Lumen Technologies, Inc.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	12.40	13.11	14.56	17.48	19.69	20.71	21.46	23.44	17.66	17.47	17.90	18.03	18.10	18.38	15.35	7.04	4.97	2.60	2.66	2.45
Cost of revenue	6.64	6.70	7.14	7.87	8.49	8.93	9.13	10.86	8.20	7.77	7.78	7.85	7.51	7.64	6.33	2.41	1.75	0.96	0.94	0.89
Gross profit	5.76	6.41	7.41	9.61	11.20	11.78	12.32	12.58	9.45	9.70	10.12	10.19	10.59	10.74	9.03	4.63	3.22	1.64	1.72	1.56
Total operating expenses +	5.95	5.95	17.00	9.52	6.91	10.82	15.05	9.29	7.44	7.37	7.52	7.78	8.04	8.02	7.00	2.57	1.99	0.92	0.93	0.89
Selling, general and administrative	3.20	2.97	3.20	3.08	2.84	3.50	3.72	4.07	3.29	3.23	3.12	3.13	3.29	3.06	2.98	1.14	1.01	0.40	0.39	0.37
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.75	2.97	13.80	6.44	4.08	7.32	11.34	5.22	4.15	4.13	4.40	4.64	4.75	4.97	4.03	1.43	0.97	0.52	0.54	0.52
Operating income	-0.18	0.46	-9.58	0.10	4.29	0.96	-2.73	0.57	2.01	2.33	2.61	2.41	1.45	2.71	2.03	2.06	1.23	0.72	0.79	0.67
Non-operating income (net)	-2.53	-0.69	-0.65	-1.09	-1.58	-1.74	-2.04	-2.13	-1.47	-1.31	-1.29	-1.30	-1.23	-1.46	-1.08	-0.53	-0.42	-0.16	-0.17	-0.07
Income before tax	-2.72	-0.23	-10.24	-0.99	2.70	-0.78	-4.77	-1.56	0.54	1.02	1.32	1.11	0.22	1.25	0.95	1.53	0.81	0.56	0.62	0.59
Income tax expense	-0.98	-0.18	0.06	0.56	0.67	0.45	0.50	0.17	-0.85	0.39	0.44	0.34	0.46	0.47	0.38	0.58	0.30	0.19	0.20	0.22
Net income	-1.74	-0.06	-10.30	-1.55	2.03	-1.23	-5.27	-1.73	1.39	0.63	0.88	0.77	-0.24	0.78	0.57	0.95	0.65	0.37	0.42	0.37

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	2.90	3.04	3.09	3.09	3.18	3.33	3.22	3.27	3.29	3.52	3.64	3.66	3.74	3.80	4.39	4.61	4.68	4.85	4.89	4.92	5.03	5.13	5.17	5.19	5.23	5.57	5.61	5.58	5.65	5.78	5.82	5.90	5.95	5.32	4.03	4.09	4.21	4.29	4.38	4.40	4.40	4.48	4.55	4.42	4.45	4.44	4.51	4.54	4.54	4.54	4.52	4.53	4.51	4.58	4.57	4.61	4.61	4.65	4.60	4.41	1.70	1.72	1.75	1.77	1.80	1.83	1.87	0.63	0.64	0.64	0.65	0.66	0.65	0.66	0.71	0.69	0.60	0.61	0.62	0.61	0.61
Cost of revenue	1.44	1.63	1.70	1.62	1.69	1.71	1.69	2.40	1.65	2.49	1.85	1.74	1.82	1.83	2.84	2.92	1.99	2.09	3.14	3.19	3.32	2.23	3.48	2.23	2.24	2.52	2.59	2.45	2.52	2.66	2.67	2.73	2.80	2.50	1.93	1.89	1.89	1.93	2.00	1.95	1.90	1.92	1.99	1.96	1.91	1.97	1.98	1.96	1.94	1.92	1.92	1.87	1.80	1.91	1.94	1.91	1.88	1.97	1.95	1.78	0.59	0.60	0.61	0.58	0.61	0.60	0.68	0.24	0.23	0.24	0.24	0.24	0.24	0.25	0.25	0.23	0.21	0.22	0.23	0.22	0.22
Gross profit	1.46	1.41	1.39	1.47	1.50	1.62	1.53	0.87	1.64	1.03	1.79	1.92	1.92	1.97	1.55	1.69	2.69	2.76	1.75	1.73	1.71	2.89	1.69	2.96	2.99	3.05	3.02	3.13	3.13	3.12	3.15	3.17	3.14	2.83	2.11	2.20	2.32	2.36	2.39	2.45	2.50	2.56	2.56	2.46	2.54	2.46	2.54	2.58	2.60	2.62	2.60	2.65	2.72	2.68	2.63	2.70	2.73	2.69	2.65	2.63	1.10	1.13	1.14	1.19	1.19	1.23	1.19	0.40	0.40	0.41	0.41	0.42	0.41	0.41	0.46	0.46	0.39	0.38	0.39	0.39	0.39
Total operating expenses +	1.46	1.61	1.50	2.07	1.39	1.47	1.40	0.74	1.59	0.90	1.57	10.34	1.53	5.26	0.76	0.78	1.61	1.60	0.62	0.73	0.72	4.70	0.80	2.06	2.01	2.20	2.07	2.16	2.12	2.24	2.25	2.41	2.39	2.30	1.62	1.83	1.69	1.97	1.79	1.80	1.81	1.81	1.91	1.91	1.89	1.98	1.92	1.92	1.95	1.99	2.18	1.94	1.94	2.01	1.89	2.04	2.08	2.16	2.10	2.17	0.64	0.64	0.64	0.63	0.61	0.69	0.81	0.25	0.24	0.23	0.23	0.24	0.23	0.24	0.24	0.23	0.22	0.21	0.22	0.23	0.23
Selling, general and administrative	0.79	0.94	0.83	0.76	0.68	0.71	0.70	0.78	0.86	0.81	0.83	0.83	0.76	0.59	0.20	0.82	0.80	0.97	0.65	0.76	0.76	0.66	0.85	0.90	0.85	0.99	0.83	0.96	0.93	0.88	0.97	1.12	1.11	0.89	0.71	0.88	0.81	0.79	0.80	0.81	0.83	0.55	0.86	0.86	0.85	0.64	0.82	0.83	0.84	0.61	1.05	0.81	0.82	0.60	0.75	0.84	0.87	0.90	0.87	0.97	0.27	0.28	0.28	0.30	0.28	0.34	0.45	0.12	0.11	0.10	0.10	0.11	0.09	0.10	0.10	0.10	0.09	0.08	0.09	0.10	0.10
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.66	0.67	0.67	1.32	0.71	0.76	0.71	-0.04	0.73	0.09	0.74	9.51	0.77	4.67	0.56	-0.04	0.81	0.63	-0.04	-0.04	-0.04	4.05	-0.05	1.16	1.16	1.21	1.24	1.20	1.19	1.36	1.29	1.29	1.28	1.42	0.91	0.95	0.88	1.17	1.00	0.99	0.98	1.26	1.05	1.05	1.04	1.35	1.10	1.09	1.11	1.38	1.14	1.12	1.12	1.41	1.14	1.21	1.21	1.26	1.23	1.20	0.37	0.36	0.36	0.33	0.33	0.36	0.36	0.13	0.13	0.13	0.13	0.13	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.13	0.13
Operating income	0.01	-0.20	-0.12	-0.60	0.11	0.15	0.13	0.13	0.05	0.13	0.22	-8.42	0.39	-3.28	0.79	0.91	1.08	1.16	1.13	1.01	0.99	-1.81	0.89	0.90	0.98	0.85	0.95	0.98	-5.50	-1.84	0.89	0.77	0.75	0.52	0.49	0.37	0.63	0.39	0.60	0.65	0.69	0.75	0.66	0.55	0.65	0.48	0.62	0.66	0.65	0.64	-0.69	0.72	0.78	0.67	0.74	0.66	0.65	0.53	0.55	0.46	0.46	0.49	0.51	0.56	0.58	0.54	0.38	0.15	0.16	0.18	0.18	0.18	0.18	0.17	0.22	0.23	0.17	0.17	0.17	0.17	0.16
Non-operating income (net)	0.17	-0.31	-0.70	-0.55	-0.35	-0.27	-0.30	-0.17	0.06	-2.28	-0.31	-0.27	0.29	0.10	0.15	-0.46	-0.28	-0.48	-0.42	-0.33	-0.36	-0.40	-0.41	-0.39	-0.55	-0.50	-0.54	-0.47	-0.53	-0.52	-0.57	-0.53	-0.51	-0.47	-0.35	-0.33	-0.32	-0.32	-0.35	-0.33	-0.31	-0.32	-0.33	-0.32	-0.33	-0.33	-0.32	-0.33	-0.32	-0.31	-0.32	-0.32	-0.28	-0.29	-0.31	-0.53	-0.32	-0.34	-0.32	-0.29	-0.13	-0.13	-0.13	-0.14	-0.13	-0.20	-0.13	-0.04	-0.05	-0.04	-0.05	-0.04	-0.04	-0.04	-0.04	-0.05	-0.04	-0.06	-0.05	0.07	-0.05
Income before tax	0.18	-0.51	-0.81	-1.15	-0.25	-0.12	-0.17	-0.04	0.10	-2.14	-0.09	-8.69	0.68	-3.18	0.94	0.45	0.80	0.68	0.72	0.67	0.63	-2.21	0.48	0.51	0.43	0.35	0.41	0.50	-6.03	-2.37	0.33	0.24	0.24	0.05	0.14	0.04	0.31	0.07	0.25	0.32	0.38	0.43	0.33	0.23	0.32	0.16	0.30	0.32	0.33	0.33	-1.01	0.39	0.51	0.37	0.42	0.12	0.33	0.19	0.23	0.17	0.34	0.36	0.37	0.43	0.45	0.34	0.25	0.11	0.11	0.14	0.14	0.14	0.14	0.13	0.18	0.18	0.13	0.12	0.12	0.24	0.11
Income tax expense	0.38	-0.51	-0.19	-0.23	-0.04	-0.20	-0.02	0.01	0.05	-0.15	-0.01	0.05	0.17	-0.11	0.36	0.11	0.20	0.17	0.17	0.17	0.16	0.08	0.11	0.14	0.12	0.13	0.11	0.13	0.14	0.05	0.06	-0.06	0.12	-1.06	0.05	0.02	0.14	0.03	0.10	0.12	0.14	0.09	0.12	0.09	0.13	-0.03	0.11	0.13	0.13	0.09	0.04	0.13	0.21	0.14	0.15	0.05	0.13	0.08	0.09	0.06	0.13	0.13	0.14	0.16	0.17	0.12	0.10	0.04	0.04	0.04	0.05	0.05	0.05	0.01	0.07	0.07	0.05	0.04	0.05	0.09	0.04
Net income	-0.20	0.00	-0.62	-0.92	-0.20	0.09	-0.15	-0.05	0.06	-2.00	-0.08	-8.74	0.51	-3.07	0.58	0.34	0.60	0.51	0.54	0.51	0.48	-2.29	0.37	0.38	0.31	0.22	0.30	0.37	-6.17	-2.41	0.27	0.29	0.12	1.12	0.09	0.02	0.16	0.04	0.15	0.20	0.24	0.34	0.21	0.14	0.19	0.19	0.19	0.19	0.20	0.24	-1.05	0.27	0.30	0.23	0.27	0.07	0.20	0.11	0.14	0.10	0.21	0.23	0.23	0.27	0.28	0.23	0.28	0.07	0.07	0.10	0.08	0.09	0.09	0.12	0.11	0.11	0.08	0.07	0.08	0.15	0.07

about 20 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.00	1.89	2.23	1.25	0.35	0.41	1.69	0.49	0.56	0.22	0.13	0.13	0.17	0.21	0.13	0.17	0.16	0.24	0.03	0.03
Cash and cash equivalents	1.00	1.89	2.23	1.25	0.35	0.41	1.69	0.49	0.55	0.22	0.13	0.13	0.17	0.21	0.13	0.17	0.16	0.24	0.03	0.03
Short-term investments									0.01	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.31	1.73	1.61	1.53	1.72	2.04	2.34	2.53	2.82	2.07	1.94	1.99	1.98	1.96	1.98	0.82	0.80	0.23	0.22	0.23
Inventories	0.17	0.15	0.21	0.24	0.10	0.11	0.11	0.12	0.13	0.13	0.14	0.13	0.17	0.13	-1.98	0.03	0.04	0.01	0.01	0.01
Other current assets	5.59	0.63	0.72	2.21	9.36	0.34	0.34	0.68	0.70	2.74	0.44	0.45	1.60	1.34	1.42	0.12	0.12	0.07	0.03	0.03
Total current assets	7.91	4.39	4.78	5.23	11.54	2.89	4.48	3.82	4.19	5.16	2.65	3.58	3.91	3.61	3.52	1.14	1.04	0.56	0.29	0.29
Total non-current assets +	26.43	29.10	29.24	40.38	46.46	56.51	60.27	66.42	71.36	41.86	44.95	46.57	47.88	50.37	52.62	20.89	21.44	7.70	7.89	7.15
Property, plant and equipment, net				19.17	20.90	26.34	26.08	26.41	26.85	17.04	18.07	18.43	18.65	19.03	19.44	8.75	9.10	2.90	3.11	3.11
Goodwill	6.86	1.96	1.96	12.66	15.99	18.87	21.53	28.03	30.48	19.65	20.74	20.76	20.67	21.63	21.72	10.26	10.25	4.02	4.01	3.43
Intangible assets	4.46	4.81	5.47	6.17	6.97	8.22	9.57	10.78	12.77	4.33	5.48	6.54	7.74	8.97	11.46	1.88	2.09	0.79	4.22	3.49
Long-term investments							0.15	0.15	0.15
Other non-current assets
Total assets	34.34	33.50	34.02	45.61	57.99	59.39	64.74	70.24	75.55	47.02	47.60	50.15	51.79	53.97	56.14	22.04	22.48	8.25	8.18	7.44

Total current liabilities +	4.39	3.64	3.53	4.90	7.17	6.63	7.26	5.45	4.85	5.35	4.60	3.92	4.41	4.60	4.02	1.01	1.74	0.46	0.74	0.62
Accounts payable	1.51	0.75	1.13	1.04	0.76	0.81	1.26	1.50	1.56	1.18	0.97	1.23	1.11	1.21	1.40	0.30	0.39	0.14	0.18	0.13
Short-term debt	0.35	0.67	0.43	0.50	1.94	2.81	2.72	0.65	0.44	1.50	1.50	0.55	0.79	1.21	0.48	0.01	0.50	0.02	0.41	0.18
Current portion of long-term debt	0.09	0.41	0.16	0.15	1.55	2.43	2.30	0.65	0.44	1.50	1.50	0.55
Deferred revenue
Other current liabilities	1.52	1.09	1.08	1.60	3.63	1.96	2.17	2.21	1.60	1.69	1.07	1.11	1.44	1.19	1.18	0.51	0.63	0.25	0.17	0.26
Total non-current liabilities +	31.07	29.39	30.07	30.34	38.98	41.60	44.01	44.97	47.27	28.27	28.94	31.21	30.19	30.09	31.29	11.38	11.27	4.63	4.03	3.62
Long-term debt	17.35	17.49	19.83	20.42	27.43	29.41	32.39	35.41	37.28	18.19	18.72	20.12	20.18	19.40	21.36	7.32	7.25	3.29	2.73	2.41
Capital lease obligations	0.27	0.25	0.27	0.34	0.39	0.38	1.76
Other non-current liabilities	2.94	3.07	2.65	4.37	3.80	4.29	2.77	2.64	2.39	1.09		5.81	10.01
Total liabilities	35.46	33.03	33.60	35.24	46.15	48.23	51.27	50.41	52.12	33.62	33.54	35.12	34.60	34.68	35.31	12.39	13.01	5.09	4.77	4.24

Total stockholders' equity +	-1.12	0.46	0.42	10.37	11.84	11.16	13.47	19.83	23.43	13.40	14.06	15.02	17.19	19.29	20.83	9.65	9.47	3.16	3.41	3.19
Common stock and paid-in capital	18.58	18.43	18.32	17.98	17.84	19.19	20.28	21.47	22.33	13.40	13.79	14.88	17.13	18.00	18.51	6.34	6.23	0.02	0.16	0.04
Retained earnings	-19.70	-17.96	-17.91	-7.61	-6.00	-8.03	-6.81	-1.64	1.10	0.00	0.27	0.15	0.07	1.29	2.32	3.30	3.23	3.15	3.25	3.15
Common shares outstanding	995	988	983	1,008	1,067	1,079	1,071	1,066	629	541	555	570	601	622	534	301	300	103	113	122

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.63	1.00	2.40	1.57	1.90	1.89	2.64	1.50	1.58	2.23	0.31	0.41	1.15	1.25	0.25	0.36	0.37	0.35	0.64	0.94	0.49	0.41	0.53	1.77	1.57	1.69	1.40	0.41	0.44	0.49	0.39	0.71	0.51	0.56	0.16	0.34	0.21	0.22	0.14	0.19	0.44	0.13	0.36	0.16	0.16	0.13	0.73	0.18	0.22	0.17	0.27	0.21	0.48	0.21	0.19	0.28	1.53	0.13	1.12	2.55	0.27	0.17	0.24	0.19	0.21	0.16	0.53	0.06	0.06	0.24	0.26	0.06	0.04	0.03	0.06	0.04	0.76	0.03	0.03	0.00	0.02
Cash and cash equivalents	1.63	1.00	2.40	1.57	1.90	1.89	2.64	1.50	1.58	2.23	0.31	0.41	1.15	1.25	0.25	0.36	0.37	0.35	0.64	0.94	0.49	0.41	0.53	1.77	1.57	1.69	1.40	0.41	0.44	0.49	0.39	0.70	0.50	0.55	0.16	0.34	0.21	0.22	0.14	0.19	0.44	0.13	0.36	0.16	0.16	0.13	0.73	0.18	0.22	0.17	0.27	0.21	0.48	0.21	0.19	0.28	1.53	0.13	1.12	2.55	0.27	0.17	0.24	0.19	0.21	0.16	0.53	0.06	0.06	0.24	0.26	0.06	0.04	0.03	0.06	0.04	0.76	0.03	0.03	0.00	0.02
Short-term investments																															0.00	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00
Accounts receivable, net	1.60	1.31	1.72	1.69	1.58	1.73	1.25	1.33	1.35	1.61	1.55	1.49	1.45	1.53	1.55	1.53	1.59	1.72	1.72	1.97	1.95	2.04	2.18	2.28	2.28	2.34	2.35	2.59	2.47	2.53	2.90	2.90	2.69	2.82	1.89	1.87	1.85	2.02	1.96	1.97	1.87	1.94	1.95	1.96	1.97	1.99	1.98	1.99	1.89	1.98	1.98	1.96	1.93	1.96	1.97	1.92	1.88	1.95	2.00	1.83	0.67	0.71	0.75	0.70	0.67	0.69	0.67	0.20	0.19	0.23	0.21	0.23	0.22	0.22	0.23	0.21	0.21	0.23	0.22	0.21	0.21
Inventories	0.13	0.17	0.16	0.13	0.12	0.15	0.17	0.18	0.19	0.21	0.23	0.21	0.22	0.24	0.18	0.15	0.13	0.10	0.10	0.11	0.10	0.11	0.11	0.12	0.12	0.11	0.14	0.15	0.15	0.12	0.13	0.11	0.11	0.13	0.13	0.14	0.14	0.13	0.14	0.14	0.14	0.14	0.14	0.12	0.14	0.13	0.13	0.13	0.16	0.17	0.17	0.16	0.13	0.13	-1.97	1.02	-1.88	1.03	-2.06	-1.84	0.04	0.03	0.04	0.04	0.04	0.04	0.04	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Other current assets	0.89	5.59	4.42	4.35	0.67	0.63	0.67	0.75	0.60	0.72	2.35	2.56	2.58	2.21	7.16	9.51	9.44	9.36	9.00	0.44	0.75	0.63	0.68	0.40	0.43	0.34	0.70	0.73	0.75	0.68	0.69	0.75	0.88	0.70	0.52	0.55	2.76	2.74	0.50	0.49	0.48	0.44	0.91	1.07	1.20	0.45	1.17	1.30	1.49	1.60	1.40	1.31	1.34	1.34	1.67	0.63	1.47	1.31	0.69	0.63	0.20	0.26	0.23	0.20	0.16	0.28	0.26	0.06	0.07	0.31	0.04	0.03	0.04	0.03	0.03	0.04	0.04	0.03	0.02	0.02	0.02
Total current assets	4.12	7.91	8.71	7.74	4.28	4.39	4.74	3.76	3.73	4.78	4.44	4.66	5.41	5.23	9.15	11.55	11.53	11.54	11.45	3.46	3.29	3.18	3.50	4.57	4.39	4.48	4.59	3.88	3.82	3.82	4.11	4.45	4.18	4.19	2.69	2.91	4.97	5.16	2.73	2.79	2.93	2.65	3.35	3.31	3.47	3.58	4.02	3.60	3.75	3.91	3.81	3.65	3.88	3.61	3.83	3.85	4.88	3.52	3.81	5.01	1.14	1.14	1.23	1.08	1.04	1.12	1.46	0.32	0.32	0.56	0.51	0.33	0.29	0.29	0.33	0.29	1.01	0.29	0.27	0.24	0.25
Total non-current assets +	26.50	26.43	25.58	25.24	29.26	29.10	29.25	29.18	29.45	29.24	31.48	31.51	40.13	40.38	45.67	46.13	46.51	46.46	46.86	55.49	55.54	56.22	59.10	59.60	59.66	60.27	60.14	60.63	60.97	66.42	69.26	69.90	70.61	71.36	47.84	48.02	41.63	41.86	44.07	44.33	44.59	44.95	45.40	45.67	46.05	46.57	46.63	47.02	47.42	47.88	48.17	49.61	49.85	50.41	50.80	51.24	51.96	52.62	52.93	49.84	20.76	20.89	20.99	21.12	21.28	21.44	21.50	7.57	7.61	7.70	7.76	7.84	7.83	7.89	7.90	7.98	7.08	7.15	7.14	7.19	7.27
Property, plant and equipment, net											19.61	19.43	19.32	19.17	20.71	20.72	20.83	20.90	20.93	25.99	26.09	26.34	26.29	26.08	25.96	26.08	25.87	25.86	25.79	26.41	26.17	26.49	26.83	26.85	17.63	17.58	17.02	17.04	17.84	17.89	17.96	18.07	18.07	18.09	18.18	18.43	18.32	18.44	18.49	18.65	18.67	18.78	18.83	19.03	19.01	19.05	19.30	19.44	19.29	18.02	0.78	8.75	8.80	8.87	8.97	9.10	9.36	2.79	2.82	2.90	2.92	2.97	3.03	3.11	3.14	3.20	3.03	3.11	3.13	3.17	3.23
Goodwill		6.86	6.86	6.57	1.96	1.96	1.96	1.96	1.96	1.96	3.86	3.86	12.66	12.66	15.92	15.95	15.98	15.99	15.99	18.87	18.85	18.87	21.48	21.47	21.47	21.53	21.51	21.53	21.53	28.03	30.77	30.72	30.78	30.48	19.64	19.64	19.65	19.65	20.77	20.77	20.74	20.74	20.76	20.76	20.75	20.76	20.66	20.67	20.67	20.67	20.64	21.74	21.73	21.73	21.73	21.73	21.73	21.72	21.70	20.27	10.26	10.26	10.26	10.26	10.25	10.25	10.03	4.02	4.02	4.02	4.01	4.01	4.01	4.01	4.00	4.00	3.43	3.43	3.43	3.43	3.43
Intangible assets	4.24	4.46	4.41	4.53	4.66	4.81	4.97	5.13	5.29	5.47	5.74	5.90	6.03	6.17	6.44	6.63	6.79	6.97	7.16	7.66	7.88	8.22	8.56	8.90	9.23	9.57	9.88	10.21	10.51	10.78	11.17	11.54	11.93	12.77	3.75	3.96	4.13	4.33	4.77	4.98	5.22	5.48	5.73	5.99	6.26	6.54	6.81	7.08	7.42	7.74	8.05	8.24	8.50	8.85	10.05	10.46	10.94	11.46	11.94	11.55	1.85	1.88	1.93	1.99	2.06	2.09	2.10	0.76	0.78	0.79	4.20	4.21	4.21	4.22	4.20	4.20	3.49	3.49	3.49	3.49	3.49
Long-term investments																										0.15				0.15	0.15	0.15	0.15	0.15
Other non-current assets
Total assets	30.62	34.34	34.29	32.98	33.54	33.50	33.99	32.94	33.17	34.02	35.92	36.17	45.53	45.61	54.82	57.68	58.04	57.99	58.31	58.95	58.83	59.39	62.60	64.17	64.06	64.74	64.73	64.51	64.79	70.24	73.37	74.35	74.79	75.55	50.54	50.93	46.60	47.02	46.80	47.12	47.52	47.60	48.75	48.98	49.52	50.15	50.65	50.61	51.17	51.79	51.98	53.25	53.73	54.02	54.63	55.09	56.84	56.14	56.74	54.84	21.90	22.04	22.22	22.20	22.32	22.56	22.96	7.89	7.93	8.25	8.27	8.17	8.12	8.18	8.23	8.27	8.09	7.44	7.41	7.43	7.52

Total current liabilities +	4.17	4.39	3.93	3.63	3.55	3.64	3.94	3.74	3.82	3.53	3.92	3.96	4.85	4.90	8.72	5.78	5.66	7.17	8.30	6.51	7.79	6.63	5.88	7.47	5.70	7.26	6.59	6.50	5.37	5.45	5.29	4.52	4.77	4.85	3.27	3.24	5.10	5.35	4.73	4.84	3.83	4.60	5.55	4.80	3.58	3.92	4.58	4.44	4.62	4.41	3.98	3.75	4.58	4.60	4.93	5.21	5.64	4.02	4.74	5.06	1.07	1.01	1.65	1.63	1.76	1.71	2.15	0.45	0.41	0.46	0.47	0.49	0.53	0.74	0.68	0.96	0.77	0.62	0.61	0.82	0.98
Accounts payable	1.23	1.51	1.09	0.83	0.77	0.75	0.91	1.00	1.16	1.13	1.02	1.17	1.13	1.04	1.01	1.05	0.90	0.76	0.83	0.97	1.02	0.81	1.36	1.45	1.58	1.26	1.71	1.63	1.48	1.50	1.39	1.36	1.51	1.56	0.94	0.94	0.99	1.18	1.04	1.07	1.04	0.97	1.09	1.05	1.07	1.23	1.07	1.15	1.18	1.11	1.16	1.29	1.09	1.21	1.32	1.13	1.03	1.40	1.36	1.26	0.30	0.30	0.29	0.30	0.33	0.39	0.33	0.14	0.13	0.14	0.10	0.11	0.11	0.18	0.10	0.14	0.13	0.13	0.11	0.15	0.10
Short-term debt	0.33	0.35	0.37	0.61	0.59	0.67	0.68	0.47	0.37	0.43	0.45	0.48	0.48	0.50	3.87	0.56	0.54	1.94	2.89	2.98	4.23	2.81	1.89	3.36	1.55	2.72	2.16	2.08	1.19	0.65	0.78	0.44	0.44	0.44	0.12	0.20	1.50	1.50	1.53	1.45	0.52	1.50	1.91	1.52	0.20	0.55	1.17	1.19	1.13	0.79	0.19	0.30	1.19	1.21	1.20	1.90	2.20	0.48	1.03	1.61	0.01	0.01	0.50	0.50	0.50	0.50	0.77	0.02	0.02	0.02	0.05	0.05	0.09	0.28	0.25	0.51	0.36	0.18	0.19	0.38	0.57
Current portion of long-term debt	0.04	0.09	0.09	0.33	0.33	0.41	0.42	0.19	0.09	0.16	0.16	0.15	0.15	0.15	3.47	0.16	0.16	1.55	2.50	2.60	3.84	2.43	1.49	2.89	1.13	2.30	1.74	1.60	0.63	0.61	0.78	0.44	0.44	0.44	0.12	25.08	1.50	1.50	1.53	1.45	0.52	1.50				0.55
Deferred revenue
Other current liabilities	0.98	1.24	1.15	1.03	1.00	1.09	1.12	1.00	0.86	1.08	1.52	1.45	1.33	1.60	2.94	3.31	3.33	3.63	3.68	1.52	1.44	1.96	1.51	1.57	1.44	2.17	1.53	1.55	1.47	2.21	1.73	1.63	1.61	1.60	1.20	1.17	1.49	1.69	1.12	1.09	1.08	1.07	1.28	1.06	1.15	1.11	1.25	1.04	1.19	1.44	1.53	1.13	1.21	1.19	1.38	1.20	1.39	1.18	1.34	1.27	0.45	0.51	0.68	0.65	0.69	0.63	0.73	0.21	0.20	0.25	0.32	0.32	0.21	0.22	0.27	0.23	0.24	0.26	0.20	0.21	0.24
Total non-current liabilities +	14.81	31.07	31.53	29.94	29.70	29.39	29.71	28.74	28.85	30.07	29.78	29.92	29.69	30.34	33.53	39.68	40.10	38.98	38.83	40.73	39.74	41.60	43.03	43.24	45.06	44.01	44.47	44.32	45.87	44.97	45.28	46.84	46.58	47.27	34.31	34.60	28.20	28.27	28.17	28.29	29.66	28.94	28.96	29.59	31.18	31.21	29.62	29.57	29.75	30.19	31.29	31.11	30.29	30.14	29.50	29.57	30.56	31.29	30.02	28.14	11.17	11.38	10.96	11.02	11.06	11.39	11.44	4.25	4.34	4.63	4.60	4.30	4.19	4.03	4.19	4.18	4.19	3.62	3.49	3.31	3.40
Long-term debt	12.93	17.35	17.58	17.57	17.33	17.49	18.14	18.41	18.59	19.83	19.74	19.90	19.74	20.42	21.76	27.97	28.40	27.43	27.26	28.57	27.60	29.41	31.11	31.41	33.48	32.39	33.38	33.19	34.67	35.21	35.75	36.88	36.94	37.28	24.85	24.88	18.18	18.19	18.18	18.17	19.51	18.72	18.50	18.83	20.25	20.12	19.98	19.77	19.81	20.18	20.39	20.28	19.60	19.40	19.51	19.68	20.67	21.36	21.14	19.73	7.17	7.32	7.06	7.18	7.22	7.25	7.45	2.90	3.00	3.29	3.30	3.02	2.88	2.73	2.75	2.74	2.92	2.41	2.42	2.24	2.35
Capital lease obligations	0.29	0.27	0.27	0.28	0.26	0.25	0.26	0.28	0.28	0.27	0.30	0.32	0.33	0.34	0.40	0.40	0.38	0.39	0.39	0.39	0.39	0.38	0.40	0.47	1.73	1.76	1.77	1.96	2.06
Other non-current liabilities	2.98	2.94	3.30	3.28	3.24	3.07	2.64	2.64	2.64	2.65	2.63	2.63	2.58	4.37	3.97	3.90	3.85	3.80	3.85	4.19	4.23	4.29	4.35	4.30	2.79	2.77	2.68	2.62	2.55																	5.81			9.93	10.01
Total liabilities	18.98	35.46	35.46	33.57	33.25	33.03	33.65	32.48	32.67	33.60	33.70	33.88	34.54	35.24	42.24	45.46	45.76	46.15	47.13	47.24	47.53	48.23	48.91	50.71	50.77	51.27	51.05	50.82	51.25	50.41	50.57	51.36	51.35	52.12	37.58	37.84	33.30	33.62	32.90	33.13	33.48	33.54	34.50	34.39	34.76	35.12	34.20	34.02	34.37	34.60	35.27	34.85	34.87	34.73	34.44	34.78	36.20	35.31	34.76	33.20	12.24	12.39	12.61	12.65	12.82	13.10	13.59	4.70	4.76	5.09	5.08	4.79	4.72	4.77	4.87	5.14	4.96	4.24	4.10	4.13	4.38

Total stockholders' equity +	11.64	-1.12	-1.17	-0.60	0.29	0.46	0.34	0.47	0.50	0.42	2.22	2.28	11.00	10.37	12.58	12.22	12.28	11.84	11.18	11.71	11.30	11.16	13.69	13.46	13.29	13.47	13.67	13.69	13.54	19.83	22.80	22.99	23.44	23.43	12.96	13.09	13.31	13.40	13.89	13.99	14.04	14.06	14.25	14.59	14.77	15.02	16.45	16.60	16.80	17.19	16.71	18.40	18.86	19.29	20.20	20.31	20.64	20.83	21.98	21.64	9.66	9.64	9.61	9.55	9.50	9.46	9.36	3.18	3.17	3.16	3.20	3.38	3.40	3.41	3.36	3.14	3.13	3.19	3.31	3.30	3.14
Common stock and paid-in capital	31.54	18.58	18.53	18.48	18.45	18.43	18.39	18.37	18.35	18.32	18.07	18.06	18.03	17.98	17.05	17.27	17.68	17.84	17.69	18.76	18.86	19.19	19.43	19.57	19.78	20.28	20.69	21.01	21.24	21.47	22.03	21.95	22.11	22.33	12.93	13.14	13.20	13.40	13.81	13.87	13.82	13.79	14.07	14.50	14.62	14.88	16.31	16.46	16.65	17.13	16.89	17.21	17.61	18.00	18.69	18.62	18.57	18.51	19.31	18.68	6.37	6.34	6.31	6.26	6.23	6.23	6.15	0.04	0.03	0.02	0.08	0.07	0.07	0.16	0.23	0.11	0.07	0.04	0.18	0.22	0.21
Retained earnings	-19.90	-19.70	-19.70	-19.08	-18.16	-17.96	-18.05	-17.90	-17.85	-17.91	-15.85	-15.77	-7.04	-7.61	-4.48	-5.06	-5.40	-6.00	-6.51	-7.05	-7.56	-8.03	-5.74	-6.11	-6.49	-6.81	-7.02	-7.32	-7.69	-1.64	0.78	1.04	1.34	1.10	0.03	-0.05	0.11	0.00	0.08	0.12	0.21	0.27	0.18	0.09	0.14	0.15	0.13	0.14	0.14	0.07	-0.17	1.19	1.24	1.29	1.51	1.69	2.07	2.32	2.66	2.96	3.29	3.30	3.30	3.29	3.27	3.23	3.21	3.14	3.14	3.15	3.12	3.30	3.33	3.25	3.14	3.03	3.06	3.15	3.12	3.08	2.93
Common shares outstanding	999	996	996	991	991	988	989	987	986	984	984	983	982	996	1,017	1,017	1,015	1,015	1,069	1,093	1,092	1,081	1,086	1,083	1,082	1,078	1,075	1,073	1,069	1,067	1,072	1,069	1,069	889	542	542	542	541	541	540	540	542	555	559	564	567	567	569	575	586	595	606	621	619	623	622	620	618	614	600	304	304	301	301	300	299	298	99	99	99	101	104	107	106	112	114	116	111	120	122	128

about 20 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Operating cash flow +	4.74	4.33	2.16	4.74	6.50	6.52	6.68	7.03	3.88	4.61	5.15	5.19	5.56	6.07	4.20	2.04	1.57	0.85	1.03	0.84
Net income
Depreciation, depletion and amortization	2.75	2.96	2.99	3.24	4.02	4.71	4.83	5.12	3.94	3.92	4.19	4.43	4.54	4.78	4.03	1.43	0.97	0.52	0.54	0.52
Stock-based compensation	0.05	0.03	0.05	0.10	0.12	0.18	0.16	0.19	0.11	0.08	0.07	0.08	0.07	0.11	-1.11	0.04	0.06	0.02	0.02	-0.09
Change in inventory			-0.01		0.27	0.43	0.27	-0.15	0.09	0.16	0.30	0.09	0.29	0.23	0.03	0.12	-0.15	-0.06	0.01
Other working capital changes	1.94	1.35	-0.87	1.40	2.09	1.21	1.42	1.88	-0.26	0.46	0.59	0.59	0.66	0.95	1.25	0.45	0.69	0.38	0.46	0.41
Cash flow from investing +	-4.31	-2.83	-1.20	5.48	-2.71	-3.56	-3.57	-3.08	-8.87	-2.99	-2.85	-3.08	-3.15	-2.69	-3.65	-0.86	-0.68	-0.39	-0.62	-0.19
Capital expenditures	-4.37	-3.23	-3.10	-3.02	-2.90	-3.73	-3.63	-3.18	-3.11	-2.98	-2.87	-3.05	-3.05	-2.92	-2.41	-0.86	-0.76	-0.29	-0.33	-0.31
Others incl. marketable securities changes	0.06	0.40	1.90	8.49	0.19	0.17	0.06	0.10	-5.77	-0.01	0.02	-0.03	-0.10	0.23	-1.24	0.00	0.08	-0.10	-0.29	0.12
Cash flow from financing +	-1.32	-1.85	-0.02	-9.31	-3.81	-4.25	-1.91	-4.02	5.36	-1.52	-2.30	-2.15	-2.45	-3.30	-0.58	-1.17	-0.98	-0.26	-0.40	-0.78
Dividend payout	0.00	0.00	-0.01	-0.78	-1.09	-1.11	-1.10	-2.31	-1.45	-1.17	-1.20	-1.23	-1.30	-1.81	-1.56	-0.88	-0.56	-0.22	-0.03	-0.03
Common stock repurchases		0.00	0.00	-0.20	-1.00	0.00			-0.02	-0.02	-0.82	-0.65	-1.59	-0.04	-0.03	-0.02	-0.02	-0.35	-0.46	-0.80
Net Debt Issuance	-1.32	-1.85	-0.01	-8.33	-1.72	-3.14	-0.81	-1.71	6.83	-0.34	-0.28	-0.27	0.43	-1.45	1.01	-0.28	-0.40	0.31	0.09	0.05

Change in cash	-0.89	-0.35	0.94	0.90	-0.02	-1.29	1.20	-0.07	0.36	0.10	0.00	-0.04	-0.04	0.08	-0.05	0.01	-0.08	0.21	0.01	-0.13
Change in exchange rate									0.00					0.00	-0.02

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Operating cash flow +	1.32	0.56	2.51	0.57	1.10	0.69	2.03	0.51	1.10	0.78	0.88	-0.10	0.60	0.84	1.12	1.40	1.38	1.61	1.73	1.64	1.53	1.68	1.79	1.75	1.30	1.91	1.89	1.70	1.18	2.00	1.79	1.58	1.67	1.18	0.96	0.69	1.06	1.10	0.91	1.18	1.42	1.20	1.48	1.15	1.34	1.25	1.43	1.13	1.38	1.15	1.55	1.46	1.40	1.38	1.89	1.22	1.58	0.73	1.46	1.35	0.67	0.56	0.60	0.42	0.46	0.61	0.48	0.25	0.23	0.19	0.24	0.20	0.23	0.24	0.23	0.30	0.26	0.22	0.22	0.22	0.18
Net income
Depreciation, depletion and amortization	0.66	0.67	0.67	0.69	0.71	0.76	0.71	0.74	0.75	0.75	0.76	0.75	0.73	0.80	0.81	0.83	0.81	0.88	1.04	1.04	1.15	1.20	1.19	1.16	1.16	1.21	1.24	1.20	1.19	1.26	1.29	1.29	1.28	1.20	0.91	0.95	0.88	0.96	1.00	0.99	0.98	1.05	1.05	1.05	1.04	1.13	1.10	1.09	1.11	1.17	1.14	1.12	1.12	1.22	1.14	1.21	1.21	1.26	1.20	1.20	0.37	0.36	0.36	0.36	0.35	0.36	0.36	0.13	0.13	0.13	0.13	0.13	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.13	0.13
Stock-based compensation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.02	0.01	0.01	0.03	0.02	0.03	0.02	0.03	0.03	0.04	0.02	0.06	0.03	0.02	0.07	0.05	0.04	0.04	0.03	0.04	0.05	0.05	0.04	0.05	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.07	1.08	0.00	-0.18	0.08	0.02	0.22	-0.22	-0.01	-0.29	0.07	0.01	0.01	0.01	0.01	0.01	0.02	0.03	0.01	0.00	0.02	0.02	-0.01	0.00	0.02	0.00	0.00	0.00	0.03	-0.13	0.00	0.00
Change in inventory										1.14	0.02	-1.15						0.26	0.04	0.13	0.05	0.07	0.13	0.17	0.06	-0.01	-0.13	0.16	0.23	-0.14	0.36	0.24	-0.10	0.00	0.05	0.08	-0.04	0.05	0.06	0.16	-0.10	0.13	0.01	0.06	0.11	-0.04	0.14	0.18	-0.18	0.18	0.18	-0.14	0.07	-0.08	0.04	-0.06	0.16	-0.05	0.06	0.06	-0.04	0.02		0.00	0.19	-0.19	0.01	0.01	0.02	-0.03			0.01	-0.01			0.04				-0.04
Other working capital changes	0.65	-0.13	1.82	-0.13	0.37	-0.08	1.32	-0.23	0.34	-1.12	0.10	0.30	-0.15	0.02	0.29	0.54	0.54	0.44	0.63	0.43	0.31	0.36	0.44	0.39	0.02	0.66	0.74	0.30	-0.27	0.83	0.09	0.00	0.45	-0.07	-0.02	-0.36	0.19	0.07	-0.16	0.01	0.53	0.00	0.40	0.02	0.17	0.14	0.18	-0.17	0.44	-0.27	-0.84	0.48	0.40	0.16	0.68	-0.15	0.44	-0.47	0.48	0.02	0.34	0.17	0.23	0.05	-0.09	0.43	0.08	0.11	0.08	0.07	0.09	0.08	0.08	0.09	0.09	0.16	0.10	0.06	0.21	0.09	0.09
Cash flow from investing +	4.05	-1.64	-1.03	-0.87	-0.77	-0.83	-0.81	-0.50	-0.70	1.03	-0.83	-0.79	-0.62	4.88	1.86	-0.70	-0.57	-0.76	-0.65	-0.62	-0.68	-0.72	-0.94	-0.96	-0.94	-0.90	-0.95	-0.81	-0.91	-0.88	-0.68	-0.74	-0.77	-8.02	-0.76	0.64	-0.73	-0.98	-0.73	-0.67	-0.61	-0.83	-0.76	-0.65	-0.61	-0.96	-0.69	-0.74	-0.68	-1.03	-0.81	-0.72	-0.59	-0.83	-0.69	-0.51	-0.66	-0.90	-2.39	-0.15	-0.21	-0.26	-0.24	-0.19	-0.17	-0.34	-0.21	-0.09	-0.05	-0.10	-0.06	-0.15	-0.08	-0.14	-0.07	-0.36	-0.05	-0.10	-0.08	0.06	-0.07
Capital expenditures	-0.94	-1.64	-1.04	-0.89	-0.79	-0.92	-0.85	-0.75	-0.71	-0.82	-0.84	-0.80	-0.64	-0.83	-0.85	-0.76	-0.58	-0.85	-0.69	-0.65	-0.72	-0.76	-0.99	-1.01	-0.97	-0.94	-0.96	-0.80	-0.93	-0.92	-0.68	-0.77	-0.81	-0.74	-0.75	-0.83	-0.78	-0.97	-0.75	-0.65	-0.61	-0.83	-0.77	-0.66	-0.62	-0.93	-0.71	-0.73	-0.67	-0.84	-0.80	-0.75	-0.66	-0.90	-0.72	-0.63	-0.68	-0.90	-0.72	-0.58	-0.21	-0.26	-0.24	-0.20	-0.17	-0.34	-0.29	-0.09	-0.05	-0.10	-0.08	-0.21	-0.05	-0.14	-0.08	-0.06	-0.05	-0.10	-0.08	-0.07	-0.06
Others incl. marketable securities changes	4.99	0.01	0.01	0.02	0.02	0.08	0.05	0.26	0.02	1.85	0.02	0.01	0.02	5.72	2.71	0.06	0.01	0.09	0.04	0.03	0.04	0.03	0.05	0.05	0.04	0.04	0.00	-0.01	0.03	0.03	0.00	0.03	0.04	-7.28	0.00	1.47	0.05	-0.01	0.01	-0.02	0.01	0.00	0.00	0.01	0.01	-0.03	0.02	-0.01	-0.01	-0.19	0.00	0.03	0.07	0.07	0.03	0.12	0.02	0.00	-1.67	0.43	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.00	0.00	0.00	0.02	0.06	-0.02	0.00	0.01	-0.30	0.00	0.00	0.00	0.13	-0.01
Cash flow from financing +	-4.75	-0.32	-0.65	-0.03	-0.31	-0.61	-0.08	-0.10	-1.06	0.08	-0.17	0.16	-0.09	-4.68	-3.14	-0.71	-0.78	-1.14	-1.32	-0.58	-0.77	-1.08	-2.09	-0.60	-0.49	-0.72	0.06	-0.92	-0.32	-1.02	-1.42	-0.64	-0.95	1.27	-0.40	4.82	-0.33	-0.03	-0.23	-0.75	-0.51	-0.59	-0.51	-0.50	-0.70	-0.89	-0.18	-0.43	-0.65	-0.22	-0.70	-1.00	-0.54	-0.54	-1.29	-1.95	0.48	-0.82	-0.48	1.08	-0.36	-0.37	-0.31	-0.25	-0.25	-0.64	0.20	-0.17	-0.37	-0.10	0.02	-0.02	-0.15	-0.13	-0.15	-0.66	0.53	-0.12	-0.10	-0.29	-0.26
Dividend payout			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.26	-0.25	-0.27	-0.25	-0.27	-0.27	-0.29	-0.27	-0.28	-0.27	-0.29	-0.27	-0.28	-0.27	-0.29	-0.58	-0.58	-0.58	-0.58	-0.57	-0.29	-0.29	-0.30	-0.29	-0.29	-0.30	-0.29	-0.29	-0.30	-0.31	-0.30	-0.30	-0.31	-0.31	-0.31	-0.32	-0.33	-0.32	-0.34	-0.45	-0.45	-0.45	-0.45	-0.45	-0.45	-0.44	-0.22	-0.22	-0.22	-0.22	-0.22	-0.21	-0.21	-0.07	-0.07	-0.07	-0.14	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Common stock repurchases														-0.20				-0.09	-0.91											0.03	0.00	0.00	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01	-0.28	-0.26	-0.09	-0.19	-0.09	-0.07	-0.17	-0.33	-0.33	-0.39	-0.47	-0.40	-0.02	0.01	-0.01	-0.01	0.94	0.00	-0.02	-0.02	0.00	0.00	0.00	-0.01	-0.01	0.00	0.00	0.00	0.00	-0.14	-0.11	-0.10	-0.12	-0.04	-0.14	-0.16	-0.13	-0.10		-0.57
Net Debt Issuance	-4.75	-0.32	-0.65	-0.03	-0.31	-0.61	-0.08	-0.10	-1.06	0.08	-0.17	0.16	-0.08	-4.47	-2.89	-0.46	-0.51	-0.80	-0.14	-0.30	-0.48	-0.81	-1.81	-0.33	-0.20	-0.45	0.33	-0.66	-0.04	-0.46	-0.84	-0.07	-0.34	1.84	-0.10	5.11	-0.02	0.26	0.06	-0.45	-0.20	-0.02	0.05	-0.10	-0.21	-0.50	0.19	0.04	-0.01	0.43	0.02	-0.21	0.20	-0.07	-0.84	-1.49	0.94	-1.31	-0.03	1.53	-0.13	-0.15	-0.08	-0.03	-0.02	-0.42	0.41	-0.10	-0.29	-0.03	0.29	0.10	-0.05	0.00	-0.10	-0.51	0.70	0.02	0.00	-0.29	0.32

Change in cash	0.62	-1.40	0.83	-0.33	0.01	-0.75	1.15	-0.09	-0.66	1.90	-0.12	-0.73	-0.11	1.04	-0.16	-0.02	0.03	-0.30	-0.24	0.44	0.08	-0.12	-1.24	0.19	-0.13	0.29	0.99	-0.03	-0.04	0.10	-0.31	0.19	-0.05	-5.58	-0.19	6.14	-0.01	0.08	-0.05	-0.25	0.31	-0.23	0.20	0.00	0.03	-0.61	0.55	-0.04	0.05	-0.10	0.05	-0.26	0.27	0.02	-0.09	-1.25	1.40	-1.00	-1.42	2.28	0.10	-0.07	0.06	-0.02	0.04	-0.37	0.47	0.00	-0.18	-0.02	0.20	0.03	0.00	-0.02	0.02	-0.72	0.74	-0.01	0.03	-0.01	-0.14
Change in exchange rate																																0.00	0.00	0.00																				0.00		0.00	0.00	-0.01	-0.02

about 20 hours ago

Ask a follow up

Lumen Technologies, Inc.

Income Statement - Lumen Technologies, Inc. (LUMN)

Income Statement - Lumen Technologies, Inc. (LUMN)

Balance Sheet - Lumen Technologies, Inc. (LUMN)

Balance Sheet - Lumen Technologies, Inc. (LUMN)

Cash Flow - Lumen Technologies, Inc. (LUMN)

Cash Flow - Lumen Technologies, Inc. (LUMN)