Sanofi

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	46.72	44.29	41.62	40.56	39.18	37.37	37.63	35.68	36.22	34.70	34.86	32.00	31.29	35.96	35.06	34.04	30.75	28.82	29.21	29.49
Cost of revenue	13.05	13.21	12.63	11.88	12.26	12.16	11.98	11.44	11.61	10.70	10.92	10.23	10.30	11.10	10.87	9.40	7.88	7.34	7.57	7.59
Gross profit	33.67	31.08	28.99	28.68	26.92	25.21	25.65	24.24	24.61	24.00	23.94	21.77	20.99	24.86	24.19	24.64	22.87	21.48	21.64	21.90
Total operating expenses +	24.07	23.83	22.03	18.52	18.79	11.10	22.60	19.57	18.80	17.46	18.32	15.71	16.01	18.43	18.33	18.10	16.50	17.09	15.73	16.17
Selling, general and administrative	9.54	9.18	10.69	10.49	9.56	0.00	0.00	0.08	0.11	0.11	0.11	0.54	0.50	0.18	0.03	0.58	17.07	16.35	7.87	8.02
Research and development	7.84	7.39	6.51	6.50	5.69	5.53	6.02	5.89	5.47	5.17	5.08	4.67	4.61	4.91	4.79	4.55	4.58	4.58	4.54	4.43
Other operating expenses	6.69	7.25	4.83	1.52	3.55	5.57	16.58	13.60	13.23	12.19	13.12	10.50	10.91	13.34	13.52	12.97	-5.15	-3.83	3.31	3.72
Operating income	9.60	7.25	6.96	10.16	8.13	14.11	3.05	4.68	5.80	6.53	5.62	6.06	4.98	6.43	5.86	6.54	6.37	4.39	5.91	5.73
Non-operating income (net)	-3.58	-0.49	-0.85	-0.17	-0.29	0.02	-0.04	0.23	-0.19	-0.72	-0.40	-0.46	-0.46	-0.27	0.47	0.62	0.51	0.46	0.31	-0.92
Income before tax	6.02	6.76	6.12	9.99	7.84	14.14	3.01	4.90	5.62	5.81	5.22	5.61	4.52	6.17	6.33	7.15	6.88	4.85	6.22	4.81
Income tax expense	1.04	1.20	1.02	1.91	1.56	1.81	0.12	0.48	1.72	1.33	0.71	1.21	0.73	1.11	0.44	1.43	1.36	0.68	0.69	0.80
Net income	7.81	5.56	5.40	8.37	6.22	12.29	2.75	4.31	8.42	4.71	4.29	4.39	3.72	4.89	5.65	5.47	5.27	3.85	5.26	4.01

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	11.24	12.21	13.17	10.74	10.61	7.63	14.16	11.38	9.73	12.20	12.70	10.68	10.86	11.46	13.14	10.74	10.05	10.42	10.83	9.05	8.89	9.74	9.88	8.44	9.32	10.02	9.92	8.98	8.71	9.33	9.74	8.48	8.13	8.98	9.39	8.93	8.90	9.18	9.30	8.31	7.93	6.83	9.68	8.76	8.22	9.17	8.87	8.15	7.93	8.55	8.52	8.09	8.16	8.66	9.24	9.12	8.94	8.92	9.17	8.77	8.19	7.81	8.26	8.19	7.78	7.73	7.77	7.80	7.45	7.46	7.17	7.10	7.09	8.16	6.97	7.33	7.06	7.39	7.36	7.44	7.32
Cost of revenue	3.14	3.63	3.41	2.99	2.89	2.27	4.09	3.41	2.97	4.05	3.84	3.27	3.08	3.73	3.83	3.25	2.88	3.48	3.24	2.86	2.68	3.44	3.18	2.68	2.87	3.46	3.13	2.77	2.62	3.14	3.03	2.72	2.55	3.09	2.85	2.89	2.79	2.96	2.78	2.52	2.45	2.20	3.00	2.70	2.57	3.04	2.86	2.61	2.52	2.90	2.87	2.67	2.55	2.87	2.88	2.73	2.62	2.79	2.90	2.85	2.36	2.32	2.30	2.07	2.03	2.23	2.03	1.85	1.77	1.93	1.79	1.81	1.89	-8.31	0.63	1.85	-3.54	-3.54	3.59	1.90	1.87
Gross profit	8.11	8.58	9.76	7.74	7.72	5.36	10.07	7.97	6.76	8.15	8.86	7.41	7.78	7.72	9.31	7.49	7.17	6.94	7.59	6.19	6.20	6.30	6.70	5.76	6.45	6.56	6.79	6.21	6.10	6.19	6.71	5.76	5.58	5.89	6.54	6.05	6.11	6.22	6.52	5.79	5.48	4.63	6.68	6.06	5.65	6.13	6.00	5.54	5.41	5.64	5.65	5.41	5.61	5.79	6.36	6.39	6.32	6.13	6.28	5.92	5.83	5.49	5.96	6.12	5.74	5.50	5.74	5.95	5.68	5.53	5.37	5.30	7.09	8.16	6.97	5.48	7.06	7.39	7.36	5.55	5.45
Total operating expenses +	5.84	9.61	6.14	6.27	5.48	4.79	6.44	6.38	5.52	7.81	5.65	5.56	5.32	3.62	6.58	6.06	4.78	5.47	4.56	4.63	4.14	4.82	4.18	-2.30	4.41	6.68	4.66	6.51	4.69	6.39	4.00	4.80	4.38	5.14	4.56	4.67	4.41	4.67	4.13	4.35	4.33	4.36	4.73	4.12	4.35	4.44	4.22	4.29	3.98	4.32	4.02	4.73	4.15	5.39	4.19	4.78	4.09	5.19	3.94	4.83	4.47	5.26	4.25	4.10	3.76	5.49	3.60	4.69	3.66	8.37	2.78	3.81	2.91	23.20	7.68	3.84	-23.49	23.49	7.21	4.49	4.00
Selling, general and administrative	2.33	3.45	2.29	2.19	2.22	1.24	2.68	2.66	2.61	2.93	2.58	2.58	2.61	2.90	2.64	2.57	2.38	2.76	2.27	2.34	2.19	0.06	2.18	0.03	2.34	0.09	2.31	0.05	2.38	0.08	2.67	0.04	4.43	0.11	4.63	0.06	4.06	0.11	4.07	0.06	3.93	0.53	3.98	0.38	3.66	0.54	3.51	0.07	4.43	0.16	4.68	0.09	4.23	0.18	0.01	0.09	4.38	4.09	3.79	5.14	4.30	4.15	5.06	3.61	4.03	4.33	4.48	4.43	3.82	4.39	2.90	1.79	4.54	5.11	4.45	1.90	4.02	4.90	3.60	2.04	3.76
Research and development	1.75	2.29	1.83	1.91	1.81	2.12	1.85	1.70	1.67	1.87	1.66	1.63	1.56	1.82	1.74	1.66	1.49	1.59	1.44	1.40	1.27	1.52	1.32	1.35	1.34	1.69	1.36	1.59	1.39	1.68	1.46	1.48	1.28	1.46	1.34	1.36	1.31	1.44	1.22	1.28	1.24	1.24	1.36	1.25	1.16	1.35	1.15	1.19	1.14	1.25	1.18	1.19	1.16	1.36	1.14	1.24	1.17	1.29	1.22	1.20	1.10	1.13	1.09	1.08	1.11	1.21	1.11	1.11	1.15	1.31	1.09	1.09	1.09	5.63	0.00	1.09	6.57	6.57	0.00	1.10	1.05
Other operating expenses	1.76	3.88	2.01	2.18	1.45	1.43	1.90	2.02	1.25	3.01	1.40	1.35	1.15	-1.10	2.20	1.83	0.91	1.12	0.85	0.90	0.68	3.24	0.68	-3.69	0.72	4.91	0.98	4.88	0.93	4.64	-0.14	3.29	-1.33	3.57	-1.41	3.26	-0.95	3.12	-1.17	3.01	-0.83	2.59	-0.61	2.50	-0.47	2.55	-0.44	3.03	-1.59	2.91	-1.84	3.45	-1.23	3.85	3.04	3.45	-1.47	-0.20	-1.07	-1.51	-0.93	-0.02	-1.90	-0.59	-1.38	-0.06	-1.98	-0.85	-1.32	2.68	-1.21	0.93	-2.71	12.46	3.23	0.85	-34.08	12.01	3.61	1.34	-0.80
Operating income	2.27	-1.04	3.62	1.47	2.23	0.57	3.64	1.60	1.24	0.34	3.21	1.86	2.46	4.10	2.72	1.43	2.40	1.47	3.03	1.56	2.06	1.48	2.52	8.06	2.05	-0.12	2.13	-0.30	1.41	-0.20	2.71	0.96	1.20	0.75	1.98	1.38	1.70	1.55	2.39	1.44	1.15	0.27	1.96	1.94	1.30	1.69	1.78	1.25	1.43	1.33	1.63	0.68	1.46	0.40	2.17	1.61	2.23	0.94	2.33	1.10	1.36	0.24	1.71	2.02	1.99	0.01	2.14	1.26	2.03	-2.84	2.59	1.48	7.09	-15.03	6.97	1.64	7.06	-16.10	7.36	1.06	1.45
Non-operating income (net)	-0.26	-0.12	-0.12	-0.01	-0.03	-0.12	-0.05	-0.18	-0.14	-0.59	-0.11	-0.14	0.01	-0.03	-0.04	-0.05	-0.05	-0.06	-0.09	-0.06	-0.08	-0.09	-0.08	0.10	0.08	-0.03	0.01	-0.03	-0.01	0.24	0.02	-0.06	0.03	0.08	-0.04	-0.03	-0.06	-0.39	-0.24	-0.07	-0.02	-0.10	-0.03	-0.15	-0.13	-0.15	-0.18	-0.09	-0.04	-0.10	-0.09	-0.14	-0.13	-0.16	-0.14	-0.04	0.12	0.13	0.15	0.17	0.21	0.12	0.16	0.15	0.19	5.49	-1.66	0.18	0.21	0.46	0.16	0.07	-5.93	16.34	-5.67	0.01	-5.72	16.91	-6.54	0.01	0.52
Income before tax	2.01	-1.16	3.51	1.47	2.20	0.45	3.58	1.42	1.09	-0.25	3.10	1.72	2.47	4.08	2.68	1.38	2.35	1.41	2.94	1.50	1.98	1.39	2.45	8.17	2.13	-0.14	2.14	-0.32	1.40	0.04	2.73	0.90	1.23	0.83	1.94	1.35	1.64	1.16	2.15	1.37	1.13	0.18	1.92	1.79	1.17	1.53	1.60	1.15	1.39	1.23	1.53	0.54	1.33	0.24	2.03	1.57	2.35	1.08	2.48	1.27	1.57	0.36	1.87	2.17	2.18	5.50	0.48	1.43	2.23	-2.38	2.75	1.56	1.17	1.31	1.30	1.65	1.33	0.82	0.81	1.07	1.96
Income tax expense	0.42	-0.35	0.68	0.23	0.48	0.00	0.74	0.30	0.10	0.31	0.56	0.27	0.46	0.91	0.60	0.16	0.33	0.27	0.61	0.28	0.40	0.32	0.49	0.56	0.43	-0.14	0.27	-0.24	0.26	-0.24	0.43	0.11	0.19	0.70	0.41	0.27	0.34	0.37	0.46	0.38	0.12	-0.30	0.27	0.51	0.18	0.17	0.38	0.35	0.27	0.13	0.28	0.05	0.30	-0.20	0.46	0.37	0.49	-0.42	0.40	0.20	0.27	-0.10	0.36	0.48	0.49	0.14	0.43	0.26	0.53	-1.43	0.75	0.39	0.73	-16.34	5.67	0.32	5.72	-16.91	6.54	0.20	0.45
Net income	1.61	-0.80	2.80	3.94	1.87	0.50	2.82	1.11	1.13	-0.56	2.53	1.44	2.00	3.11	2.08	1.18	2.01	1.13	2.31	1.21	1.57	1.06	1.95	7.60	1.68	-0.01	1.77	-0.09	1.14	0.25	2.27	0.76	1.02	0.13	1.57	1.04	5.70	0.79	1.67	1.16	1.09	0.33	1.63	1.30	1.02	1.34	1.19	0.78	1.08	1.06	1.22	0.45	0.99	0.41	1.54	1.15	1.81	1.44	2.03	1.01	1.22	0.44	1.61	1.71	1.71	1.21	1.42	1.06	1.58	-1.06	1.89	1.17	1.17	1.31	1.30	1.33	1.33	0.82	0.81	0.87	1.51

about 3 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	8.47	7.93	8.98	13.40	11.15	14.97	9.85	7.12	10.39	10.38	9.25	7.56	8.44	6.56	2.10	5.82	4.97	4.63	1.79	1.26
Cash and cash equivalents	7.66	7.44	8.71	12.74	10.10	13.92	9.43	6.93	10.32	10.27	9.15	7.34	8.26	6.38	1.93	5.77	0.69	0.54	1.71	1.15
Short-term investments	0.81	0.49	0.27	0.66	1.05	1.05	0.43	0.20	0.08	0.11	0.10	0.22	0.19	0.18	0.17	0.05	4.28	4.09	0.08	0.11
Accounts receivable, net	0.40	10.63	11.04	10.75	9.79	9.95	10.08	9.35	8.68	9.05	8.85	9.01	8.85	9.60	10.19	8.32	7.95	7.01	6.84	7.08
Inventories	22.69	9.43	9.67	8.96	8.72	8.35	7.99	7.48	6.82	6.89	6.52	6.56	6.35	6.38	6.05	5.02	4.44	3.59	3.73	3.66
Other current assets	0.21	14.60	1.24	1.58	1.96	1.48	1.01	0.70	0.55	0.36	0.31	0.30	0.26	0.26	0.26	0.19	0.17	0.17	0.19	0.16
Total current assets	30.95	42.59	30.66	34.03	30.56	33.70	28.94	24.65	26.35	26.69	24.93	23.43	23.91	22.80	20.79	20.04	17.53	15.40	12.55	12.16
Total non-current assets +	95.85	90.21	95.81	92.70	89.68	80.71	83.69	86.76	73.46	77.99	77.39	73.97	72.14	77.61	79.88	65.22	62.52	56.58	56.45	62.11
Property, plant and equipment, net				11.68	11.98	10.56	11.02	9.65	9.58	10.02	9.94	22.27	14.03	13.95	13.95	10.82	11.22	9.69	9.55	8.21
Goodwill	41.30	43.38	49.40	49.89	48.06	44.36	44.52	44.24	40.26	40.29	39.56	39.20	37.13	38.07	38.58	31.93	29.73	28.16	27.20	28.47
Intangible assets	67.56	22.63	24.32	21.64	21.41	18.34	16.51	21.89	13.08	10.88	12.03	14.54	15.40	20.19	23.64	12.48	13.75	15.26	19.18	23.74
Long-term investments	6.61	3.26	2.67	9.15	7.98	7.15	5.27	5.53	5.38	4.80	6.34	7.03	4.31
Other non-current assets
Total assets	126.81	132.80	126.46	126.72	120.24	114.41	112.63	111.41	99.81	104.67	102.32	97.39	96.06	100.41	100.67	85.26	80.05	71.99	69.00	74.27

Total current liabilities +	28.35	29.16	24.19	23.96	21.30	19.25	20.39	17.38	15.46	16.43	16.83	13.03	13.93	13.86	13.56	10.09	10.97	9.35	9.67	10.28
Accounts payable	22.93	7.55	7.33	6.81	6.18	5.30	5.31	5.04	4.63	4.30	3.82	3.65	3.00	3.19	3.18	2.80	2.65	2.79	2.75	3.01
Short-term debt	4.61	4.47	2.60	4.45	3.45	3.00	4.82	2.63	1.28	1.76	3.44	1.54	4.18	3.81	2.94	1.57	2.87	1.83	2.21	2.45
Current portion of long-term debt	4.34	4.21	2.05	4.17	3.18	2.77	4.55	2.63	1.28	1.76	4.42	2.13	14.59
Deferred revenue
Other current liabilities	0.81	16.01	13.67	11.86	11.04	10.10	6.46	5.49	8.38	9.24	8.53	6.90	5.77	5.92	7.44	5.72	5.45	4.72	4.71	4.83
Total non-current liabilities +	26.74	25.78	27.92	27.61	29.92	31.91	33.01	35.00	26.11	30.51	27.29	28.09	25.09	29.08	30.73	21.89	20.64	17.57	14.61	18.17
Long-term debt	14.25	11.79	14.35	14.86	17.12	19.75	20.13	22.01	14.33	16.82	12.97	28.44	14.35	14.13	16.21	8.88	8.54	5.81	5.45	5.94
Capital lease obligations	1.74	1.91	2.03	2.18	2.11	1.16	1.25	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities	1.09	2.90	2.84	0.67	0.58	0.39	0.51	0.96	1.03	1.38	0.00	0.00
Total liabilities	55.10	54.94	52.11	51.57	51.21	51.16	53.40	52.37	41.57	46.95	44.11	41.12	39.02	42.94	44.30	31.98	31.60	26.92	24.28	28.45

Total stockholders' equity +	71.38	77.51	74.04	74.78	68.68	63.11	59.23	59.04	58.07	57.55	58.05	56.12	56.90	57.33	56.20	53.10	48.19	44.87	44.54	45.60
Common stock and paid-in capital	71.38	77.51	6.54	8.05	5.67	2.96	7.45	5.93	5.21	6.08	6.04	3.57	3.83	4.44	2.75	2.93	-0.13	-0.76	-2.73	1.54
Retained earnings			67.50	66.73	63.01	60.15	51.78	53.11	52.86	51.48	52.01	52.55	53.07	52.90	53.45	50.17	48.32	45.63	47.28	44.07
Common shares outstanding	2,441	2,503	2,513	2,504	2,505	2,507	1,257	2,510	2,514	2,573	2,612	2,632	2,646	2,639	2,643	2,611	2,613	2,632	2,708	2,718

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5.54	8.47	8.91	15.36	7.99	7.93	6.80	24.22	8.71	8.98	7.99	7.99	12.74	13.40	6.90	6.90	10.11	11.15	9.72	9.72	13.92	13.92	15.97	15.97	9.43	9.85	6.74	6.74	6.96	7.12	7.49	7.49	12.80	10.45	10.88	10.88	10.31	10.41	6.21	6.21	9.20	9.25	4.93	4.93	7.45	7.56	4.37	4.37	8.34	8.44	4.26	4.26	6.48	6.56	0.00	4.64	0.00	4.16	0.00	6.65	0.00	6.49	0.00	3.40	0.00	4.97	0.00	6.40	0.00	4.63	0.00	1.05	0.00	1.79	0.00	1.18	1.26	1.26	0.00	1.51	0.00
Cash and cash equivalents	5.54	7.66	8.91	15.36	7.99	7.44	6.80	6.80	-8.71	8.71	-7.99	7.99	-12.74	12.74	-6.90	6.90	-10.11	10.10	-9.72	9.72	-13.92	13.92	-15.97	15.97	-9.43	9.43	-6.74	6.74	-6.96	6.93	-7.49	7.49	12.80	8.46	-10.88	10.88	-10.31	10.27	-6.21	6.08	-9.20	9.15	-4.93	4.70	-7.45	7.34	-4.37	4.31	-8.34	8.26	-4.26	4.18	-6.48	6.38		4.31		4.12		6.54		6.47		3.22		4.69		6.21		4.23		0.95		1.71		1.08	1.15	1.15		1.16
Short-term investments		0.81				0.49		17.42	17.42	0.27	15.99		25.47	0.66	13.80		20.22	1.05	19.44		27.83		31.94		18.86	0.43	13.48	0.00	13.91	0.20	14.99	0.00		1.98	21.75		20.61	0.14	12.41	0.13	18.40	0.10	9.85	0.23	14.90	0.22	8.75	0.07	16.68	0.19	8.53	0.08	12.95	0.18		0.33		0.04		0.12		0.02		0.18		0.28		0.19		0.40		0.10		0.08		0.09	0.11	0.11		0.35
Accounts receivable, net	0.48	0.40	0.50	8.21	0.45	10.63		8.81		11.04		8.64		10.75		8.41		9.79		7.43		9.95		7.20	0.00	10.08	0.00	7.23	0.00	9.35	0.00	6.60	6.39	8.68		6.86		9.05	9.05	7.29		8.85		7.77		9.01		7.14		8.85		7.61		9.60		8.19		10.19		7.71		8.32		6.99		6.02		5.87		5.30		5.17		4.90		5.28	7.08	7.08		5.26
Inventories	23.50	22.69	24.50	9.62	21.85	9.43		10.61		9.67		9.97		8.96		9.37		8.72		9.26		8.35		8.90	0.00	7.99	0.00	8.42	0.00	7.48	0.00	7.36	7.04	6.82		7.25		6.89	6.89	16.26		6.52		7.15		6.56		6.78		6.35		6.85		6.38		6.59		6.05		6.26		5.02		5.12		4.44		4.27		3.59		3.76		3.73		3.93	3.66	3.66		3.61
Other current assets	0.64	0.21	0.14	3.83	13.73	14.60	-6.80	3.87		1.24		3.37		1.58		3.69		1.96		3.09		1.48		2.73	0.00	1.01	0.00	2.92	0.00	0.70	0.00	2.48	3.55	0.41		2.09		0.33	6.53	-1.28		0.31		2.19		0.30		2.09		0.26		2.13		0.26		2.03		0.46		1.97		7.25		1.98		2.10		1.98		1.88		2.04		2.13		2.03	0.16	0.16		1.93
Total current assets	30.16	30.95	34.04	37.02	44.02	42.59	6.80	30.08	8.71	30.66	7.99	29.98	12.74	34.03	6.90	28.36	10.11	30.56	9.72	29.50	13.92	33.70	15.97	34.79	9.43	28.94	6.74	25.38	6.96	24.65	7.49	23.94	29.77	26.35	10.88	27.07	10.31	26.69	6.21	28.35	9.20	24.93	4.93	22.03	7.45	23.43	4.37	20.39	8.34	23.91	4.26	20.86	6.48	22.80	4.64	21.45		20.86		22.59		27.08		17.49		17.53		18.53		15.40		11.92		12.55		12.42	12.16	12.16		12.30
Total non-current assets +	97.86	95.85	95.75	87.94	87.87	90.21	-6.80	99.68	-8.71	95.81	-7.99	95.38	-12.74	92.70	-6.90	93.47	-10.11	89.68	-9.72	82.82	-13.92	80.83	-15.97	81.03	-9.43	83.69	-6.74	85.16	-6.96	86.76	-7.49	88.84	81.89	73.47	-10.88	74.80	-10.31	77.99	-6.21	70.77	-9.20	77.39	-4.93	75.90	-7.45	73.97	-4.37	70.33	-8.34	72.14	-4.26	76.13	-6.48	77.61		80.30		79.81		77.00		58.19		68.76		62.72		58.23		56.58		55.64		59.36		62.65	65.60	65.60		69.29
Property, plant and equipment, net												11.53		11.68		11.64		11.98		10.98		10.56		10.60	0.00	11.02	0.00	10.71	0.00	16.71	0.00	11.02	9.36	11.52		10.99		10.57		10.83		10.80		11.76		12.58		13.81		14.03		13.54		13.95		13.58		13.95		15.49		10.82		10.12		11.22		10.60		9.69		10.31		9.55		8.61		8.21		7.79
Goodwill	69.09	41.30	40.28	40.28		43.38		50.08		49.40		49.24		49.89		50.56		48.06		44.98		44.36		45.25	0.00	44.52	0.00	44.42	0.00	44.24	0.00	44.83	41.19	40.26		40.96		40.29	40.29	39.42		39.56		40.66		39.20		37.42		37.13		38.14		38.07		39.05		38.58		35.89		31.93		33.05		29.73		29.47		28.16		26.46		27.20		28.15	28.47	28.47		29.09
Intangible assets		67.56	68.87	20.43	63.81	22.63		26.65		24.32		24.59		21.64		21.98		21.41		19.47		18.42		17.02	0.00	16.51	0.00	19.10	0.00	21.89	0.00	22.44	21.01	13.08		13.85		10.88		11.09		12.03		14.40		14.54		14.25		15.40		18.27		20.19		22.42		23.64		24.19		12.48		14.50		13.75		15.13		15.26		16.85		19.18		21.62	23.74	23.74		26.84
Long-term investments		6.61		7.00		3.26		2.64		2.67		9.51		9.15		2.64		7.98		2.13		7.15		2.32	0.00	5.27	0.00	4.94	0.00	9.61	0.00	6.19	2.79	5.44		5.00		4.80	4.90	4.22		4.56				3.97				4.31
Other non-current assets
Total assets	128.02	126.81	129.79	124.96	131.89	132.80		129.76		126.46	125.35	125.35	124.59	126.72	121.83	121.83	120.24	120.24	112.32	112.32	114.53	114.53	115.82	115.82	112.74	112.63	110.55	110.55	111.41	111.41	112.78	112.78	111.66	99.83	101.87	101.87	104.67	104.67	104.67	99.11	102.32	102.32	97.92	97.92	97.39	97.39	90.72	90.72	96.07	96.06	96.99	96.99	100.41	100.41	101.74	101.74	100.17	100.67	99.59	99.59	85.26	85.26	86.25	86.25	80.05	80.25	76.76	76.76	71.99	71.99	67.57	67.57	72.03	71.91	75.07	75.07	77.76	77.76	81.59	81.59	86.59

Total current liabilities +	30.01	28.35	32.11	29.06	32.22	29.16		30.03		24.19		24.76		23.96		22.06		21.30		19.13		19.25		18.80	0.00	20.39	0.00	19.21	0.00	17.38	0.00	19.61	18.84	15.46		17.06		16.43	17.63	16.22		16.83		16.30		13.03		14.20		13.93		13.64		13.86		16.07		13.58		16.04		11.76		10.43		10.97		10.79		9.35		8.97		9.67		9.78	10.28	10.28		14.25
Accounts payable	22.71	22.93	22.00	7.08	21.62	7.55		7.43		7.33		7.37		6.81		6.56		6.18		5.37		5.30		4.92	0.00	5.31	0.00	5.08	0.00	5.04	0.00	4.58	4.33	4.63		4.30		4.30	4.30	12.61		3.82		3.97		3.65		3.23		3.00		3.27		3.19		3.28		3.18		3.11		2.80		2.87		2.65		2.73		2.79		2.55		2.75		2.73	3.01	3.01		2.71
Short-term debt	6.18	4.61	8.49	7.56	7.64	4.47		9.79		2.60		4.95		4.45		3.29		3.45		2.47		3.00		3.58	0.00	4.82	0.00	4.65	0.00	2.63	0.00	6.15	5.54	1.28	18.43	3.24	18.58	1.76	17.28	2.43		3.44		3.96		1.54		4.68		4.18		3.97		3.81		5.91		2.94		6.75		1.57		2.51		2.87		2.94		1.83		2.26		2.21		2.48	2.45	2.45		6.23
Current portion of long-term debt	5.92	4.34	8.20	7.31	7.37	4.21		9.24		2.05		4.69		4.17		3.06		3.18		2.23		2.77		3.33	0.00	4.55	0.00	4.41	0.00	4.09	0.00	6.80	27.00	1.03	18.43	18.43	18.58	1.54	17.28	17.28		3.18				1.20				14.59
Deferred revenue
Other current liabilities	0.18	0.81	0.00	13.70	2.19	16.01		12.67		13.67		12.07		11.86		11.77		11.04		10.69		10.10		10.30	0.00	6.46	0.00	0.27	0.00	5.49	0.00	8.87	8.97	8.37		9.51		9.24	9.60	-7.49		8.53		8.37		6.90		6.29		5.77		6.40		5.92		6.88		7.46		6.17		7.39		5.04		5.45		5.12		4.72		4.15		4.71		4.57	4.82	4.82		5.31
Total non-current liabilities +	24.87	26.75	24.16	25.62	25.25	25.78	-73.00	26.73	-74.35	27.92		27.65		27.61		28.46		29.92		29.83		32.13		33.53	0.00	33.01	0.00	34.82	0.00	35.00	0.00	36.81	34.57	26.11		27.02		30.51		28.55		27.29		24.85		28.09		24.75		25.09		27.15		29.08		29.32		30.73		30.96		20.22		23.25		20.71		21.19		17.57		17.09		17.53		19.19	21.67	21.67		22.18
Long-term debt	12.30	14.25	11.70	13.20	11.77	11.79		12.50		14.35		14.24		14.86		15.94		17.12		17.94		19.75		20.40	0.00	20.13	0.00	21.09	0.00	38.07	0.00	26.50	21.46	17.22		17.33		17.74	16.78	16.38		14.24		12.01		16.07		13.84		14.35		13.91		14.13		13.01		16.21		19.30		8.88		8.68		8.54		9.79		5.81		6.74		5.45		5.66		5.94		4.75
Capital lease obligations	1.80	1.74	1.85	1.78	1.91	1.91		2.01		2.03		2.09		2.18		2.23		2.11		1.49		1.16		1.20	0.00	1.25	0.00	1.20	0.00	0.00	0.00	0.00
Other non-current liabilities	7.27	1.09	7.58	2.68	8.25	2.90		2.83		2.84		0.56		0.67		0.74		0.58		0.25		0.39		0.41	0.00	0.51	0.00	0.74	0.00	0.00	0.00	0.00
Total liabilities	54.88	55.10	56.26	54.68	57.47	54.94	-73.00	56.76	-74.35	52.11		52.41		51.57		50.52		51.21		48.96		51.38		52.33	0.00	53.40	0.00	54.03	0.00	52.37	0.00	56.42	53.41	41.57		44.08		46.95	46.95	44.77		44.11		41.15		41.12		38.95		39.02		40.79		42.94		45.39		44.31		47.00		31.98		33.67		31.67		31.97		26.92		26.06		27.20		28.96	31.94	31.94		36.43

Total stockholders' equity +	72.81	71.38	73.26	70.01	74.07	77.51	73.00	72.69	74.35	74.04	72.95	72.63	75.15	74.78	71.30	70.95	69.03	68.68	63.36	63.24	63.15	63.00	63.49	63.30	59.11	59.06	56.52	56.35	59.04	58.88	56.36	56.20	58.09	58.09	57.79	57.63	57.72	57.55	54.35	54.19	58.21	58.05	56.77	56.62	56.27	56.12	51.77	51.64	57.01	56.90	56.20	56.07	57.47	57.33		56.21		56.19		52.46		53.10		52.42		48.32		44.62		44.87		41.39		44.54		46.02	45.60	45.60		45.04
Common stock and paid-in capital	72.81	71.38	73.26	70.01	74.07	77.51	73.00	7.60	74.35	6.54	72.95	6.94	75.15	8.05	71.30	9.07	69.03	5.67	63.36	4.19	63.15	2.96	63.49	6.24	59.11	7.28	56.52	6.50	59.04	5.77	56.36	5.18	58.09	5.21	57.79	5.48	57.72	6.08	54.35	-2.75	58.21	6.04	56.77	-4.11	56.27	3.57	51.77	-16.33	57.01	3.83	56.20	-14.05	57.47	4.44	0.00	-11.97	0.00	-4.43	0.00	-20.50	0.00	-5.94	0.00	-9.24	0.00	-8.06	0.00	-15.02	0.00	-5.50	0.00	-20.46	0.00	6.62	0.00	-13.16	10.67	10.67	0.00	45.04	0.00
Retained earnings								65.09		67.50		65.69		66.73		61.88		63.01		59.05		60.05		57.06	0.00	51.78	0.00	49.86	0.00	53.11	0.00	51.02		52.88		52.15		51.48		56.94		52.01		60.73		52.55		67.97		53.07		70.12		52.90		68.18		60.62		72.96		59.04		61.66		56.38		59.64		50.36		61.84		37.92		59.18	34.93	34.93
Common shares outstanding	2,408	2,441	2,468	2,468	2,468	2,507	2,506	2,502	2,498	2,507	2,506	2,501	2,499	2,508	2,507	2,502	2,498	2,510	2,509	2,504	2,499	2,507	2,511	2,507	2,503	2,506	2,504	2,504	2,492	2,491	2,494	2,495	2,496	2,506	2,509	2,516	2,525	2,566	2,577	2,574	2,577	2,610	2,611	2,612	2,617	2,632	2,626	2,629	2,640	2,642	2,647	2,651	2,644	2,642	2,637	2,635	2,642	2,661	2,679	2,645	2,610	2,613	2,616	2,615	2,615	2,614	2,613	2,612	2,611	2,632	2,632	2,632	2,642	2,675	2,678	2,720	2,720	2,719	2,708	2,718	2,689

about 3 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	12.13	9.08	10.26	10.53	10.52	7.42	7.72	5.55	7.38	7.84	8.92	7.69	6.95	8.17	9.32	9.76	8.52	8.52	7.12	6.60
Net income
Depreciation, depletion and amortization	6.46	3.59	3.78	3.42	3.35	3.67	7.45	4.28	3.69	3.30	4.28	3.78	5.57	4.91	5.55	5.13	5.01	5.99	4.67	6.11
Stock-based compensation			0.28	-0.23	-0.11	-7.38	-0.12	0.28	0.26	0.25	0.21	0.21	0.20	0.16	0.24	0.54	0.15	0.07	0.08	-0.48
Change in inventory	-0.04	-0.48	-0.84	-0.93	-0.36	-0.59	-0.55	-0.70	-0.15	-0.32	-0.47	-0.01	-0.12	-0.45	-0.23	-0.38	-0.49	-0.08	-0.09	-0.37
Other working capital changes	5.72	5.97	7.04	8.27	7.64	11.72	0.94	1.69	3.58	4.61	4.90	3.72	1.30	3.55	3.76	4.47	3.84	2.55	2.45	1.34
Cash flow from investing +	-2.76	-4.41	-6.20	-2.08	-7.30	3.59	-1.21	-12.87	0.64	-2.51	-3.26	-3.46	-1.27	-1.59	-14.70	-3.38	-7.29	-2.15	-1.72	-0.79
Capital expenditures	-1.99	-3.20	-1.62	-2.20	-2.04	-2.08	-1.79	-1.98	-1.96	-2.08	-2.77	-1.56	-1.40	-1.61	-1.78	-1.57	-1.79	-1.61	-1.61	-1.45
Others incl. marketable securities changes	-0.77	-1.21	-4.58	0.13	-5.26	5.67	0.58	-10.90	2.60	-0.43	-0.49	-1.90	0.13	0.03	-12.92	-1.81	-5.50	-0.55	-0.11	0.66
Cash flow from financing +	-9.26	-5.76	-8.05	-5.82	-7.06	-6.49	-4.19	3.93	-7.90	-4.10	-3.60	-5.18	-3.73	-4.35	2.89	-4.65	-0.79	-3.81	-4.83	-5.85
Dividend payout	-5.39	-4.70	-4.45	-4.17	-4.01	-3.94	-3.83	-3.77	-3.71	-3.76	-3.69	-3.68	-3.64	-3.49	-1.37	-3.14	-2.88	-2.71	-2.37	-2.04
Common stock repurchases	-5.68	-0.30	-0.59	-0.50	-0.38	-0.82	-0.01	-1.10	-2.16	-2.91	-1.78	-1.80	-1.64	-0.82	-1.07	-0.32		-1.23	-1.81
Net Debt Issuance	1.80	-0.76	-3.01	-1.16	-2.67	-1.73	-0.35	8.81	-2.03	2.57	1.88	0.30	1.55	-0.04	5.34	-1.19	2.09	0.13	-0.65	-3.81

Change in cash	0.11	-1.09	-3.99	2.63	-3.83	4.52	2.31	-3.39	0.12	1.23	2.06	-0.95	1.96	2.23	-2.49	1.73	0.44	2.56	0.57	-0.04
Change in exchange rate							0.00	0.00	0.00	0.00	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	1.68	3.45	3.75	1.46	2.09		3.85	1.42	0.09	6.70		3.56		6.70		3.83		5.77		4.75		3.52		3.93	0.00	4.57	0.00	3.18	0.00	8.37	0.00	13.75		8.87		2.92		8.27		2.87		9.69		3.80		9.31		3.47		9.58		2.63		10.77		5.48		12.28		5.88		12.95		5.19		12.20		6.14		11.86		5.11		10.38		4.12		8.72		3.79
Net income
Depreciation, depletion and amortization		1.97	-0.33					1.46		2.99		1.86		1.61		1.83		1.63		1.73		1.68		2.02	0.00	3.69	0.00	3.78	0.00	6.46	0.00	0.00		3.01				2.84				3.26				3.12				3.51
Stock-based compensation				0.17				0.17		0.28		0.16		0.25		0.14		0.24		0.13		0.27		0.17		0.25		0.13		0.28		0.15		0.26		0.13		0.25		0.11								0.09		0.20		0.09		0.16
Change in inventory			0.64					-0.89		0.33		-1.17		0.20		-1.12		0.46		-0.82		0.43		-1.02	0.00	0.39	0.00	0.00	0.00	0.00	0.00	0.00		-0.15				-0.32				-0.47				-0.01				-0.05
Other working capital changes	1.68	1.47	3.45	1.29	2.09	0.00	3.85	0.67	0.09	3.09	0.00	2.72	0.00	4.65	0.00	2.98	0.00	3.43	0.00	3.71	0.00	1.14	0.00	2.76	0.00	0.24	0.00	-0.73	0.00	1.63	0.00	13.60	0.00	5.75	0.00	2.79	0.00	5.50	0.00	2.76	0.00	6.89	0.00	3.80	0.00	6.20	0.00	3.38	0.00	5.92	0.00	2.55	0.00	10.62	0.00	5.48	0.00	12.28	0.00	5.88	0.00	12.95	0.00	5.19	0.00	12.20	0.00	6.14	0.00	11.86	0.00	5.11	0.00	10.38	0.00	4.12	0.00	8.72	0.00	3.79	0.00
Cash flow from investing +		-2.13	-9.04		-0.78			-3.41		-3.13		-3.08		-0.62		-1.46		-4.96		-2.34		-4.49		8.08	0.00	-0.90	0.00	-0.17	0.00	-0.17	0.00	0.00		0.77		3.75		-2.64				-3.26				-3.46				-1.27																														0.10
Capital expenditures	0.00	-1.86	-0.85	0.00	0.00	0.00	0.00	-1.89	0.00	-2.11	0.00	-1.15	0.00	-1.20	0.00	-1.02	0.00	-1.09	0.00	-1.02	0.00	-1.55	0.00	-0.68	0.00	-0.98	0.00	-0.84	0.00	-2.60	0.00	-6.38	0.00	-2.35	0.00	-1.14	0.00	-2.20	0.00	-1.32	0.00	-3.01	0.00	-1.04	0.00	-1.88	0.00	-0.87	0.00	-1.93	0.00	-0.95	0.00	-2.13	0.00	-1.00	0.00	-2.31	0.00	-1.21	0.00	-2.09	0.00	-0.91	0.00	-2.56	0.00	-1.16	0.00	-2.24	0.00	-1.25	0.00	-2.35	0.00	-0.94	0.00	-1.92	0.00	-0.81	0.00
Others incl. marketable securities changes	0.00	-0.27	-8.20	0.00	-0.78	0.00	0.00	-1.53	0.00	-1.02	0.00	-1.93	0.00	0.58	0.00	-0.44	0.00	-3.87	0.00	-1.32	0.00	-2.94	0.00	8.76	0.00	0.08	0.00	0.68	0.00	2.43	0.00	6.38	0.00	3.12	0.00	4.89	0.00	-0.44	0.00	1.32	0.00	-0.25	0.00	1.04	0.00	-1.58	0.00	0.87	0.00	0.65	0.00	0.95	0.00	2.13	0.00	1.00	0.00	2.31	0.00	1.21	0.00	2.09	0.00	0.91	0.00	2.56	0.00	1.16	0.00	2.24	0.00	1.25	0.00	2.35	0.00	0.94	0.00	1.92	0.00	0.90	0.00
Cash flow from financing +	-1.53	-2.57	-1.15	-3.86	-0.59		-1.87	0.09	0.76	-2.84		-5.21		-0.22		-5.61		-0.44		-6.62		-1.08		-5.40	0.00	-0.98	0.00	-3.21	0.00	5.94	0.00	6.59		-7.90				-3.99				-3.60				-5.18				-3.73								3.75		14.43								0.32
Dividend payout								-4.70		-0.14		-4.45		-0.15		-4.17				-4.01				-3.94	0.00	-3.83	0.00	-3.83	0.00	-4.96	0.00	-2.93		-4.46		-4.23		-3.97		-4.15		-4.01		-4.12		-4.45		-5.03		-5.01		-4.73		-4.60		-4.42		-1.78		-1.99		-4.15		-3.85		-4.12		-4.03		-3.76		-4.26		-3.45		-3.20		-2.69
Common stock repurchases			-0.03					-0.30		-0.23		-0.36		-0.14		-0.36		-0.24		-0.14		-0.46		-0.36	0.00	0.00	0.00	0.05	0.00	-1.22	0.00	0.00		0.32				0.31				0.57				0.68
Net Debt Issuance	-1.53	-2.57	-1.12	-3.86	-0.59	0.00	-1.87	5.10	0.76	-2.47	0.00	-0.39	0.00	0.08	0.00	-1.08	0.00	-0.20	0.00	-2.47	0.00	-0.62	0.00	-1.10	0.00	2.85	0.00	0.58	0.00	12.12	0.00	9.51	0.00	-3.76	0.00	4.23	0.00	-0.33	0.00	4.15	0.00	-0.16	0.00	4.12	0.00	-1.41	0.00	5.03	0.00	1.29	0.00	4.73	0.00	4.60	0.00	4.42	0.00	5.53	0.00	16.43	0.00	4.15	0.00	3.85	0.00	4.12	0.00	4.35	0.00	3.76	0.00	4.26	0.00	3.45	0.00	3.20	0.00	2.69	0.00	0.00	0.00

Change in cash	0.16	-1.26	-6.44	-2.40	0.73	0.00	1.98	-1.90	0.85	0.73	0.00	-4.72	0.00	5.87	0.00	-3.24	0.00	0.37	0.00	-4.20	0.00	-2.05	0.00	6.60	0.00	2.69	0.00	-0.20	0.00	14.14	0.00	20.33	0.00	1.74	0.00	6.67	0.00	1.64	0.00	2.87	0.00	2.83	0.00	3.80	0.00	0.67	0.00	3.47	0.00	4.58	0.00	2.63	0.00	10.77	0.00	5.48	0.00	16.03	0.00	20.32	0.00	12.95	0.00	5.19	0.00	12.20	0.00	6.46	0.00	11.86	0.00	5.11	0.00	10.38	0.00	4.12	0.00	8.72	0.00	3.88	0.00
Change in exchange rate																									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

about 3 hours ago

Ask a follow up

Sanofi

Income Statement - Sanofi (SNY)

Income Statement - Sanofi (SNY)

Balance Sheet - Sanofi (SNY)

Balance Sheet - Sanofi (SNY)

Cash Flow - Sanofi (SNY)

Cash Flow - Sanofi (SNY)