LINCOLN NATIONAL CORP

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	18.21	17.99	11.71	18.78	17.61	17.58	17.26	16.42	14.26	13.33	13.57	13.59	11.96	11.54	10.64	10.42	8.50	9.22	10.48	8.96
Cost of revenue	7.77	13.39	11.66	13.77	13.71	14.12	13.15	11.26	9.82	9.51	9.83	9.28	8.08	7.74	7.31	7.28	8.09	8.70	8.28	6.96
Gross profit	10.44	4.60	0.05	18.78	3.90	3.46	4.11	16.42	4.43	3.82	3.74	4.31	3.88	3.79	3.33	3.14	0.41	0.53	2.19	2.00
Total operating expenses +	9.11	0.57	1.20	21.60	-0.74	3.04	3.19	14.24	3.30	2.36	2.31	2.32	2.25	2.22	2.83	2.01	0.93	0.66	0.32	0.22
Selling, general and administrative	2.65	2.74	2.54	2.75	2.25	2.07	2.21	1.95	1.77	1.69	1.70	1.64	1.63	1.56	1.42	1.41	0.00	3.16
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	6.46	-2.16	-1.35	18.84	-3.00	0.96	0.98	12.29	1.54	0.67	0.61	0.68	0.62	0.66	1.41	0.59	0.93	-2.49	0.32	0.22
Operating income	1.34	4.02	-1.15	-2.81	4.64	0.42	0.92	2.18	1.13	1.46	1.43	2.00	1.63	1.57	0.50	1.14	-0.52	-0.14	1.87	1.78
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	1.34	4.02	-1.15	-2.81	4.64	0.42	0.92	1.89	1.13	1.46	1.43	2.00	1.63	1.57	0.50	1.14	-0.52	-0.14	1.87	1.78
Income tax expense	0.16	0.75	-0.40	0.58	0.87	-0.08	0.03	0.24	-0.95	0.27	0.28	0.48	0.39	0.28	0.27	0.26	-0.11	-0.13	0.55	0.48
Net income	1.18	3.28	-0.75	-2.23	3.78	0.50	0.89	1.64	2.08	1.19	1.15	1.52	1.24	1.31	0.22	0.90	-0.49	0.06	1.22	1.32

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	5.31	4.92	4.59	4.07	4.72	5.08	4.20	4.59	4.11	0.72	4.23	2.93	3.83	4.07	4.80	5.58	4.70	4.56	5.21	4.85	4.51	4.28	5.29	3.63	4.43	4.34	4.64	4.31	3.97	4.53	4.26	4.02	3.61	3.66	3.51	3.58	3.50	3.24	3.53	3.31	3.24	3.17	3.72	3.38	3.30	3.69	3.41	3.28	3.18	3.12	3.01	3.00	2.84	2.96	2.95	2.90	2.71	2.57	2.55	2.81	2.72	2.66	2.61	2.61	2.53	2.40	2.08	1.88	2.13	2.27	2.27	2.49	2.59	2.50	2.60	2.67	2.63	2.66	2.49	2.50	1.42
Cost of revenue	2.01	1.93	4.30	4.15	4.27	0.94	4.07	4.11	4.41	-1.13	4.51	4.27	4.28	1.74	6.85	3.96	4.15	1.27	4.78	3.99	4.19	1.57	4.82	3.58	4.31	1.52	4.76	3.80	3.61	1.93	3.65	3.49	3.07	1.33	2.93	2.97	2.95	0.97	2.85	2.83	2.94	0.94	3.38	2.86	2.87	1.61	2.74	2.68	2.68	1.24	2.50	2.52	2.47	-1.46	3.52	2.39	3.19	2.20	3.35	2.29	2.22	2.33	2.24	2.21	2.11	2.07	1.95	1.88	2.19	2.78	2.08	2.07	2.10	0.85	2.08	2.07	1.40	2.02	1.93	1.90	1.09
Gross profit	3.30	3.00	0.30	-0.08	0.45	4.14	0.13	0.49	-0.30	1.85	-0.29	-1.33	-0.45	4.20	-2.05	1.62	0.55	3.29	0.43	0.86	0.32	2.71	0.48	0.05	0.11	2.83	-0.12	0.51	0.35	2.60	0.62	0.54	0.54	2.33	0.58	0.61	0.55	2.27	0.68	0.48	0.30	2.23	0.34	0.52	0.43	2.08	0.67	0.60	0.49	1.89	0.51	0.48	0.37	4.43	-0.56	0.51	-0.48	0.37	-0.81	0.52	0.50	0.33	0.38	0.40	0.42	0.33	0.13	0.01	-0.06	-0.51	0.19	0.42	0.49	1.66	0.52	0.60	1.22	0.64	0.56	0.60	0.34
Total operating expenses +	3.54	2.08	-0.23	-0.93	1.40	2.04	0.83	-0.61	-1.83	3.46	-1.32	-1.94	0.72	16.76	0.08	0.59	-1.28	3.05	0.06	0.09	0.06	2.62	0.02	0.21	0.08	2.34	0.13	0.09	0.09	2.13	0.09	0.08	0.11	2.72	0.07	0.08	0.07	2.08	0.07	0.07	0.07	1.88	0.07	0.07	0.07	1.65	0.07	0.07	0.07	1.42	0.07	0.07	0.06	4.03	-0.98	0.07	-0.79	0.82	-0.96	0.11	0.07	0.08	0.07	0.07	0.07	0.20	0.07	0.06	0.60	0.29	0.07	0.24	0.08	1.35	0.07	0.07	0.67	0.11	0.10	0.10	0.02
Selling, general and administrative						2.74				2.54												2.07				2.21	0.01	0.01	0.01	1.95	2.42	2.42	2.42	1.77	0.00	0.00	0.00	1.69	0.00	0.00	0.00	1.70	0.00	0.00	0.00	2.11	0.00	0.00	0.00	1.63	0.00	0.00	0.00	1.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.42	0.00	0.00	0.42	2.11	0.44	0.48	1.19	0.00	1.20	0.00	0.20
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.54	2.08	-0.23	-0.93	1.40	-0.69	0.83	-0.61	-1.83	0.92	-1.32	-1.94	0.72	16.76	0.08	0.59	-1.28	3.05	0.06	0.09	0.06	0.55	0.02	0.21	0.08	0.13	0.12	0.07	0.07	0.18	-2.33	-2.33	-2.31	0.95	0.07	0.08	0.07	0.39	0.07	0.07	0.07	0.18	0.07	0.07	0.07	-0.46	0.07	0.07	0.07	-0.21	0.07	0.07	0.06	2.46	-0.98	0.07	-0.79	0.82	-0.96	0.11	0.07	0.08	0.07	0.07	0.07	0.20	0.07	0.06	0.60	-0.13	0.07	0.24	-0.35	-0.77	-0.37	-0.40	-0.53	0.11	-1.10	0.10	-0.18
Operating income	-0.25	0.92	0.52	0.85	-0.95	2.10	-0.70	1.10	1.53	-1.61	1.03	0.60	-1.17	-0.04	-2.13	1.03	1.84	0.24	0.37	0.77	0.26	0.09	0.46	-0.16	0.03	0.48	-0.25	0.42	0.27	0.47	0.53	0.45	0.44	-0.39	0.51	0.53	0.48	0.20	0.61	0.41	0.24	0.35	0.27	0.45	0.36	0.43	0.60	0.54	0.43	0.47	0.44	0.42	0.31	0.40	0.42	0.44	0.31	-0.45	0.16	0.41	0.43	0.25	0.30	0.33	0.35	0.13	0.06	-0.05	-0.66	-0.80	0.12	0.18	0.42	0.31	0.45	0.53	0.56	0.53	0.46	0.51	0.32
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	-0.25	0.92	0.52	0.85	-0.95	2.10	-0.70	1.10	1.53	-1.61	1.03	0.60	-1.17	-0.04	-2.13	1.03	1.84	0.24	0.37	0.77	0.26	0.09	0.46	-0.16	0.03	0.48	-0.25	0.42	0.27	0.47	0.53	0.45	0.44	-0.39	0.51	0.53	0.48	0.20	0.61	0.41	0.24	0.35	0.27	0.45	0.36	0.43	0.60	0.54	0.43	0.47	0.44	0.42	0.31	0.40	0.42	0.44	0.31	-0.45	0.16	0.41	0.43	0.25	0.30	0.33	0.35	0.13	0.06	-0.05	-0.66	-0.80	0.12	0.18	0.42	0.31	0.45	0.53	0.56	0.53	0.46	0.51	0.32
Income tax expense	-0.07	0.16	0.08	0.15	-0.23	0.41	-0.18	0.20	0.31	-0.38	0.18	0.09	-0.29	1.13	-0.35	0.19	0.35	0.02	0.05	0.13	0.04	-0.05	0.06	-0.07	-0.02	0.05	-0.09	0.06	0.02	0.07	0.04	0.07	0.07	-1.20	0.09	0.12	0.04	0.00	0.15	0.09	0.02	0.07	0.04	0.11	0.06	0.09	0.16	0.14	0.10	0.12	0.11	0.10	0.07	0.06	0.02	0.12	0.06	0.06	-0.01	0.11	0.12	0.06	0.06	0.08	0.09	0.04	-0.02	-0.05	-0.08	-0.29	-0.01	0.07	0.13	0.09	0.13	0.16	0.17	0.15	0.10	0.16	0.09
Net income	-0.17	0.75	0.45	0.70	-0.72	1.69	-0.53	0.90	1.22	-1.24	0.85	0.51	-0.88	0.01	-1.78	0.84	1.48	0.22	0.32	0.64	0.23	0.14	0.40	-0.09	0.05	0.43	-0.16	0.36	0.25	0.40	0.49	0.39	0.37	0.82	0.42	0.41	0.44	0.19	0.47	0.33	0.21	0.28	0.23	0.34	0.30	0.35	0.44	0.40	0.33	0.35	0.34	0.32	0.24	0.34	0.43	0.32	0.24	-0.51	0.15	0.30	0.31	0.20	0.25	0.26	0.28	0.10	0.15	-0.16	-0.58	-0.51	0.15	0.13	0.29	0.11	0.33	0.38	0.40	0.38	0.36	0.35	0.22

about 20 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	46.40	26.72	92.10	103.08	121.36	124.75	107.76	96.37	96.71	92.21	88.95	90.99	83.34	87.13	5.58	3.78	5.08	7.55	2.74	2.11
Cash and cash equivalents	9.50	5.80	3.37	3.34	2.61	1.71	2.56	2.35	1.63	2.72	3.15	3.92	2.36	4.23	4.51	2.74	4.02	5.93	1.67	1.62
Short-term investments	36.89	20.92	88.74	99.74	118.75	123.04	105.20	94.02	95.09	89.49	85.80	87.07	80.98	82.90	1.07	1.04	1.06	1.62	1.08	0.49
Accounts receivable, net	29.13	28.75	29.84	19.95	20.30	16.98	17.61	18.32	5.30	5.70	6.00	6.20	6.46	6.83	0.41	0.34	0.32	0.48	0.40	0.36
Inventories			-52.83	-7.51	-7.41	-6.80	-6.99		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-29.13		-121.95	7.44	7.99	6.80	6.99	3.99	13.78	12.60	11.48	10.74	8.88	-7.69	73.96	66.66	169.02	151.16	184.15	172.02
Total current assets	75.53	55.47	3.37	122.96	142.23	141.73	125.37	118.68	115.80	110.51	106.42	107.94	98.68	86.27	79.94	70.77	174.42	159.19	187.29	173.99
Total non-current assets +	341.68	335.36	372.41	334.33	125.32	129.45	111.75	179.47	165.97	151.12	145.51	145.44	138.26	132.60	122.96	123.05	3.01	3.94	4.14	4.50
Property, plant and equipment, net	0.06	0.09	0.12	0.15	0.18	0.26	0.36	0.01	0.01	0.02	0.02	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	1.14	1.14	1.14	1.14	1.78	1.78	1.78	1.78	1.37	2.27	2.27	2.27	2.27	2.27	2.27	3.02	3.01	3.94	4.14	4.50
Intangible assets	12.83	0.98	0.94	0.90	0.56	6.41	8.33	10.92	8.46	9.20	2.42	8.28	9.09	6.88	3.53	4.60	5.31	3.94	7.70	8.57
Long-term investments	95.76	89.43	96.42	133.05	123.55	155.21	134.85	116.34	114.17	107.78	103.28	104.02	96.32	100.08		84.27
Other non-current assets
Total assets	417.20	390.83	372.41	334.22	387.30	365.94	334.76	298.15	281.76	261.63	251.94	253.38	236.95	218.87	202.91	193.82	177.43	163.14	191.44	178.49

Total current liabilities +	161.99	17.21	-21.38	0.75	0.30	-10.13	0.30	277.96	259.55	241.80	232.74	232.37	219.39	198.46	183.35	175.62	160.68	150.43	175.10	162.84
Accounts payable				6.71	2.12	6.22	5.08	4.81	4.42	5.00	4.66	4.41	3.24	4.18	1.05	1.15	1.26	3.71	0.51	2.09
Short-term debt	0.40	0.30	0.25	0.50	0.55	0.25	0.30	0.00	0.45	0.00	6.13	0.25	0.50	0.20	0.30	0.35	0.35	0.82	0.55	0.66
Current portion of long-term debt	0.40	0.30	0.25	0.50	0.30	0.25	0.30	0.00	0.45	0.00	6.13	0.25
Deferred revenue
Other current liabilities	161.59	16.91	-0.25	0.17	-0.39	-10.38	-0.30	277.96	259.10	241.80	232.74	232.12	218.89	198.26	182.01	174.12	159.07	149.61	174.04	160.08
Total non-current liabilities +	244.31	365.36	368.98	0.75	366.19	6.68	6.07	5.84	4.89	5.35	5.55	5.27	4.11	5.44	5.39	5.40	5.05	4.73	4.62	3.46
Long-term debt	5.87	6.06	5.70	5.96	6.33	8.63	7.88	7.58	6.66	7.32	6.22	6.03	6.19	6.38	5.39	6.55	5.05	4.73	4.62	3.46
Capital lease obligations
Other non-current liabilities				318.17	349.34	328.40	301.81	271.41	252.92	234.81	227.35	226.77	213.32	192.82		171.99
Total liabilities	406.30	382.56	365.52	329.12	367.03	6.68	315.07	283.80	264.44	247.15	238.32	237.64	223.49	203.90	188.74	181.02	165.73	155.16	179.72	166.29

Total stockholders' equity +	10.91	8.27	6.89	5.10	20.27	359.26	19.69	14.35	17.32	14.48	13.62	15.74	13.45	14.97	14.16	12.81	11.70	7.98	11.72	12.20
Common stock and paid-in capital	2.52	0.62	2.12	-0.82	11.18	350.58	10.84	5.80	8.92	7.44	7.14	9.72	8.44	10.93	10.04	8.87	8.39	4.23	7.43	8.06
Retained earnings	8.39	7.65	4.78	5.92	9.10	8.69	8.85	8.55	8.40	7.04	6.47	6.02	5.01	4.04	4.13	3.93	3.32	3.74	4.29	4.14
Common shares outstanding	186	174	170	173	189	194	202	220	226	237	255	268	275	288	315	319	286	259	274	256

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	34.78	46.40	46.19	40.34	26.63	26.72	27.68	26.61	24.29	92.10	22.47	22.76	105.70	103.08	99.04	104.93	112.66	121.32	124.70	124.60	118.66	124.75	120.85	117.72	108.81	107.76	94.62	103.05	99.64	96.37	94.62	94.84	94.43	96.71	96.03	95.27	93.30	92.21	96.95	96.45	92.09	88.95	90.12	88.57	93.11	90.99	88.00	87.87	85.64	83.34	83.67	83.72	86.67	87.13	5.50	6.30	4.56	5.58	5.94	3.91	3.25	3.78	4.64	4.84	4.49	5.08	4.24	3.73	7.09	7.55	3.35	3.08	12.78	2.74	11.40	11.09	11.08	2.11	11.41	11.96	7.42
Cash and cash equivalents	7.35	9.50	10.67	7.14	4.28	5.80	6.01	5.48	4.12	3.37	2.53	3.77	3.77	3.34	1.47	1.57	1.96	2.61	2.61	2.39	1.35	1.71	2.60	4.20	6.20	2.56	1.46	3.31	1.59	2.35	1.46	1.78	2.26	1.63	1.97	1.98	1.92	2.72	3.44	4.11	3.18	3.15	3.77	2.33	3.49	3.92	1.82	1.51	1.85	2.36	2.65	2.57	3.11	4.23	4.37	5.26	3.52	4.51	4.83	2.91	2.22	2.74	3.55	3.70	3.44	4.03	3.16	2.54	5.61	5.93	2.16	1.92	2.45	1.67	1.33	0.99	0.90	1.62	1.11	1.50	1.97
Short-term investments	27.43	36.89	35.52	33.19	22.34	20.92	21.67	21.14	20.17	88.74	19.94	18.99	101.94	99.74	97.57	103.37	110.70	118.71	122.09	122.22	117.31	123.04	118.25	113.52	102.61	105.20	93.16	99.73	98.05	94.02	93.16	93.06	92.17	95.09	94.07	93.29	91.38	89.49	93.51	92.34	88.91	85.80	86.35	86.25	89.62	87.07	86.18	86.37	83.79	80.98	81.02	81.14	83.57	82.90	1.12	1.04	1.04	1.07	1.11	1.00	1.03	1.04	1.10	1.14	1.05	1.06	1.08	1.19	1.48	1.62	1.19	1.16	10.34	1.08	10.07	10.10	10.18	0.49	10.31	10.46	5.45
Accounts receivable, net	28.86	29.13	29.84	29.58	28.58	28.75	29.23	29.13	29.46	29.84	18.39	19.03	19.31	19.95	20.63	20.57	20.72	20.30	16.31	16.56	16.94	16.98	17.11	17.36	17.49	17.61	18.86	18.03	18.27	18.32	18.86	18.55	5.49	5.30	5.43	5.59	5.80	5.70	5.79	5.91	6.00	6.00	5.94	6.02	6.05	6.20	6.35	6.47	6.49	6.46	6.96	6.82	6.93	6.83	0.37	0.39	0.44	0.41	0.38	0.37	0.40	0.34	0.31	0.32	0.40	0.32	0.32	0.43	0.49	0.48	0.46	0.40	0.47	0.40	8.63	8.61	8.51	0.36	8.35	8.31	7.26
Inventories								-55.74	-53.75	-52.83	-124.01	-46.57	-129.60	-7.51	-6.44		-6.97	-7.41	-146.05	-146.10							10.91				0.00	0.00	-0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.04	0.00	0.00	1.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-28.86	-66.03	-51.90	-51.38		-55.47	11.87	11.34	0.01	-121.95	-40.86	8.55	-125.01	7.95	6.44	-120.56	6.97	-141.62	7.65	7.32	-134.26	-140.03	-137.96	-135.08	-126.29	207.61	12.25	-18.03	6.61	3.99	1.83	1.51	13.64	13.78	13.35	12.84	12.58	12.60	13.42	13.41	12.57	11.48	12.03	10.80	11.47	10.74	9.98	9.20	9.04	8.88	8.71	9.26	9.87	-7.69	79.69	77.76	74.77	73.96	73.10	69.55	67.80	66.66	68.31	64.94	77.95	169.02	173.83	159.55	146.51	151.16	165.41	176.75	178.31	184.15	177.74	173.53	167.40	172.02	157.77	153.07	116.97
Total current assets	7.35	9.50	76.02	69.91	55.21	55.47	56.91	55.74	53.75	8.70	2.53	3.77	3.77	122.96	119.67	4.94	133.37	142.23	2.61	2.39	1.35	1.71	2.60	4.20	158.25	332.98	136.64	103.05	124.52	118.68	115.31	114.90	113.44	115.80	114.82	113.70	111.68	110.51	116.15	115.77	110.66	106.42	108.09	105.40	110.63	107.94	104.34	103.55	101.17	98.68	99.33	99.79	103.47	86.27	85.55	84.45	79.77	79.94	79.42	73.83	71.45	70.77	73.26	70.09	82.84	174.42	178.39	163.70	154.08	159.19	169.23	180.24	181.22	187.29	187.70	183.13	176.81	173.99	167.23	162.88	126.20
Total non-current assets +	1.14	407.70	339.25	329.15	327.69	335.36	339.93	328.79	329.63	333.87	1.14	1.14	1.14	104.81	102.72	1.78	117.20	125.32	1.78	1.78	1.78	1.78	1.78	173.96	160.40	1.78	188.64	219.21	189.78	179.47	188.54	183.93	165.80	165.97	161.97	157.95	155.79	151.12	150.45	147.26	145.06	145.51	141.45	149.81	147.85	145.44	144.11	145.58	140.78	138.26	130.60	123.53	120.87	132.60	129.91	126.66	128.25	122.96	118.32	127.72	126.87	123.05	117.23	110.04	98.78	3.01	3.10	3.34	3.34	3.94	4.04	4.05	4.13	4.14	4.52	4.52	4.52	4.50	4.50	4.50	2.19
Property, plant and equipment, net														0.15				0.18				0.26				0.36	0.35	0.35	0.37	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.78	1.78	1.78	1.78	1.78	1.78	1.78	1.78	1.78	1.78	1.78	1.76	1.78	1.78	1.78	1.76	1.75	1.37	1.37	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	2.27	3.02	3.02	3.02	3.02	3.02	3.01	3.01	3.01	3.10	3.34	3.34	3.94	4.04	4.05	4.13	4.14	4.52	4.52	4.52	4.50	4.50	4.50	1.19
Intangible assets		12.83	12.68	12.60				12.44	1.14	0.94	12.34	12.32	12.28	0.90	13.68	11.87	8.81	0.56	5.97	6.26	1.78	6.41	6.31	7.01	9.21	8.33	7.49	8.59	9.44	0.77	10.62	10.51	9.29	8.46	8.54	8.56	9.03	9.20	8.02	8.28	8.98	9.58	8.87	9.15	8.16	8.28	8.37	8.15	8.45	9.09	8.50	8.21	6.94	6.88	5.81	2.27	2.27	3.53	3.02	3.02	3.02	4.60	3.02	3.01	3.01	5.31	3.10	3.34	3.34	3.94	8.16	7.73	4.13	7.70	4.52	4.52	4.52	8.57	4.50	4.50	1.00
Long-term investments	96.23	95.76	93.08	91.64	90.63	89.43	93.18	89.67	90.31	96.42	100.98	135.75	135.50	133.05	130.78	107.53	145.87	123.55	156.82	126.62	149.86	155.21	150.84	146.09	136.44	134.85	133.70	127.53	122.93	116.34	113.85	113.13	111.18	114.17	112.85	111.72	109.76	107.78	112.71	111.66	107.48	103.28	104.32	103.07	107.14	104.02	102.51	102.04	99.32	96.32	96.68	97.22	100.36	100.08					93.21	87.27	85.30	84.27
Other non-current assets
Total assets	406.16	417.20	415.28	399.07	382.90	390.83	396.84	384.53	383.38	372.41	338.41	348.61	343.14	334.22	324.68	335.77	365.93	386.95	377.05	380.15	366.76	365.94	347.80	339.66	318.65	334.76	303.85	322.26	314.30	298.15	303.85	298.83	279.24	281.76	276.79	271.65	267.47	261.63	266.61	263.03	255.72	251.94	249.53	255.21	258.49	253.38	248.45	249.13	241.95	236.95	229.92	223.32	224.34	218.87	215.46	211.11	208.02	202.91	197.75	201.55	198.32	193.82	190.49	180.13	181.62	177.43	181.49	167.04	157.43	163.14	173.27	184.28	185.35	191.44	192.22	187.65	181.33	178.49	171.73	167.38	128.39

Total current liabilities +	0.40	0.40	158.13	153.03	16.84	17.21	17.90	17.49	17.99	-21.38	-10.34	0.50	0.50	0.75	0.50	-12.39	-11.12	0.55	0.30	0.30	0.30	0.25	6.44	312.19	295.33	309.01	299.21	298.18	292.31	277.96	282.98	277.83	257.60	259.55	255.57	250.75	247.36	241.80	244.83	241.65	235.41	232.74	229.53	234.99	236.64	232.37	227.81	228.50	222.08	219.39	211.17	204.95	204.59	198.46	194.84	191.35	189.29	183.00	176.99	181.70	179.31	175.62	170.99	161.63	164.19	160.68	165.05	153.20	145.76	150.43	159.21	169.68	169.64	175.10	175.85	171.71	165.19	162.84	155.95	152.24	120.80
Accounts payable												7.06	6.80	6.71	2.19	2.23	8.93	4.24	8.38	2.03	7.60	6.22	6.44	7.03	8.43	5.08	5.53	5.63	5.36	4.81	4.21	4.70	4.27	4.42	4.97	4.95	5.09	5.00	5.65	6.30	5.02	4.66	5.30	4.59	5.05	4.41	3.85	3.57	3.52	3.24	3.55	4.25	4.11	4.18	0.99	1.00	1.04	1.05	1.07	1.11	1.14	1.15	1.14	1.20	1.22	1.26	1.22	1.22	2.39	3.71	2.06	2.07	3.00	1.14				2.09
Short-term debt	0.40	0.40	0.00	0.00	0.00	0.30	0.30	0.45	0.50	0.25	0.00	0.75	0.75	0.50	0.50	0.00	0.00	0.55	0.30	0.30	0.30	0.25				0.30	0.30	0.30	0.30			6.17	0.25	0.45	0.45	0.45	0.20	6.35	0.25	0.25	0.25	6.13			0.25	0.25	0.25	0.25		0.50	0.50	0.51	0.71	0.20	0.20	0.30	0.30	0.30	0.55	0.25	0.35	0.35	0.10	0.10	0.10	0.35	0.40	0.46	1.44	0.82	0.64	0.90	0.41	0.55	0.33	0.23	0.59	0.66	0.56	0.56	0.01
Current portion of long-term debt	0.40	0.40	0.00	0.00	0.00	0.30	0.30	0.45	0.50	0.25	0.00	0.75	0.50	0.50	0.50	0.00	0.00	0.30	0.30	0.30	0.30	0.25	0.00	0.00	0.00	0.30	0.30	0.30	0.30			6.17	0.25	0.45	0.45	5.78	0.20	6.35	0.25	0.25	0.25	6.13				0.25
Deferred revenue
Other current liabilities			158.13	153.03	16.84	16.91	17.60	17.04	17.49	-0.25	-10.34	-0.25	-0.75	-0.58	-0.50	-12.39	-11.12	-0.55	0.30	0.33	0.24	0.39	3.02	312.19	295.33	308.71	298.91	297.88	292.01	277.96	282.98	277.83	257.35	259.10	255.12	250.30	247.16	241.80	244.58	241.40	235.41	232.74	229.53	234.99	236.39	232.12	227.56	228.25	222.08	218.89	210.67	204.45	203.88	198.26	-1.19	-1.30	-1.34	181.65	175.37	180.34	177.83	174.12	169.75	160.33	162.88	159.07	163.43	151.52	-1.44	149.61	-2.70	-2.97	-0.41	173.41	-0.33	-0.23	-0.59	160.08	-0.56	-0.56	-0.01
Total non-current liabilities +	395.55	405.90	246.69	236.49	357.87	365.36	369.93	359.09	357.85	365.52	5.91	342.29	335.91	0.75	0.50	6.50	6.56	6.08	6.32	6.33	6.29	6.68	6.71	6.74	6.75	6.07	6.07	5.62	5.57	5.84	5.80	5.83	5.65	4.89	4.90	4.90	5.13	5.35	5.46	5.46	5.65	5.55	5.60	5.53	5.63	5.27	5.19	5.17	5.38	4.11	5.37	5.05	4.89	5.44	5.49	5.72	5.61	5.39	5.35	5.73	5.37	5.40	5.94	5.87	5.06	5.05	4.79	4.78	4.35	4.73	4.57	4.10	4.63	4.62	4.41	4.11	4.11	3.46	3.74	3.73	1.33
Long-term debt	5.97	5.87	5.77	5.77	5.87	6.06	5.68	5.72	5.73	5.70	5.91	5.95	5.97	5.96	8.15	6.50	8.73	6.33	8.40	6.33	8.27	8.63	8.62	8.60	8.59	7.88	7.89	7.42	7.33	7.58	7.54	7.54	7.37	6.66	6.71	6.76	7.09	7.32	7.46	7.48	6.25	6.22	6.28	6.25	6.34	6.03	5.99	6.01	6.22	6.19	6.26	5.98	5.82	6.38	5.49	5.72	5.61	5.39	6.42	6.84	6.51	6.55	5.94	5.87	5.06	5.05	4.79	4.78	4.35	4.73	4.57	4.10	4.63	4.62	4.41	4.11	4.11	3.46	3.74	3.73	1.33
Capital lease obligations
Other non-current liabilities												329.28	323.13	318.17	306.95	310.33	333.57	349.34	338.80	341.54	331.00	328.40	311.20	303.29	285.05	301.81	291.56	290.46	284.89	271.41	277.03	271.42	251.36	252.92	248.34	243.49	240.11	234.81	236.88	233.02	229.72	227.35	223.44	229.55	230.47	226.77	222.71	223.63	217.50	213.32	205.95	198.99	198.55	192.82					171.59	178.65	176.37	171.99
Total liabilities	395.95	406.30	404.82	389.52	374.71	382.56	387.83	376.58	375.84	365.52	335.21	342.79	336.41	329.12	322.47	326.58	351.22	366.19	355.88	358.40	347.17	343.25	326.26	318.93	302.07	315.07	288.78	303.80	297.88	283.80	288.78	283.66	263.25	264.44	260.47	255.66	252.50	247.15	250.28	247.11	241.06	238.32	235.13	240.52	242.26	237.64	232.99	233.67	227.46	223.49	216.65	210.00	209.48	203.90	200.22	196.93	194.76	188.74	182.83	187.97	185.23	181.02	176.93	167.49	169.25	165.73	169.83	157.97	150.10	155.16	163.77	173.78	174.26	179.72	180.25	175.81	169.29	166.29	159.68	155.98	122.06

Total stockholders' equity +	10.21	10.91	10.45	9.55	8.19	8.27	9.01	7.95	7.55	6.89	3.20	5.82	6.73	5.10	2.22	9.19	14.71	20.75	21.17	21.75	19.59	22.70	21.55	20.73	16.58	19.69	15.07	18.46	16.42	14.35	15.07	15.18	15.99	17.32	16.31	16.00	14.97	14.48	16.32	15.92	14.66	13.62	14.40	14.70	16.22	15.74	15.45	15.45	14.49	13.45	13.28	13.32	14.86	14.97	15.24	14.18	13.26	14.16	14.92	13.59	13.09	12.81	13.56	12.64	12.37	11.70	11.66	9.07	7.32	7.98	9.50	10.50	11.09	11.72	11.96	11.84	12.03	12.20	12.04	11.40	6.34
Common stock and paid-in capital	2.12	2.52	2.72	2.14	1.38	0.62	2.96	1.26	1.66	2.12	-2.90	0.46	1.79	-0.82	-4.09	0.20	5.84	11.18	11.81	12.50	10.82	14.01	12.90	12.40	8.08	10.84	6.46	9.58	7.74	5.80	6.46	6.88	7.93	8.92	8.58	8.49	7.69	7.44	9.29	9.20	8.09	7.14	8.04	8.41	10.15	9.72	9.62	9.94	9.26	8.44	8.53	8.83	10.62	10.93	11.36	10.69	10.07	10.04	10.26	9.05	8.85	8.87	9.80	9.13	8.96	8.38	8.42	5.97	4.06	4.23	5.20	6.22	6.75	7.43	7.51	7.51	7.98	8.06	8.06	7.39	2.10
Retained earnings	8.09	8.39	7.73	7.41	6.81	7.65	6.05	6.69	5.89	4.78	6.10	5.36	4.94	5.92	6.31	8.99	8.88	9.58	9.37	9.25	8.78	8.69	8.65	8.33	8.50	8.85	8.62	8.88	8.68	8.55	8.62	8.30	8.05	8.40	7.74	7.51	7.29	7.04	7.04	6.72	6.57	6.47	6.36	6.29	6.08	6.02	5.83	5.51	5.23	5.01	4.75	4.49	4.24	4.04	3.87	3.49	3.19	4.13	4.66	4.54	4.24	3.93	3.75	3.51	3.41	3.32	3.23	3.10	3.27	3.75	4.30	4.28	4.33	4.29	4.46	4.32	4.05	4.14	3.99	4.01	4.24
Common shares outstanding	196	196	194	181	174	174	174	171	171	170	171	170	169	171	171	172	174	183	188	191	192	194	195	194	197	200	202	203	206	215	218	222	222	222	224	227	230	231	234	240	245	249	253	255	261	263	267	269	272	273	274	276	279	281	285	290	296	315	312	320	323	319	326	315	312	286	310	262	258	259	258	260	263	274	272	274	279	256	282	284	178

about 20 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	-0.17	-2.01	-2.07	4.03	0.15	0.53	-2.69	1.94	0.79	1.27	2.24	2.53	0.80	1.27	1.28	1.72	0.94	1.26	1.96	3.05
Net income
Depreciation, depletion and amortization			-0.04	-0.07	-0.05	-0.04	-0.41	-0.08	0.00	0.00	0.00	0.00	0.00	0.00	-0.25	-0.25	-0.08	-0.08	-0.08	0.06
Stock-based compensation			0.09	0.05	0.09	0.09	0.09	0.06	0.09	0.08	0.05	0.06	0.08	0.05				0.04	0.05	0.05
Change in inventory									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			-10.50
Other working capital changes	-0.17	-2.01	-2.12	4.06	0.10	0.49	-2.37	1.97	0.70	1.19	2.19	2.46	0.72	1.21	1.53	1.97	1.01	1.30	1.99	13.44
Cash flow from investing +	-4.01	0.82	-3.33	-11.64	-3.57	-9.48	-5.50	-5.82	-4.19	-3.67	-4.22	-1.81	-4.71	-3.86	-2.13	-5.63	-7.85	2.57	-1.96	-2.27
Capital expenditures	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.82	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-4.01	0.82	-3.33	-11.64	-3.57	-9.48	-5.50	-3.99	-4.19	-3.67	-4.22	-1.81	-4.71	-3.86	-2.13	-5.63	-7.85	2.57	-1.96	-2.27
Cash flow from financing +	7.88	3.62	5.43	8.34	4.32	8.09	8.40	4.59	2.31	1.97	1.21	0.83	2.05	2.31	2.62	2.47	5.17	0.43	0.05	-1.48
Dividend payout	-0.42	-0.40	-0.39	-0.31	-0.32	-0.31	-0.30	-0.29	-0.26	-0.24	-0.20	-0.17	-0.13	-0.09	-0.06	-0.04	-0.08	-0.43	-0.43	-0.39
Common stock repurchases	0.83	-0.01	-0.01	-0.55	-1.11	-0.28	-0.55	-0.90	-0.73	-0.88	-0.90	-0.65	-0.45	-0.49	-0.58	-0.03	1.74	-0.48	-0.99	-1.17
Net Debt Issuance	7.47	4.03	5.82	9.20	5.74	8.68	9.26	5.78	3.29	3.09	2.31	1.65	2.62	2.89	3.25	2.53	3.51	1.34	1.47	0.08

Change in cash	3.70	2.44	0.02	0.73	0.90	-0.86	0.22	0.72	-1.09	-0.42	-0.77	1.56	-1.87	-0.28	1.77	-1.44	-1.74	4.26	0.04	-0.69

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	0.14	0.23	-1.14	1.01	-0.27	0.22	-0.03	-0.86	-1.34	-1.87	0.05	0.52	-0.77	0.64	0.65	1.89	0.48	0.04	0.34	0.41	-0.64	0.19	-0.63	0.52	0.46	0.17	-0.30	-1.23	-1.33	0.91	0.40	0.49	0.14	0.18	0.41	0.09	0.11	0.60	0.14	0.24	0.30	0.76	0.91	0.29	0.30	1.43	0.72	0.11	0.26	0.30	0.45	0.31	-0.25	0.60	0.05	0.33	0.28	0.34	0.06	0.54	0.34	0.58	0.27	0.31	0.57	0.39	0.11	0.79	-0.34	0.45	0.36	0.35	0.10	-0.18	0.74	0.92	0.47	1.11	1.02	0.60	0.33
Net income
Depreciation, depletion and amortization							-0.19	0.17	0.01	-0.01	0.01	0.02	0.02	-0.07	0.01	0.02	0.00	-0.05	0.01	0.02	0.00	-0.04	0.01	0.02	0.00	-0.41	0.01	0.01	0.00	-0.08	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.14	0.00	0.00	0.00	-0.12	0.00	0.00	0.00	-0.52	0.00	0.00	0.00	-0.53	0.00	0.00	0.00	-0.22	0.00	0.00	0.00	-0.25	0.00	0.00	0.00	-0.19	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	0.11	-0.04	-0.02	-0.01	0.00	0.01	0.04	-0.01
Stock-based compensation										0.09				0.05				0.09				0.09				0.09				0.06				0.09				0.08				0.05								0.08				0.04												-0.01		0.01	0.01	0.01	0.00	0.01	0.01		0.01		0.02				0.01
Change in inventory																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		-7.88			-11.61	-8.93	-13.56	-10.70	-12.28	-10.63	-11.53	-10.38	-5.27
Other working capital changes	0.14	0.23	-1.14	1.01	-0.27	0.22	0.16	-1.03	-1.36	-1.94	0.04	0.51	-0.79	0.67	0.64	1.87	0.48	0.00	0.33	0.40	-0.64	0.15	-0.64	0.50	0.45	0.49	-0.30	-1.24	-1.33	0.94	0.40	0.49	0.14	0.08	0.40	0.09	0.11	0.37	0.14	0.24	0.30	0.82	0.90	0.29	0.30	1.95	0.72	0.11	0.26	0.75	0.45	0.31	-0.25	0.78	0.05	0.33	0.28	0.60	0.06	0.54	0.34	0.77	0.29	0.33	0.58	0.42	0.12	0.80	-0.33	8.34	0.38	0.37	11.71	8.65	14.32	11.65	12.74	11.74	12.54	10.94	5.59
Cash flow from investing +	-3.45	-3.91	2.21	-0.27	-2.05	-0.72	-0.70	0.60	1.64	-0.71	-2.62	-0.86	-0.33	-1.78	-3.12	-4.61	-2.14	-1.13	-0.92	-0.81	-0.71	-3.04	-3.08	-4.11	0.74	-3.21	-2.23	1.07	-1.13	-1.58	-1.87	-1.78	-0.60	-1.40	-0.78	-0.51	-1.50	-2.05	-1.37	0.47	-0.71	-2.08	-0.01	-1.10	-1.04	-0.08	-0.62	-0.73	-0.38	-0.90	-1.01	-1.51	-1.29	-1.79	-1.05	0.89	-1.91	-1.11	1.06	-0.71	-1.37	-1.72	-1.38	-1.04	-1.49	-0.55	-1.70	-4.73	-0.87	2.75	-0.14	-0.79	0.76	-0.35	-0.73	-0.04	-0.84	0.13	-0.50	-1.77	-0.12
Capital expenditures	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.74	-0.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	-3.45	-3.91	2.21	-0.27	-2.05	-0.72	-0.70	0.60	1.64	-0.71	-2.62	-0.86	-0.33	-1.78	-3.12	-4.61	-2.14	-1.13	-0.92	-0.81	-0.71	-3.04	-3.08	-4.11	0.74	-3.21	-2.23	1.07	-1.13	-0.84	-1.49	-1.78	-0.60	-1.40	-0.78	-0.51	-1.50	-2.05	-1.37	0.47	-0.71	-2.08	-0.01	-1.10	-1.04	-0.08	-0.62	-0.73	-0.38	-0.90	-1.01	-1.51	-1.29	-1.79	-1.05	0.89	-1.91	-1.11	1.06	-0.71	-1.37	-1.40	-1.38	-1.04	-1.49	-0.55	-1.70	-4.73	-0.87	2.75	-0.14	-0.79	0.76	-0.35	-0.73	-0.04	-0.84	0.13	-0.50	-1.77	-0.12
Cash flow from financing +	1.16	2.51	2.45	2.11	0.80	0.28	1.27	1.61	0.46	3.42	0.15	0.34	1.52	3.01	2.37	2.33	1.01	1.09	0.80	1.43	1.00	1.96	2.11	1.59	2.44	2.67	2.15	1.88	1.71	1.55	1.15	0.80	1.08	0.89	0.36	0.47	0.59	0.74	0.56	0.23	0.44	0.69	0.55	-0.35	0.31	0.75	0.21	0.28	-0.40	0.32	0.64	0.68	0.42	1.04	0.11	0.52	0.64	0.45	0.80	0.86	0.50	0.34	0.96	0.99	0.19	0.88	2.38	1.08	0.84	0.57	0.02	-0.09	-0.08	0.86	0.33	-0.79	-0.35	-0.72	-0.91	0.69	-0.53
Dividend payout	-0.12	-0.10	-0.12	-0.09	-0.11	-0.09	-0.11	-0.09	-0.11	-0.09	-0.11	-0.09	-0.10	-0.08	-0.08	-0.08	-0.08	-0.08	-0.08	-0.08	-0.08	-0.08	-0.08	-0.08	-0.08	-0.08	-0.07	-0.08	-0.08	-0.07	-0.07	-0.07	-0.07	-0.06	-0.07	-0.07	-0.07	-0.06	-0.06	-0.06	-0.06	-0.05	-0.05	-0.05	-0.05	-0.04	-0.04	-0.04	-0.04	-0.03	-0.03	-0.03	-0.03	-0.02	-0.02	-0.02	-0.02	-0.01	-0.02	-0.02	-0.02	0.00	0.00	-0.02	-0.02	-0.02	-0.01	0.00	-0.05	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.11	-0.07	-0.15	-0.07
Common stock repurchases	-0.02	0.83	0.00	0.82	0.00	0.00	0.00	0.00	-0.01	0.00	-0.01	-0.01	0.00	0.99	-0.05	-0.10	-0.40	-0.65	-0.20	-0.15	-0.11	-0.05	-0.23	-0.24	-0.23	-0.10	-0.15	-0.15	-0.15	-0.63	-0.18	-0.10	0.00	-0.13	-0.20	-0.20	-0.20	-0.20	-0.20	-0.28	-0.20	-0.20	-0.20	-0.15	-0.35	-0.20	-0.15	-0.15	-0.15	-0.10	-0.10	-0.15	-0.10	-0.09	-0.10	-0.15	-0.15	-0.19	-0.14	-0.15	-0.08	0.97	-0.05	0.75	0.00	0.00	0.02	-0.01	-0.01	0.05	-0.08	-0.12	-0.29	0.77	-0.17	-0.01	-0.51	-0.32	-0.35	-0.50	0.00
Net Debt Issuance	1.30	1.78	2.57	1.38	0.92	0.37	1.38	1.70	0.58	3.51	0.27	0.43	1.63	2.10	2.50	2.50	1.49	1.81	1.08	1.67	1.18	2.08	2.41	1.90	2.75	2.84	2.37	2.10	1.94	2.25	1.40	0.98	1.16	1.08	0.63	0.73	0.86	1.00	0.82	0.57	0.70	0.95	0.80	-0.15	0.71	0.99	0.40	0.47	-0.21	0.45	0.77	0.86	0.55	1.16	0.23	0.69	0.81	0.65	0.96	1.03	0.60	-0.63	1.01	0.26	0.20	0.89	2.37	1.10	0.90	0.63	0.20	0.14	0.32	0.20	0.61	-0.68	0.27	-0.30	-0.50	1.34	-0.46

Change in cash	-2.16	-1.17	3.53	2.86	-1.52	-0.21	0.54	1.35	0.76	0.84	-2.42	0.00	0.42	1.87	-0.10	-0.39	-0.65	0.00	0.23	1.04	-0.36	-0.89	-1.61	-2.00	3.64	-0.38	-0.38	1.72	-0.75	0.89	-0.32	-0.48	0.63	-0.34	-0.01	0.06	-0.80	-0.72	-0.67	0.94	0.03	-0.63	1.45	-1.16	-0.43	2.10	0.31	-0.34	-0.52	-0.29	0.08	-0.53	-1.12	-0.14	-0.88	1.74	-0.99	-0.32	1.92	0.70	-0.53	-0.81	-0.15	0.26	-0.74	0.71	0.79	-2.86	-0.38	3.77	0.24	-0.53	0.78	0.34	0.34	0.09	-0.72	0.51	-0.39	-0.49	-0.33

about 20 hours ago

Ask a follow up

LINCOLN NATIONAL CORP

Income Statement - LINCOLN NATIONAL CORP (LNC)

Income Statement - LINCOLN NATIONAL CORP (LNC)

Balance Sheet - LINCOLN NATIONAL CORP (LNC)

Balance Sheet - LINCOLN NATIONAL CORP (LNC)

Cash Flow - LINCOLN NATIONAL CORP (LNC)

Cash Flow - LINCOLN NATIONAL CORP (LNC)