Inter & Co, Inc.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	14.62	9.71	7.64	5.54	2.77	1.12	1.01	0.69	0.57	0.59	0.49	0.11	0.09	0.12
Cost of revenue	8.42	5.11	4.43	3.06	1.14		0.36	0.24	0.30	0.41	0.30		0.02	0.01
Gross profit	6.20	4.60	3.21	2.48	1.63	1.12	0.65	0.45	0.27	0.19	0.19	0.11	0.09	0.12
Total operating expenses +	4.61	3.40	2.77	2.66	1.86	1.04	0.56	0.35	0.21	0.16	0.14	0.08	0.07	0.11
Selling, general and administrative	1.12	2.42	2.12	2.06	1.44	0.73	0.41	0.23	0.14	0.14	0.11	0.04	0.05	0.10
Research and development
Other operating expenses	3.49	0.97	0.65	0.59	0.41	0.32	0.15	0.12	0.07	0.02	0.03	0.04	0.01	0.00
Operating income	1.59	1.21	0.44	-0.18	-0.23	0.08	0.08	0.09	0.06	0.03	0.05	0.03	0.02	0.01
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	-0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	1.59	1.21	0.44	-0.18	-0.23	-0.01	0.08	0.09	0.06	0.03	0.05	0.03	0.02	0.02
Income tax expense	0.22	0.23	0.09	-0.16	-0.18	-0.04	0.00	0.02	0.01	0.00	0.01	0.00	0.00	0.00
Net income	1.29	0.91	0.30	-0.01	-0.07	0.02	0.08	0.07	0.05	0.03	0.03	0.02	0.02	0.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	4.22	4.32	3.82	3.43	3.02	2.79	2.51	2.25	2.16	2.07	2.04	1.84	1.70	0.12	1.43	1.34	1.17	0.87	0.75	0.55	0.52	0.50	0.34	0.28	0.28	0.32	0.26	0.24	0.20	0.20	0.19	0.16	0.14	0.15	0.13	0.14	0.15	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02
Cost of revenue	2.53	2.49	2.29	1.99	1.72	1.44	1.31	1.19	1.23	1.14	1.18	1.09	1.04	-0.59	0.84	0.72	0.66		0.30	0.29	0.14	0.15	0.09	0.08	0.12	0.11	0.09	0.09	0.07	0.06	0.06	0.05	0.06	0.09	0.06	0.08	0.10			0.01		0.01		0.01		0.01
Gross profit	1.69	1.83	1.52	1.43	1.30	1.35	1.20	1.06	0.94	0.93	0.86	0.75	0.66	0.71	0.59	0.63	0.51	0.87	0.44	0.27	0.38	0.35	0.25	0.20	0.16	0.21	0.16	0.14	0.13	0.13	0.12	0.10	0.08	0.06	0.07	0.07	0.05	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02
Total operating expenses +	1.22	1.35	1.10	1.05	0.94	1.01	0.91	0.76	0.66	0.72	0.71	0.67	0.65	0.73	0.66	0.61	0.61	0.67	0.41	0.38	0.38	0.34	0.27	0.21	0.19	0.19	0.15	0.10	0.12	0.11	0.10	0.08	0.06	0.04	0.05	0.05	0.05	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Selling, general and administrative	0.29	0.32	0.74	0.71	0.69	0.70	0.64	0.55	0.54	0.55	0.54	0.51	0.53	0.58	0.52	0.48	0.47	0.36	0.31	0.33	0.23	0.17	0.19	0.15	0.14	0.13	0.13	0.11	0.10	0.07	0.06	0.05	0.04	0.07	0.04	0.03	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Research and development
Other operating expenses	0.93	1.04	0.36	0.34	0.25	0.31	0.27	0.21	0.12	0.17	0.17	0.16	0.13	0.15	0.13	0.13	0.14	0.31	0.10	0.06	0.14	0.17	0.08	0.06	0.06	0.06	0.02	-0.01	0.03	0.04	0.03	0.03	0.01	-0.03	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00
Operating income	0.47	0.47	0.42	0.38	0.36	0.34	0.29	0.30	0.27	0.21	0.15	0.08	0.01	-0.02	-0.07	0.01	-0.10	0.33	0.03	-0.12	0.01	0.01	-0.02	-0.01	-0.03	0.02	0.01	0.04	0.00	0.03	0.03	0.02	0.02	0.02	0.01	0.02	0.00	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	0.47	0.47	0.42	0.38	0.36	0.34	0.29	0.30	0.27	0.21	0.15	0.08	0.01	-0.02	-0.07	0.01	-0.10	0.00	0.03	-0.12	0.01	0.01	-0.02	-0.01	-0.03	0.02	0.01	0.04	0.00	0.03	0.03	0.02	0.02	0.02	0.01	0.02	0.00	0.01	0.01	0.01	0.01	0.00	0.00	0.01	0.01
Income tax expense	0.06	0.06	0.06	0.05	0.05	0.05	0.03	0.07	0.08	0.05	0.04	0.02	-0.02	-0.05	-0.04	0.00	-0.07	-0.03	0.00	-0.09	-0.02	-0.01	-0.01	-0.01	-0.02	0.00	0.00	0.01	-0.01	0.00	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	0.39	0.38	0.34	0.32	0.29	0.28	0.24	0.21	0.18	0.15	0.09	0.05	0.01	0.03	-0.03	-0.02	0.00	0.03	0.04	-0.01	0.01	0.01	-0.01	0.00	-0.01	0.02	0.01	0.03	0.01	0.02	0.02	0.02	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total cash and short-term investments +	15.23	27.76	20.51	15.55	16.05	9.68	4.19	1.79	0.88	0.78	0.35	0.09	0.06	0.11
Cash and cash equivalents	11.00	6.84	6.28	5.85	4.92	4.39	3.76	1.79	0.56	0.53	0.23	0.09	0.06	0.11
Short-term investments	4.23	20.91	14.23	9.70	11.14	5.29	0.43		0.31	0.25	0.12
Accounts receivable, net	0.29	1.19	0.83	0.47	0.34	2.00	0.77	0.36	0.10	0.03	0.01
Inventories			-5.09	-9.55	-5.78	-4.90	-4.02	-1.98
Other current assets		0.53	0.38	0.35	0.22	0.08	0.03	0.02	0.03	0.06	0.06		0.00	0.00
Total current assets	11.00	29.48	21.73	16.36	16.62	11.77	4.99	2.17	1.01	0.87	0.42	0.09	0.06	0.11
Total non-current assets +	87.56	46.98	38.62	29.98	20.01	8.03	5.03	3.47	2.57	2.32	2.11	1.76	1.37	0.00
Property, plant and equipment, net				0.19	0.04	0.03	0.02	0.01	0.01				1.05	0.16
Goodwill	0.79	0.80	0.64	0.63	0.09	0.04
Intangible assets	1.24	1.04	0.71	0.61	0.34	0.19	0.08	0.03	0.00			0.00	0.00	0.00
Long-term investments	29.22	24.13	17.15	12.59	12.95	5.85	1.16	0.32
Other non-current assets
Total assets	98.56	76.46	60.35	46.34	36.63	19.80	10.02	5.64	3.58	3.19	2.53	1.85	1.43	1.23

Total current liabilities +	20.15	54.12	42.18	31.55	23.68	14.15	5.80	2.67	1.61	1.52	1.16		0.24	0.05
Accounts payable	11.99	9.23	7.18	5.48	4.13	12.42	4.99	2.39	0.06	0.04	0.05		0.01	0.00
Short-term debt	20.15	1.73	1.02	1.90	0.97	0.10	0.17	0.00	0.00
Current portion of long-term debt						0.00	0.00	0.00
Deferred revenue
Other current liabilities		42.59	33.62	24.00	18.50	14.02	5.62	2.65	1.55	1.47	1.10		0.02	0.00
Total non-current liabilities +	68.02	13.26	10.58	7.70	4.50	2.30	2.02	2.03	1.58	1.32	1.03	0.03	0.00	0.00
Long-term debt	14.94	10.02	8.20	6.24	3.60	1.76	0.69	0.60					0.77	0.12
Capital lease obligations	0.12	0.11	0.12	0.15	0.14
Other non-current liabilities
Total liabilities	88.17	67.39	52.76	39.25	28.18	16.45	7.82	4.69	3.19	2.84	2.19	0.03	0.00	0.00

Total stockholders' equity +	10.16	8.90	7.47	6.99	2.66	3.30	2.20	0.95	0.38	0.35	0.34	0.31	0.29	0.27
Common stock and paid-in capital	10.16	8.90	7.47	6.99	2.58	3.22	2.07	0.85	0.31	0.30	0.28	0.27	0.26	0.26
Retained earnings					0.08	0.08	0.12	0.10	0.07	0.06	0.06	0.04	0.03	0.02
Common shares outstanding	440	439	403	401	266	764	2,110	1,648	1,295	214	213	213	213	213

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total cash and short-term investments +	14.69	15.23	32.40	27.79	29.07	27.76	23.38	22.76	21.60	20.51	18.15	16.58	17.70	15.55	16.35	5.14	15.77	15.77	16.00	8.84	4.13	9.68	7.74	5.20	3.39	4.19	3.95	2.08	1.82	1.79	1.45	1.34	1.30	0.88	0.00	0.00	0.00	0.09	0.09	0.15	0.15	0.06	0.06	0.00	0.00	0.01
Cash and cash equivalents	9.63	11.00	8.90	7.47	7.10	6.84	5.36	6.98	6.38	6.28	5.44	5.09	7.78	5.85	6.65	5.14	5.34	5.34	4.20	7.97	3.18	4.39	7.20	4.63	3.39	3.76	3.95	2.08	1.82	1.79	1.45	1.24	1.30	0.56				0.09	0.09	0.15	0.15	0.06	0.06			0.01
Short-term investments	5.06	4.23	23.50	20.32	21.97	20.91	18.03	15.78	15.22	14.23	12.70	11.50	9.92	9.70	9.70		10.43	10.43	11.80	0.87	0.95	5.29	0.55	0.57		0.43						0.11		0.31
Accounts receivable, net	0.31	0.29	1.25	1.39	0.89	1.19	1.08	0.90	1.05	0.83	0.98	0.54	0.47	0.47	0.46	0.42	5.03	4.56	0.91	3.16	2.46	2.00	1.41	1.14	0.09	0.77	0.69	0.62	0.41	0.36	0.31	0.22	0.09	0.10
Inventories								-3.70	-3.88	-5.09	-11.00	-7.70	-9.52	-9.55	-7.91	-6.99	-6.22	-6.22	0.14	0.14	0.13	0.13
Other current assets			0.69	0.72	0.16	0.53	0.48	0.45	0.44	0.38	0.40	0.36	0.36	0.35	0.33	0.31	0.29	2.03	0.18	0.14	0.26	0.08	0.07	0.06		0.03	0.03	0.03	0.03	0.02	0.02	0.03	0.03	0.03						0.00		0.00				0.00
Total current assets	9.63	11.00	34.35	29.90	30.13	29.60	24.94	24.11	23.09	21.73	19.53	17.48	18.53	16.36	7.45	5.86	21.09	20.80	17.09	12.14	6.85	11.77	9.23	6.39	3.48	4.99	4.67	2.73	2.25	2.17	1.79	1.60	1.42	1.01				0.09	0.09	0.15	0.15	0.06	0.06
Total non-current assets +	88.22	87.56	57.46	54.84	50.43	46.98	44.99	42.46	39.45	38.62	35.55	32.52	29.17	29.98	36.39	35.07	17.39	13.86	16.58	18.01	14.40	8.03	7.25	5.99	6.97	5.03	4.56	4.02	3.70	3.47	3.21	3.04	2.38	2.57				1.76	1.76	1.50	1.50	1.37	1.37
Property, plant and equipment, net											0.17			0.19	0.19	0.05	0.20	0.04	0.04	0.04	0.03	0.03																		1.68		1.05				0.16
Goodwill	0.78	0.79	0.79	0.80	0.80	0.80	0.79	0.64	0.64	0.64	0.64	0.64	0.64	0.63	0.08	0.08	0.91	0.91	0.08	0.07	0.07	0.04	0.05	0.02	0.02
Intangible assets	1.30	1.24	1.22	1.17	1.13	1.04	0.92	1.03	0.96	0.71	0.69	0.67	0.64	0.61	1.21	1.19	0.39	0.39	0.30	0.28	0.23	0.19	0.15	0.13	0.13	0.08	0.06	0.05	0.04	0.03	0.02	0.01	0.00	0.00				0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	27.55	29.22	27.34	24.13	24.96	24.13	20.81	18.58	18.48	17.15	15.11	14.36	12.70	12.59	13.45	12.79	12.52	12.95	13.37	8.43	6.70
Other non-current assets
Total assets	97.86	98.56	91.81	84.73	80.56	76.46	69.93	66.57	62.55	60.35	55.08	50.00	47.70	46.34	43.84	40.93	38.49	38.49	33.67	30.16	21.25	19.80	16.47	12.39	10.45	10.02	9.23	6.75	5.95	5.64	5.00	4.63	3.80	3.58				1.85	1.85	1.65	1.65	1.43	1.43			0.45

Total current liabilities +	21.42	20.15	65.76	60.56	57.46	54.12	49.54	46.90	43.13	42.18	38.49	34.32	32.40	31.55	27.45	25.21	24.66	18.44	21.12	18.44	15.55	14.15	10.86	8.85	6.39	5.80	4.66	3.64	2.97	2.67	2.15	1.90	1.69	1.61						0.20		0.24				0.05
Accounts payable	11.97	11.99	11.19	10.68	9.72	9.23	8.60	8.02	7.97	7.18	6.74	5.91	5.71	5.48	0.26	0.20	4.13	18.21	17.18	15.64	13.36	12.42		0.76										0.06						0.00		0.01				0.00
Short-term debt	21.42	20.15	3.49	3.09	3.80	1.73	1.78	1.38	1.11	1.02	1.61	1.73	1.88	1.90	9.64	13.00	1.24		0.72	0.19	0.17	0.10	0.15	0.26	0.26	0.17	0.00	0.07	0.09	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt	0.32
Deferred revenue
Other current liabilities			51.08	46.26	43.48	43.16	38.70	37.14	33.61	33.62	29.81	26.48	24.65	24.00	27.03	24.85	23.35	-0.07	20.37	18.22	15.35	14.02	10.69	7.81	6.13	5.62	4.64	3.55	2.87	2.65	2.13	1.89	1.68	1.55						0.03		0.02				0.00
Total non-current liabilities +	66.15	68.02	16.24	14.79	14.09	13.26	11.53	11.07	10.88	10.58	9.22	8.36	8.16	7.70	9.26	8.61	5.32	29.97	3.94	2.95	2.41	2.30	2.30	1.39	1.90	2.02	2.38	2.14	2.03	2.03	1.92	1.82	1.72	1.58				0.03	0.03	0.00	0.00	0.00	0.00
Long-term debt	15.42	14.94	12.92	11.95	11.10	10.02	9.16	8.64	8.35	8.20	7.55	7.04	6.68	6.24	0.03	0.03	4.31	3.60	3.12	2.14																				1.42		0.77				0.12
Capital lease obligations	0.11	0.12	0.12	0.13	0.11	0.11	0.12	0.13	0.13	0.12	0.13	0.14	0.14	0.15	0.16	0.16
Other non-current liabilities
Total liabilities	87.57	88.17	82.00	75.35	71.55	67.39	61.06	57.97	54.01	52.76	47.71	42.69	40.56	39.25	36.70	33.82	29.97	29.97	25.07	21.39	17.97	16.45	13.17	10.23	8.30	7.82	7.04	5.78	5.00	4.69	4.06	3.71	3.41	3.19				0.03	0.03	0.00	0.00	0.00	0.00			0.22

Total stockholders' equity +	10.07	10.16	9.68	9.29	8.90	8.90	8.71	8.46	8.39	7.47	7.26	7.20	7.03	6.99	7.04	7.03	8.43	8.43	8.54	8.64	3.23	3.30	3.25	2.11	2.15	2.20	2.19	0.97	0.95	0.95	0.94	0.92	0.39	0.38			0.35	0.31	0.31	0.30	0.30	0.29	0.29		0.27	0.24
Common stock and paid-in capital	10.07	10.16	9.68	9.29	8.90	8.90	8.71	8.46	8.39	7.47	7.26	7.20	7.03	6.99	7.04	6.97	8.37	8.37	8.46	8.57	3.14	3.22	3.18	2.03	2.04	2.07	2.07	0.85	0.85	0.85	0.85	0.84	0.31	0.31	0.00	0.00	0.35	0.27	0.27	0.27	0.27	0.26	0.26	0.00	0.27	0.24
Retained earnings																0.07	0.06	0.06	0.08	0.07	0.09	0.08	0.07	0.08	0.10	0.12	0.12	0.12	0.10	0.10	0.09	0.08	0.08	0.07				0.04	0.04	0.03	0.03	0.03	0.03
Common shares outstanding	446	441	448	444	440	442	438	436	426	407	402	402	402	394	404	418	2,568	2,572	404	401	762	2,304	2,190	2,267	2,112	2,110	2,108	1,844	1,830	2,246	1,449	1,613	1,299	1,285	1,285	2,356	214	214	214	212	212	213	213	213	213

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Operating cash flow +	3.11	3.76	7.54	2.24	0.09	2.98	0.86	0.60	0.02	0.44	0.09	-0.34	-0.21	-0.04
Net income
Depreciation, depletion and amortization	0.34	0.21	0.16	0.16	0.06	0.04	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Stock-based compensation		0.03	0.03	0.01	0.47	0.20	0.00	0.00	0.02	0.05	0.04	0.00	0.00
Change in inventory
Other working capital changes	2.77	3.52	7.35	2.07	-0.44	2.74	0.85	0.60	0.00	0.39	0.04	-0.34	-0.22	-0.04
Cash flow from investing +	-14.47	-7.73	-4.67	-0.19	-7.18	-5.05	-0.54	-0.03	-0.07	-0.13	0.05	0.00	0.00	0.00
Capital expenditures	-0.11	-0.51	-0.27	-0.29	-0.29	-0.15	-0.08	-0.03	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-14.37	-7.22	-4.39	0.10	-6.89	-4.90	-0.46	0.00	-0.07	-0.13	0.05	0.00	0.00	0.00
Cash flow from financing +	13.87	0.68	-0.04	-1.22	5.43	1.11	1.24	0.50	-0.01	-0.01	0.00	0.37	0.17	0.01
Dividend payout	-0.24	-0.07	-0.02	-1.22	0.00	-0.04	-0.04	-0.02	-0.01	-0.01	0.00		0.00	0.00
Common stock repurchases	-0.03	-0.02	-0.02	-0.02	-0.03	-0.15	0.35	0.00	0.00	0.00	0.00
Net Debt Issuance	14.14	0.77	0.00	0.02	5.46	1.30	0.94	0.52	0.00	0.00	0.00	0.37	0.17	0.01

Change in cash	2.51	-3.29	2.84	0.83	-1.65	-0.96	1.57	1.07	-0.06	0.30	0.14	0.03	-0.04	-0.04

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Operating cash flow +	0.32	1.23	-0.86	2.56	1.34	2.30	0.18	0.69	-1.13	1.58	1.83	3.41	0.72	0.37	-0.21	0.17	0.93	0.87	-1.91	1.18	-0.48	1.15	-1.53	1.06	-0.37	0.01	0.55	0.25	0.05	0.40	0.15	0.07	-0.01	-0.10	-0.13	0.07	0.18	-0.13	-0.13	-0.04	-0.04	-0.08	-0.08	-0.03	-0.03	0.01
Net income
Depreciation, depletion and amortization	0.09	0.11	0.08	0.08	0.07	0.06	0.05	0.05	0.04	0.04	0.04	0.04	0.04	0.06	0.06	0.04	0.04	0.04	0.03	0.03	0.02	0.02	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Stock-based compensation					0.02	-0.03	0.03	0.02	0.00	0.03	0.28	0.34	0.01	0.05	0.01		0.14	0.14	0.16	0.10	0.07	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	-0.01	0.00	0.02	0.01			0.00	0.00			0.00	0.00
Change in inventory
Other working capital changes	0.23	1.12	-0.94	2.49	1.26	2.27	0.10	0.61	-1.18	1.51	1.52	3.02	0.68	0.26	-0.28	0.14	0.75	0.70	-2.10	1.06	-0.57	1.08	-1.54	1.05	-0.38	0.00	0.54	0.25	0.05	0.39	0.15	0.07	-0.02	-0.08	-0.14	0.05	0.16	-0.13	-0.13	-0.04	-0.04	-0.08	-0.08	-0.03	-0.03	0.01
Cash flow from investing +	0.42	-7.96	-3.12	0.82	-0.72	-3.52	-0.75	-0.64	-1.09	-1.65	-1.22	-1.56	-0.24	-0.65	-0.35	0.02	-0.20	0.57	-4.69	-1.90	-0.77	-4.29	-0.67	-0.15	-0.06	-0.28	-0.17	-0.02	-0.06	-0.05	0.06	0.00	-0.04	0.00	0.00	-0.01	-0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital expenditures	-0.01	-0.05	-0.01	-0.15	-0.15	-0.15	0.00	-0.33	-0.11	-0.07	-0.06	-0.07	-0.07	0.00	-0.01	0.00	-0.25	-0.72	-0.01	-0.09	-0.10	-0.04	0.00	-0.04	-0.06	-0.02	-0.01	-0.02	-0.02	-0.01	-0.01	-0.01	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	0.43	-7.91	-3.11	0.98	-0.57	-3.37	-0.74	-0.32	-0.98	-1.58	-1.15	-1.49	-0.17	-0.65	-0.34	0.02	0.04	1.29	-4.68	-1.82	-0.67	-4.25	-0.67	-0.11	0.00	-0.26	-0.16	0.00	-0.04	-0.04	0.07	0.01	-0.04	0.00	0.01	-0.01	-0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash flow from financing +	-0.23	4.78	4.81	-0.03	-0.29	0.00	0.28	-0.09	0.77	0.01	-0.02	-0.01	-0.02	0.38	-0.04	-0.11	-0.05	0.57	1.37	5.55	-0.01	-0.02	4.00	-0.02	-0.04	0.05	1.21	0.00	-0.01	0.00	0.00	0.50	0.00	0.00	0.00	0.00	0.00	0.11	0.11	0.08	0.08	0.06	0.06	0.02	0.02	0.16
Dividend payout	-0.29	-0.01	-0.03	0.00	-0.21	-0.01	0.00	-0.07	0.00	-0.02	0.00	-0.02	-0.02	-0.01	-1.22	0.00	-0.03	-0.03	-0.01	0.00	-0.01	-0.04	0.00	-0.01	-0.01	-0.03	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00			0.00	0.00	0.00		0.00	0.00	0.00
Common stock repurchases		0.00	-0.03	0.01		0.00	0.00	0.00	-0.02	0.01	-0.01	-0.01	-0.02	-0.22	-1.15	0.01	-0.05	-0.05	-5.43	-0.02	0.00	-0.12	0.00	-0.01	-0.03							0.00	0.00	0.00	0.00	0.00	0.00
Net Debt Issuance	0.06	4.79	4.87	-0.03	-0.08	0.01	0.28	-0.02	0.79	0.02	0.00	0.02	0.02	0.61	2.32	-0.12	0.03	0.66	6.81	5.58	0.01	0.13	4.00	0.00	0.00	0.08	1.22	0.01	0.00	0.01	0.00	0.51	0.00	0.00	0.00	0.00	0.00	0.11	0.11	0.08	0.08	0.06	0.06	0.02	0.02	0.16

Change in cash	0.51	-1.95	0.83	3.36	0.33	-1.22	-0.29	-0.04	-1.45	-0.06	0.60	1.84	0.46	0.09	-0.60	0.08	0.67	2.01	-5.22	4.83	-1.26	-3.16	1.79	0.89	-0.47	-0.23	1.58	0.23	-0.02	0.34	0.20	0.58	-0.05	-0.10	-0.13	0.06	0.12	-0.03	-0.03	0.04	0.04	-0.01	-0.01	-0.01	-0.01	0.16

1 day ago

Ask a follow up

Inter & Co, Inc.

Income Statement - Inter & Co, Inc. (INTR)

Income Statement - Inter & Co, Inc. (INTR)

Balance Sheet - Inter & Co, Inc. (INTR)

Balance Sheet - Inter & Co, Inc. (INTR)

Cash Flow - Inter & Co, Inc. (INTR)

Cash Flow - Inter & Co, Inc. (INTR)