Legend Biotech Corp

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	1.03	0.63	0.29	0.12	0.07	0.08	0.06	0.05	0.02
Cost of revenue	0.41	0.23	0.14	0.07	0.31	0.23			0.00
Gross profit	0.62	0.39	0.14	0.05	0.07	0.08	0.06	0.05	0.02
Total operating expenses +	0.76	0.70	0.58	0.51	0.46	0.08	0.19	0.06	0.01
Selling, general and administrative	0.14	0.14	0.11	0.08	0.05	0.02	0.01	0.00	0.00
Research and development	0.41	0.41	0.38	0.34	0.31	0.23	0.16	0.06	0.01
Other operating expenses	0.21	0.15	0.09	0.09	0.10	-0.18	0.03	0.00	0.00
Operating income	-0.14	-0.30	-0.44	-0.46	-0.39	-0.31	-0.13	0.00	0.01
Non-operating income (net)	-0.15	0.15	-0.08	0.01	-0.01	0.01	0.01	0.00	0.00
Income before tax	-0.28	-0.16	-0.52	-0.45	-0.41	-0.31	-0.13	0.00	0.01
Income tax expense	0.01	0.02	0.00	0.00	0.00	-0.04	-0.03	0.00	0.00
Net income	-0.30	-0.18	-0.52	-0.45	-0.40	-0.27	-0.10	0.00	0.01

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	0.31	0.31	0.27	0.26	0.20	0.19	0.16	0.19	0.09	0.08	0.10	0.07	0.04	0.03	0.03	0.01	0.04	0.04	0.02	0.02	0.01	0.04	0.01	0.01	0.01	0.02	0.02	0.01	0.01
Cost of revenue	0.18	0.12	0.12	0.10	0.07	0.07	0.06	0.05	0.05	0.03	0.05	0.13	0.04	0.03	0.13	0.02	0.08	0.08			0.07	0.07
Gross profit	0.13	0.18	0.16	0.16	0.12	0.11	0.10	0.14	0.04	0.05	0.05	-0.06	0.00	0.00	-0.10	0.00	-0.04	0.04	0.02	0.02	-0.06	0.04	0.01	0.01	0.01	0.02	0.02	0.01	0.01
Total operating expenses +	0.18	0.20	0.20	0.18	0.17	0.19	0.17	0.18	0.16	0.17	0.14	0.14	0.12	0.13	0.15	0.11	0.12	0.16	0.10	0.11	0.09	0.10	0.08	0.07	0.06	0.08	0.05	0.04	0.03
Selling, general and administrative	0.04	0.04	0.03	0.03	0.03	0.03	0.04	0.04	0.03	0.03	0.03	0.03	0.02	0.03	0.02	0.02	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Research and development	0.09	0.10	0.11	0.10	0.10	0.10	0.10	0.11	0.10	0.11	0.10	0.10	0.08	0.08	0.10	0.07	0.08	0.09	0.07	0.08	0.07	0.07	0.06	0.05	0.05	0.07	0.04	0.03	0.02
Other operating expenses	0.05	0.07	0.05	0.05	0.04	0.05	0.04	0.03	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.03	0.02	0.05	0.02	0.02	0.01	0.02	0.01	0.01	0.01	0.01	0.00	0.01	0.00
Operating income	-0.05	-0.02	-0.04	-0.02	-0.05	-0.07	-0.07	-0.04	-0.12	-0.12	-0.09	-0.20	-0.12	-0.13	-0.25	-0.12	-0.16	-0.12	-0.09	-0.09	-0.15	-0.06	-0.07	-0.06	-0.05	-0.06	-0.03	-0.03	-0.01
Non-operating income (net)	0.00	0.00	0.00	-0.10	-0.05	0.11	-0.05	0.02	0.06	-0.03	0.03	0.00	0.01	-0.01	0.16	-0.07	0.11	0.03	-0.04	0.00	0.07	0.00	0.00	-0.08	0.00	0.00	0.00	0.00	0.00
Income before tax	-0.05	-0.02	-0.04	-0.12	-0.10	0.04	-0.12	-0.02	-0.06	-0.15	-0.06	-0.20	-0.11	-0.14	-0.08	-0.19	-0.04	-0.09	-0.13	-0.09	-0.08	-0.06	-0.07	-0.13	-0.05	-0.06	-0.03	-0.03	-0.01
Income tax expense	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.00	0.00	0.00	0.00	0.00
Net income	-0.05	-0.03	-0.04	-0.13	-0.10	0.03	-0.13	-0.02	-0.06	-0.14	-0.06	-0.20	-0.11	-0.14	-0.08	-0.19	-0.04	-0.09	-0.13	-0.09	-0.08	-0.06	-0.07	-0.13	-0.04	-0.06	-0.03	-0.03	-0.01

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total cash and short-term investments +	0.95	1.12	1.31	1.03	0.88	0.51	0.16	0.22	0.00
Cash and cash equivalents	0.90	0.29	1.28	0.79	0.69	0.46	0.08	0.21	0.00
Short-term investments	0.05	0.84	0.03	0.24	0.19	0.05	0.08	0.01
Accounts receivable, net	0.25	0.12	0.16	0.04	0.06	0.08	0.04	0.11	0.23
Inventories	0.03	0.02	0.02	0.01	0.00	0.00	0.00	0.00	0.00
Other current assets	0.02	0.01	0.01	0.02	0.01	0.00	0.01	0.00	0.00
Total current assets	1.25	1.28	1.50	1.10	0.95	0.59	0.21	0.33	0.23
Total non-current assets +	0.49	0.39	0.35	0.23	0.17	0.13	0.08	0.10	0.01
Property, plant and equipment, net				0.16	0.15	0.12	0.08	0.03	0.00
Goodwill						0.00
Intangible assets	0.07	0.17	0.00	0.07	0.02	0.00	0.01	0.00	0.00
Long-term investments	0.01	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	1.73	1.67	1.85	1.33	1.12	0.72	0.29	0.43	0.24

Total current liabilities +	0.64	0.28	0.22	0.30	0.23	0.12	0.13	0.16	0.05
Accounts payable	0.08	0.04	0.02	0.03	0.01	0.00	0.01	0.01	0.00
Short-term debt	0.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt	0.32
Deferred revenue
Other current liabilities	0.22	0.16	0.13	0.25	0.21	0.05	0.07	0.04	0.04
Total non-current liabilities +	0.10	0.35	0.38	0.29	0.12	0.01	0.28	0.26	0.17
Long-term debt		0.30	0.28	0.26	0.12
Capital lease obligations	0.09	0.05	0.05	0.02	0.00	0.00	0.01	0.00
Other non-current liabilities	0.01	0.01	0.00	0.00	0.00	0.28
Total liabilities	0.73	0.63	0.60	0.59	0.35	0.12	0.41	0.42	0.23

Total stockholders' equity +	1.00	1.04	1.25	0.74	0.77	0.60	-0.12	0.01	0.01
Common stock and paid-in capital	2.96	2.70	2.74	1.71	1.29	0.71	0.00	0.00	0.00
Retained earnings	-1.96	-1.66	-1.48	-0.97	-0.52	-0.12	-0.13	0.01	0.01
Common shares outstanding	184	183	176	159	141	118	132	100	132

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total cash and short-term investments +	0.83	0.95	0.99	0.97	1.01	1.12	1.21	1.29	1.30	1.31	1.42	1.51	0.85	1.03	0.84	0.78	0.79	0.88	0.64	0.69	0.46	0.51	0.58	0.64	0.25	0.16	0.00	0.00	0.22
Cash and cash equivalents	0.65	0.90	0.28	0.27	0.44	0.29	0.46	0.20	0.90	1.28	0.96	1.23	0.66	0.79	0.79	0.38	0.38	0.69	0.34	0.49	0.41	0.46	0.45	0.56	0.17	0.08			-0.22
Short-term investments	0.19	0.05	0.71	0.70	0.56	0.84	0.75	1.09	0.40	0.03	0.46	0.28	0.19	0.24	0.05	0.40	0.41	0.19	0.30	0.20	0.05	0.05	0.13	0.08	0.08	0.08			0.43
Accounts receivable, net	0.19	0.25	0.20	0.23	0.17	0.12	0.10	0.10	0.08	0.16	0.05	0.06	0.05	0.04	0.00	0.00	0.07	0.06	0.02	0.03	0.01	0.08	0.02	0.03	0.02	0.03
Inventories	0.04	0.03	0.03	0.04	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.00	0.02	0.06	0.04	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02
Total current assets	1.08	1.25	1.24	1.25	1.22	1.28	1.35	1.42	1.41	1.50	1.51	1.61	0.92	1.10	1.10	0.84	0.86	0.95	0.65	0.72	0.48	0.59	0.60	0.67	0.27	0.21			0.22
Total non-current assets +	0.51	0.49	0.47	0.44	0.40	0.39	0.39	0.37	0.36	0.35	0.33	0.32	0.29	0.23	0.16	0.19	0.18	0.17	0.16	0.15	0.14	0.13	0.11	0.10	0.09	0.08			-0.22
Property, plant and equipment, net														0.16	0.16		0.16	0.15	0.15	0.14	0.13	0.12	0.10	0.10	0.09
Goodwill												-0.12	-0.09	-0.09			0.00	0.00			0.00	0.00	0.00
Intangible assets	0.04	0.07	0.21	0.20	0.18	0.17	0.18	0.15	0.17	0.00	0.14	0.12	0.10	0.07	0.00	0.00	0.00	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments		0.01		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Other non-current assets
Total assets	1.60	1.73	1.71	1.69	1.62	1.67	1.74	1.80	1.78	1.85	1.84	1.93	1.21	1.33	1.33	1.02	1.04	1.12	0.81	0.88	0.62	0.72	0.71	0.77	0.36	0.29	0.29	0.29	0.29

Total current liabilities +	0.51	0.64	0.43	0.27	0.23	0.28	0.27	0.29	0.25	0.22	0.18	0.20	0.24	0.30	0.30	0.26	0.23	0.23	0.28	0.26	0.15	0.12	0.12	0.12	0.11	0.13
Accounts payable	0.07	0.08	0.10	0.08	0.06	0.04	0.03	0.04	0.04	0.02	0.02	0.02	0.03	0.03	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.01
Short-term debt	0.28	0.33	0.15	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt	0.27	0.32	0.14
Deferred revenue
Other current liabilities	0.15	0.22	0.16	0.14	0.11	0.16	0.16	0.17	0.13	0.13	0.14	0.16	0.19	0.25	0.26	0.24	0.15	0.21	0.21	0.19	0.08	0.05	0.07	0.06	0.05	0.12
Total non-current liabilities +	0.12	0.10	0.27	0.39	0.36	0.35	0.35	0.34	0.36	0.38	0.32	0.32	0.32	0.29	0.26	0.20	0.38	0.12	0.31	0.27	0.26	0.01	0.25	0.26	0.27	0.28
Long-term debt			0.17	0.31	0.31	0.30	0.30	0.29	0.29	0.28	0.28	0.27	0.27	0.26		0.19	0.13	0.12	0.07	0.02					0.15
Capital lease obligations	0.12	0.09	0.10	0.08	0.06	0.05	0.05	0.05	0.05	0.05	0.04	0.05	0.05	0.02		0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01
Other non-current liabilities	0.01	0.01	0.01			0.01	0.00		0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.28
Total liabilities	0.63	0.73	0.70	0.65	0.60	0.63	0.62	0.64	0.61	0.60	0.50	0.52	0.56	0.59	0.59	0.46	0.60	0.35	0.59	0.54	0.41	0.12	0.37	0.37	0.38	0.41

Total stockholders' equity +	0.97	1.00	1.01	1.04	1.02	1.04	1.12	1.16	1.16	1.25	1.34	1.41	0.65	0.74	0.74	0.56	0.44	0.77	0.23	0.34	0.21	0.60	0.33	0.40	-0.02	-0.12			0.01
Common stock and paid-in capital	2.98	2.96	2.94	2.92	2.78	2.70	2.80	2.72	2.71	2.74	2.68	2.68	1.93	1.71	1.71	0.56	0.44	1.29	0.95	0.94	0.81	0.71	0.45	0.40	0.16	0.00	0.00	0.00	0.01
Retained earnings	-2.01	-1.96	-1.93	-1.89	-1.76	-1.66	-1.69	-1.56	-1.54	-1.48	-1.34	-1.28	-1.28	-0.97	-0.97			-0.52	-0.73	-0.60	-0.60	-0.12	-0.12		-0.17	-0.13
Common shares outstanding	185	185	185	184	184	183	183	183	182	182	182	175	165	159	157	155	154	147	145	139	133	132	132	108	129	100	100	100	100

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Operating cash flow +	-0.10	-0.14	-0.39	-0.20	-0.20	-0.22	-0.08	0.31	0.00
Net income
Depreciation, depletion and amortization	0.03	0.02	0.02	0.02	0.01	0.01	0.01	0.00	0.00
Stock-based compensation	0.06	0.07	0.05	0.03	0.02	0.00	0.00	0.00
Change in inventory	0.00	-0.02	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00
Other working capital changes	-0.19	-0.22	-0.45	-0.24	-0.23	-0.24	-0.09	0.31	0.00
Cash flow from investing +	0.71	-0.85	0.09	-0.08	-0.19	-0.02	-0.06	-0.10	0.00
Capital expenditures	-0.07	-0.01	-0.02	-0.02	-0.05	-0.03	-0.04	-0.02	0.00
Others incl. marketable securities changes	0.78	-0.84	0.12	-0.05	-0.15	0.01	-0.02	-0.08	0.00
Cash flow from financing +	0.00	0.01	0.79	0.38	0.63	0.62	0.01	0.00	0.00
Dividend payout
Common stock repurchases									0.00
Net Debt Issuance	0.00	0.01	0.79	0.38	0.63	0.62	0.01	0.00	0.00

Change in cash	0.61	-0.99	0.49	0.10	0.23	0.37	-0.13	0.21	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Operating cash flow +	-0.09	-0.11	0.03	-0.01	-0.10	-0.08	-0.08	0.00	0.02	-0.10	-0.06	-0.10	-0.14	-0.05	-0.07	0.00	-0.08	-0.07	-0.04	-0.06	-0.03	-0.06	-0.06	-0.06	-0.05	-0.06	0.02	-0.04	0.00
Net income
Depreciation, depletion and amortization	0.02	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.01			0.00
Stock-based compensation	0.02	0.01	0.02	0.02	0.02	0.01	0.02	0.02	0.02	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00			0.00
Change in inventory	0.00	0.00	0.01	0.00	0.00	-0.01	-0.01	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00
Other working capital changes	-0.12	-0.13	0.00	-0.03	-0.12	-0.10	-0.09	-0.03	0.00	-0.11	-0.08	-0.11	-0.15	-0.06	-0.09	-0.01	-0.09	-0.08	-0.06	-0.07	-0.03	-0.06	-0.07	-0.06	-0.05	-0.07	0.02	-0.04	-0.01
Cash flow from investing +	-0.17	0.64	-0.02	-0.17	0.26	-0.09	0.33	-0.70	-0.40	0.41	-0.21	-0.12	0.02	0.02	0.13	0.00	-0.23	0.10	-0.11	-0.17	-0.02	0.06	-0.06	-0.01	-0.02	0.11	-0.02	-0.04	-0.11
Capital expenditures	-0.03	-0.02	-0.01	-0.01	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.01	-0.01	0.00	-0.01	0.00	0.00	-0.01	0.00	-0.01	-0.03	-0.02	-0.01	-0.01	-0.01	-0.02	-0.04	0.00	0.00	-0.02
Others incl. marketable securities changes	-0.14	0.66	-0.01	-0.16	0.26	-0.09	0.33	-0.69	-0.39	0.41	-0.20	-0.12	0.02	0.03	0.13	0.00	-0.22	0.10	-0.09	-0.14	0.00	0.07	-0.05	0.00	0.00	0.15	-0.02	-0.04	-0.10
Cash flow from financing +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.79	0.00	0.00	0.38	0.00	0.00	0.32	0.00	0.30	0.00	0.00	0.01	0.46	0.15	-0.01	0.00	-0.01	0.03
Dividend payout
Common stock repurchases																									0.00				0.00
Net Debt Issuance	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.79	0.00	0.00	0.38	0.00	0.00	0.32	0.00	0.30	0.00	0.00	0.01	0.46	0.15	-0.01	0.00	-0.01	0.03

Change in cash	-0.26	0.53	0.01	-0.18	0.15	-0.17	0.26	-0.70	-0.38	0.31	-0.27	0.57	-0.12	-0.03	0.43	0.00	-0.31	0.35	-0.15	0.08	-0.04	0.01	-0.11	0.39	0.09	0.05	0.00	-0.08	-0.09

1 day ago

Ask a follow up

Legend Biotech Corp

Income Statement - Legend Biotech Corp (LEGN)

Income Statement - Legend Biotech Corp (LEGN)

Balance Sheet - Legend Biotech Corp (LEGN)

Balance Sheet - Legend Biotech Corp (LEGN)

Cash Flow - Legend Biotech Corp (LEGN)

Cash Flow - Legend Biotech Corp (LEGN)