Cellebrite DI Ltd.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	0.48	0.40	0.33	0.27	0.25	0.19	0.17
Cost of revenue	0.08	0.06	0.05	0.05	0.04	0.04	0.04
Gross profit	0.40	0.34	0.27	0.22	0.20	0.16	0.14
Total operating expenses +	0.33	0.28	0.24	0.22	0.19	0.15	0.14
Selling, general and administrative	0.07	0.05	0.04	0.04	0.05	0.03	0.03
Research and development	0.11	0.10	0.08	0.08	0.07	0.05	0.05
Other operating expenses	0.15	0.13	0.11	0.10	0.08	0.06	0.06
Operating income	0.07	0.06	0.03	0.00	0.01	0.01	0.00
Non-operating income (net)	0.02	-0.33	-0.11	0.12	0.07	0.00	0.00
Income before tax	0.09	-0.28	-0.08	0.12	0.08	0.01	0.00
Income tax expense	0.01	0.01	0.01	0.00	0.01	0.01	0.00
Net income	0.08	-0.28	-0.08	0.12	0.07	0.01	0.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	0.13	0.13	0.13	0.11	0.11	0.11	0.11	0.10	0.09	0.09	0.08	0.08	0.07	0.07	0.07	0.06	0.06	0.07	0.07	0.06	0.05	0.06	0.05	0.05	0.04
Cost of revenue	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Gross profit	0.11	0.11	0.11	0.10	0.09	0.09	0.09	0.08	0.08	0.08	0.07	0.06	0.06	0.06	0.06	0.05	0.05	0.06	0.05	0.05	0.05	0.05	0.04	0.04	0.03
Total operating expenses +	0.10	0.09	0.09	0.08	0.08	0.08	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.05	0.06	0.06	0.05	0.05	0.06	0.04	0.04	0.04	0.03	0.04	0.04
Selling, general and administrative	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01
Research and development	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01
Other operating expenses	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.02
Operating income	0.01	0.02	0.02	0.01	0.01	0.02	0.02	0.01	0.01	0.01	0.01	0.00	0.00	0.01	0.00	-0.01	0.00	0.00	0.00	0.01	0.00	0.01	0.01	0.00	-0.01
Non-operating income (net)	0.00	0.01	0.01	0.01	0.01	0.00	-0.22	-0.03	-0.08	-0.03	-0.01	-0.04	-0.04	0.00	0.03	0.04	0.06	0.05	0.02	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	0.01	0.03	0.02	0.02	0.02	0.02	-0.20	-0.02	-0.07	-0.01	0.01	-0.03	-0.04	0.01	0.02	0.03	0.05	0.05	0.01	0.01	0.00	0.01	0.01	0.00	-0.01
Income tax expense	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Net income	0.01	0.02	0.02	0.02	0.02	0.02	-0.21	-0.02	-0.07	-0.01	0.01	-0.03	-0.04	0.01	0.03	0.03	0.06	0.05	0.01	0.01	0.00	0.00	0.01	0.00	-0.01

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total cash and short-term investments +	0.44	0.45	0.30	0.18	0.18	0.24	0.20
Cash and cash equivalents	0.12	0.19	0.19	0.09	0.15	0.13	0.08
Short-term investments	0.31	0.26	0.11	0.10	0.04	0.11	0.12
Accounts receivable, net	0.10	0.08	0.08	0.08	0.07	0.07	0.04
Inventories	0.01	0.01	0.01	0.01	0.01	0.00	0.00
Other current assets	0.03	0.03	0.03	0.02	0.02	0.02	0.01
Total current assets	0.58	0.57	0.42	0.30	0.27	0.32	0.26
Total non-current assets +	0.36	0.12	0.12	0.11	0.07	0.04	0.02
Property, plant and equipment, net				0.03	0.02	0.02	0.01
Goodwill	0.12	0.03	0.03	0.03	0.03	0.01	0.00
Intangible assets	0.08	0.01	0.01	0.01	0.01	0.01
Long-term investments	0.10	0.04	0.03	0.02	0.00
Other non-current assets
Total assets	0.94	0.69	0.53	0.40	0.34	0.36	0.28

Total current liabilities +	0.37	0.30	0.25	0.21	0.19	0.16	0.10
Accounts payable	0.02	0.01	0.01	0.00	0.01	0.00	0.01
Short-term debt	0.00	0.00	0.00	0.01
Current portion of long-term debt
Deferred revenue
Other current liabilities	0.35	0.06	0.04	0.04	0.05	0.04	0.02
Total non-current liabilities +	0.08	0.06	0.24	0.12	0.23	0.14	0.12
Long-term debt
Capital lease obligations	0.02	0.01	0.01	0.02	0.00
Other non-current liabilities	0.02	0.01	0.13	0.05	0.13	0.01	0.00
Total liabilities	0.45	0.35	0.50	0.33	0.41	0.30	0.22

Total stockholders' equity +	0.48	0.34	0.03	0.07	-0.07	0.06	0.06
Common stock and paid-in capital	0.57	0.50	-0.08	-0.13	-0.15	0.04	0.03
Retained earnings	-0.09	-0.16	0.12	0.20	0.08	0.03	0.03
Common shares outstanding	250	209	190	195	162	187	187

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total cash and short-term investments +	0.43	0.44	0.53	0.47	0.41	0.45	0.37	0.31	0.28	0.30	0.26	0.24	0.20	0.18	0.15	0.14	0.17	0.18	0.17	0.25	0.24	0.24	0.00	0.00	0.20
Cash and cash equivalents	0.13	0.12	0.28	0.18	0.09	0.19	0.14	0.11	0.12	0.19	0.14	0.11	0.10	0.09	0.08	0.09	0.13	0.15	0.11	0.17	0.13	0.13			-0.20
Short-term investments	0.30	0.31	0.24	0.29	0.32	0.26	0.23	0.20	0.15	0.11	0.13	0.13	0.10	0.10	0.06	0.05	0.04	0.04	0.06	0.08	0.10	0.11			0.40
Accounts receivable, net	0.07	0.10	0.10	0.09	0.08	0.08	0.09	0.07	0.06	0.08	0.07	0.06	0.07	0.08	0.09	0.07	0.06	0.07	0.08	0.05	0.06	0.07
Inventories	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00
Other current assets	0.03	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Total current assets	0.54	0.58	0.67	0.61	0.52	0.57	0.50	0.41	0.37	0.42	0.37	0.34	0.31	0.30	0.26	0.23	0.25	0.27	0.27	0.32	0.32	0.32			0.20
Total non-current assets +	0.42	0.36	0.17	0.18	0.19	0.12	0.13	0.14	0.16	0.12	0.10	0.09	0.10	0.11	0.09	0.09	0.07	0.07	0.04	0.05	0.04	0.04			-0.20
Property, plant and equipment, net											0.03	0.03		0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Goodwill	0.12	0.12	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.01	0.01	0.01	0.01
Intangible assets	0.13	0.08	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Long-term investments	0.11	0.10	0.07	0.09	0.10	0.04	0.04	0.06	0.07	0.03	0.02	0.01	0.02	0.02	0.02	0.03	0.01
Other non-current assets
Total assets	0.95	0.94	0.83	0.79	0.71	0.69	0.63	0.56	0.53	0.53	0.48	0.43	0.41	0.40	0.35	0.32	0.32	0.34	0.32	0.37	0.36	0.36

Total current liabilities +	0.35	0.37	0.32	0.31	0.29	0.30	0.27	0.24	0.23	0.25	0.23	0.20	0.20	0.21	0.19	0.17	0.17	0.19	0.40	0.15	0.15	0.16
Accounts payable	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.00	0.00	0.00
Short-term debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01			0.00	0.05			0.01
Current portion of long-term debt
Deferred revenue
Other current liabilities	0.08	0.35	0.06	0.07	0.05	0.06	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.05	0.04	0.05	0.28	0.04	0.14	0.04
Total non-current liabilities +	0.09	0.08	0.07	0.07	0.06	0.06	0.06	0.36	0.32	0.24	0.21	0.20	0.17	0.12	0.10	0.13	0.17	0.23	0.04	0.14	0.04	0.14
Long-term debt
Capital lease obligations	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02
Other non-current liabilities	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.22	0.19	0.13	0.11	0.11	0.08	0.05	0.05	0.07	0.09	0.13	0.01	0.01		0.01
Total liabilities	0.44	0.45	0.39	0.38	0.35	0.35	0.33	0.60	0.56	0.50	0.44	0.41	0.37	0.33	0.29	0.30	0.34	0.41	0.45	0.29	0.19	0.30

Total stockholders' equity +	0.51	0.48	0.45	0.41	0.36	0.34	0.30	-0.04	-0.03	0.03	0.04	0.02	0.04	0.07	0.06	0.02	-0.01	-0.07	-0.13	0.08	0.17	0.06			0.16
Common stock and paid-in capital	0.59	0.57	0.56	0.54	0.51	0.50	0.48	-0.06	-0.07	-0.08	-0.09	-0.11	-0.12	-0.13	-0.13	-0.14	-0.15	-0.15	-0.16	0.04	0.14	0.04	0.00	0.00	0.16
Retained earnings	-0.08	-0.09	-0.11	-0.13	-0.15	-0.16	-0.18	0.02	0.05	0.12	0.13	0.13	0.16	0.20	0.19	0.17	0.13	0.08	0.03	0.04	0.03	0.03
Common shares outstanding	252	252	250	249	249	247	209	199	197	194	204	188	186	193	193	193	196	199	163	187	187	187	187	187	187

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Operating cash flow +	0.17	0.13	0.10	0.02	0.04	0.07	0.02
Net income
Depreciation, depletion and amortization	0.01	0.01	0.01	0.01	0.01	0.01	0.00
Stock-based compensation	0.04	0.03	0.02	0.01	0.01	0.01	0.01
Change in inventory	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	0.11	0.09	0.07	0.00	0.02	0.05	0.00
Cash flow from investing +	-0.27	-0.15	-0.02	-0.09	0.05	-0.01	-0.05
Capital expenditures	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Others incl. marketable securities changes	-0.26	-0.14	-0.01	-0.08	0.05	0.00	-0.04
Cash flow from financing +	0.03	0.02	0.02	0.01	-0.07	-0.01	0.08
Dividend payout			0.00	0.00	-0.10	-0.01	-0.03
Common stock repurchases		0.00		0.00	0.00	0.00	0.00
Net Debt Issuance	0.03	0.02	0.02	0.01	0.03	0.00	0.10

Change in cash	-0.07	0.00	0.10	-0.06	0.01	0.05	0.04

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Operating cash flow +	0.02	0.08	0.03	0.03	0.02	0.07	0.04	0.01	0.01	0.04	0.03	0.02	0.01	0.04	0.00	0.00	-0.01	0.03	-0.01	0.01	0.00	0.03	0.02	0.02	-0.01
Net income
Depreciation, depletion and amortization	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Stock-based compensation	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change in inventory	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other working capital changes	0.00	0.07	0.01	0.02	0.01	0.05	0.03	0.00	0.00	0.03	0.02	0.01	0.01	0.03	-0.01	-0.01	-0.01	0.03	-0.01	0.01	0.00	0.03	0.01	0.02	-0.01
Cash flow from investing +	-0.01	-0.25	0.06	0.04	-0.13	-0.02	-0.02	-0.03	-0.08	0.00	-0.01	-0.01	0.00	-0.04	-0.01	-0.03	-0.01	0.01	0.02	0.02	0.01	-0.02	0.05	-0.05	0.00
Capital expenditures	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-0.01	-0.24	0.07	0.04	-0.12	-0.01	-0.02	-0.03	-0.08	0.01	-0.01	-0.01	0.00	-0.03	-0.01	-0.03	-0.01	0.01	0.02	0.02	0.01	-0.02	0.06	-0.05	0.01
Cash flow from financing +	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.00	0.01	0.00	0.01	0.01	0.00	0.00	0.01	0.00	0.00	0.00	-0.07	0.00	0.00	0.00	0.00	0.00	-0.01
Dividend payout														0.00	0.00			-0.10	-0.10	-0.10	-0.10	-0.01	-0.10		-0.01
Common stock repurchases							0.00	0.00										0.00	0.00	0.00		0.00	0.00	0.00
Net Debt Issuance	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.00	0.01	0.00	0.01	0.01	0.00	0.00	0.01	0.00	0.00	0.10	0.03	0.10	0.10	0.01	0.10	0.00	0.00

Change in cash	0.01	-0.16	0.10	0.09	-0.10	0.06	0.03	-0.02	-0.07	0.05	0.03	0.01	0.01	0.00	-0.01	-0.03	-0.02	0.04	-0.06	0.03	0.01	0.02	0.07	-0.03	-0.01

1 day ago

Ask a follow up

Cellebrite DI Ltd.

Income Statement - Cellebrite DI Ltd. (CLBT)

Income Statement - Cellebrite DI Ltd. (CLBT)

Balance Sheet - Cellebrite DI Ltd. (CLBT)

Balance Sheet - Cellebrite DI Ltd. (CLBT)

Cash Flow - Cellebrite DI Ltd. (CLBT)

Cash Flow - Cellebrite DI Ltd. (CLBT)