Pony AI Inc.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Total revenue	0.09	0.08	0.07	0.07	0.01
Cost of revenue	0.08	0.06	0.06	0.04	0.00
Gross profit	0.01	0.01	0.02	0.03	0.01
Total operating expenses +	0.28	0.30	0.16	0.20	0.22
Selling, general and administrative	0.06	0.06	0.04	0.05	0.05
Research and development	0.22	0.24	0.12	0.15	0.17
Other operating expenses	0.00	0.00	0.00	0.00	0.00
Operating income	-0.26	-0.29	-0.14	-0.17	-0.22
Non-operating income (net)	0.18	0.01	0.02	0.02	-0.01
Income before tax	-0.08	-0.28	-0.13	-0.15	-0.22
Income tax expense		0.00	0.00	0.00	0.00
Net income	-0.13	-0.27	-0.12	-0.15	-0.22

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23
Total revenue	0.03	0.03	0.03	0.02	0.01	0.04	0.03	0.02	0.01	0.03	0.03	0.01	0.01
Cost of revenue	0.03	0.03	0.02	0.02	0.01	0.03	0.02	0.03	0.01	0.02	0.02	0.01	0.01
Gross profit	0.01	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.01	0.00	0.00
Total operating expenses +	0.06	0.08	0.07	0.06	0.06	0.21	0.11	0.07	0.04	0.04	0.04	0.04	0.04
Selling, general and administrative	0.02	0.02	0.01	0.02	0.01	0.03	0.01	0.01	0.01
Research and development	0.05	0.06	0.06	0.05	0.05	0.15	0.09	0.05	0.03	0.03	0.03	0.03	0.03
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.03	0.01	0.01	0.00	0.01	0.01	0.01	0.01
Operating income	-0.06	-0.07	-0.07	-0.06	-0.06	-0.17	-0.11	-0.07	-0.03	-0.03	-0.03	-0.04	-0.04
Non-operating income (net)	0.00	0.15	0.01	0.01	0.02	-0.01	0.00	0.02	0.01	0.01	0.01	0.00	0.00
Income before tax	-0.05	0.08	-0.06	-0.05	-0.04	-0.18	-0.11	-0.05	-0.02	-0.03	-0.03	-0.03	-0.03
Income tax expense			0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	-0.05	0.02	-0.06	-0.05	-0.04	-0.18	-0.11	-0.05	-0.02	-0.03	-0.03	-0.03	-0.03

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Total cash and short-term investments +	1.17	0.75	0.59	0.58	0.42
Cash and cash equivalents	0.30	0.54	0.43	0.32	0.24
Short-term investments	0.87	0.21	0.16	0.26	0.18
Accounts receivable, net	0.03	0.04	0.04	0.03	0.00
Other current assets	0.05	0.05	0.04	0.03	0.02
Total current assets	1.25	0.83	0.67	0.64	0.44
Total non-current assets +	0.56	0.22	0.08	0.13	0.27
Property, plant and equipment, net
Goodwill
Intangible assets	0.00	-0.01	0.00	0.00	0.00
Long-term investments	0.45	0.13	0.05	0.08	0.23
Other non-current assets
Total assets	1.81	1.05	0.75	0.77	0.71

Total current liabilities +	0.09	0.07	0.05	0.05	0.03
Accounts payable	0.09	0.02
Short-term debt	0.00	0.00	0.01	0.01
Current portion of long-term debt	0.01			0.00
Deferred revenue
Other current liabilities	0.00	0.06	0.03	0.03	0.03
Total non-current liabilities +	0.01	0.01	0.00	1.26	1.08
Long-term debt
Capital lease obligations	0.02	0.01	0.01	0.01	0.00
Other non-current liabilities	0.00	0.00	0.00	0.00	0.00
Total liabilities	0.10	0.08	0.05	1.31	1.11

Total stockholders' equity +	1.65	0.95	0.68	-0.55	-0.40
Common stock and paid-in capital	3.07	2.24	1.42	0.06	0.06
Retained earnings	-1.42	-1.29	-0.74	-0.61	-0.47
Common shares outstanding	380	114	89	349	349

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22
Total cash and short-term investments +	1.07	1.17	0.44	0.61	0.63	0.75	0.75	0.47	0.47	0.59	0.59	0.53	0.53	0.58
Cash and cash equivalents	0.33	0.30	0.10	0.32	0.38	0.54	0.54	0.33	0.33	0.43	0.43	0.37	0.37	0.32
Short-term investments	0.74	0.87	0.35	0.29	0.25	0.21	0.21	0.14	0.14	0.16	0.16	0.16	0.16	0.26
Accounts receivable, net	0.05	0.03	0.04	0.03	0.03	0.03	0.04	0.03	0.03	0.04	0.04	0.02	0.02	0.03
Other current assets	0.05	0.05	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.04	0.04	0.04	0.04	0.03
Total current assets	1.17	1.25	0.54	0.70	0.72	0.83	0.83	0.56	0.56	0.67	0.67	0.59	0.59	0.64
Total non-current assets +	0.59	0.56	0.36	0.29	0.26	0.22	0.22	0.14	0.14	0.08	0.08	0.09	0.09	0.13
Property, plant and equipment, net
Goodwill
Intangible assets		0.00			-0.01	0.00				0.00				0.00
Long-term investments	0.46	0.45	0.27	0.21	0.15	0.13		0.09		0.05		0.06
Other non-current assets
Total assets	1.76	1.81	0.90	0.99	0.97	1.05	1.05	0.69	0.69	0.75	0.75	0.69	0.69	0.77

Total current liabilities +	0.07	0.09	0.08	0.11	0.05	0.07	0.07	0.04	0.04	0.05	0.05	0.05	0.05	0.05
Accounts payable	0.07	0.09	0.07	0.11	0.04	0.02	0.00		0.00		0.00		0.00
Short-term debt	0.01	0.00	0.01	0.00	0.01		0.00	0.01	0.00	0.01	0.01	0.01	0.01	0.01
Current portion of long-term debt		0.01										0.00
Deferred revenue
Other current liabilities	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.03	0.04	0.03	0.04	0.03	0.03	0.03
Total non-current liabilities +	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	1.37	0.00	1.26	0.00	1.26
Long-term debt
Capital lease obligations	0.02	0.02	0.02	0.02	0.01	0.01		0.00		0.01		0.01
Other non-current liabilities	0.00	0.00	0.00	0.00	0.00	0.00		0.00		0.00		0.00
Total liabilities	0.09	0.10	0.09	0.13	0.05	0.08	0.08	0.04	0.04	1.41	0.05	1.31	0.05	1.31

Total stockholders' equity +	1.61	1.65	0.80	0.85	0.90	0.95	0.95	0.64	0.64	-0.68	0.68	-0.63	0.63	-0.55
Common stock and paid-in capital	1.61	3.07	0.80	2.24	2.19	2.24	2.24	1.43	1.43	0.06	1.42	0.05	1.31	0.06
Retained earnings		-1.42		-1.38	-1.29	-1.29	-1.29	-0.79	-0.79	-0.74	-0.74	-0.68	-0.68	-0.61
Common shares outstanding	434	422	385	367	352	350	141	83	88	90	90	88	88

1 day ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating cash flow +	-0.16	-0.11	-0.12	-0.15	-0.15
Net income
Depreciation, depletion and amortization	0.01	0.01	0.01	0.02	0.01
Stock-based compensation	0.03	0.13	0.00	0.01	0.04
Change in inventory
Other working capital changes	-0.20	-0.25	-0.13	-0.18	-0.20
Cash flow from investing +	-0.89	-0.18	0.14	0.06	0.06
Capital expenditures	-0.04	-0.01	-0.01	-0.01	-0.03
Others incl. marketable securities changes	-0.85	-0.17	0.14	0.07	0.08
Cash flow from financing +	0.81	0.41	0.09	0.18	0.12
Dividend payout	-0.01	0.00	0.00
Common stock repurchases	0.00	0.00	-0.01	-0.01	0.00
Net Debt Issuance	0.82	0.41	0.10	0.19	0.12

Change in cash	-0.24	0.12	0.11	0.09	0.03

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23
Operating cash flow +	-0.03	-0.03	-0.06	-0.03	-0.05	-0.03	-0.03	-0.02	-0.04	-0.05	-0.03	-0.06	-0.03
Net income
Depreciation, depletion and amortization	0.01				0.00		0.00	0.00	0.00	0.01	0.00	0.01	0.00
Stock-based compensation	0.02		0.01	0.01	0.01		0.06	0.00	0.00	0.00	0.00	0.00	0.00
Change in inventory
Other working capital changes	-0.06	-0.03	-0.06	-0.03	-0.06	-0.03	-0.09	-0.02	-0.05	-0.06	-0.03	-0.07	-0.04
Cash flow from investing +	-0.60		-0.13	-0.07	-0.09		-0.08	-0.03	0.05	0.01	0.00	0.13	0.07
Capital expenditures	-0.12	0.00	0.00	-0.03	-0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-0.48	0.00	-0.13	-0.04	-0.04	0.00	-0.07	-0.03	0.06	0.01	0.00	0.13	0.07
Cash flow from financing +	0.83		-0.03	0.03	-0.01		0.20	0.00	0.00	0.10	0.05	0.00	0.00
Dividend payout	-0.01
Common stock repurchases	0.01			-0.01						0.00		0.00	0.00
Net Debt Issuance	0.82	0.00	-0.03	0.04	-0.01	0.00	0.20	0.00	0.00	0.10	0.05	0.00	0.00

Change in cash	0.20	-0.03	-0.22	-0.06	-0.16	-0.03	0.10	-0.05	0.01	0.05	0.03	0.06	0.03

1 day ago

Ask a follow up

Pony AI Inc.

Income Statement - Pony AI Inc. (PONY)

Income Statement - Pony AI Inc. (PONY)

Balance Sheet - Pony AI Inc. (PONY)

Balance Sheet - Pony AI Inc. (PONY)

Cash Flow - Pony AI Inc. (PONY)

Cash Flow - Pony AI Inc. (PONY)