Brookfield Infrastructure Corp

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	3.73	3.49	2.55	1.81	1.63	1.51	1.66	1.48	1.37	0.35
Cost of revenue	1.36	1.31	0.79	0.52	0.52	0.55	0.56	0.53	0.47	0.09
Gross profit	2.37	2.18	1.76	1.29	1.11	0.95	1.09	0.95	0.90	0.26
Total operating expenses +	0.08	0.07	0.07	0.07	0.05	0.03	0.03	0.02	0.03	0.15
Selling, general and administrative	0.08	0.08	0.07	0.07	0.05	0.03	0.03	0.02	0.03	0.01
Research and development
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.14
Operating income	2.29	2.11	1.69	1.22	1.06	0.92	1.06	0.93	0.87	0.15
Non-operating income (net)	-1.19	-1.69	-0.70	0.58	-0.63	-0.88	-0.20	-0.16	-0.09	-0.09
Income before tax	1.10	0.42	0.99	1.81	0.43	0.04	0.86	0.77	0.78	0.06
Income tax expense	0.39	0.35	0.37	0.25	0.40	0.28	0.28	0.22	0.18	0.01
Net income	-0.25	-0.58	0.11	1.05	-0.36	-0.58	0.20	0.19	0.21	0.05

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	0.88	0.97	0.92	0.87	0.93	0.92	0.92	0.91	0.90	0.94	0.54	0.55	0.50	0.49	0.43	0.47	0.47	0.41	0.41	0.41	0.40	0.38	0.35	0.33	0.36	0.41	0.41	0.40	0.40	0.38	0.38	0.39	0.40
Cost of revenue	0.35	0.35	0.34	0.30	0.36	0.36	0.34	0.33	0.34	0.35	0.14	0.15	0.15	0.16	0.11	0.13	0.14	0.10	0.14	0.14	0.15	0.14	0.13	0.12	0.13	0.07	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Gross profit	0.54	0.63	0.58	0.56	0.57	0.56	0.58	0.58	0.56	0.60	0.40	0.39	0.35	0.34	0.31	0.34	0.33	0.31	0.28	0.27	0.26	0.24	0.22	0.20	0.23	0.34	0.35	0.35	0.35	0.32	0.32	0.33	0.34
Total operating expenses +	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.09	0.08	0.08	0.10	0.10	0.10	0.10	0.10
Selling, general and administrative	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Research and development
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.08	0.08	0.09	0.09	0.09	0.09	0.09
Operating income	0.52	0.60	0.56	0.54	0.56	0.54	0.56	0.56	0.54	0.58	0.38	0.38	0.33	0.32	0.30	0.33	0.31	0.29	0.26	0.26	0.25	0.23	0.21	0.20	0.23	0.16	0.16	0.16	0.26	0.24	0.24	0.25	0.26
Non-operating income (net)	-0.40	-0.58	-0.15	-0.75	0.30	-0.42	-1.29	0.18	-0.25	-0.53	0.71	-0.44	-0.45	0.41	0.08	0.51	-0.41	-0.37	0.02	-0.03	-0.26	-0.18	-0.37	-0.34	0.05	0.06	0.05	0.06	-0.05	-0.05	-0.05	-0.04	-0.03
Income before tax	0.12	0.02	0.42	-0.21	0.86	0.12	-0.73	0.74	0.29	0.05	1.09	-0.06	-0.12	0.74	0.38	0.83	-0.10	-0.08	0.29	0.24	-0.02	0.05	-0.16	-0.14	0.28	0.21	0.21	0.21	0.21	0.18	0.18	0.21	0.22
Income tax expense	0.08	0.09	0.10	0.10	0.10	0.08	0.09	0.10	0.10	0.10	0.09	0.10	0.08	0.07	0.07	0.00	0.12	0.08	0.08	0.17	0.07	0.06	0.06	0.05	0.09	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.06
Net income	-0.11	-0.24	0.08	-0.48	0.39	-0.15	-0.98	0.49	0.03	-0.23	0.90	-0.28	-0.30	0.57	0.22	0.67	-0.38	-0.27	0.12	-0.04	-0.18	-0.10	-0.30	-0.27	0.11	0.05	0.05	0.05	0.05	0.04	0.04	0.05	0.06

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total cash and short-term investments +	0.44	0.74	0.58	0.50	0.47	0.19	0.20	0.10	0.08	0.00
Cash and cash equivalents	0.43	0.67	0.54	0.45	0.47	0.19	0.20	0.10	0.08
Short-term investments	0.01	0.07	0.04	0.06	0.00
Accounts receivable, net	2.46	2.03	2.18	1.01	1.50	0.35	0.36	0.33	0.34
Inventories			-1.29	-0.06	-0.05	-0.05
Other current assets	-0.90	1.99	0.05	0.12	0.05	0.05	0.03	0.01	0.01
Total current assets	2.00	4.76	2.80	1.01	2.01	0.59	0.59	0.44	0.43
Total non-current assets +	21.98	18.82	21.11	9.17	8.08	8.76	9.26	8.80	9.54
Property, plant and equipment, net				4.72	4.80	5.11	4.50	3.68	3.39
Goodwill	1.68	1.61	1.73	0.52	0.49	0.53	0.67	0.69	0.81
Intangible assets	3.10	2.89	3.70	2.85	2.69	2.95	3.94	4.27	5.20
Long-term investments	0.37	0.16	0.07	0.43	0.03	0.03	0.03	0.03
Other non-current assets
Total assets	23.98	23.59	23.91	10.18	10.09	9.34	9.85	9.24	9.97

Total current liabilities +	7.67	7.65	6.36	4.23	6.20	2.76	0.49	0.35	0.35
Accounts payable	1.21	0.07	0.09	0.04	0.04	0.08	0.09	0.07	0.06
Short-term debt	1.31	0.77	1.05	0.43	0.13	0.01	0.26	0.16
Current portion of long-term debt	1.31	0.77	1.05	0.03	0.13	0.01
Deferred revenue
Other current liabilities	5.15	6.54	4.97	4.16	5.87	2.51	0.01	0.01	0.29
Total non-current liabilities +	14.33	13.72	13.48	6.31	5.31	7.16	6.08	5.64	4.28
Long-term debt	11.96	11.51	11.01	4.58	3.69	4.62	3.53	3.25
Capital lease obligations
Other non-current liabilities	0.06	0.06	0.06	1.73	1.00	1.03
Total liabilities	21.98	21.37	19.84	10.54	11.51	9.92	6.58	5.99	4.63

Total stockholders' equity +	-1.30	-1.25	-0.40	-1.12	-2.13	-1.72	3.28	3.25	2.04
Common stock and paid-in capital	-1.56	-1.76	-1.51	-2.02	-1.93	-1.76	2.69	2.86	1.86	0.00
Retained earnings	0.27	0.51	1.12	0.90	-0.19	0.03	0.59	0.39	0.19
Common shares outstanding	119	119	143	113	110	67	48	70	70	70

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total cash and short-term investments +	0.61	0.44	0.44	1.28	0.30	0.74	0.28	0.51	0.40	0.57	0.34	-4.98	0.36	0.24	0.34	0.57	1.27	0.47	0.41	0.37	0.12	0.19	0.25	0.16	0.14	0.20	0.00	0.21	0.10	0.10	0.10	0.00	0.00
Cash and cash equivalents	0.59	0.43	0.38	1.22	0.27	0.67	0.25	0.47	0.36	0.54	0.24	-5.08	0.31	0.19	0.27	0.51	1.22	0.47	0.41	0.37	0.12	0.19	0.25	0.16	0.14	0.20		0.21	-0.10	0.10	0.10
Short-term investments	0.02	0.01	0.06	0.06	0.03	0.07	0.03	0.04	0.04	0.04	0.10	0.10	0.05	0.06	0.08	0.06	0.06												0.20
Accounts receivable, net	1.69	2.46	2.52	2.34	2.56	2.03	2.62	2.56	1.83	0.89	2.57	1.37	1.28	1.01	1.01	1.04	1.03	1.49	1.11	0.53	0.42	0.35	0.34	0.35	0.35	0.36	0.36	0.39		0.33	0.33
Inventories								-1.68	-1.83	-1.83	-1.29	-2.19	-0.05	-0.06	-0.53	-0.56	-0.52	-0.05	-0.59	-0.59		-0.05	-0.05
Other current assets		-0.90			0.03	1.99			1.68	1.34	1.34	1.29	0.81	0.12	0.12	0.56	0.52	0.05	0.05			0.05	0.05		0.03	0.03				0.01	0.01
Total current assets	2.28	2.00	2.96	3.62	2.87	4.76	2.90	3.07	2.18	2.79	2.91	-5.08	1.07	1.01	1.35	1.61	2.25	2.01	1.51	0.90	0.54	0.59	0.59	0.51	0.49	0.59	0.59	0.60	0.10	0.44	0.44
Total non-current assets +	21.93	21.98	21.03	20.29	19.71	18.82	21.23	20.59	21.72	21.00	20.71	9.24	9.39	9.17	7.89	8.42	9.11	8.08	7.92	8.28	8.52	8.76	7.97	7.84	8.03	9.26		8.88	-0.10	8.80	8.80
Property, plant and equipment, net											13.78	5.15	4.91	4.72	4.18	4.47	4.74	4.80	4.58	4.63	5.21	5.11	4.56	4.31	4.29	4.50	4.50	3.79
Goodwill	1.70	1.68	1.70	1.67	1.64	1.61	1.67	1.66	1.71	1.72	1.74	0.57	0.54	0.52	0.50	0.52	0.57	0.49	0.50	0.54	0.49	0.53	0.49	0.50	0.53	0.67		0.70		0.69	0.69
Intangible assets	3.22	3.10	3.20	3.15	3.05	2.89	3.31	3.26	3.58	3.70	3.66	3.04	2.90	2.85	2.75	2.85	3.14	2.69	2.73	3.00	2.66	2.95	2.74	2.85	3.56	3.94		4.22		4.27	4.27
Long-term investments	0.27	0.37	0.38	0.69	0.61	0.16	0.09	0.14		0.07	0.10	0.42	0.41	0.43	0.41	0.42	0.49	0.03	0.03	0.02	0.03	0.03	0.04	0.06		0.03
Other non-current assets
Total assets	24.21	23.98	23.99	23.91	22.57	23.59	24.13	23.66	23.90	23.79	23.61	10.97	10.46	10.18	9.24	10.03	11.36	10.09	9.44	9.18	9.06	9.34	8.56	8.35	8.53	9.85		9.48		9.24	9.24

Total current liabilities +	14.50	7.67	7.15	7.31	5.95	7.65	6.74	5.20	5.03	6.33	6.59	5.14	4.39	4.23	5.65	6.31	6.69	5.07	5.34	3.99	2.86	2.76	2.64	2.28	2.07	0.49	0.49	0.42		0.35	0.35
Accounts payable	1.06	1.21	1.13	1.20	0.96	0.07	1.18	0.97	0.89	0.09	1.30	0.76	0.62	0.04	0.62	0.63	0.60	0.04	0.54	0.50	0.43	0.08	0.48	0.42	0.40	0.09	0.09	0.41		0.07	0.07
Short-term debt	13.44	1.31	1.19	1.20	0.60	0.77	0.90	0.57	0.03	1.11	1.34	0.27	0.03	0.03	1.05	1.45	0.13	0.13	0.26	0.01	0.01	0.01	0.01	0.01		0.26
Current portion of long-term debt	13.44	1.31	1.19	1.20	0.60	0.77	0.10	0.10	0.03	1.05	1.34	0.27	0.03	0.03	0.03	1.45	0.13	0.13	0.26	0.01	0.01	0.01	0.01
Deferred revenue
Other current liabilities	5.38	5.15	4.83	4.91	4.39	6.81	4.66	3.67	4.12	5.13	3.95	4.11	3.74	-0.03	3.98	4.23	5.96	4.90	4.53	3.48	2.42	2.51	2.15	1.86	1.67	0.01	0.15	0.01		0.29	0.29
Total non-current liabilities +	7.80	14.35	14.65	14.39	13.80	13.72	14.92	14.93	15.96	13.41	13.05	1.75	6.72	6.31	4.82	4.80	6.24	6.44	5.29	6.34	7.11	7.16	6.73	6.60	6.60	6.08		5.78		5.64	5.64
Long-term debt	12.06	11.96	12.30	12.05	12.16	11.51	13.34	13.09	13.50	11.01	10.71	4.81	4.97	4.58	4.27	4.60	4.47	3.69	3.84	4.57	4.59	4.62	4.33	4.23	4.21	3.53		3.32
Capital lease obligations
Other non-current liabilities	5.39	0.06	0.17	0.18	2.30	0.06	2.41	2.35	2.46	0.06	0.32	0.11	0.06	1.73	0.12	4.22	5.95	1.00	0.99	0.98	1.04	1.03	0.09	0.08
Total liabilities	22.30	21.98	21.80	21.70	19.75	21.37	21.65	20.13	20.99	19.74	19.64	1.75	11.11	10.54	10.47	11.11	12.93	11.51	10.63	10.32	9.97	9.92	9.37	8.87	8.67	6.58		6.20		5.99	5.99

Total stockholders' equity +	-1.46	-1.30	-1.20	-1.24	-0.84	-1.25	-0.76	0.15	-0.38	-0.40	-0.32	-1.63	-1.41	-1.12	-1.87	-1.96	-2.47	-2.13	-1.93	-1.98	-1.93	-1.72	-1.88	-1.61	-1.32	1.65		1.49	3.25	1.46	1.46
Common stock and paid-in capital	-1.62	-1.56	-1.70	-1.66	-1.74	-1.76	-1.42	-1.49	-1.52	-1.51	-1.66	-1.96	-2.01	-2.02	-2.20	-2.07	-1.90	-1.93	-2.01	-1.94	-1.79	-1.76	-2.01	-2.05	-2.02	1.07	-0.59	1.01	3.25	1.07	1.07	0.00	0.00
Retained earnings	0.16	0.27	0.50	0.42	0.90	0.51	0.66	1.64	1.14	1.11	1.34	0.33	0.60	0.90	0.34	0.11	-0.57	-0.19	0.08	-0.05	-0.15	0.03	0.14	0.44	0.70	0.59	0.59	0.48		0.39	0.39
Common shares outstanding	133	119	119	119	119	119	143	143	132	143	143	113	113	113	111	110	110	110	95	67	67	67	67	68	70	70	70	70	70	70	70	70	70

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating cash flow +	1.64	1.74	1.06	0.89	0.84	0.73	1.08	1.07	1.03	0.22
Net income
Depreciation, depletion and amortization	0.68	0.78	0.37	0.21	0.24	0.28	0.31	0.32	0.26	0.10
Stock-based compensation			-0.74					-0.38	-0.37
Change in inventory
Other working capital changes	0.96	0.97	1.43	0.68	0.60	0.45	0.78	1.13	1.14	0.12
Cash flow from investing +	-1.73	-1.11	-3.17	-1.05	0.33	-0.40	-0.44	-0.44	-4.51	-0.47
Capital expenditures	-1.42	-1.09	-0.59	-0.52	-0.42	-0.40	-0.47	-0.44	-0.42	-0.37
Others incl. marketable securities changes	-0.31	-0.02	-2.58	-0.53	0.74	0.00	0.02	0.01	-4.10	-0.11
Cash flow from financing +	-0.21	-0.43	2.18	0.00	-0.87	-0.32	-0.51	-0.57	3.55	0.26
Dividend payout				0.00	-0.05	-0.03	-0.26	-0.68	-0.68	-0.09
Common stock repurchases
Net Debt Issuance	-0.21	-0.43	2.18	0.00	-0.81	-0.28	-0.26	0.11	4.23	0.35

Change in cash	-0.30	0.21	0.07	-0.16	0.30	0.01	0.13	0.06	0.07	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Operating cash flow +	0.18	0.51	0.39	0.48	0.24	0.49	0.46	0.51	0.28	0.62	0.19	-0.09	-0.01	0.32	0.21	0.23	0.12	0.22	0.26	0.24	0.12	0.15	0.24	0.17	0.18	0.23	0.34	0.26	0.26	0.25	0.25	0.25	0.28
Net income
Depreciation, depletion and amortization	0.16	0.16	0.17	0.15	0.19	0.20	0.19	0.19	0.19	0.20	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.03	0.07	0.07	0.08	0.07	0.07	0.07	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Stock-based compensation									-0.15	-0.25		-0.15						-0.10	-0.09	-0.11	-0.09	-0.09	-0.08	-0.07	-0.08	-0.09	-0.09	-0.10
Change in inventory									0.02			0.02	0.02			-0.06	-0.06								0.07
Other working capital changes	0.02	0.35	0.22	0.33	0.05	0.30	0.27	0.32	0.22	0.68	0.14	-0.01	-0.08	0.27	0.16	0.24	0.13	0.30	0.29	0.27	0.14	0.16	0.25	0.17	0.12	0.24	0.35	0.27	0.19	0.18	0.18	0.17	0.20
Cash flow from investing +	-0.18	-0.71	-0.87	0.20	-0.04	-0.46	-0.34	-0.26	-0.07	-0.09	-2.83	-0.13	-0.13	-0.15	-0.12	-0.14	-0.64	-0.11	-0.11	0.64	-0.10	-0.11	-0.11	-0.06	-0.12	-0.12	-0.11	-0.10	-0.10	-0.11	-0.11	-0.11	-0.11
Capital expenditures	-0.13	-0.01	-1.06	-0.21	-0.13	-0.09	-0.43	-0.40	-0.10	-0.22	-0.12	-0.13	-0.13	-0.15	-0.12	-0.14	-0.11	-0.11	-0.11	-0.10	-0.10	-0.11	-0.11	-0.06	-0.12	-0.15	-0.11	-0.10	-0.10	-0.11	-0.11	-0.11	-0.11
Others incl. marketable securities changes	-0.05	-0.71	0.18	0.40	0.10	-0.37	0.09	0.15	0.03	0.13	-2.70	0.00	0.00	0.00	0.00	0.00	-0.53	0.00	0.00	0.74	0.00	0.00	0.00	0.00	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash flow from financing +	0.13	0.27	-0.36	0.26	-0.65	0.43	-0.35	-0.11	-0.39	-0.24	2.53	-0.48	0.00	-0.01	-0.33	-0.73	1.13	-0.04	-0.09	-0.66	-0.08	-0.12	-0.03	-0.09	-0.08	-0.17	-0.14	-0.12	-0.09	-0.17	-0.17	-0.17	-0.12
Dividend payout	-0.46		-0.44		-0.44		-0.41		-0.41	-0.41			-0.38	-0.38			-0.36	-0.36	0.00	-0.18	-0.30	-0.46	0.00	0.00	-0.03		-0.06	-0.04	-0.03	-0.06	-0.06	-0.50	-0.28
Common stock repurchases			0.00				0.00										-0.24	-0.24
Net Debt Issuance	0.59	0.27	0.08	0.26	-0.21	0.43	0.06	-0.11	0.02	0.17	2.53	-0.48	0.37	0.37	-0.33	-0.73	1.73	0.56	-0.09	-0.49	0.23	0.34	-0.03	-0.09	-0.05	-0.17	-0.07	-0.08	-0.06	-0.11	-0.11	0.33	0.16

Change in cash	0.13	0.06	-0.84	0.93	-0.44	0.46	-0.22	0.14	-0.18	0.29	-0.11	-0.70	-0.14	0.17	-0.23	-0.64	0.61	0.07	0.06	0.22	-0.05	-0.09	0.10	0.02	-0.02	-0.06	0.09	0.04	0.08	-0.02	-0.02	-0.03	0.05

1 day ago

Ask a follow up

Brookfield Infrastructure Corp

Income Statement - Brookfield Infrastructure Corp (BIPC)

Income Statement - Brookfield Infrastructure Corp (BIPC)

Balance Sheet - Brookfield Infrastructure Corp (BIPC)

Balance Sheet - Brookfield Infrastructure Corp (BIPC)

Cash Flow - Brookfield Infrastructure Corp (BIPC)

Cash Flow - Brookfield Infrastructure Corp (BIPC)