0.17	-0.36	-0.18	0.58	-0.08	-0.68	0.85
Change in exchange rate																										0.00	0.00	0.00	0.00	0.00	0.00	0.00

about 3 hours ago

Ask a follow up

CANADIAN IMPERIAL BANK OF COMMERCE /CAN/

Income Statement - CANADIAN IMPERIAL BANK OF COMMERCE /CAN/ (CM)

Income Statement - CANADIAN IMPERIAL BANK OF COMMERCE /CAN/ (CM)

Balance Sheet - CANADIAN IMPERIAL BANK OF COMMERCE /CAN/ (CM)

Balance Sheet - CANADIAN IMPERIAL BANK OF COMMERCE /CAN/ (CM)

Cash Flow - CANADIAN IMPERIAL BANK OF COMMERCE /CAN/ (CM)

Cash Flow - CANADIAN IMPERIAL BANK OF COMMERCE /CAN/ (CM)