HONEYWELL INTERNATIONAL INC

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	37.44	34.72	36.66	35.47	34.39	32.64	36.71	41.80	40.53	39.30	38.58	40.31	39.06	37.67	36.53	32.35	30.91	36.56	34.59	31.37
Cost of revenue	23.61	21.36	23.00	22.35	22.06	22.17	24.34	29.05	28.14	27.68	26.75	28.96	28.36	28.29	28.56	24.72	24.01	27.99	26.30	24.10
Gross profit	13.83	13.36	13.67	13.12	12.33	10.47	12.37	12.76	12.39	11.63	11.83	11.35	10.69	9.37	7.97	7.63	6.90	8.56	8.29	7.27
Total operating expenses +	7.26	6.69	6.58	6.69	6.13	4.77	5.52	6.05	6.09	5.57	5.01	5.52	5.19	5.22	5.40	4.62	4.44	5.03	4.57	4.21
Selling, general and administrative	5.45	5.47	5.08	5.21	4.80	4.77	5.52	6.05	6.09	5.57	5.01	5.52	5.19	5.22	5.40	4.62	4.34	5.03	4.57	4.21
Research and development	1.81	1.45	1.46	1.48	1.33	1.33	1.56	1.81	1.84	2.14	1.86	1.89	1.80	1.85	1.80	1.45	1.33	1.54	1.46	1.41
Other operating expenses	0.00	-0.23	0.05	0.00	0.00	-1.33	-1.56	-1.81	-1.84	-2.14	-1.86	-1.89	-1.80	-1.85	-1.80	-1.45	-1.23	-1.54	-1.46	-1.41
Operating income	6.57	6.67	7.08	6.43	6.20	5.70	6.85	6.71	6.30	6.05	6.83	5.83	5.50	4.16	2.57	3.01	2.45	3.53	3.72	3.06
Non-operating income (net)	-1.09	-0.42	0.08	-0.05	1.04	0.32	0.71	0.78	0.65	0.40	-0.24	-0.01	-0.09	-0.28	-0.29	-0.29	-0.40	0.29	-0.40	-0.26
Income before tax	5.48	6.24	7.16	6.38	7.24	6.01	7.56	7.49	6.95	6.45	6.59	5.82	5.41	3.88	2.28	2.72	2.05	3.82	3.32	2.80
Income tax expense	1.01	1.25	1.50	1.41	1.63	1.15	1.33	0.66	5.36	1.60	1.74	1.49	1.45	0.94	0.42	0.77	0.47	1.01	0.88	0.72
Net income	4.73	5.71	5.66	4.97	5.54	4.78	6.14	6.77	1.55	4.81	4.77	4.24	3.92	2.93	2.07	2.02	1.55	2.79	2.44	2.08

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	9.14	6.86	10.41	10.35	9.82	10.09	9.73	9.58	9.11	9.44	9.21	9.15	8.86	9.19	8.95	8.95	8.38	8.66	8.47	8.81	8.45	8.90	7.80	7.48	8.46	9.50	9.09	9.24	8.88	9.73	10.76	10.92	10.39	10.84	10.12	10.08	9.49	9.99	9.80	9.99	9.52	9.98	9.61	9.78	9.21	10.27	10.11	10.25	9.68	10.39	9.65	9.69	9.33	9.58	9.34	9.44	9.31	9.47	9.30	9.09	8.67	9.04	8.14	7.93	7.78	8.07	7.70	7.57	7.57	8.71	9.28	9.67	8.90	9.28	8.74	8.54	8.04	8.28	7.95	7.90	7.24
Cost of revenue	5.60	4.39	6.86	6.33	6.04	6.42	5.98	5.86	5.58	6.20	5.67	5.63	5.50	6.12	5.59	6.05	5.32	5.94	5.75	6.00	5.71	5.98	5.38	5.28	5.53	6.33	6.04	6.09	5.88	6.69	7.56	7.61	7.19	7.50	7.05	7.02	6.53	6.88	6.90	6.82	6.55	6.92	6.65	6.81	6.36	7.57	7.13	7.30	6.97	7.61	6.94	7.03	6.78	7.68	6.81	6.92	6.88	8.44	7.03	6.66	6.42	6.78	6.17	5.97	5.86	5.95	5.80	5.68	5.76	6.52	7.48	7.32	6.67	7.01	6.65	6.49	6.15	6.36	6.11	6.03	5.60
Gross profit	3.54	2.47	3.55	4.02	3.79	3.67	3.75	3.72	3.52	3.24	3.54	3.52	3.37	3.06	3.36	2.91	3.05	2.72	2.73	2.81	2.75	2.92	2.41	2.20	2.93	3.17	3.05	3.15	3.01	3.04	3.21	3.31	3.20	3.35	3.07	3.05	2.96	3.11	2.90	3.17	2.98	3.07	2.96	2.96	2.85	2.70	2.98	2.96	2.71	2.78	2.71	2.67	2.55	1.90	2.53	2.51	2.43	1.04	2.27	2.42	2.25	2.26	1.97	1.96	1.92	2.12	1.90	1.88	1.81	2.19	1.80	2.35	2.22	2.26	2.09	2.05	1.89	1.92	1.84	1.87	1.64
Total operating expenses +	2.65	1.76	1.79	1.91	1.80	1.83	1.77	1.74	1.66	1.66	1.62	1.64	1.67	1.25	1.62	1.31	1.78	1.20	1.15	1.21	1.24	1.25	1.10	1.18	1.24	1.47	1.30	1.39	1.36	1.52	1.52	1.53	1.48	1.63	1.52	1.46	1.42	1.49	1.37	1.33	1.28	1.33	1.20	1.24	1.23	1.46	1.34	1.38	1.34	1.44	1.24	1.28	1.23	1.52	1.24	1.23	1.23	1.62	1.30	1.25	1.23	1.24	1.13	1.11	1.11	1.07	1.03	1.08	1.15	1.18	1.31	1.29	1.26	1.21	1.14	1.13	1.09	1.09	1.04	1.09	1.00
Selling, general and administrative	1.31	1.37	1.30	1.43	1.36	1.41	1.40	1.36	1.30	1.30	1.25	1.26	1.32	1.25	1.23	1.31	1.43	1.20	1.15	1.21	1.24	1.25	1.10	1.18	1.24	1.47	1.30	1.39	1.36	1.52	1.52	1.53	1.48	1.63	1.52	1.46	1.42	1.49	1.37	1.33	1.28	1.33	1.20	1.24	1.23	1.46	1.34	1.38	1.34	1.44	1.24	1.28	1.23	1.52	1.24	1.23	1.23	1.62	1.30	1.25	1.25	1.24	1.18	1.16	1.14	1.07	1.03	1.08	1.15	1.18	1.31	1.29	1.26	1.21	1.14	1.13	1.09	1.09	1.04	1.09	1.00
Research and development	0.49	0.40	0.50	0.48	0.44	0.43	0.37	0.38	0.36	0.36	0.36	0.38	0.36	1.48	0.39	0.39	0.35	1.33				1.33				1.56			0.00	1.81	0.00	0.00	0.00	1.84	0.00	0.00	0.00	2.83	0.00	0.00	0.00	2.85	0.00	0.00	0.00	2.93	0.00	0.00	0.00	2.77	0.00	0.00	0.00	2.68	0.00	0.00	0.00	1.80	0.00	0.00	0.00	1.45	0.00	0.00	0.00	1.33	0.00	0.00	0.00	1.54	0.00	0.00	0.00	1.46	0.00	0.00	0.00	1.41	0.00	0.00	0.00
Other operating expenses	0.85	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.48	0.00	-0.39	0.00	-1.33	0.00	0.00	0.00	-1.33	0.00	0.00	0.00	-1.56	0.00	0.00	0.00	-1.81	0.00	0.00	0.00	-1.84	0.00	0.00	0.00	-2.83	0.00	0.00	0.00	-2.85	0.00	0.00	0.00	-2.93	0.00	0.00	0.00	-2.77	0.00	0.00	0.00	-2.68	0.00	0.00	0.00	-1.80	0.00	0.00	-0.02	-1.45	-0.05	-0.05	-0.03	-1.33	0.00	0.00	0.00	-1.54	0.00	0.00	0.00	-1.46	0.00	0.00	0.00	-1.41	0.00	0.00	0.00
Operating income	0.89	0.71	1.75	2.11	1.99	1.84	1.98	1.98	1.86	1.58	1.93	1.88	1.69	1.81	1.74	1.60	1.27	1.52	1.58	1.60	1.51	1.68	1.31	1.02	1.69	1.70	1.75	1.76	1.64	1.52	1.68	1.78	1.73	1.72	1.54	1.60	1.54	1.61	1.53	1.84	1.70	1.73	1.76	1.72	1.62	1.24	1.64	1.58	1.37	1.34	1.46	1.39	1.32	0.38	1.30	1.29	1.20	-0.58	0.96	1.17	1.02	1.02	0.84	0.85	0.81	1.05	0.87	0.80	0.66	1.01	0.49	1.06	0.97	1.06	0.95	0.92	0.80	0.83	0.80	0.79	0.64
Non-operating income (net)	0.00	-1.22	0.47	-0.24	-0.10	-0.30	-0.16	0.00	0.01	-0.08	0.04	0.02	0.09	-0.62	0.24	0.10	0.23	0.28	0.13	0.28	0.35	0.03	-0.16	0.20	0.24	0.07	0.22	0.22	0.20	0.20	0.18	0.22	0.19	-0.10	0.24	0.18	0.18	-0.18	0.10	-0.09	-0.07	-0.08	-0.05	-0.06	-0.06	0.06	-0.06	-0.06	0.04	0.10	-0.08	-0.06	-0.06	-0.07	-0.07	-0.06	-0.07	-0.08	-0.07	-0.07	-0.07	-0.08	-0.02	-0.08	-0.11	-0.04	-0.07	-0.17	-0.12	-0.10	0.55	-0.07	-0.09	-0.12	-0.11	-0.09	-0.09	-0.05	-0.07	-0.08	-0.06
Income before tax	0.89	-0.50	2.22	1.87	1.88	1.54	1.82	1.97	1.87	1.51	1.97	1.90	1.78	1.19	1.98	1.70	1.51	1.79	1.70	1.88	1.86	1.71	1.15	1.22	1.94	1.77	1.97	1.98	1.84	1.72	1.86	2.00	1.91	1.62	1.78	1.78	1.72	1.43	1.63	1.76	1.63	1.65	1.71	1.66	1.56	1.30	1.58	1.52	1.41	1.44	1.38	1.33	1.26	0.31	1.22	1.22	1.12	-0.66	0.89	1.10	0.95	0.94	0.82	0.77	0.70	1.01	0.80	0.63	0.54	0.91	1.04	0.99	0.88	0.94	0.84	0.83	0.72	0.78	0.73	0.71	0.58
Income tax expense	0.09	-0.07	0.36	0.30	0.42	0.25	0.41	0.41	0.40	0.26	0.45	0.40	0.37	0.17	0.43	0.44	0.37	0.35	0.43	0.43	0.41	0.33	0.37	0.12	0.33	0.18	0.32	0.43	0.41	-0.02	-0.50	0.72	0.46	4.02	0.42	0.38	0.39	0.39	0.38	0.43	0.40	0.45	0.43	0.44	0.42	0.33	0.39	0.40	0.38	0.48	0.38	0.31	0.29	0.05	0.28	0.32	0.30	-0.35	0.21	0.30	0.26	0.27	0.25	0.21	0.21	0.30	0.18	0.17	0.14	0.20	0.32	0.26	0.23	0.25	0.22	0.22	0.19	0.20	0.19	0.19	0.14
Net income	0.82	-0.12	1.83	1.57	1.45	1.29	1.41	1.54	1.46	1.26	1.51	1.49	1.39	1.02	1.55	1.26	1.13	1.43	1.26	1.43	1.43	1.36	0.76	1.08	1.58	1.56	1.62	1.54	1.42	1.72	2.34	1.27	1.44	-2.41	1.35	1.39	1.33	1.03	1.24	1.32	1.22	1.19	1.26	1.19	1.12	0.96	1.17	1.10	1.02	0.95	0.99	1.02	0.97	0.25	0.95	0.90	0.82	-0.31	0.86	0.81	0.71	0.67	0.60	0.57	0.49	0.70	0.61	0.45	0.40	0.71	0.72	0.72	0.64	0.69	0.62	0.61	0.53	0.59	0.54	0.52	0.44

about 3 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	12.93	10.95	8.10	10.11	11.52	15.22	10.42	10.91	10.82	9.36	7.54	9.07	8.02	5.22	4.18	3.11	2.80	2.07	1.83	1.22
Cash and cash equivalents	12.49	10.57	7.93	9.63	10.96	14.28	9.07	9.29	7.06	7.84	5.46	6.96	6.42	4.63	3.70	2.65	2.80	2.07	1.83	1.22
Short-term investments	0.44	0.39	0.17	0.48	0.56	0.95	1.35	1.62	3.76	1.52	2.08	2.11	1.59	0.59	0.48	0.46	0.00
Accounts receivable, net	7.62	7.82	7.53	7.44	6.83	6.83	7.49	7.51	8.87	8.18	8.08	7.96	7.93	7.43	7.23	7.07	6.27	6.13	6.39	5.74
Inventories	6.16	6.44	6.18	5.54	5.14	4.49	4.42	4.33	4.61	4.37	4.42	4.41	4.29	4.24	4.26	3.96	3.45	3.85	3.86	3.59
Other current assets	4.11	2.69	1.70	1.89	1.88	1.64	1.97	1.62	1.71	1.15	2.10	2.87	2.52	1.30	0.94	1.34	1.42	1.22	1.61	1.75
Total current assets	30.83	27.91	23.50	24.98	25.37	28.18	24.30	24.36	26.00	23.06	20.05	22.19	21.16	17.60	16.13	15.01	13.94	13.26	13.69	12.30
Total non-current assets +	43.29	47.29	38.02	37.29	39.10	36.41	34.38	33.41	33.47	31.09	29.26	23.26	24.27	24.26	23.67	22.82	22.06	22.23	20.12	18.64
Property, plant and equipment, net				5.47	5.56	5.57	5.33	5.30	5.93	5.79	5.79	5.38	5.28	5.00	4.80	4.84	4.85	4.93	4.99	4.80
Goodwill	21.08	21.83	18.05	17.50	17.76	16.06	15.56	15.55	18.28	17.71	15.90	12.79	13.05	12.43	11.86	11.60	10.49	10.19	9.18	8.40
Intangible assets	6.74	6.66	3.23	3.22	3.61	3.56	3.73	4.14	4.50	4.63	4.58	2.21	2.51	2.45	2.48	2.57	2.17	2.27	1.50	1.25
Long-term investments	1.40	1.39	0.94	0.95	1.22	1.05	0.98	1.18	1.08	1.00	0.94	0.92	0.99	1.29		1.44
Other non-current assets
Total assets	74.12	75.20	61.53	62.28	64.47	64.59	58.68	57.77	59.47	54.15	49.32	45.45	45.44	41.85	39.81	37.83	35.99	35.49	33.81	30.94

Total current liabilities +	23.42	21.26	18.54	19.94	19.51	19.20	18.10	18.92	18.86	16.33	18.37	14.77	14.18	13.05	12.28	11.72	11.15	12.29	11.94	10.14
Accounts payable	6.32	6.88	6.85	6.33	6.48	5.75	5.73	5.61	6.58	5.69	5.58	5.37	5.17	4.74	4.74	4.34	3.63	3.77	3.96	3.52
Short-term debt	7.44	5.82	4.08	4.64	5.53	6.23	5.06	6.46	5.31	3.59	6.51	2.64	2.03	1.10	0.67	0.89	1.36	2.51	2.24	1.15
Current portion of long-term debt	7.44	5.62	3.88	4.45	5.35	6.04	4.89	6.46	5.31	3.59	0.58	0.94
Deferred revenue
Other current liabilities	9.66	3.80	3.43	4.69	3.67	3.70	4.32	4.06	4.36	4.18	3.95	4.17	4.32	4.30	4.95	6.48	6.15	6.01	5.74	5.46
Total non-current liabilities +	35.26	34.78	26.55	25.01	25.71	27.59	21.87	20.48	23.94	18.27	12.24	12.68	13.51	15.59	16.63	15.33	15.88	15.93	12.64	11.09
Long-term debt	27.14	25.48	16.56	15.12	14.25	16.34	11.11	9.76	12.57	12.18	5.55	6.05	6.80	6.40	6.88	5.76	6.25	5.87	5.42	3.91
Capital lease obligations	0.98	1.13	1.09	0.97	1.03	0.83	0.71
Other non-current liabilities	0.38	2.14	2.17	7.65	8.89	9.14	9.09	9.02	7.62	5.60	6.13	6.39	5.90	8.57		8.94
Total liabilities	58.68	56.04	45.08	44.95	45.22	46.79	39.97	39.41	42.80	34.60	30.61	27.45	27.69	28.64	28.91	27.05	27.02	28.22	24.58	21.22

Total stockholders' equity +	15.44	18.62	15.86	16.70	18.57	17.55	18.49	18.18	16.50	19.37	18.28	17.66	17.47	12.98	10.81	10.67	8.86	7.19	9.22	9.72
Common stock and paid-in capital	-35.52	-32.22	-32.12	-28.40	-24.26	-22.36	-19.20	-15.80	-10.98	-9.34	-7.86	-5.46	-2.92	-4.82	-5.28	-4.43	-5.16	-9.06	-5.05	-2.84
Retained earnings	50.96	50.84	47.98	45.09	42.83	39.91	37.69	33.98	27.48	28.71	26.15	23.12	20.38	17.80	16.08	15.10	14.02	16.25	14.27	12.56
Common shares outstanding	643	655	668	683	700	711	730	753	772	775	789	795	797	792	792	781	755	744	773	827

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	12.39	12.93	13.36	10.68	10.06	10.95	10.92	9.81	12.01	8.10	7.93	8.77	7.24	10.11	7.97	8.66	9.77	11.52	12.14	12.32	12.66	15.22	15.01	15.13	8.79	10.42	12.36	9.94	10.68	10.91	11.65	9.85	10.28	10.82	10.17	9.82	9.60	9.36	8.60	6.95	6.37	7.54	10.33	9.81	8.92	9.07	8.73	8.71	8.13	8.02	6.15	5.19	5.08	5.22	5.40	4.22	3.99	4.18	4.49	3.55	3.66	2.65	3.23	3.91	3.56	2.80	2.60	2.61	2.05	2.07	2.29	2.20	2.23	1.83	1.79	1.63	1.38	1.22	1.42	1.42	1.44
Cash and cash equivalents	11.98	12.49	12.93	10.35	9.66	10.57	10.64	9.58	11.76	7.93	7.77	8.63	6.87	9.63	7.45	8.25	9.28	10.96	11.09	11.43	11.72	14.28	14.04	13.78	7.72	9.07	10.91	8.23	8.63	9.29	9.80	8.08	7.90	7.06	7.39	7.88	7.71	7.84	6.43	5.05	4.47	5.46	6.56	5.95	6.58	6.96	6.43	6.58	6.67	6.42	5.50	4.55	4.54	4.63	4.76	4.22	3.99	3.70	3.89	3.55	3.08	2.65	2.64	2.45	2.85	2.80	2.60	2.61	2.05	2.07	2.29	2.20	2.23	1.83	1.79	1.63	1.38	1.22	1.42	1.42	1.44
Short-term investments	0.41	0.44	0.43	0.33	0.40	0.39	0.28	0.23	0.25	0.17	0.16	0.14	0.37	0.48	0.52	0.41	0.49	0.56	1.05	0.89	0.94	0.95	0.97	1.35	1.07	1.35	1.46	1.72	2.06	1.62	1.85	1.77	2.38	3.76	2.78	1.94	1.89	1.52	2.17	1.90	1.90	2.08	3.77	3.85	2.34	2.11	2.30	2.13	1.45	1.59	0.65	0.64	0.54	0.59	0.64	0.00	0.00	0.48	0.61	0.00	0.58	0.00	0.59	1.46	0.71	0.00	0.00
Accounts receivable, net	8.06	7.62	8.92	8.96	8.36	7.82	7.88	7.76	7.48	7.53	7.83	7.99	7.86	7.44	7.36	7.74	7.12	6.83	7.24	6.95	6.68	6.83	6.88	6.72	7.45	7.49	7.58	7.41	7.31	7.51	8.57	8.60	8.78	8.87	8.59	8.44	8.16	8.18	8.63	8.73	8.40	8.08	7.94	8.24	8.16	7.96	8.32	8.35	8.08	7.93	7.95	7.66	7.59	7.43	7.39	7.48	7.27	7.23	7.32	7.34	7.20	7.07	6.92	6.50	6.18	6.27	6.46	6.29	5.67	6.13	6.95	7.05	6.60	6.39	6.46	6.12	5.87	5.74	5.72	5.43	5.18
Inventories	6.37	6.16	7.12	7.01	6.61	6.44	6.34	6.32	6.32	6.18	6.00	5.89	5.78	5.54	5.50	5.58	5.47	5.14	4.97	4.72	4.61	4.49	4.71	4.75	4.58	4.42	4.60	4.60	4.55	4.33	5.06	4.79	4.77	4.61	4.75	4.65	4.65	4.37	4.59	4.68	4.74	4.42	4.44	4.45	4.51	4.41	4.49	4.51	4.41	4.29	4.46	4.30	4.30	4.24	4.31	4.12	4.37	4.26	4.37	4.20	4.29	3.96	4.03	3.60	3.57	3.45	3.58	3.59	3.80	3.85	4.08	4.00	4.15	3.86	3.92	3.81	3.75	3.59	3.73	3.68	3.63
Other current assets	3.77	4.11	1.35	1.32	2.62	2.69	3.02	1.48	1.64	1.70	1.55	1.53	1.63	1.89	1.70	1.87	1.92	1.88	1.69	1.66	1.65	1.64	1.61	1.72	1.79	1.97	1.64	1.82	1.80	1.62	1.35	1.54	1.76	1.71	1.14	1.15	1.18	1.15	2.19	1.93	1.92	2.10	4.54	4.54	3.03	2.87	3.13	3.01	2.37	2.52	1.40	1.35	1.26	1.30	1.28	0.83	0.93	0.94	1.47	2.30	1.46	1.34	0.99	0.92	1.02	1.42	1.24	1.23	1.27	1.22	1.67	2.21	1.76	1.61	1.49	1.55	1.70	1.75	1.66	1.68	1.93
Total current assets	30.59	30.83	30.75	27.97	27.65	27.91	28.16	25.37	27.43	23.50	23.32	24.18	22.51	24.98	22.53	23.85	24.28	25.37	26.03	25.65	25.59	28.18	28.20	28.32	22.61	24.30	26.19	23.77	24.33	24.36	26.63	24.78	25.59	26.00	24.64	24.06	23.58	23.06	21.83	20.38	19.53	20.05	23.48	23.18	22.27	22.19	22.36	22.45	21.53	21.16	19.30	17.85	17.68	17.60	17.75	16.64	16.55	16.13	17.04	17.39	16.03	15.01	15.16	14.92	14.33	13.94	13.89	13.72	12.78	13.26	15.00	15.46	14.74	13.69	13.66	13.11	12.70	12.30	12.54	12.21	12.18
Total non-current assets +	43.40	43.29	50.17	50.45	47.57	47.29	45.33	43.96	38.21	38.02	37.98	38.15	37.37	37.29	37.76	38.41	39.07	39.10	38.16	38.29	37.97	36.41	35.26	35.28	34.81	34.38	33.92	33.98	34.23	33.41	35.30	35.08	35.36	33.47	32.12	31.60	31.20	31.09	31.72	30.80	30.83	29.26	23.15	23.23	23.09	23.26	23.82	24.14	24.25	24.27	25.10	24.32	24.12	24.26	23.33	23.53	23.82	23.67	22.40	22.26	22.87	22.82	22.96	21.17	21.69	22.06	21.89	21.42	21.58	22.23	22.09	21.32	20.20	20.12	19.25	18.66	18.52	18.64	20.17	20.29	20.03
Property, plant and equipment, net												5.49	5.47	5.47	5.34	5.34	5.47	5.56	6.45	6.44	5.55	5.57	5.42	5.33	5.21	5.33	5.24	5.26	5.28	5.30	5.97	5.97	6.08	5.93	5.76	5.72	5.82	5.79	5.73	6.09	6.03	5.79	5.45	5.38	5.30	5.38	5.19	5.32	5.28	5.28	5.11	5.00	4.95	5.00	4.83	4.74	4.81	4.80	4.73	4.72	4.83	4.84	4.74	4.54	4.70	4.85	4.83	4.80	4.78	4.93	4.99	5.05	5.01	4.99	4.77	4.69	4.71	4.80	4.71	4.68	4.63
Goodwill	21.08	21.08	23.72	23.80	22.02	21.83	21.27	20.82	17.99	18.05	17.79	17.95	17.59	17.50	16.97	17.53	17.86	17.76	16.96	17.14	16.98	16.06	15.67	15.52	15.28	15.56	15.43	15.57	15.56	15.55	18.19	18.14	18.52	18.28	18.27	18.04	17.83	17.71	17.85	16.69	16.71	15.90	12.68	12.76	12.69	12.79	12.92	13.05	13.03	13.05	13.23	12.64	12.39	12.43	11.92	11.84	11.91	11.86	11.65	11.49	11.81	11.60	11.53	10.32	10.36	10.49	10.52	10.24	10.14	10.19	10.18	9.67	9.25	9.18	8.78	8.46	8.40	8.40	8.34	8.28	8.12
Intangible assets	6.56	6.74	7.15	7.36	6.54	6.66	5.75	5.21	3.14	3.23	3.31	3.42	3.17	3.22	3.22	3.39	3.53	3.61	3.64	3.75	3.80	3.56	3.49	3.55	3.58	3.73	3.79	3.93	4.04	4.14	4.20	4.26	4.46	4.50	4.59	4.57	4.59	4.63	4.85	4.56	4.71	4.58	2.07	2.14	2.19	2.21	2.29	2.38	2.45	2.51	2.59	2.39	2.38	2.45	2.28	2.33	2.42	2.48	2.38	2.35	2.46	2.57	2.71	2.06	2.11	2.17	2.27	2.14	2.18	2.27	2.33	2.12	1.49	1.50	1.34	1.21	1.22	1.25	1.31	1.33	9.42
Long-term investments	1.41	1.40	1.57	1.43	1.42	1.39	1.46	1.47	0.98	0.94	0.90	0.91	1.14	0.95	1.05	1.07	1.35	1.22	1.24	1.36	1.09	1.05	1.05	1.01	1.00	0.98	1.04	1.17	1.18	1.18	1.22	1.31	1.14	1.08	1.05	0.97	0.94	1.00	1.07	0.99	1.02	0.94	0.89	0.92	0.91	0.92		0.92	1.05	0.99				1.29					1.21	1.32	1.30	1.44
Other non-current assets
Total assets	73.99	74.12	80.92	78.42	75.22	75.20	73.49	69.33	65.65	61.53	61.30	62.34	59.88	62.28	60.29	62.26	63.35	64.47	64.19	63.95	63.56	64.59	63.46	63.60	57.42	58.68	60.10	57.75	58.56	57.77	61.93	59.86	60.95	59.47	56.77	55.67	54.78	54.15	53.56	51.18	50.37	49.32	46.63	46.41	45.36	45.45	46.18	46.60	45.78	45.44	44.41	42.17	41.80	41.85	41.07	40.17	40.37	39.81	39.45	39.65	38.90	37.83	38.12	36.09	36.03	35.99	35.77	35.14	34.36	35.49	37.08	36.78	34.94	33.81	32.90	31.77	31.21	30.94	32.70	32.50	32.21

Total current liabilities +	22.09	23.42	22.64	21.62	22.07	21.26	19.53	21.04	16.49	18.54	17.23	17.17	17.90	19.94	18.11	19.95	20.03	19.51	20.21	18.14	17.95	19.20	17.18	17.34	17.38	18.10	19.92	19.89	19.59	18.92	17.90	18.02	18.76	18.86	18.23	17.98	17.28	16.33	18.21	15.91	15.66	18.37	16.37	15.57	15.43	14.77	13.95	14.32	14.35	14.18	14.66	13.48	13.11	13.05	12.71	12.81	12.67	12.28	12.86	12.11	11.77	11.72	11.55	10.69	11.10	11.15	11.03	11.00	10.94	12.29	13.61	12.23	11.33	11.94	12.09	12.37	10.37	10.14	10.09	10.21	9.91
Accounts payable	6.03	6.32	7.31	7.11	6.73	6.88	6.64	6.47	6.47	6.85	6.43	6.45	6.44	6.33	6.12	6.25	6.29	6.48	6.12	6.14	5.79	5.75	5.27	5.37	5.68	5.73	5.52	5.60	5.58	5.61	7.05	6.81	6.64	6.58	6.06	5.97	5.81	5.69	5.42	5.60	5.51	5.58	5.36	5.35	5.26	5.37	5.21	5.28	5.13	5.17	4.79	4.72	4.44	4.74	4.52	4.55	4.54	4.74	4.57	4.44	4.31	4.34	4.06	3.75	3.55	3.63	3.20	3.13	3.14	3.77	4.15	4.21	4.10	3.96	3.81	3.66	3.58	3.52	3.22	3.09	3.06
Short-term debt	7.73	5.89	6.95	6.55	7.29	5.82	5.10	7.07	3.07	4.08	3.60	3.77	4.49	4.64	4.75	6.59	6.73	5.53	6.90	5.22	5.20	6.23	4.54	4.50	4.57	5.06	7.51	7.58	7.51	6.46	4.19	4.58	5.55	5.31	5.33	5.18	4.69	3.59	6.25	4.41	4.26	6.51	4.97	4.16	4.05	2.64	2.13	2.41	2.55	2.03	2.82	1.92	1.91	1.10	1.60	1.63	1.63	0.67	1.28	0.93	0.88	0.89	0.99	1.23	1.32	1.36	1.97	2.40	2.19	2.51	3.23	1.93	1.48	2.24	2.46	3.07	1.29	1.15	1.50	1.81	1.34
Current portion of long-term debt	7.73	7.44	6.95	6.35	7.09	5.62	4.90	7.07	3.07	3.88	3.60	3.77	4.49	4.45	4.75	6.59	6.73	5.35	6.90	5.22	5.20	6.04	4.54	4.50	4.57	4.89	7.51	7.58	7.51	2.87	0.22	0.13	0.14	1.35	16.78	5.18	4.69	0.23	6.25	4.41		0.58				0.94
Deferred revenue
Other current liabilities	8.33	11.21	8.38	7.96	8.04	3.80	7.80	7.51	6.95	3.43	7.20	6.96	6.96	4.69	7.24	7.12	7.01	3.67	7.19	6.79	6.96	3.70	7.38	7.48	7.13	4.32	6.88	6.72	6.50	4.06	6.66	6.63	6.57	4.36	6.83	6.83	6.79	4.18	6.55	5.91	5.89	3.95	6.04	6.07	6.12	4.17	6.61	6.64	6.67	4.32	7.05	6.84	6.76	4.30	6.60	6.63	6.50	4.95	7.01	6.74	6.59	6.48	6.50	5.71	6.23	6.15	5.87	5.47	5.60	6.01	6.23	6.08	5.76	5.74	5.82	5.64	5.50	5.46	5.36	5.31	5.51
Total non-current liabilities +	30.59	35.26	40.52	40.15	35.12	34.78	35.98	30.77	32.11	26.55	26.29	27.26	24.47	25.01	23.84	24.11	24.27	25.71	25.86	27.59	27.35	27.59	27.96	27.89	22.17	21.87	21.88	19.79	20.00	20.48	25.60	24.06	24.41	23.94	17.31	17.13	17.02	18.27	15.97	16.33	16.33	12.24	12.09	11.98	12.01	12.68	12.97	13.27	13.21	13.51	14.51	14.67	15.00	15.59	15.14	15.28	15.86	16.63	14.82	15.36	15.32	15.33	16.11	16.28	15.82	15.88	15.14	15.58	15.92	15.93	13.93	14.29	13.98	12.64	12.56	11.60	11.68	11.09	11.30	11.32	11.39
Long-term debt	29.01	27.14	30.09	30.17	25.74	25.48	25.93	20.87	22.18	16.56	16.68	17.60	14.67	15.12	12.24	12.49	12.64	14.25	14.35	16.14	16.12	16.34	17.55	17.59	11.54	11.11	11.10	8.61	8.60	9.76	14.06	12.50	12.74	12.57	11.45	11.33	11.18	12.18	9.61	9.61	9.70	5.55	5.60	5.56	5.66	6.05	6.76	6.84	6.80	6.80	5.79	5.78	5.79	6.40	6.39	6.34	6.27	6.88	6.88	6.79	6.76	5.76	6.27	6.25	6.25	6.25	6.26	6.25	6.27	5.87	5.96	6.58	6.58	5.42	5.39	4.49	4.70	3.91	3.91	3.91	3.96
Capital lease obligations		0.98				1.13				1.09				0.97				1.03				0.83				0.71
Other non-current liabilities	6.54	0.38	8.43	7.98	7.51	2.14	7.84	7.64	7.73	2.17	7.25	7.27	7.49	7.65	9.20	9.20	9.24	8.89	8.92	8.93	8.92	9.14	8.79	8.84	8.96	9.09	9.41	9.46	9.56	9.02	9.64	8.81	8.89	7.62	5.56	5.48	5.43	5.60	5.66	5.95	6.01	6.13	5.99	6.12	6.14	6.39		5.63	5.64	5.90				8.57					7.43	7.90	7.89	8.94
Total liabilities	52.68	58.68	63.17	61.77	57.19	56.04	55.51	51.81	48.59	45.08	43.51	44.44	42.36	44.95	41.95	44.06	44.29	45.22	46.07	45.74	45.30	46.79	45.14	45.23	39.55	39.97	41.79	39.68	39.60	39.41	43.50	42.08	43.17	42.80	35.54	35.12	34.30	34.60	34.18	32.24	31.99	30.61	28.46	27.56	27.44	27.45	26.91	27.59	27.56	27.69	29.17	28.15	28.12	28.64	27.86	28.09	28.53	28.91	27.68	27.47	27.09	27.05	27.65	26.96	26.92	27.02	26.18	26.58	26.86	28.22	27.54	26.52	25.31	24.58	24.65	23.97	22.05	21.22	21.38	21.53	21.29

Total stockholders' equity +	21.31	15.44	16.78	16.10	17.46	18.62	17.41	16.95	16.45	15.86	17.23	17.30	16.92	16.70	17.71	17.54	18.37	18.57	17.84	17.94	17.99	17.55	18.07	18.15	17.64	18.49	18.11	17.87	18.77	18.18	18.24	17.60	17.60	16.50	21.07	20.43	20.32	19.37	19.19	18.77	18.20	18.28	17.76	18.46	17.54	17.66	18.94	18.70	17.93	17.47	14.96	13.78	13.44	12.98	13.13	11.99	11.74	10.81	11.66	12.07	11.69	10.67	10.33	9.01	8.99	8.86	9.49	8.47	7.42	7.19	9.54	10.26	9.64	9.22	8.26	7.80	9.16	9.72	11.32	10.98	10.91
Common stock and paid-in capital	-29.72	-35.52	-36.72	-36.30	-34.09	-32.22	-32.88	-32.63	-32.28	-32.12	-30.20	-29.30	-28.88	-28.40	-27.06	-26.34	-24.92	-24.26	-24.24	-23.53	-22.70	-22.36	-21.13	-20.93	-20.99	-19.20	-18.67	-17.87	-16.03	-15.80	-12.87	-12.50	-11.80	-10.98	-10.17	-9.98	-9.20	-9.34	-9.00	-8.93	-8.68	-7.86	-7.67	-6.13	-6.27	-5.46	-3.64	-3.08	-3.11	-2.92	-4.84	-5.36	-5.00	-4.82	-4.75	-5.23	-4.87	-5.28	-5.02	-4.01	-3.85	-4.43	-7.80	-8.86	-8.65	-5.16	-7.53	-8.18	-9.01	-9.06	-6.21	-4.97	-5.08	-5.05	-5.52	-5.54	-3.76	-2.84	-0.85	-0.83	-0.56
Retained earnings	51.03	50.96	53.50	52.40	51.55	50.84	50.29	49.58	48.74	47.98	47.43	46.60	45.80	45.09	44.77	43.88	43.29	42.83	42.08	41.47	40.68	39.91	39.20	39.08	38.64	37.69	36.78	35.74	34.79	33.98	31.11	30.10	29.40	27.48	31.25	30.41	29.53	28.71	28.19	27.70	26.87	26.15	25.43	24.59	23.81	23.12	22.58	21.77	21.04	20.38	19.80	19.14	18.44	17.80	17.88	17.22	16.61	16.08	16.69	16.09	15.54	15.10	18.13	17.87	17.64	14.02	17.02	16.65	16.42	16.25	15.75	15.23	14.71	14.27	13.77	13.34	12.92	12.56	12.17	11.81	11.48
Common shares outstanding	638	639	639	641	652	655	654	654	657	661	667	670	673	677	680	685	691	696	699	703	705	710	710	708	717	723	727	733	739	744	752	755	761	759	771	774	774	772	774	775	780	781	790	793	794	794	795	795	796	797	797	798	797	796	793	791	788	784	787	797	798	777	783	775	772	761	764	750	739	731	738	750	753	745	763	783	797	820	820	827	838

about 3 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	6.38	6.10	5.34	5.27	6.04	6.21	6.90	6.43	5.97	5.50	5.45	5.02	4.34	3.52	2.83	4.20	3.95	3.79	3.91	3.21
Net income
Depreciation, depletion and amortization	1.39	1.33	1.18	1.20	1.22	1.00	1.09	1.12	1.12	1.03	0.88	0.92	0.99	0.93	0.96	0.99	0.96	0.90	0.84	0.79
Stock-based compensation	0.20	0.19	0.20	0.19	0.22	0.17	0.15	0.18	0.18	0.18	0.18	0.19	0.17	0.17	0.17	0.16	0.12	-0.64	0.22	0.05
Change in inventory	-0.64	-0.30	-0.63	-0.44	-0.69	-0.07	-0.10	-0.50	-0.26	-0.02	0.23	-0.20	0.04	0.03	-0.31	-0.31	0.48	-0.16	-0.18	-0.13
Other working capital changes	5.43	4.87	4.59	4.32	5.28	5.11	5.76	5.65	4.93	4.30	4.17	4.11	3.14	2.40	2.02	3.36	2.39	3.68	3.04	2.50
Cash flow from investing +	-2.71	-10.16	-1.29	-0.09	-1.06	-0.99	-0.53	1.03	-3.57	-3.34	-6.51	-1.88	-1.96	-1.43	-0.61	-2.27	-1.13	-2.02	-1.78	-0.61
Capital expenditures	-0.99	-0.87	-0.74	-0.77	-0.90	-0.91	-0.84	-0.83	-1.03	-1.10	-1.07	-1.09	-0.95	-0.88	-0.80	-0.65	-0.61	-0.88	-0.77	-0.73
Others incl. marketable securities changes	-1.73	-9.29	-0.55	0.67	-0.17	-0.08	0.31	1.86	-2.54	-2.25	-5.44	-0.78	-1.01	-0.54	0.19	-1.62	-0.52	-1.14	-1.02	0.12
Cash flow from financing +	-1.95	6.84	-5.76	-6.33	-8.25	-0.08	-6.60	-5.03	-3.52	0.35	0.10	-2.27	-0.43	-1.21	-1.11	-2.05	-2.15	-1.37	-1.57	-2.65
Dividend payout	-2.98	-2.90	-2.86	-2.72	-2.63	-2.59	-2.44	-2.27	-2.12	-1.92	-1.73	-1.51	-1.35	-1.21	-1.09	-0.94	-0.92	-0.81	-0.77	-0.74
Common stock repurchases	-3.80	-1.66	-3.72	-4.20	-3.38	-3.71	-4.40	-4.00	-2.89	-2.08	-1.88	-0.92	-1.07	-0.32	-1.09	0.02	1.49	-1.46	-3.99	-1.90
Net Debt Issuance	4.83	11.40	0.81	0.59	-2.25	6.23	0.24	1.24	1.49	4.34	3.71	0.16	1.99	0.32	1.06	-1.12	-2.72	0.90	3.18	-0.01

Change in cash	1.72	2.78	-1.72	-1.15	-3.28	5.14	-0.24	2.23	-0.78	2.39	-1.50	0.54	1.79	0.94	1.11	-0.15	0.66	0.40	0.56	-0.05
Change in exchange rate								-0.20	0.34	-0.11	-0.55	-0.34	-0.16	0.05		-0.04

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	-0.65	1.18	3.29	1.32	0.60	2.28	2.00	1.37	0.45	2.96	1.81	1.36	-0.78	2.37	2.08	0.79	0.04	2.66	1.12	1.28	0.98	2.78	1.01	1.48	0.94	2.61	1.47	1.68	1.13	1.56	1.88	1.86	1.14	2.17	1.41	1.45	0.94	2.04	1.66	1.58	0.26	1.96	1.73	1.41	0.42	1.76	1.23	1.34	0.69	1.67	1.07	1.26	0.34	1.35	1.00	0.97	0.20	1.48	0.66	1.14	-0.44	1.05	1.33	1.09	0.74	1.33	1.15	1.13	0.34	1.26	0.77	1.04	0.72	1.44	0.91	0.98	0.58	1.24	0.80	0.94	0.24
Net income
Depreciation, depletion and amortization	0.36	0.37	0.19	0.40	0.37	0.38	0.36	0.31	0.29	0.30	0.31	0.28	0.28	0.30	0.30	0.28	0.33	0.29	0.31	0.28	0.34	0.25	0.26	0.25	0.24	0.27	0.26	0.30	0.26	0.25	0.29	0.29	0.29	0.28	0.29	0.28	0.27	0.26	0.26	0.26	0.25	0.22	0.22	0.23	0.22	0.23	0.23	0.23	0.24	0.25	0.25	0.25	0.25	0.25	0.23	0.23	0.23	0.25	0.23	0.24	0.24	0.27	0.24	0.24	0.23	0.25	0.24	0.24	0.23	0.21	0.25	0.23	0.22	0.22	0.21	0.21	0.20	0.20	0.19	0.22	0.19
Stock-based compensation	0.06	0.04	0.04	0.06	0.06	0.04	0.05	0.06	0.05	0.05	0.04	0.05	0.06	0.03	0.05	0.05	0.06	0.05	0.06	0.04	0.08	0.05	0.04	0.03	0.04	0.04	0.04	0.03	0.04	0.04	0.04	0.04	0.05	0.04	0.04	0.04	0.05	0.04	0.05	0.04	0.05	0.04	0.04	0.04	0.05	0.04	0.04	0.05	0.05	0.04	0.04	0.04	0.05	0.04	0.04	0.04	0.05	0.04	0.04	0.04	0.05	0.04	0.04	0.04	0.05	0.02	0.02	0.04	0.04	-0.71	0.03	0.04	0.04	-0.07	0.14	0.15	0.01	-0.05
Change in inventory	-0.20	-0.03	-0.10	-0.32	-0.18	-0.07	-0.16	0.06	-0.14	-0.18	-0.11	-0.10	-0.24	-0.05	0.04	-0.10	-0.33	-0.17	-0.25	-0.11	-0.16	0.22	0.05	-0.17	-0.16	0.18	0.00	-0.05	-0.22	-0.04	-0.27	-0.03	-0.16	0.14	-0.10	-0.01	-0.29	0.22	-0.02	0.03	-0.24	0.25	0.01	0.06	-0.09	0.08	-0.06	-0.11	-0.12	0.14	-0.06	0.02	-0.05	0.08	0.03	0.03	-0.11	0.13	-0.05	-0.05	-0.34	0.07	-0.23	-0.03	-0.12	0.13	0.10	0.21	0.05	0.23	-0.05	-0.06	-0.29	0.11	-0.09	-0.04	-0.16	0.14	-0.06	-0.03	-0.18
Other working capital changes	-0.86	0.80	3.16	1.18	0.34	1.93	1.75	0.94	0.24	2.78	1.57	1.13	-0.89	2.09	1.69	0.56	-0.02	2.50	1.00	1.07	0.72	2.26	0.67	1.36	0.82	2.13	1.17	1.40	1.05	1.31	1.82	1.56	0.96	1.71	1.19	1.14	0.91	1.53	1.37	1.25	0.19	1.44	1.46	1.08	0.24	1.41	1.02	1.17	0.51	1.24	0.85	0.96	0.09	0.99	0.71	0.68	0.02	1.06	0.45	0.91	-0.39	0.67	1.27	0.84	0.58	0.93	0.79	0.65	0.02	1.53	0.54	0.83	0.75	1.19	0.66	0.66	0.53	0.96	0.66	0.74	0.23
Cash flow from investing +	-0.12	-0.34	-0.49	-1.51	-0.37	-1.96	-2.80	-5.13	-0.27	-0.54	-0.05	-0.68	-0.03	-0.63	0.13	0.42	-0.01	0.29	-0.10	0.06	-1.30	-0.58	-0.05	-0.71	0.35	-0.41	0.22	0.27	-0.61	-0.41	-0.17	0.61	0.99	-1.38	-1.20	-0.39	-0.60	-0.07	-1.73	-0.35	-1.20	-3.93	-0.04	-1.63	-0.92	-0.24	-0.43	-0.86	-0.35	-0.41	-0.69	-0.55	-0.31	-0.56	-0.32	-0.42	-0.12	-0.72	0.19	-0.09	0.02	-0.29	-0.49	-1.11	-0.38	-0.28	-0.57	-0.16	-0.13	-0.35	-0.09	-1.39	-0.19	-0.88	-0.65	-0.17	-0.09	-0.18	-0.17	-0.59	0.33
Capital expenditures	-0.22	-0.06	-0.37	-0.36	-0.25	-0.39	-0.28	-0.26	-0.23	-0.36	-0.25	-0.23	-0.19	-0.24	-0.18	-0.16	-0.18	-0.28	-0.21	-0.19	-0.22	-0.29	-0.25	-0.23	-0.14	-0.34	-0.19	-0.17	-0.14	-0.31	-0.18	-0.20	-0.14	-0.42	-0.21	-0.23	-0.17	-0.35	-0.27	-0.28	-0.19	-0.39	-0.28	-0.24	-0.17	-0.41	-0.26	-0.23	-0.19	-0.40	-0.20	-0.20	-0.15	-0.30	-0.23	-0.20	-0.15	-0.33	-0.18	-0.17	-0.12	-0.30	-0.17	-0.12	-0.07	-0.26	-0.13	-0.12	-0.11	-0.33	-0.21	-0.19	-0.15	-0.31	-0.17	-0.16	-0.12	-0.30	-0.16	-0.15	-0.12
Others incl. marketable securities changes	0.10	-0.29	-0.11	-1.15	-0.12	-1.56	-2.52	-4.87	-0.04	-0.18	0.20	-0.45	0.16	-0.39	0.31	0.58	0.17	0.57	0.10	0.25	-1.08	-0.29	0.20	-0.48	0.49	-0.08	0.41	0.44	-0.47	-0.10	0.01	0.81	1.13	-0.97	-0.99	-0.16	-0.44	0.28	-1.46	-0.07	-1.00	-3.54	0.24	-1.38	-0.76	0.18	-0.18	-0.63	-0.15	-0.01	-0.49	-0.36	-0.16	-0.27	-0.09	-0.22	0.03	-0.39	0.36	0.08	0.14	0.01	-0.32	-1.00	-0.31	-0.03	-0.44	-0.04	-0.02	-0.02	0.12	-1.20	-0.04	-0.57	-0.47	0.00	0.03	0.12	-0.01	-0.44	0.46
Cash flow from financing +	0.27	-1.31	-0.22	0.76	-1.18	-0.22	1.76	1.60	3.70	-2.34	-2.56	1.11	-1.97	0.28	-2.78	-2.11	-1.72	-3.06	-1.32	-1.66	-2.22	-2.05	-0.77	5.19	-2.45	-4.11	1.07	-2.33	-1.24	-1.63	0.08	-2.04	-1.45	-1.13	-0.80	-0.97	-0.62	-0.36	1.43	-0.60	-0.16	0.95	-0.84	-0.44	0.37	-0.77	-0.81	-0.65	-0.05	-0.30	0.52	-0.59	-0.06	-0.94	-0.22	-0.22	0.17	-0.92	-0.39	-0.60	0.79	-0.75	-0.76	-0.30	-0.25	-0.82	-0.65	-0.52	-0.15	-1.01	-0.51	0.34	-0.19	-0.53	-0.14	-0.57	-0.34	-1.27	-0.64	-0.38	-0.36
Dividend payout	-0.78	-0.76	-0.74	-0.75	-0.73	-0.74	-0.72	-0.74	-0.70	-0.71	-0.73	-0.69	-0.73	-0.69	-0.67	-0.69	-0.67	-0.68	-0.65	-0.66	-0.64	-0.67	-0.64	-0.65	-0.64	-0.64	-0.60	-0.60	-0.61	-0.60	-0.55	-0.56	-0.56	-0.57	-0.51	-0.55	-0.50	-0.51	-0.45	-0.46	-0.50	-0.47	-0.41	-0.44	-0.42	-0.41	-0.37	-0.37	-0.36	-0.36	-0.33	-0.34	-0.32	-0.33	-0.30	-0.29	-0.29	-0.30	-0.27	-0.27	-0.26	-0.24	-0.24	-0.23	-0.23	-0.23	-0.23	-0.23	-0.22	-0.20	-0.20	-0.21	-0.20	-0.19	-0.19	-0.19	-0.20	-0.18	-0.18	-0.19	-0.19
Common stock repurchases	-1.00	-0.10	-0.10	-1.70	-1.90	-0.46	0.00	-0.53	-0.67	-1.53	-1.01	-0.48	-0.70	-1.37	-0.39	-1.42	-1.02	-0.88	-0.65	-1.03	-0.82	-1.57	-0.16	-0.06	-1.92	-0.75	-1.00	-1.90	-0.75	-1.69	-0.60	-0.76	-0.94	-1.55	-0.34	-0.68	-0.31	-0.21	-0.23	-0.48	-1.16	-0.16	-1.24	-0.12	-0.36	-0.24	-0.14	-0.23	-0.32	-0.30	-0.17	-0.46	-0.14	-0.32	0.00	0.00	0.00	-0.08	-0.51	-0.45	1.39	-0.60	0.01	0.01	0.95	0.00	0.60				-1.02		-0.44	-0.20	-0.30	-2.30	-1.19	-0.88	-0.19	-0.50	-0.33
Net Debt Issuance	2.05	-0.45	0.62	3.21	1.45	0.98	2.48	2.87	5.07	-0.10	-0.83	2.28	-0.55	2.34	-1.72	0.00	-0.03	-1.50	-0.02	0.03	-0.76	0.18	0.03	5.90	0.11	-2.72	2.67	0.17	0.12	0.67	1.24	-0.71	0.05	0.99	0.04	0.26	0.20	0.36	2.11	0.34	1.49	1.58	0.80	0.12	1.15	-0.13	-0.31	-0.04	0.64	0.36	1.01	0.21	0.40	-0.29	0.08	0.07	0.46	-0.55	0.39	0.12	-0.34	0.09	-0.52	-0.08	-0.97	-0.59	-1.03	-0.30	0.07	-0.81	0.71	0.54	0.46	-0.14	0.35	1.92	1.05	-0.21	-0.26	0.31	0.15

Change in cash	-0.50	-0.48	2.58	0.57	-0.95	0.11	0.96	-2.16	3.87	0.08	-0.80	1.79	-2.79	2.01	-0.57	-0.90	-1.69	-0.11	-0.30	-0.32	-2.54	0.15	0.19	5.96	-1.16	-1.91	2.76	-0.38	-0.66	-0.52	1.72	0.19	0.84	-0.33	-0.49	0.17	-0.13	1.61	1.39	0.57	-0.98	-1.11	0.61	-0.62	-0.38	0.76	-0.01	-0.09	0.25	0.96	0.90	0.11	-0.03	-0.15	0.46	0.34	0.24	-0.17	0.34	0.47	0.43	0.01	0.08	-0.32	0.11	0.22	-0.07	0.44	0.07	-0.10	0.16	-0.01	0.34	0.03	0.13	0.24	0.15	-0.21	-0.02	-0.04	0.21
Change in exchange rate																													0.05	-0.04	-0.07	-0.25	0.16	0.01	0.11	0.07	0.15		0.04	-0.07	0.12	-0.09	-0.24	0.03	-0.25			0.08	-0.05										-0.13	0.02	0.07

about 3 hours ago

Ask a follow up

HONEYWELL INTERNATIONAL INC

Income Statement - HONEYWELL INTERNATIONAL INC (HON)

Income Statement - HONEYWELL INTERNATIONAL INC (HON)

Balance Sheet - HONEYWELL INTERNATIONAL INC (HON)

Balance Sheet - HONEYWELL INTERNATIONAL INC (HON)

Cash Flow - HONEYWELL INTERNATIONAL INC (HON)

Cash Flow - HONEYWELL INTERNATIONAL INC (HON)