Triple Flag Precious Metals Corp.
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
| Total revenue |
0.40 |
0.27 |
0.20 |
0.15 |
0.15 |
0.11 |
0.06 |
0.04 |
0.04 |
|
| Cost of revenue |
0.13 |
0.04 |
0.10 |
0.06 |
0.07 |
0.06 |
0.05 |
0.04 |
0.00 |
|
| Gross profit |
0.27 |
0.23 |
0.10 |
0.09 |
0.08 |
0.05 |
0.01 |
0.00 |
0.04 |
|
| Selling, general and administrative |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
| Research and development |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
| Other operating expenses |
0.00 |
0.22 |
0.04 |
0.00 |
0.00 |
0.01 |
0.03 |
0.00 |
0.06 |
0.01 |
| Operating income |
0.23 |
-0.02 |
0.04 |
0.06 |
0.07 |
0.03 |
-0.03 |
0.00 |
-0.03 |
0.00 |
| Non-operating income (net) |
0.04 |
0.01 |
0.00 |
0.00 |
-0.02 |
0.03 |
-0.01 |
0.01 |
0.00 |
0.00 |
| Income before tax |
0.27 |
-0.01 |
0.04 |
0.06 |
0.05 |
0.06 |
-0.04 |
0.00 |
-0.03 |
-0.01 |
| Income tax expense |
0.03 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net income |
0.24 |
-0.02 |
0.04 |
0.06 |
0.05 |
0.06 |
-0.01 |
0.00 |
-0.03 |
-0.01 |
Show Quarterly Income Statement
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Sep-19 |
Dec-18 |
Sep-18 |
| Total revenue |
0.14 |
0.12 |
0.09 |
0.09 |
0.08 |
0.07 |
0.07 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
| Cost of revenue |
0.04 |
0.03 |
0.01 |
0.03 |
0.03 |
0.03 |
0.04 |
0.02 |
0.02 |
0.03 |
0.02 |
0.03 |
0.03 |
0.03 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
| Gross profit |
0.10 |
0.09 |
0.08 |
0.06 |
0.05 |
0.05 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Selling, general and administrative |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Research and development |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
| Other operating expenses |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.14 |
0.01 |
0.01 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.02 |
0.00 |
| Operating income |
0.10 |
0.08 |
0.06 |
0.05 |
0.04 |
0.04 |
0.03 |
-0.11 |
0.02 |
0.01 |
-0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Non-operating income (net) |
0.03 |
0.02 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.03 |
0.00 |
0.01 |
-0.01 |
0.00 |
-0.01 |
0.01 |
| Income before tax |
0.13 |
0.09 |
0.07 |
0.06 |
0.05 |
0.05 |
0.03 |
-0.11 |
0.02 |
0.01 |
-0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.02 |
0.01 |
0.02 |
0.01 |
0.06 |
0.01 |
0.01 |
-0.02 |
0.00 |
-0.01 |
0.01 |
| Income tax expense |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net income |
0.12 |
0.08 |
0.06 |
0.06 |
0.05 |
0.04 |
0.03 |
-0.11 |
0.02 |
0.01 |
-0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.02 |
0.01 |
0.05 |
0.01 |
0.01 |
-0.02 |
0.00 |
-0.01 |
0.01 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
| Cash and cash equivalents |
0.03 |
0.04 |
0.02 |
0.07 |
0.04 |
0.02 |
0.01 |
0.01 |
0.00 |
0.00 |
| Short-term investments |
0.09 |
0.00 |
0.01 |
0.01 |
0.01 |
0.03 |
0.02 |
0.02 |
0.01 |
|
| Accounts receivable, net |
0.03 |
0.02 |
0.02 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
|
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
|
| Other current assets |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total current assets |
0.15 |
0.08 |
0.06 |
0.09 |
0.07 |
0.06 |
0.04 |
0.04 |
0.02 |
0.00 |
| Property, plant and equipment, net |
|
|
|
1.23 |
1.23 |
1.23 |
0.61 |
0.52 |
|
|
| Goodwill |
|
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-term investments |
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
| Total assets |
2.11 |
1.77 |
1.89 |
1.34 |
1.30 |
1.30 |
0.66 |
0.57 |
0.42 |
0.25 |
|
| Accounts payable |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
| Short-term debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.45 |
0.25 |
| Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.03 |
0.02 |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-term debt |
|
|
0.06 |
|
|
0.28 |
0.06 |
0.12 |
|
|
| Capital lease obligations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
| Other non-current liabilities |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
| Total liabilities |
0.07 |
0.03 |
0.08 |
0.02 |
0.01 |
0.28 |
0.06 |
0.13 |
0.45 |
0.25 |
|
| Common stock and paid-in capital |
1.88 |
1.76 |
1.76 |
1.25 |
1.25 |
1.01 |
0.64 |
0.47 |
0.00 |
0.00 |
| Retained earnings |
0.16 |
-0.02 |
0.05 |
0.06 |
0.04 |
0.01 |
-0.05 |
-0.03 |
-0.03 |
0.00 |
| Common shares outstanding |
204 |
201 |
200 |
156 |
148 |
155 |
155 |
155 |
72 |
72 |
Show Quarterly Balance Sheet
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Sep-19 |
Dec-18 |
Sep-18 |
| Cash and cash equivalents |
0.14 |
0.03 |
0.01 |
0.08 |
0.02 |
0.04 |
0.02 |
0.02 |
0.03 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
0.08 |
0.07 |
0.06 |
0.04 |
0.03 |
0.01 |
0.00 |
0.02 |
|
|
-0.03 |
0.04 |
0.01 |
|
| Short-term investments |
0.07 |
0.09 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.03 |
|
|
0.06 |
0.02 |
0.02 |
|
| Accounts receivable, net |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.03 |
0.01 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
|
|
|
0.01 |
0.01 |
|
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
|
|
|
|
0.00 |
0.00 |
|
| Other current assets |
0.00 |
0.00 |
0.02 |
0.04 |
0.01 |
0.01 |
0.04 |
0.04 |
0.01 |
0.01 |
0.00 |
0.03 |
0.07 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
|
|
|
0.01 |
0.00 |
|
| Total current assets |
0.24 |
0.15 |
0.06 |
0.12 |
0.06 |
0.08 |
0.06 |
0.06 |
0.08 |
0.06 |
0.05 |
0.05 |
0.02 |
0.07 |
0.10 |
0.09 |
0.09 |
0.07 |
0.06 |
0.05 |
0.03 |
0.06 |
|
|
0.03 |
0.08 |
0.04 |
|
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
1.78 |
1.80 |
|
1.23 |
1.21 |
1.21 |
1.22 |
1.23 |
1.24 |
|
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
|
|
|
|
|
0.02 |
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
0.00 |
0.00 |
|
| Long-term investments |
|
|
|
|
|
|
|
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
2.23 |
2.11 |
2.05 |
1.85 |
1.79 |
1.77 |
1.77 |
1.74 |
1.90 |
1.89 |
1.90 |
1.92 |
1.92 |
1.93 |
1.32 |
1.32 |
1.31 |
1.30 |
1.30 |
1.31 |
1.31 |
1.30 |
|
|
|
0.69 |
0.56 |
|
|
| Accounts payable |
0.03 |
0.04 |
0.03 |
0.03 |
0.02 |
0.00 |
0.02 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
| Short-term debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
| Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.01 |
0.00 |
0.04 |
0.03 |
0.00 |
0.02 |
0.02 |
0.01 |
0.00 |
0.02 |
0.00 |
0.01 |
|
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
|
|
0.00 |
0.01 |
|
| Long-term debt |
|
|
0.01 |
|
|
|
0.04 |
0.02 |
0.06 |
0.06 |
0.07 |
0.07 |
|
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
| Capital lease obligations |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
|
|
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
| Total liabilities |
0.07 |
0.07 |
0.07 |
0.04 |
0.03 |
0.03 |
0.06 |
0.04 |
0.09 |
0.08 |
0.08 |
0.08 |
0.10 |
0.10 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.28 |
0.28 |
|
|
|
0.18 |
0.12 |
|
|
| Common stock and paid-in capital |
1.89 |
1.88 |
1.88 |
1.76 |
1.75 |
1.76 |
1.76 |
1.77 |
1.76 |
1.76 |
1.76 |
1.77 |
1.76 |
1.76 |
1.25 |
1.26 |
1.25 |
1.25 |
1.25 |
1.25 |
1.01 |
1.01 |
0.00 |
0.00 |
0.59 |
0.56 |
0.47 |
0.00 |
| Retained earnings |
0.27 |
0.16 |
0.10 |
0.05 |
0.01 |
-0.02 |
-0.05 |
-0.07 |
0.05 |
0.05 |
0.05 |
0.07 |
0.07 |
0.07 |
0.06 |
0.05 |
0.05 |
0.04 |
0.03 |
0.04 |
0.02 |
0.01 |
|
|
|
-0.05 |
-0.03 |
|
| Common shares outstanding |
207 |
207 |
207 |
201 |
201 |
201 |
202 |
201 |
201 |
200 |
202 |
202 |
192 |
192 |
156 |
156 |
156 |
152 |
156 |
144 |
155 |
155 |
155 |
155 |
155 |
71 |
69 |
72 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
| Net income |
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.08 |
0.00 |
0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.06 |
|
| Stock-based compensation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.07 |
0.03 |
|
|
| Change in inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other working capital changes |
0.23 |
0.21 |
0.07 |
0.11 |
0.12 |
0.07 |
-0.03 |
0.00 |
-0.03 |
0.00 |
| Capital expenditures |
-0.22 |
-0.06 |
-0.19 |
-0.05 |
-0.05 |
-0.73 |
-0.17 |
-0.26 |
-0.20 |
-0.60 |
| Others incl. marketable securities changes |
0.00 |
-0.02 |
-0.02 |
0.00 |
0.00 |
0.08 |
0.04 |
0.10 |
-0.01 |
0.00 |
| Dividend payout |
-0.05 |
-0.04 |
-0.04 |
-0.03 |
-0.01 |
-0.01 |
-0.01 |
-0.29 |
|
|
| Common stock repurchases |
-0.01 |
-0.01 |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.16 |
|
|
| Net Debt Issuance |
0.00 |
-0.06 |
0.07 |
0.00 |
-0.04 |
0.59 |
0.11 |
0.60 |
0.19 |
0.61 |
|
| Change in cash |
0.04 |
0.02 |
-0.05 |
0.03 |
0.02 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
Show Quarterly Cash Flow
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Sep-19 |
Dec-18 |
Sep-18 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.00 |
0.02 |
0.02 |
0.02 |
0.00 |
0.02 |
0.02 |
0.02 |
0.00 |
0.02 |
0.02 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
| Stock-based compensation |
0.00 |
0.00 |
0.01 |
|
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
-0.02 |
0.01 |
0.01 |
0.03 |
|
|
|
| Change in inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
0.00 |
0.00 |
|
|
0.00 |
0.00 |
|
|
0.00 |
|
|
|
0.01 |
0.00 |
0.00 |
| Other working capital changes |
0.11 |
0.07 |
0.06 |
0.05 |
0.07 |
0.04 |
0.04 |
0.03 |
0.04 |
0.02 |
0.02 |
0.02 |
0.02 |
0.04 |
0.04 |
0.03 |
0.01 |
0.02 |
0.03 |
0.03 |
0.01 |
0.05 |
0.01 |
0.02 |
-0.02 |
-0.01 |
-0.01 |
0.00 |
| Capital expenditures |
-0.03 |
0.00 |
-0.15 |
0.00 |
-0.06 |
0.00 |
-0.05 |
0.00 |
0.00 |
-0.01 |
-0.02 |
-0.02 |
-0.02 |
-0.04 |
-0.04 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
0.00 |
-0.03 |
0.00 |
-0.55 |
-0.01 |
-0.17 |
-0.02 |
-0.03 |
-0.07 |
| Others incl. marketable securities changes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
-0.01 |
-0.12 |
0.03 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.08 |
0.00 |
0.00 |
0.00 |
0.03 |
0.11 |
0.00 |
| Dividend payout |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
|
|
|
|
|
|
|
|
| Common stock repurchases |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
-0.06 |
-0.07 |
| Net Debt Issuance |
0.00 |
-0.01 |
0.01 |
0.00 |
0.00 |
-0.03 |
0.01 |
-0.04 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.08 |
0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.02 |
0.00 |
-0.10 |
0.52 |
0.00 |
0.16 |
0.01 |
-0.03 |
0.14 |
|
| Change in cash |
0.07 |
0.06 |
-0.07 |
0.06 |
-0.02 |
0.01 |
0.00 |
-0.01 |
0.01 |
0.00 |
0.00 |
-0.01 |
0.08 |
-0.05 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.01 |
-0.02 |
0.01 |
-0.01 |
0.01 |
0.00 |
0.03 |
0.00 |
0.00 |