SASOL LTD

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	249.10	275.11	289.70	272.75	201.91	190.37	203.58	181.46	172.41	172.94	185.27	202.68	169.89	169.45	142.44	122.26	137.84	121.98	99.92	56.98
Cost of revenue	143.14	153.40	168.79	137.32	97.49	100.60	100.82	85.77	80.09	79.77	87.80	97.51	83.86	111.04	90.47	79.18	88.51	70.06	61.09	27.30
Gross profit	105.95	121.71	120.91	135.43	104.43	89.77	102.76	95.69	92.32	93.17	97.47	105.17	86.03	58.40	51.97	43.07	49.33	51.92	38.83	29.68
Total operating expenses +	67.49	73.60	21.52	75.13	87.85	201.64	92.39	78.24	60.99	68.96	50.95	59.44	45.26	21.89	21.90	19.14	33.71	20.18	12.74	10.63
Selling, general and administrative	33.48	35.52	33.54	34.37	32.85	36.87	37.55	30.33	24.42	25.44	22.10	34.12	24.78	11.67	13.09	10.46	9.05	20.77	12.13	10.80
Research and development							0.00	0.00	0.00	0.00	0.00	0.14	0.14	0.15	0.15	0.12	0.12	0.09	0.10	0.03
Other operating expenses	34.01	38.08	-12.02	40.76	55.01	164.77	54.84	47.90	36.57	43.52	28.86	25.17	20.35	10.06	8.67	8.56	24.54	-0.69	0.51	-0.20
Operating income	38.46	48.11	21.52	50.34	25.64	13.32	28.65	27.71	32.95	35.55	48.22	47.30	38.29	36.76	29.95	23.94	24.67	31.74	26.09	19.05
Non-operating income (net)	-26.18	-82.62	0.00	5.21	-14.92	-131.62	-20.68	-12.01	-2.94	-11.83	-2.63	-2.19	1.41	-0.76	-0.53	-0.57	-0.47	-0.15	0.08	0.06
Income before tax	12.28	-34.51	21.52	55.54	10.72	-118.31	7.97	15.70	30.01	23.72	45.59	45.11	39.71	36.00	29.42	23.37	24.20	31.59	26.17	19.12
Income tax expense	4.56	9.74	5.18	13.87	0.19	26.39	2.80	5.56	8.50	8.69	14.43	14.70	12.60	11.75	9.20	6.99	10.48	9.50	8.30	5.95
Net income	6.77	-44.27	21.52	38.96	9.03	-91.75	3.39	8.73	20.37	13.23	29.72	29.58	26.27	23.58	19.79	15.94	13.65	22.09	17.34	10.41

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Jun-15	Mar-15	Dec-14	Jun-14	Mar-14	Dec-13	Jun-13	Mar-13	Dec-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05	Mar-05	Dec-04
Total revenue	68.92	116.59	68.92	126.99	68.92	122.10	138.83	69.41	136.29	68.14	137.95		149.79		152.84		119.91		109.94		91.97		91.20	45.60	99.17	0.00	100.63	0.00	102.94	3.62	93.31	3.94	88.15	44.08	87.51	4.89	84.90	42.45	88.47	5.46	84.48	85.43	8.65	99.84	104.42	9.37	98.27	90.04	9.41	79.85	84.72	10.32	84.72	84.72	71.22	10.08	71.22	71.22	61.13	7.89	61.13	61.13	9.39	8.94	68.92	68.92	60.99	37.26	60.99	32.19	49.96	30.17	49.96	21.62	28.49	11.79	28.49	13.91	33.71	16.01	33.71
Cost of revenue	44.25	87.06	44.25	89.70	44.25	71.56	74.23	37.11	79.18	39.59	76.58		88.84		74.91		62.41		50.54		46.94		48.96		51.64	0.00	50.18	0.00	50.64	1.78	45.46	1.92	40.31	20.16	40.63	-3.17	39.46	19.73	40.53	-3.30	39.24	39.20	-4.92	48.60	49.37	-5.70	48.15	43.63	-5.85	40.23	55.52	-6.14	55.52	55.52	45.23	-5.90	45.23	45.23	39.59	-4.67	39.59	39.59	5.81	-5.13	44.25	44.25	35.03	-4.40	35.03		30.55	-4.03	30.55		13.65	-2.16	13.65		22.13	-3.49	22.13
Gross profit	24.66	29.52	24.66	37.30	24.66	50.54	64.60	32.30	57.11	28.55	61.37		60.95		77.93		57.50		59.40		45.03		42.23	21.12	47.53	0.00	50.45	0.00	52.31	1.84	47.85	2.02	47.84	23.92	46.88	23.44	45.43	22.72	47.93	0.00	45.24	46.23	0.00	51.24	55.05	0.00	50.12	46.41	0.00	39.62	29.20	0.00	29.20	29.20	25.98	0.00	25.98	25.98	21.54	0.00	21.54	21.54	7.39	0.00	24.66	24.66	25.96	37.26	25.96	32.19	19.41	30.17	19.41	21.62	14.84	11.79	14.84	13.91	11.58	16.01	11.58
Total operating expenses +	16.86	11.94	16.86	12.53	16.86	34.80	38.19	19.09	41.27	17.71	64.20		36.77		41.94		33.19		64.48		23.38		163.96		37.68	0.00	59.61	0.00	31.52	2.96	42.18	3.41	36.06	35.85	29.23	33.67	31.76	35.25	38.64	0.00	30.32	29.75	0.00	21.20	30.85	0.00	28.59	24.72	0.00	20.54	10.94	0.00	10.94	10.94	10.95	0.00	10.95	10.95	9.57	0.00	9.57	9.57	0.00	0.00	16.86	16.86	10.09	0.00	10.09	-73.84	6.37	0.00	6.37	-37.93	5.31	0.00	5.31	-52.49	4.11	0.00	4.11
Selling, general and administrative	4.53	4.53	4.53	15.60	4.53	17.88	17.50	8.75	18.02	9.01	16.91		16.40		16.29		16.20		18.67		14.53		14.51	9.65	16.83	0.00	17.48	0.00	14.96	0.65	15.53	0.80	13.79	8.48	14.18	0.06	12.09	7.62	13.48	0.39	11.96	15.31	0.60	8.45	18.41	0.77	11.90	14.58	0.87	10.19	5.84	1.19	5.84	5.84	6.54	1.50	6.54	6.54	5.23	1.09	5.23	5.23	1.32	1.55	4.53	4.53	1.36	1.33	1.33		0.89	0.90	0.90		0.75	0.71	0.71		0.97	0.98	0.98
Research and development																									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.00	0.00	0.14	0.00	0.00	1.36	0.00	0.00	0.15	0.00	0.00		0.15	0.00	0.00		0.12	0.00	0.00		0.12	0.00	0.00		0.09	0.00	0.00		0.10	0.00	0.00		0.03	0.00	0.00		0.03	0.00	0.00
Other operating expenses	12.33	7.41	12.33	-3.07	12.33	16.92	20.69	10.34	23.24	8.70	47.29	0.00	20.38	0.00	25.65	0.00	16.99	0.00	45.80	0.00	8.85	0.00	149.45	-9.65	20.85	0.00	42.13	0.00	16.56	2.30	26.65	2.61	22.27	27.37	14.97	33.61	19.67	27.63	25.16	-0.39	18.36	14.39	-0.60	12.75	12.30	-0.77	16.68	8.78	-0.87	10.35	4.95	-1.19	5.11	5.11	4.26	-1.50	4.41	4.41	4.22	-1.09	4.34	4.34	-1.45	-1.55	12.33	12.33	8.64	-1.33	8.76	-73.84	5.38	-0.90	5.47	-37.93	4.53	-0.71	4.61	-52.49	3.11	-0.98	3.13
Operating income	12.33	17.59	12.33	24.77	12.33	15.74	26.41	13.21	19.44	10.85	25.85		29.42		32.72		17.62		12.10		14.35		3.76		9.56	0.00	9.63	0.00	18.86	0.66	11.26	0.53	16.45	8.23	20.10	1.84	14.46	7.19	14.76	-1.25	21.03	18.57	-2.56	28.83	23.25	-2.26	23.93	20.64	-2.10	17.65	18.38	-2.44	18.38	18.38	14.98	-2.14	14.98	14.98	11.97	-1.70	11.97	11.97	1.75	-1.93	12.33	12.33	15.87	37.26	15.87	-41.65	13.04	30.17	13.04	-16.31	9.53	11.79	9.53	-38.59	7.47	16.01	7.47
Non-operating income (net)	-0.24	-16.24	-0.24	-18.85	-0.24	-9.38	-73.33	-36.66	-7.04	-4.65	-32.11	0.00	-8.64	0.00	1.62	0.00	3.59	0.00	-19.62	0.00	3.89	0.00	-129.66	0.00	-1.96	0.00	-21.36	0.00	2.10	0.07	-6.84	-0.34	-5.17	-2.58	-3.16	-0.86	-1.39	-0.66	-5.59	0.31	-6.48	-2.55	0.00	0.74	0.78	0.25	-2.85	0.55	-0.09	0.86	-0.38	-0.06	-0.38	-0.38	-0.27	0.38	-0.27	-0.27	-0.28	0.32	-0.28	-0.28	-0.79	-0.32	-0.24	-0.24	-0.07	-39.29	-0.07	41.65	0.04	-31.92	0.04	16.31	0.03	-13.50	0.03	38.59	-0.10	-17.13	-0.10
Income before tax	12.10	1.35	12.10	5.92	12.10	6.36	-46.91	-23.46	12.41	6.20	-6.26		20.78		34.34		21.21		-7.52		18.24		-125.91		7.60	0.00	-11.73	0.00	20.96	0.74	4.42	0.19	11.29	5.64	16.94	0.98	13.07	6.54	9.16	-0.94	14.56	16.03	-2.56	29.57	24.03	-2.01	21.09	21.19	-2.18	18.52	18.00	-2.50	18.00	18.00	14.71	-1.76	14.71	14.71	11.69	-1.38	11.69	11.69	0.96	-2.25	12.10	12.10	15.80	-2.04	15.80		13.09	-1.75	13.09		9.56	-1.71	9.56		7.37	-1.12	7.37
Income tax expense	5.24	0.54	5.24	2.96	5.24	1.60	6.52	3.26	3.22	1.61	0.90	-0.45	6.08	3.04	8.72	4.36	5.15	2.58	2.77	-1.38	2.95	1.48	29.48	-14.62	3.09	1.55	1.90	-0.95	5.06	0.18	2.00	0.08	3.56	1.78	4.78	0.26	3.72	1.86	2.41	-0.41	6.28	5.03	-0.81	9.41	6.80	-0.75	7.90	6.66	-0.70	5.94	5.87	-0.73	5.87	5.87	4.60	-0.59	4.60	4.60	3.49	-0.50	3.49	3.49	0.51	-0.89	5.24	5.24	4.75	-6.98	4.75	-4.87	4.15	-4.52	4.15	-5.79	2.97	-1.54	2.97	-2.71	2.58	-2.66	2.58
Net income	6.82	0.23	6.82	2.17	6.82	4.60	-53.86	-26.93	9.58	4.79	-5.78		14.58		23.98		14.98		-5.46		14.49		-95.81		4.05	0.00	-10.44	0.00	14.74	0.52	1.83	0.08	6.90	3.45	11.70	0.88	8.68	4.34	5.91	-0.47	7.31	10.17	-1.69	19.55	16.87	-1.21	12.71	14.12	-1.43	12.16	11.79	-1.72	11.79	11.79	9.90	-1.14	9.90	9.90	7.97	-0.86	7.97	7.97	0.42	-1.39	6.82	6.82	11.04	6.98	11.04	4.87	8.67	4.52	8.67	5.79	5.20	1.54	5.20	2.71	4.89	2.66	4.89

1 day ago

Ask a follow up

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	46.67	47.56	55.70	43.45	32.75	35.38	16.51	17.21	30.38	50.03	48.45	37.57	26.74	13.17	14.79	14.95	19.59	4.23	6.19	2.60
Cash and cash equivalents	41.05	45.38	53.93	43.14	31.23	34.74	15.88	17.13	27.64	49.99	48.33	37.16	25.25	12.75	14.72	14.87	19.43	4.16	6.10	2.59
Short-term investments	5.62	2.17	1.77	0.31	1.51	0.65	0.63	0.09	2.74	0.04	0.12	0.42	1.49	0.43	0.08	0.08	0.16	0.07	0.09	0.01
Accounts receivable, net	41.64	27.44	32.32	23.44	17.91	28.58	23.92	21.24	21.12	21.57	29.97	25.22	25.57	25.82	23.17	20.40	17.04	23.70	17.07	10.26
Inventories	41.79	40.72	42.21	41.11	29.74	27.80	29.65	29.36	25.37	23.80	23.14	26.76	22.62	20.67	18.51	16.47	14.59	18.85	14.66	7.08
Other current assets	0.05	11.00	13.97	20.75	97.52	103.24	10.77	13.70	13.23	13.64	0.09	7.82	11.13	5.81	-2.76	1.91	1.77	4.68	1.16	11.42
Total current assets	130.15	126.72	134.53	132.26	105.16	177.97	78.02	81.26	87.95	108.13	106.68	97.37	86.06	65.47	59.78	53.72	52.98	51.46	39.09	31.35
Total non-current assets +	229.40	238.26	299.31	287.29	255.58	296.57	388.22	357.98	310.99	282.58	216.92	182.89	160.10	138.28	118.19	102.76	92.85	80.06	82.16	55.12
Property, plant and equipment, net			237.16	233.94	210.92	246.09	361.31	332.82	289.51	259.07	197.80	15.27	15.06	15.80	16.13	12.27	11.29	9.37	10.67	8.74
Goodwill	2.35						0.00	0.00	0.00	0.47	0.59	0.64	0.57	0.79	0.75	0.74	0.81	0.82	0.60	0.81
Intangible assets		2.46	3.19	3.05	2.48	2.80	3.36	2.69	2.36	2.68	1.70	1.88	1.42	1.21	1.27	1.19	1.07	0.91	0.64	0.15
Long-term investments	16.75	17.72	17.42	15.26	12.85	13.74	11.11	11.94	12.80	14.06	0.00	10.53
Other non-current assets
Total assets	359.56	364.98	433.84	419.55	360.74	474.54	466.24	439.24	398.94	390.71	323.60	280.26	246.17	203.75	177.97	156.48	145.84	131.52	121.25	86.47

Total current liabilities +	69.44	54.50	88.76	91.78	57.56	93.12	49.10	59.96	52.17	41.60	41.34	38.99	34.99	30.89	27.27	22.87	26.22	25.82	24.30	18.58
Accounts payable	28.27	24.97	26.31	17.20	13.54	13.54	13.51	11.94	11.94	12.18	12.89	1.51	1.44	1.51	1.74	1.19	0.74	1.10	0.84	0.50
Short-term debt	16.94	4.07	24.36	7.58	44.11	3.84	14.80	9.84	2.14	2.14	3.65	3.02	3.29	1.81	1.66	4.84	4.14	6.67	2.41	5.62
Current portion of long-term debt	14.76	1.81	30.00	2.02	5.81	42.22	3.84	14.80	9.84	2.14	0.00	26.44
Deferred revenue
Other current liabilities	22.76	23.68	40.38	67.00	-0.08	31.72	20.79	30.39	27.53	27.29	24.41	18.91	12.69	11.56	-1.25	3.48	4.43	3.95	10.45	2.05
Total non-current liabilities +	132.51	163.06	143.55	134.58	150.71	225.50	194.03	150.67	129.53	136.69	85.77	66.50	58.28	44.55	40.36	36.37	33.41	31.54	32.51	20.95
Long-term debt	88.55	115.91	94.30	82.50	97.14	147.51	127.35	89.41	72.56	78.02	39.28	2.20	2.26	1.57	2.12	1.85	1.81	1.88	1.90	2.10
Capital lease obligations	17.36	17.44	16.30	36.60	15.68	17.72	7.45	7.28	0.00	0.00	0.00
Other non-current liabilities		0.57	2.24	0.28	2.01	5.62	1.44	0.13	0.73	2.84	0.00
Total liabilities	201.94	217.55	232.31	226.35	208.27	318.62	243.13	210.63	181.71	178.30	127.12	105.50	93.27	75.44	67.63	59.24	59.62	57.36	56.82	39.54

Total stockholders' equity +	152.43	143.01	196.90	188.62	146.49	150.98	217.22	222.99	211.71	207.00	196.48	170.98	149.58	125.23	107.65	94.73	83.84	71.79	62.74	46.66
Common stock and paid-in capital	60.46	58.47	61.20	49.37	46.97	63.42	38.20	38.63	35.00	42.08	35.41	26.85	21.59	12.69	9.06	9.27	8.95	64.01	1.68	-0.49
Retained earnings	91.97	84.54	135.71	139.25	99.52	87.56	179.02	184.35	176.71	164.92	161.08	144.13	128.00	112.55	98.59	85.46	74.88	7.78	61.06	47.15
Common shares outstanding	641	633	662	635	628	618	620	616	612	611	610	621	607	606	615	616	614	610	642	629

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Dec-15	Sep-15	Jun-15	Dec-14	Jun-14	Dec-13	Sep-13	Jun-13	Dec-12	Sep-12	Jun-12	Dec-11	Sep-11	Jun-11	Dec-10	Sep-10	Jun-10	Dec-09	Sep-09	Jun-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05	Mar-05	Dec-04	Sep-04	Jun-04	Mar-04	Dec-03	Sep-03
Total cash and short-term investments +	0.00	39.96	0.00	46.67	0.00	40.32	47.56	47.56	42.81	39.27	55.70	0.00	55.70	35.03	43.45	0.00	31.05	0.00	32.75	0.00	28.95	0.00	35.38	0.00	14.95	16.51	16.51	0.00	18.48	1.12	17.21	1.29	19.39	19.39	30.38	27.64	26.33	25.81	50.03	57.26	48.45	48.45	45.44	37.57	27.68	26.80	26.74	23.25	13.17	13.17	9.61	9.61	14.79	13.37	13.37	14.95	15.84	15.84	19.59	25.57	4.23	4.23	0.00	4.19	6.19	6.19	0.00	6.21	2.59	2.77	0.00	2.96	2.35	2.53	0.00	2.99	1.39	1.48	0.00	0.00	0.00
Cash and cash equivalents		33.39		41.05		36.72	45.38	45.38	39.27	39.27	53.93		53.93	35.03	43.14		30.77		31.23		27.76		34.74		12.67	15.88	15.88	0.00	15.88	1.12	17.13	1.28	14.46	14.46	27.64	27.64	25.81	25.81	49.99	56.18	48.33	48.33	44.58	37.16	25.89	25.27	25.25	22.62	12.75	12.75	8.86	8.86	14.72	13.33	13.33	14.87	15.82	15.82	19.43	21.21	4.16	4.16		3.95	6.10	6.10		6.05	2.59	2.59		2.95	2.35	2.35		2.99	1.39	1.39
Short-term investments		6.57		5.62		3.60	2.17	2.17	3.54		1.77		1.78		0.31		0.28		1.51		1.19		0.65		2.28	0.63	0.63	0.00	2.60	0.00	0.09	0.01	4.93	4.93	2.74		0.51		0.04	1.08	0.12	0.12	0.86	0.42	1.79	1.53	1.49	0.63	0.43	0.43	0.75	0.75	0.08	0.04	0.04	0.08	0.02	0.02	0.16	4.37	0.07	0.07		0.24	0.09	0.09		0.16		0.18		0.02		0.18				0.09
Accounts receivable, net		38.17		41.64		34.93	27.44	27.44	41.27	37.58	32.32	33.81	26.54	41.27	23.44	45.29	29.58	33.46	17.91	30.19	25.72	29.58	28.58	28.91	30.52	27.88	23.92	0.00	33.00	2.15	21.24	2.72	20.51	33.00	21.12	29.05	31.66	25.77	21.57	26.56	28.51	25.22	27.35	25.22	27.35	28.42	25.37	23.02	25.82	25.82	23.98	23.98	23.17	20.49	20.49	20.40	18.96	18.96	17.04	22.44	23.70	23.70		17.79	17.07	17.07		12.01	10.26	10.26		12.86	11.64	11.64		11.42	10.26	10.26
Inventories		41.01		41.79		44.01	40.72	40.72	45.07	45.07	42.21	42.21	42.21	45.82	41.11	41.11	36.29	36.29	29.74	29.74	26.57	26.57	27.80	27.80	30.48	29.65	29.65	0.00	31.20	2.19	29.36	2.48	28.90	28.90	25.37	25.37	24.26	24.26	23.80	24.67	23.14	23.14	24.39	26.76	26.24	24.06	22.62	24.07	20.67	20.67	21.71	21.71	18.51	16.34	16.34	16.47	15.90	15.90	14.59	19.05	18.85	18.85		17.02	14.66	14.66		8.99	7.08	7.08		11.02	9.65	9.65		9.26	7.86	7.86
Other current assets				0.05		4.45	11.00	11.00	4.79	4.98	13.97	2.08	11.85	2.08	20.75	0.60	30.91	14.29	97.52	12.15	32.91	17.88	103.24	84.91	-5.14	3.98	10.77	0.00	3.98	0.19	13.70	0.31	11.23	8.88	13.23	4.76	-31.77	4.74	13.64	22.87	6.57	7.82	5.18	7.31	9.61	10.33	11.13	-7.23	5.81	0.12	-2.49	-2.49	-2.76	2.61	2.61	1.91	1.43	1.43	1.77	1.67	3.91	4.68		0.78	0.34	1.16		12.48	10.82	11.42		0.64	0.01	0.62		0.46	-0.01	-2.36		21.82
Total current assets		119.14		130.15		120.11	126.72	126.72	126.91	126.91	134.53	134.53	134.53	124.20	132.26	132.26	114.81	114.81	105.16	105.16	101.78	101.78	177.97	177.97	72.45	78.02	78.02	0.00	80.33	5.65	81.26	6.86	85.23	85.23	87.95	87.95	81.82	81.82	108.13	119.26	106.68	106.68	101.69	97.37	86.45	89.60	86.06	79.70	65.47	65.47	63.11	63.11	59.78	52.80	52.80	53.72	52.13	52.13	52.98	68.74	51.46	51.46		39.78	39.09	39.09		39.68	31.35	31.35		27.48	24.25	24.25		24.13	20.43	20.43		21.82
Total non-current assets +		220.23		229.40		247.56	238.26	238.26	300.23	300.23	299.31		299.31	297.80	287.29		279.35		255.58		295.73		296.57		413.89	391.95	391.95	0.00	392.13	0.00	357.98	0.00	321.65		310.99		295.20		282.58	258.96	216.92	216.92	199.01	182.89	170.43	159.89	160.10	143.30	138.28	138.28	132.76	132.76	118.19	105.80	105.80	102.76	96.36	96.36	92.85	93.64	80.06	80.06		83.32	82.16	82.16		71.14	55.12	55.12		66.44	56.18	56.18		56.23	47.43	47.43		49.17
Property, plant and equipment, net				169.88		182.71	175.94		237.14		237.16	237.16	242.84	242.84	233.94	233.94	230.55	230.55	210.92	210.92	249.25	249.25	246.09	246.09	382.30	382.30	361.31	361.31	25.45	25.71	332.82	28.09	0.00	301.73	22.02	289.51	19.88	272.30	17.43	15.18		16.14	15.57	15.27	14.33		15.06	16.22		15.80	15.11		16.13	14.57		12.27	11.91		11.29	9.09		9.37		11.33		10.67		9.49		8.74		9.60		8.48		8.98		7.52		6.62
Goodwill				2.35																					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						0.47	0.51	0.59	0.59	0.58	0.64	0.63	0.86	0.57	0.85	0.79	0.79	0.79	0.79	0.75	0.70	0.70	0.74	0.79	0.79	0.81	0.93	0.82	0.82		0.60	0.60	0.60		0.45	0.81	0.26		0.08		0.08				0.04
Intangible assets		2.12		2.35		2.35	2.46	2.46	2.95	2.95	3.19		3.19	3.22	3.05		2.70		2.48		2.37		2.80		3.30	0.00	3.36	0.00	2.79	0.20	2.69	0.23	2.36	2.36	2.36	2.36	2.43	2.43	2.68	2.43	1.70	1.70	1.67	1.88	1.55	1.53	1.42	1.45	1.21	1.21	1.10	1.10	1.27	1.10	1.10	1.19	1.03	1.03	1.07	0.90	0.91	0.91		0.58	0.64	0.64		0.66		0.78		2.25	1.99	1.99		2.58	2.25	2.25		-0.05
Long-term investments		17.28		16.75			17.72				17.42		13.26		15.26		10.77		12.85		10.30		13.74		10.28	0.00	11.11	0.00	0.76	0.77	0.00	1.03	0.00	9.68	12.80	12.80	12.02	12.02	14.06			12.70		10.53
Other non-current assets
Total assets		339.37		359.56		367.66	364.98	364.98	427.14	427.14	433.84		433.84	422.00	419.55		394.16		360.74		397.52		474.54		486.35	469.97	469.97	0.00	472.46	33.23	439.24	37.07	406.88	406.88	398.94	398.94	377.02	377.02	390.71	378.23	323.60	323.60	300.70	280.26	256.88	249.50	246.17	226.09	203.75	203.75	195.87	195.87	177.97	158.61	158.61	156.48	148.49	148.49	145.84	162.37	131.52	131.52		123.09	121.25	121.25		110.82	86.47	86.47		93.92	80.43	80.43		80.36	67.86	67.86		70.99

Total current liabilities +		71.94		69.44		65.41	54.50	54.50	82.47	82.47	88.76	88.76	88.76	58.62	91.78	91.78	80.43	80.43	57.56	57.56	57.79	57.79	93.12	93.12	58.16	49.10	49.10	0.00	51.18	3.60	59.96	5.06	54.52	54.52	52.17	52.17	36.72	36.72	41.60	40.44	41.34	41.34	35.66	38.99	33.65	36.13	34.99	34.84	30.89	30.89	29.59	29.59	27.27	22.14	22.14	22.87	25.22	25.22	26.22	29.18	25.82	25.82		28.85	24.30	24.30		20.80	18.58	18.58		17.11	16.90	16.90		19.71	17.14	17.14		19.38
Accounts payable		39.92		28.27		40.03	24.97	24.97	2.37	43.41	26.31	26.31	26.31		17.20	26.89			13.54	17.20			13.54	13.54	0.00	15.75	13.51	0.00	0.00	0.00	11.94	1.14	0.00		11.94	11.94			12.18		12.89	12.89		14.25	1.24	14.63	14.25	10.88	12.33	11.92		20.96	11.79			17.38			16.22		13.79	19.04			5.94	5.94			4.32	4.32			5.18	5.18			4.09	4.09
Short-term debt		27.31		16.94		17.82	4.07	4.07	6.60	31.80	24.36		30.00	6.60	7.58		19.70		44.11		18.38		3.84		10.35	3.84	14.80	0.00	10.35	0.00	14.80	0.00	17.44	96.12	2.14	84.15	2.37	77.08	3.65	3.45	3.65	3.02	2.66	2.31	2.66	2.45	1.38	3.38	3.29	1.81	3.38	3.38	1.66	1.45	1.45	1.66	4.89	4.89	4.14	2.15	4.14	6.67		10.57	6.67	3.17		3.01	2.41	5.62		3.15	5.62	7.12		10.20	7.12	10.38		6.50
Current portion of long-term debt		27.33		14.76			1.81				30.00		6.60		2.02		27.36		5.81		19.70		42.22		18.38	0.00	3.84	0.00	0.00	0.00	0.00	1.08	0.00	96.12	7.09	84.15	77.08	77.08	1.86			2.80		26.44
Deferred revenue
Other current liabilities		4.21		22.76		7.56	25.45	25.45	32.51	7.26	40.38	20.94	32.45	52.02	67.00	30.53	60.73	53.07	-0.08	23.01	39.40	38.08	75.74	23.72	47.81	29.30	31.65	0.00	40.83	2.87	33.22	2.00	37.07	37.07	38.10	23.62	34.34	34.34	25.77	36.99	24.41	25.44	30.99	18.38	30.99	17.88	11.00	15.33	14.53	11.50	26.21	26.21	-1.36	20.69	20.69	3.01	20.33	20.33	4.32	27.04	7.73	2.16		18.28	11.65	12.24		17.79	6.64	1.75		13.97	0.70	-0.56		9.51	5.93	6.69		12.88
Total non-current liabilities +		110.89		132.51		149.77	163.06	163.06	142.64	142.64	143.55		143.55	161.25	134.58		141.15		150.71		178.69		225.50		199.54	195.08	195.08	0.00	179.05	0.00	150.67	0.00	135.44		129.53		129.72		136.69	121.27	85.77	85.77	76.88	66.50	61.51	60.10	58.28	21.40	44.55	44.55	42.99	42.99	40.36	38.04	38.04	36.37	34.58	34.58	33.41	42.07	31.54	31.54		32.27	32.51	32.51		30.71	20.95	20.95		27.72	22.34	22.34		22.54	17.13	17.13		17.72
Long-term debt		68.23		88.55		101.24	115.91		82.43		94.30		106.82		82.50		83.58		97.14		108.39		147.51		121.29	0.00	127.35	0.00	7.94	8.02	89.41	7.55	0.00	78.68	5.68	74.31	5.45	74.71	5.28	4.29		3.23	2.81	2.20	2.09		2.26	2.52		1.57	1.75		2.12	2.15		1.85	1.92		1.81	2.28		1.88		1.85		1.90		2.15		2.10		2.17		1.94		1.90		1.46		0.95
Capital lease obligations		14.86		17.36			17.44				16.30		14.33		36.60		14.17		15.68		14.92		17.72		15.94	0.00	7.45	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.57				2.24		2.26		0.28		2.08		2.01		2.98		5.62		2.14	0.00	1.44	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities		182.83		201.94		215.18	217.55	217.55	225.11	225.11	232.31		232.31	219.87	226.35		221.58		208.27		236.47		318.62		257.70	244.17	244.17	0.00	230.22	16.19	210.63	17.78	189.96	189.96	181.71	181.71	166.43	166.43	178.30	161.72	127.12	127.12	112.53	105.50	95.16	96.22	93.27	90.37	75.44	75.44	72.58	72.58	67.63	60.18	60.18	59.24	59.80	59.80	59.62	71.25	57.36	57.36		61.13	56.82	56.82		51.51	39.54	39.54		44.84	39.24	39.24		42.25	34.27	34.27		37.10

Total stockholders' equity +		151.15		152.43		148.11	143.01	143.01	197.89	197.89	196.90		196.90	197.86	188.62		166.03		146.49		155.55		150.98		222.65	219.91	219.91	0.00	236.00	16.60	222.99	18.82	210.95	210.95	211.71	211.71	205.14	205.14	207.00	211.34	191.61	191.61	183.99	170.98	158.21	149.63	149.58	132.43	125.23	125.23	120.50	120.50	107.65	95.88	95.88	94.73	86.32	86.32	83.84	89.00	71.79	71.79		60.21	62.74	62.74		57.80	46.66	46.66		48.76	40.94	40.94		37.73	33.22	33.22		33.62
Common stock and paid-in capital	0.00	58.37	0.00	60.46	0.00	58.36	58.47	58.47	58.36	58.36	61.20	-135.71	61.20	52.00	49.37	-139.25	50.75	-115.28	46.97	-99.52	49.39	-106.17	63.42	-90.89	36.61	38.20	38.20	-181.71	40.21	2.83	38.63	3.26	31.64	31.64	35.00	35.00	37.19	37.19	42.08	48.80	30.53	30.53	28.69	26.85	25.86	21.59	21.59	14.99	12.69	12.69	109.73	21.91	9.06	86.37	95.88	9.27	78.77	86.32	8.95	80.20	71.79	64.01	0.00	50.30	1.68	1.68	0.00	50.19	-0.49	-0.49	0.00	41.16	-3.07	-3.07	0.00	-4.01	-3.36	-3.36	0.00	-2.66	0.00
Retained earnings		92.79		91.97		89.75	84.54	84.54	139.53	139.53	135.71	135.71	135.71	145.87	139.25	139.25	115.28	115.28	99.52	99.52	106.17	106.17	87.56	90.89	186.04	181.71	181.71	181.71	195.79	13.77	184.35	15.56	179.31	179.31	176.71	176.71	167.94	167.94	164.92	162.55	161.08	161.08	155.30	144.13	132.35	128.04	128.00	117.44	112.55	112.55	10.77	98.59	98.59	9.51		85.46	7.55		74.88	8.80		7.78		9.92	61.06	61.06		7.61	47.15	47.15		7.61	44.01	44.01		41.73	36.59	36.59		36.28
Common shares outstanding	614	649	649	649	648	648	635	635	631	631	686	638	638	637	637	633	633	633	633	622	622	618	618	621	621	620	620	621	621	628	618	614	614	614	614	611	611	611	611	611	610	610	618	632	610	607	607	607	606	606	606	606	615	615	615	616	616	616	614	614	614	590	616	616	678	678	630	634	625	625	633	632	606	606	641	623	609	609	617	616	609

1 day ago

Ask a follow up

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Operating cash flow +	38.31	37.38	49.18	40.30	34.09	29.76	41.90	33.58	37.11	44.62	53.68	57.22	47.08	28.02	25.82	15.53	30.84	16.85	16.09	17.38
Net income
Depreciation, depletion and amortization	14.00	15.64	17.39	14.07	17.65	22.28	17.85	16.74	16.20	16.37	13.57	13.52	11.12	9.65	7.40	6.71	6.25	4.89	4.02	3.26
Stock-based compensation	0.91	0.99	1.03	1.16	1.93	1.95	1.66	4.43	0.23	0.49	-1.16	6.07	2.04	0.49
Change in inventory	-0.46	-0.05	1.91	-12.28	-4.87	3.40	-0.83	-3.41	-3.21	1.13	3.76	-3.76	-1.48	-1.49	-2.45	-2.51	4.14	-4.00	-2.06	-1.49
Other working capital changes	23.85	20.81	28.84	37.34	19.38	2.13	23.22	15.83	23.89	26.63	37.51	41.40	35.40	19.38	20.87	11.33	20.45	15.96	14.14	15.61
Cash flow from investing +	-25.89	-30.66	-28.23	-15.08	25.09	-38.55	-56.41	-53.98	-56.68	-71.03	-42.09	-37.81	-30.83	-27.62	-24.47	-16.70	-12.52	-10.18	-10.73	-10.83
Capital expenditures	-25.41	-30.16	-30.73	-23.14	-16.37	-35.15	-55.78	-53.35	-60.28	-73.73	-45.03	-38.70	-30.34	-29.16	-20.67	-16.11	-15.67	-10.22	-12.26	-9.01
Others incl. marketable securities changes	-0.47	-0.50	2.49	8.07	41.47	-3.41	-0.63	-0.63	3.61	2.69	2.94	0.89	-0.50	1.54	-3.80	-0.60	3.15	0.05	1.53	-1.82
Cash flow from financing +	-16.61	-14.60	-12.57	-15.00	-58.31	25.08	13.18	7.16	-0.08	18.50	0.33	-12.34	-2.27	-1.03	0.29	-2.70	-1.19	-7.90	-2.95	-5.72
Dividend payout		-7.63	-13.75	-0.05	-0.05	-0.03	-9.95	-7.95	-9.62	-10.68	-12.74	-13.25	-10.79		-0.42	-0.32	-0.58			-3.37
Common stock repurchases							0.00	0.00	0.00	0.05	0.14	0.37			0.55		-1.15	-6.85	-3.73
Net Debt Issuance	-16.61	-6.97	1.19	-14.95	-58.27	25.11	23.13	15.11	9.54	29.12	12.92	0.54	8.52	-1.03	0.16	-2.38	0.54	-1.05	0.78	-2.35

Change in cash	-4.19	-7.87	8.38	10.22	0.87	16.29	-1.34	-13.24	-19.65	-7.92	11.92	7.07	13.98	-0.62	1.64	-3.88	17.13	-1.22	2.41	0.82
Change in exchange rate							0.00	0.00	0.00	0.00	0.00

Show Quarterly Cash Flow

	Dec-25	Jun-25	Dec-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Dec-15	Jun-15	Dec-14	Jun-14	Dec-13	Jun-13	Dec-12	Jun-12	Dec-11	Sep-11	Jun-11	Dec-10	Sep-10	Jun-10	Dec-09	Sep-09	Jun-09	Dec-08	Sep-08	Jun-08	Dec-07	Sep-07	Jun-07	Dec-06	Sep-06	Jun-06	Dec-05	Sep-05	Jun-05	Dec-04	Sep-04	Jun-04	Dec-03	Sep-03	Jun-03	Dec-02	Sep-02	Jun-02	Dec-01	Sep-01	Jun-01	Dec-00	Sep-00	Jun-00	Dec-99
Operating cash flow +	9.00	24.48	13.87	28.44	14.22	8.94	4.47	35.70	17.85	13.48	6.74	24.42	12.21	15.88	7.94	26.93	13.46	7.16	3.58	16.38	8.03	13.38	6.86	19.19	10.36	22.70	0.80	24.07	1.02	10.23	5.12	23.61	11.81	13.50	6.75	22.65	21.96	21.86	31.82	32.93	24.29	31.00	8.04	14.01	14.01	14.01	12.91	12.91	12.91	7.76	7.76	7.76	15.42	15.42	15.42	8.43	8.43	8.43	8.05	8.05	8.05	8.69	8.69	8.69	7.13	7.13	7.13	4.78	4.78	4.78	6.32	6.32	6.32	5.93	5.93	5.93	4.74	4.74	4.74	3.10	3.10
Net income
Depreciation, depletion and amortization	6.20	6.93	7.38	7.99	4.00	7.70	3.85	9.04	4.52	8.35	4.03	7.14	3.57	6.94	3.47	8.60	4.30	9.05	4.53	11.33	5.79	10.96	0.00	9.61	0.00	8.39	0.30	8.12	0.34	8.30	4.15	8.03	4.02	8.17	4.09	8.36	8.01	7.01	6.56	6.55	6.73	5.94	2.51	4.83	4.83	4.83	3.70	3.70	3.70	3.36	3.36	3.36	3.12	3.12	3.12	2.44	2.44	2.44	2.01	2.01	2.01	1.63	1.63	1.63				2.40	2.40	2.40	2.43	2.43	2.43	0.06	0.06	0.06	1.23	1.23	1.23	0.95	0.95
Stock-based compensation			0.51	0.52	0.26	0.47	0.24	0.47		0.57		0.57		0.60		1.07		0.85		1.95				1.22				4.43				0.23				0.01	0.48	1.12	-2.13	4.86	1.21	1.60	0.22	0.24	0.24	0.24
Change in inventory	-0.91	2.76	-3.22	3.81	1.91	-3.87	-1.93	5.92	2.96	-4.00	2.96	-5.38	-6.14	-6.90	-6.14	-4.87	-2.44	-2.44	-2.44	3.40	1.70	0.00	0.00	-0.83	0.00	0.00	-0.03	-3.41	-0.14	0.00	-1.71	-3.21	-1.61	-1.61	-1.61	1.13		3.76		-3.76		-1.48		-0.74	-0.74	-0.74	-1.23	-1.23	-1.23	-1.25	-1.25	-1.25	2.07	2.07	2.07	-2.00	-2.00	-2.00	-1.03	-1.03	-1.03	-0.74	-0.74	-0.74				-0.05	-0.05	-0.05	-0.11	-0.11	-0.11	-0.14	-0.14	-0.14	-0.31	-0.31	-0.31	-0.28	-0.28
Other working capital changes	3.71	14.79	9.19	16.12	8.06	4.64	2.32	20.27	10.37	8.57	-0.25	22.09	14.78	15.25	10.62	22.13	11.60	-0.31	1.49	-0.28	0.54	2.42	6.86	9.19	10.36	14.31	0.53	14.93	0.82	1.93	2.67	18.57	9.40	6.93	4.27	13.16	13.47	9.96	27.39	25.28	16.35	24.94	5.31	9.69	9.69	9.69	10.43	10.43	10.43	5.66	5.66	5.66	10.23	10.23	10.23	7.98	7.98	7.98	7.07	7.07	7.07	7.80	7.80	7.80	7.13	7.13	7.13	2.43	2.43	2.43	4.00	4.00	4.00	6.01	6.01	6.01	3.82	3.82	3.82	2.43	2.43
Cash flow from investing +	-8.34	-10.46	-15.42	-14.01		-16.64		-14.17	-7.08	-14.07	-7.03	-5.36	-2.68	-9.72	-4.86	0.75	0.37	24.35	12.17	-14.62	-7.31	-23.93	-11.97	-24.73	-12.37	-31.68	-1.11	-23.24	-0.98	-30.74	-15.37	-27.03	-13.52	-29.64	-14.82	-39.04	-32.00	-21.34	-20.74	-20.33	-17.49	-16.60	-7.12	-13.81	-13.81	-13.81	-12.23	-12.23	-12.23	-8.35	-8.35	-8.35	-6.26	-6.26	-6.26	-5.09	-5.09	-5.09	-5.37	-5.37	-5.37	-5.42	-5.42	-5.42	-5.94	-5.94	-5.94	-4.77	-4.77	-4.77	-6.19	-6.19	-6.19	-4.20	-4.20	-4.20	-6.50	-6.50	-6.50	-2.33	-2.33
Capital expenditures	-8.22	-10.57	-14.99	-14.20	-7.10	-15.87	-7.94	-14.41	-7.20	-16.21	-8.16	-12.91	-6.45	-10.24	-5.12	-8.86	-4.43	-7.51	-3.75	-13.70	-6.85	-21.44	0.00	-25.35	0.00	-30.43	-1.07	-25.62	-1.08	-27.73	-13.87	-30.03	-15.02	-30.25	-15.12	-40.17	-33.56	-23.68	-21.35	-18.80	-19.90	-16.52	-6.91	-14.58	-14.58	-14.58	-10.33	-10.33	-10.33	-8.05	-8.05	-8.05	-7.84	-7.84	-7.84	-5.11	-5.11	-5.11	-6.13	-6.13	-6.13	-4.51	-4.51	-4.51	-5.08	-5.08	-5.08	-4.15	-4.15	-4.15	-4.77	-4.77	-4.77	-4.00	-4.00	-4.00	-1.92	-1.92	-1.92	-0.99	-0.99
Others incl. marketable securities changes	-0.13	0.11	-0.43	0.19	7.10	-0.77	7.94	0.24	0.12	2.14	1.13	7.55	3.78	0.51	0.26	9.61	4.80	31.86	15.93	-0.92	-0.46	-2.49	-11.97	0.62	-12.36	-1.25	-0.04	2.37	0.10	-3.00	-1.50	3.00	1.50	0.60	0.30	1.13	1.56	2.34	0.60	-1.52	2.41	-0.08	-0.21	0.77	0.77	0.77	-1.90	-1.90	-1.90	-0.30	-0.30	-0.30	1.58	1.58	1.58	0.02	0.02	0.02	0.76	0.76	0.76	-0.91	-0.91	-0.91	-0.87	-0.87	-0.87	-0.63	-0.63	-0.63	-1.42	-1.42	-1.42	-0.20	-0.20	-0.20	-4.58	-4.58	-4.58	-1.34	-1.34
Cash flow from financing +	-7.06	-8.85	-7.79	-8.20	-4.10	-6.40	-3.20	-4.61	-2.31	-7.96	-3.98	-6.98	-3.49	-8.03	-4.01	-21.22	-10.61	-37.09	-18.54	17.82	9.08	7.26	0.00	5.82	0.00	7.36	0.26	-1.34	-0.06	7.78	3.89	6.20	3.10	-6.28	-3.14	9.82	8.68	2.10	-1.78	-3.44	-8.90	-9.34	3.54	-0.51	-0.51	-0.51	0.14	0.14	0.14	-1.35	-1.35	-1.35	-0.60	-0.60	-0.60	-3.95	-3.95	-3.95	-1.48	-1.48	-1.48	-2.86	-2.86	-2.86	-0.73	-0.73	-0.73	-0.85	-0.85	-0.85	1.03	1.03	1.03	-2.28	-2.28	-2.28	2.71	2.71	2.71	-0.92	-0.92
Dividend payout		0.00	-0.03	-1.29	-0.65	-6.34	-3.17	-4.47	-2.23	-9.29	-4.64	-0.02	-0.01	-0.03	-0.01	-0.04	-0.02	-0.01	0.00	-0.02	-0.12	-0.01	0.00	-4.50	0.00	-5.45	-0.19	-3.47	-0.13	-5.21	-2.42	-2.98	-1.49	-5.65	-2.83	-3.54	-7.14	-4.36	-8.38	-4.89	-8.36	-3.52	-3.63				-0.21	-0.21	-0.21	-0.16	-0.16	-0.16	-0.29	-0.29	-0.29							-1.69	-1.69	-1.69	-1.46	-1.46	-1.46	-1.36	-1.36	-1.36	-1.53	-1.53	-1.53	-0.04	-0.04	-0.04	-0.02	-0.02	-0.02	-0.55	-0.55
Common stock repurchases																						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						0.05		0.14		0.37							0.27	0.27	0.27				-0.57	-0.57	-0.57	-3.42	-3.42	-3.42	-1.87	-1.87	-1.87							-0.02	-0.02	-0.02	-0.10	-0.10	-0.10	-0.51	-0.51	-0.51	-0.59	-0.59	-0.59	-0.64	-0.64
Net Debt Issuance	-7.06	-8.85	-7.77	-6.90	-3.45	-0.06	-0.03	-0.14	-0.07	1.33	0.67	-6.95	-3.48	-8.00	-4.00	-21.19	-10.59	-37.08	-18.54	17.84	9.19	7.27	0.00	10.31	0.00	12.82	0.45	2.12	0.07	12.99	6.31	9.18	4.59	-0.63	-0.32	13.31	15.82	6.32	6.60	1.08	-0.54	-5.82	7.17	-0.51	-0.51	-0.51	0.08	0.08	0.08	-1.19	-1.19	-1.19	0.27	0.27	0.27	-0.52	-0.52	-0.52	0.39	0.39	0.39	-1.18	-1.18	-1.18	0.73	0.73	0.73	0.52	0.52	0.52	2.65	2.65	2.65	-1.73	-1.73	-1.73	3.31	3.31	3.31	0.27	0.27

Change in cash	-6.41	5.16	-9.35	6.23	10.12	-14.10	1.27	16.92	8.46	-8.55	-4.27	12.08	6.04	-1.86	-0.93	6.45	3.23	-5.58	-2.79	19.58	9.79	-3.29	-5.11	0.28	-2.01	-1.62	-0.06	-0.52	-0.02	-12.72	-6.36	2.78	1.39	-22.43	-11.21	-6.57	-1.36	2.61	9.30	9.16	-2.09	5.06	4.46	-0.31	-0.31	-0.31	0.82	0.82	0.82	-1.94	-1.94	-1.94	8.56	8.56	8.56	-0.61	-0.61	-0.61	1.20	1.20	1.20	0.41	0.41	0.41	0.45	0.45	0.45	-0.85	-0.85	-0.85	1.15	1.15	1.15	-0.55	-0.55	-0.55	0.95	0.95	0.95	-0.15	-0.15
Change in exchange rate																						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

1 day ago

Ask a follow up

SASOL LTD

Income Statement - SASOL LTD (SSL)

Income Statement - SASOL LTD (SSL)

Balance Sheet - SASOL LTD (SSL)

Balance Sheet - SASOL LTD (SSL)

Cash Flow - SASOL LTD (SSL)

Cash Flow - SASOL LTD (SSL)