Sign in
Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 33.32 35.67 33.98 8.10 0.01 0.02 0.02 0.32 0.70 0.21 0.01 0.00
Cost of revenue 20.33 21.18 21.54 5.24 0.00 0.00 0.00 0.00 0.18 0.06 0.00 0.00
Gross profit 12.99 14.48 12.44 2.86 0.01 0.02 0.02 0.32 0.52 0.16 0.01 0.00
Total operating expenses + 31.47 23.78 20.82 5.79 1.17 2.91 13.90 37.12 14.12 6.28 1.62 0.92
Operating income -18.48 -9.30 -8.38 -2.93 -1.16 -3.45 -13.88 -36.80 -13.60 -6.13 -1.61 -0.92
Non-operating income (net) -5.44 -17.64 -26.66 1.30 -13.55 -30.82 -2.13 -7.59 -4.43 -2.35 -0.83 0.00
Income before tax -23.92 -26.94 -35.04 -1.63 -14.71 -34.27 -16.02 -44.39 -18.03 -8.47 -2.44 -0.92
Income tax expense 0.00 28.82 192.72 -1.25 1.20 0.66 3.85 0.00 0.01
Net income -23.92 -26.94 -35.04 -1.63 -14.71 -34.27 -16.02 -44.39 -18.03 -8.47 -2.44 -0.92
Show Quarterly Income Statement
Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13
Total revenue 12.68 7.33 11.00 8.42 8.42 8.51 7.88 8.50 9.03 8.18 9.42 9.04 6.01 7.35 10.70 9.92 8.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.01 0.00 0.00 0.00 0.03 0.01 0.14 0.13 -0.09 0.21 0.49 0.09 0.15 0.06 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Cost of revenue 9.18 3.85 8.88 4.53 4.53 4.96 5.60 5.24 5.50 5.25 6.12 4.32 4.38 4.86 6.64 5.66 5.24 0.00 0.08 0.00 0.00 0.00 0.09 0.15 0.17 0.00 0.38 1.40 0.43 0.81 0.01 851,860.00 -0.12 0.01 0.29 0.01 0.05 0.01 0.36 0.00 0.00
Gross profit 3.50 3.49 2.11 3.90 3.90 3.55 2.28 3.26 3.53 2.93 3.30 4.73 1.63 2.48 4.07 4.26 2.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -0.80 0.14 -851,859.87 0.03 0.20 0.21 0.08 0.10 0.05 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Total operating expenses + 8.71 7.41 15.56 6.17 10.69 7.98 11.25 6.08 10.83 16.42 5.39 6.66 8.05 5.78 5.03 4.46 9.83 0.40 0.50 0.30 0.47 0.21 0.28 0.21 1.12 0.93 0.79 0.96 1.36 3.91 2.89 5.13 6.01 7.53 12.15 7.64 7.63 2.09 2.04 2.37 2.79 1.43 1.49 0.57 0.26 0.27 0.30 0.68 1.37 0.01 0.01
Operating income -5.22 -3.92 -4.56 -2.27 -2.27 -4.44 -8.96 -2.81 -1.81 -13.49 -2.09 -1.94 -6.43 -3.29 -0.96 -0.20 -1.73 -0.40 -0.50 -0.30 -0.47 -0.21 -0.28 -0.21 -1.12 -1.12 -0.77 -0.96 -1.95 -3.91 -2.89 -5.13 -9.78 -7.52 -12.00 -7.50 -7.60 -1.89 -1.83 -2.29 -2.69 -1.38 -1.49 -0.56 -0.33 -0.26 -0.30 -0.68 -1.37 -0.01 -0.01
Non-operating income (net) -0.06 -0.74 -0.35 -16.11 -16.11 -0.36 16.28 -5.25 -2.35 -3.01 -0.17 -2.09 -0.73 -5.28 -13.17 -4.98 -17.17 -0.13 37.94 -25.75 33.16 64.89 -79.85 -31.74 -22.43 -22.43 -0.58 -0.53 -1.12 -0.62 -0.05 -0.35 -8.46 0.44 0.37 0.05 -2.17 -1.57 -0.34 -0.35 -1.62 -0.72 -0.03 0.01 -0.83 -0.02 -0.02 0.00 0.00 0.00 0.00
Income before tax -5.28 -4.67 -4.92 -18.38 -18.38 -4.80 7.32 -8.06 -4.15 -16.49 -2.27 -4.03 -7.16 -8.58 -14.14 -5.18 -18.90 -0.52 37.44 -26.06 32.69 64.68 -80.13 -31.95 -23.55 -23.55 -1.36 -1.50 -3.07 -4.53 -2.94 -5.48 -18.23 -7.08 -11.63 -7.45 -9.78 -3.45 -2.17 -2.64 -4.31 -2.10 -1.52 -0.55 -1.16 -0.28 -0.32 -0.68 -1.37 -0.01 -0.01
Income tax expense 2.89 -4.80 0.00 3.61 0.89 -0.08 28.82 5.28 13.17 4.98 0.70 -0.10 1.53 1.60 2.87 -4.29 4.31 0.24 0.62 0.47 0.19 0.27 2.57 0.01 0.00 0.00 0.00 0.00 0.05 0.00 0.00
Net income -5.28 -4.67 -4.92 -18.38 -18.38 -4.80 7.32 -8.06 -4.15 -16.49 -2.27 -4.03 -7.16 -8.58 -14.14 -5.18 -18.90 -0.52 37.44 -26.06 32.69 64.68 -80.13 -31.95 -23.55 -23.55 -1.36 -1.50 -3.07 -4.53 -2.94 -5.48 -18.23 -7.08 -11.63 -7.45 -9.78 -3.45 -2.17 -2.64 -4.31 -2.10 -1.52 -0.55 -1.16 -0.28 -0.32 -0.68 -1.37 -0.01 -0.01
8 days ago