Braze, Inc.

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20
Total revenue	0.74	0.59	0.47	0.36	0.24	0.15	0.10
Cost of revenue	0.24	0.18	0.15	0.12	0.08	0.05	0.04
Gross profit	0.50	0.41	0.32	0.24	0.16	0.10	0.06
Total operating expenses +	0.64	0.53	0.47	0.39	0.24	0.13	0.09
Selling, general and administrative	0.15	0.12	0.10	0.09	0.05	0.03	0.02
Research and development	0.17	0.13	0.12	0.10	0.06	0.03	0.02
Other operating expenses	0.33	0.28	0.25	0.20	0.13	0.07	0.06
Operating income	-0.14	-0.12	-0.14	-0.15	-0.08	-0.03	-0.03
Non-operating income (net)	0.02	0.02	0.02	0.01	0.00	0.00	0.00
Income before tax	-0.13	-0.10	-0.13	-0.14	-0.08	-0.03	-0.03
Income tax expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	-0.13	-0.10	-0.13	-0.14	-0.08	-0.03	-0.03

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20
Total revenue	0.21	0.21	0.19	0.18	0.16	0.16	0.15	0.15	0.14	0.13	0.12	0.12	0.10	0.10	0.09	0.09	0.08	0.07	0.06	0.06	0.05	0.04	0.04	0.03	0.03
Cost of revenue	0.07	0.07	0.06	0.06	0.05	0.05	0.05	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01
Gross profit	0.14	0.13	0.13	0.12	0.11	0.11	0.11	0.10	0.09	0.09	0.09	0.08	0.07	0.07	0.06	0.06	0.05	0.05	0.04	0.04	0.03	0.03	0.02	0.02	0.02
Total operating expenses +	0.17	0.16	0.17	0.16	0.15	0.13	0.14	0.13	0.13	0.12	0.12	0.11	0.11	0.10	0.10	0.09	0.09	0.09	0.06	0.05	0.05	0.04	0.03	0.03	0.03
Selling, general and administrative	0.03	0.04	0.03	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Research and development	0.05	0.05	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Other operating expenses	0.09	0.08	0.09	0.08	0.07	0.07	0.07	0.07	0.07	0.06	0.07	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.03	0.03	0.02	0.02	0.02	0.02	0.02
Operating income	-0.03	-0.03	-0.04	-0.04	-0.04	-0.02	-0.03	-0.03	-0.04	-0.03	-0.04	-0.04	-0.04	-0.04	-0.04	-0.04	-0.04	-0.04	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Non-operating income (net)	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	-0.02	-0.02	-0.03	-0.03	-0.03	-0.02	-0.03	-0.02	-0.03	-0.03	-0.03	-0.03	-0.04	-0.03	-0.03	-0.03	-0.04	-0.04	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Income tax expense	0.00	0.01	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	-0.03	-0.03	-0.04	-0.03	-0.04	-0.02	-0.03	-0.02	-0.04	-0.03	-0.03	-0.03	-0.04	-0.03	-0.03	-0.03	-0.04	-0.04	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01

1 day ago

Ask a follow up

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20
Total cash and short-term investments +	0.41	0.51	0.48	0.48	0.51	0.09	0.09
Cash and cash equivalents	0.12	0.08	0.07	0.07	0.48	0.03	0.01
Short-term investments	0.29	0.43	0.41	0.41	0.04	0.06	0.09
Accounts receivable, net	0.12	0.10	0.10	0.08	0.06	0.03	0.02
Inventories					0.02	0.01	0.01
Other current assets	0.03	0.03	0.03	0.03	0.00	0.01	0.01
Total current assets	0.57	0.64	0.60	0.58	0.61	0.13	0.13
Total non-current assets +	0.55	0.23	0.21	0.12	0.06	0.04	0.03
Property, plant and equipment, net				0.07	0.01	0.01	0.00
Goodwill	0.26	0.03	0.03	0.00
Intangible assets	0.06	0.00	0.00	0.00
Long-term investments
Other non-current assets
Total assets	1.11	0.87	0.81	0.71	0.67	0.17	0.15

Total current liabilities +	0.42	0.32	0.29	0.22	0.16	0.10	0.06
Accounts payable	0.00	0.00	0.01	0.00	0.00	0.00	0.00
Short-term debt	0.02	0.02	0.02	0.01		0.02	0.01
Current portion of long-term debt
Deferred revenue
Other current liabilities	0.10	0.06	0.05	0.04	0.03	0.03	0.01
Total non-current liabilities +	0.07	0.07	0.08	0.04	0.00	0.18	0.18
Long-term debt
Capital lease obligations	0.08	0.09	0.09	0.05	0.00
Other non-current liabilities	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	0.49	0.40	0.37	0.26	0.16	0.28	0.24

Total stockholders' equity +	0.62	0.47	0.44	0.45	0.50	-0.11	-0.09
Common stock and paid-in capital	1.34	1.06	0.93	0.80	0.72	0.03	0.02
Retained earnings	-0.72	-0.59	-0.48	-0.35	-0.21	-0.14	-0.11
Common shares outstanding	108	102	98	95	93	92	17

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20
Total cash and short-term investments +	0.39	0.41	0.38	0.36	0.54	0.51	0.49	0.50	0.49	0.48	0.47	0.47	0.50	0.48	0.47	0.51	0.53	0.51	0.08	0.08	0.09	0.09	0.00	0.00	0.09
Cash and cash equivalents	0.15	0.12	0.10	0.08	0.23	0.08	0.06	0.08	0.08	0.07	0.06	0.08	0.12	0.07	0.05	0.08	0.09	0.48	0.04	0.04	-0.09	0.03			-0.09
Short-term investments	0.24	0.29	0.29	0.28	0.31	0.43	0.43	0.42	0.41	0.41	0.41	0.39	0.39	0.41	0.43	0.43	0.44	0.04	0.03	0.04	0.17	0.06			0.18
Accounts receivable, net	0.12	0.12	0.10	0.09	0.09	0.10	0.10	0.08	0.09	0.10	0.07	0.07	0.07	0.08	0.06	0.05	0.04	0.06	0.04	0.04	0.04	0.03
Inventories											0.00	0.00	0.00		0.02	0.02	0.02	0.02	0.01			0.01
Other current assets	0.04	0.03	0.02	0.03	0.03	0.03	0.02	0.02	0.03	0.03	0.02	0.03	0.02	0.03	0.00	0.00	0.01	0.00	0.01	0.01	0.00	0.00
Total current assets	0.55	0.57	0.50	0.48	0.66	0.64	0.61	0.61	0.60	0.60	0.57	0.57	0.60	0.58	0.56	0.58	0.60	0.61	0.13	0.13	0.09	0.13			0.09
Total non-current assets +	0.54	0.55	0.54	0.54	0.23	0.23	0.23	0.22	0.22	0.21	0.20	0.16	0.12	0.12	0.12	0.12	0.12	0.06	0.05	0.05	-0.09	0.04			-0.09
Property, plant and equipment, net												0.07	0.02	0.07	0.02	0.02	0.01	0.01	0.01	0.01	0.01
Goodwill	0.26	0.26	0.27	0.27	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03		0.00
Intangible assets	0.06	0.06	0.06	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Long-term investments
Other non-current assets
Total assets	1.09	1.11	1.04	1.02	0.89	0.87	0.84	0.83	0.82	0.81	0.77	0.73	0.72	0.71	0.68	0.70	0.72	0.67	0.18	0.17		0.17

Total current liabilities +	0.44	0.42	0.37	0.35	0.34	0.32	0.31	0.30	0.31	0.29	0.25	0.25	0.25	0.22	0.18	0.18	0.18	0.16	0.12	0.11	0.11	0.10
Accounts payable	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Short-term debt	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.01	0.02	0.02	0.02	0.03	0.02	0.02		0.02
Current portion of long-term debt
Deferred revenue
Other current liabilities	0.07	0.10	0.07	0.07	0.05	0.06	0.06	0.06	0.05	0.04	0.03	0.04	0.03	0.04	0.02	0.02	0.02	0.03	0.02	0.02	0.10	0.03
Total non-current liabilities +	0.07	0.07	0.07	0.07	0.07	0.07	0.08	0.07	0.07	0.08	0.08	0.04	0.04	0.04	0.04	0.04	0.05	0.00	0.18	0.18		0.18
Long-term debt
Capital lease obligations	0.08	0.08	0.08	0.08	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.05	0.05	0.05	0.05	0.06	0.06
Other non-current liabilities	0.00	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Total liabilities	0.51	0.49	0.44	0.42	0.41	0.40	0.38	0.37	0.38	0.37	0.33	0.29	0.29	0.26	0.22	0.23	0.23	0.16	0.30	0.29		0.28

Total stockholders' equity +	0.58	0.62	0.60	0.60	0.47	0.47	0.46	0.45	0.44	0.44	0.44	0.44	0.44	0.45	0.45	0.47	0.48	0.50	-0.12	-0.12	0.07	-0.11			0.09
Common stock and paid-in capital	1.33	1.34	1.29	1.25	1.10	1.06	1.03	1.00	0.95	0.93	0.89	0.86	0.83	0.80	0.77	0.76	0.74	0.72	0.05	0.05	0.23	0.03	0.00	0.00	0.09
Retained earnings	-0.74	-0.72	-0.69	-0.65	-0.62	-0.59	-0.57	-0.54	-0.52	-0.48	-0.45	-0.42	-0.39	-0.35	-0.32	-0.29	-0.25	-0.21	-0.17	-0.16	-0.16	-0.14
Common shares outstanding	111	109	107	107	105	103	102	101	101	99	98	97	96	95	94	94	94	93	90	90	90	90	90	17	17

1 day ago

Ask a follow up

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20
Operating cash flow +	0.07	0.04	0.01	-0.02	-0.04	-0.01	-0.01
Net income
Depreciation, depletion and amortization	0.04	0.01	0.01	0.00	0.00	0.00	0.00
Stock-based compensation	0.14	0.12	0.10	0.07	0.05	0.01	0.01
Change in inventory					0.01	0.01	0.01
Other working capital changes	-0.11	-0.09	-0.10	-0.10	-0.10	-0.03	-0.03
Cash flow from investing +	-0.05	-0.04	-0.02	-0.40	0.02	0.02	-0.09
Capital expenditures	-0.01	-0.01	-0.01	-0.02	0.00	0.00	0.00
Others incl. marketable securities changes	-0.04	-0.02	-0.01	-0.38	0.02	0.03	-0.08
Cash flow from financing +	0.02	0.01	0.01	0.01	0.47	0.00	0.00
Dividend payout
Common stock repurchases				0.00	0.00	0.00	0.00
Net Debt Issuance	0.02	0.01	0.01	0.01	0.47	0.01	0.00

Change in cash	0.04	0.01	0.00	-0.41	0.45	0.02	-0.09

Show Quarterly Cash Flow

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20
Operating cash flow +	0.03	0.02	0.02	0.01	0.02	0.02	-0.01	0.01	0.02	0.00	0.00	-0.02	0.02	0.00	-0.02	-0.02	0.02	-0.02	0.00	0.00	0.00	0.00	-0.01	0.00	0.00
Net income
Depreciation, depletion and amortization	0.01	0.01	0.01	0.02	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Stock-based compensation	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.03	0.01	0.01	0.01	0.00	0.00	0.00	0.00
Change in inventory										0.00	0.00	0.00						0.00	0.00	0.00	-0.01	0.01	0.00
Other working capital changes	-0.02	-0.02	-0.03	-0.05	-0.01	-0.01	-0.04	-0.02	-0.02	-0.02	-0.03	-0.05	0.00	-0.02	-0.04	-0.03	0.00	-0.05	-0.01	-0.01	0.00	-0.01	-0.01	0.00	0.00
Cash flow from investing +	0.04	-0.01	-0.01	-0.16	0.12	0.00	-0.01	-0.02	-0.01	0.00	-0.02	-0.03	0.02	0.02	-0.01	0.00	-0.41	0.00	0.00	0.00	0.02	0.00	0.00	0.01	0.01
Capital expenditures	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	0.04	0.00	0.00	-0.16	0.12	0.00	-0.01	-0.01	0.00	0.01	-0.01	-0.03	0.03	0.02	-0.01	0.01	-0.41	0.00	0.00	0.00	0.02	0.00	0.00	0.01	0.01
Cash flow from financing +	-0.05	0.01	0.00	0.01	0.00	0.01	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend payout
Common stock repurchases	-0.05				0.00								0.00	0.00	0.00	0.00	0.00	0.00		0.00		0.00	0.00	0.00	0.00
Net Debt Issuance	0.00	0.01	0.00	0.01	0.00	0.01	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Change in cash	0.02	0.03	0.02	-0.15	0.15	0.02	-0.02	0.00	0.01	0.01	-0.02	-0.04	0.05	0.02	-0.03	-0.01	-0.39	0.44	0.00	0.00	0.02	0.00	0.00	0.01	0.01

1 day ago

Ask a follow up

Braze, Inc.

Income Statement - Braze, Inc. (BRZE)

Income Statement - Braze, Inc. (BRZE)

Balance Sheet - Braze, Inc. (BRZE)

Balance Sheet - Braze, Inc. (BRZE)

Cash Flow - Braze, Inc. (BRZE)

Cash Flow - Braze, Inc. (BRZE)