| Cash and cash equivalents |
0.50 |
0.51 |
0.50 |
0.70 |
0.70 |
1.22 |
0.13 |
0.04 |
0.07 |
| Short-term investments |
0.10 |
0.10 |
0.11 |
0.11 |
0.11 |
0.15 |
|
|
|
| Accounts receivable, net |
1.66 |
0.42 |
0.51 |
0.38 |
0.43 |
0.25 |
0.02 |
2.57 |
1.87 |
| Inventories |
|
|
-0.03 |
-0.01 |
-0.02 |
-0.06 |
0.00 |
|
|
| Other current assets |
|
|
0.18 |
0.16 |
-1.15 |
0.06 |
5.61 |
2.61 |
1.89 |
| Total current assets |
2.16 |
0.93 |
1.19 |
1.25 |
1.20 |
1.53 |
5.77 |
2.65 |
1.96 |
| Property, plant and equipment, net |
|
|
|
0.15 |
0.31 |
0.22 |
0.14 |
0.05 |
0.00 |
| Goodwill |
|
|
|
|
|
|
|
|
|
| Intangible assets |
4.07 |
3.97 |
4.03 |
4.45 |
4.45 |
1.76 |
0.73 |
0.37 |
0.21 |
| Long-term investments |
0.10 |
0.10 |
0.11 |
7.56 |
17.54 |
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
| Total assets |
16.93 |
15.67 |
11.87 |
13.60 |
13.60 |
11.49 |
6.65 |
3.08 |
2.17 |
|
| Accounts payable |
0.24 |
0.17 |
0.17 |
0.14 |
0.44 |
0.85 |
0.25 |
0.19 |
0.12 |
| Short-term debt |
3.21 |
9.84 |
6.51 |
7.54 |
7.19 |
7.26 |
0.14 |
2.11 |
|
| Current portion of long-term debt |
1.20 |
0.50 |
0.75 |
0.75 |
15.95 |
0.00 |
0.00 |
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
| Other current liabilities |
|
0.13 |
0.09 |
0.08 |
-7.19 |
0.00 |
0.06 |
0.06 |
0.04 |
| Long-term debt |
3.07 |
2.88 |
2.08 |
2.14 |
2.14 |
0.82 |
|
|
|
| Capital lease obligations |
0.12 |
0.13 |
0.14 |
0.15 |
0.17 |
0.13 |
|
|
|
| Other non-current liabilities |
|
|
|
6.94 |
16.13 |
|
|
|
|
| Total liabilities |
15.34 |
13.62 |
9.40 |
10.43 |
10.43 |
9.12 |
5.99 |
2.76 |
1.94 |
|
| Common stock and paid-in capital |
0.01 |
0.00 |
0.00 |
0.00 |
3.03 |
0.02 |
0.02 |
0.02 |
0.02 |
| Retained earnings |
0.19 |
0.16 |
0.11 |
0.14 |
0.14 |
2.35 |
0.64 |
0.29 |
0.21 |
| Common shares outstanding |
211 |
111 |
93 |
92 |
92 |
103 |
103 |
103 |
103 |