Sign in
Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07 Mar-06
Total revenue 14.29 12.74 13.27 12.63 18.63 17.93 18.97 16.66 12.83 9.37 13.85 13.67 15.45 12.74 9.75 7.36 5.39 3.84 4.54 2.58
Cost of revenue 8.82 7.99 8.80 8.64 12.07 9.81 10.09 9.35 7.16 6.72 6.57 5.27 4.71 4.03 3.61 3.49 2.59 2.75 3.00 4.90
Gross profit 5.47 4.75 4.48 3.99 6.56 8.12 8.88 7.31 5.67 2.65 7.29 8.40 10.74 8.71 6.14 3.88 2.80 1.08 1.54 -2.32
Total operating expenses + 9.18 9.45 9.05 9.88 10.01 15.51 20.14 21.50 18.64 17.36 13.95 14.45 14.12 15.18 13.65 11.89 20.11 23.51 21.03 18.53
Operating income -3.71 -4.70 -4.57 -5.89 -3.45 -7.39 -11.26 -14.19 -12.97 -14.71 -6.66 -6.05 -3.37 -6.47 -7.51 -8.02 -17.31 -22.43 -19.48 -20.85
Non-operating income (net) 0.80 -0.33 -0.61 0.47 -0.45 3.85 -0.08 -0.09 0.04 -0.01 -1.54 9.79 -2.06 -0.86 -0.44 -0.22 -0.35 2.09 -0.30 -0.38
Income before tax -2.91 -5.03 -5.18 -5.42 -3.90 -3.54 -11.34 -14.28 -12.94 -14.72 -8.20 3.74 -5.43 -7.33 -7.95 -8.23 -17.66 -20.34 -19.78 -21.23
Income tax expense 0.55 -0.20 -0.03 -0.33 0.71 0.03 0.46 0.05 -4.27 -0.24 -0.25 0.77 0.84 0.86 0.44 -0.22 0.35 -2.09 0.30 2.25
Net income -3.46 -4.84 -5.15 -5.09 -3.95 -3.31 -11.80 -14.33 9.27 -10.16 -8.20 3.74 -5.43 -7.33 -7.95 -8.23 -17.66 -20.34 -19.78 -23.10
Show Quarterly Income Statement
Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05
Total revenue 4.35 5.60 4.02 3.75 3.56 3.58 3.39 3.44 3.14 2.73 3.43 3.01 2.94 3.33 3.98 2.30 2.90 3.74 3.68 2.16 4.94 5.77 5.77 4.58 4.40 4.73 4.50 4.38 5.28 4.94 4.37 3.66 4.84 4.33 3.84 4.03 3.36 2.80 2.64 3.53 2.48 4.05 3.68 3.98 3.22 3.26 3.39 2.91 3.29 4.09 3.37 3.34 3.54 4.53 4.05 3.35 2.79 3.66 2.94 2.71 2.31 2.47 2.26 2.23 1.61 1.67 1.85 1.48 1.22 1.48 1.21 0.93 1.07 0.98 0.87 1.16 1.05 1.25 1.17 0.75 0.75
Cost of revenue 2.70 3.48 2.55 2.23 2.29 2.22 2.09 2.35 1.68 1.74 2.22 2.15 2.11 1.80 2.34 2.20 1.70 2.50 2.23 2.35 2.94 3.27 3.51 3.07 2.39 2.55 2.20 2.51 2.43 2.51 2.64 2.32 2.48 2.48 2.07 2.08 1.66 1.76 1.66 1.80 2.03 1.96 1.81 1.99 1.56 1.53 1.49 1.53 1.18 1.38 1.17 1.15 1.07 1.33 1.17 1.22 0.94 0.89 0.99 0.78 1.16 0.79 0.88 0.96 0.92 0.86 0.74 0.75 0.51 0.70 0.64 0.70 0.74 0.69 0.62 0.77 0.76 0.76 0.54 5.11 6.27
Gross profit 1.65 2.12 1.46 1.53 1.27 1.36 1.31 1.09 1.46 0.99 1.20 0.86 0.83 1.54 1.65 0.10 1.20 1.24 1.45 -0.19 2.00 2.50 2.26 1.51 2.00 2.18 2.29 1.88 2.85 2.43 1.73 1.33 2.37 1.85 1.76 1.95 1.71 1.04 0.98 1.73 0.46 2.09 1.87 1.99 1.66 1.73 1.91 1.38 2.11 2.71 2.20 2.19 2.47 3.20 2.88 2.14 1.85 2.78 1.95 1.93 1.15 1.67 1.39 1.27 0.69 0.81 1.11 0.73 0.71 0.78 0.58 0.22 0.33 0.29 0.25 0.39 0.29 0.49 1.17 0.75 0.75
Total operating expenses + 2.33 2.46 2.56 2.18 2.30 2.21 2.48 2.50 2.30 2.20 2.44 2.01 2.67 2.27 2.50 5.36 2.16 2.21 2.36 4.97 2.13 2.33 2.92 4.27 3.11 3.46 4.06 4.58 5.20 5.08 5.28 6.08 5.57 4.71 5.15 4.86 5.27 4.02 4.49 4.59 4.64 3.95 4.18 3.65 3.61 3.28 3.42 3.49 3.66 3.98 3.33 3.57 3.15 4.02 3.38 3.60 4.21 3.41 3.97 3.32 3.23 3.32 3.79 2.72 2.70 3.07 3.41 2.98 3.85 7.41 5.65 6.00 5.88 5.97 5.67 6.16 5.41 -4.56 1.17 0.75 0.75
Operating income -0.68 -0.34 -1.10 -0.66 -1.03 -0.85 -1.17 -1.41 -0.84 -1.21 -1.24 -1.15 -1.83 -0.73 -0.86 -3.06 -0.96 -0.96 -0.90 -2.81 -0.14 0.17 -0.67 -2.76 -1.11 -1.29 -1.77 -2.70 -2.35 -2.65 -3.55 -4.75 -3.20 -2.86 -3.38 -2.91 -3.57 -2.99 -3.51 -2.86 -4.19 -1.86 -2.31 -1.65 -1.95 -1.54 -1.51 -2.11 -1.55 -1.27 -1.13 -1.38 -0.68 -0.82 -0.50 -1.47 -2.35 -0.63 -2.02 -1.39 -2.08 -1.65 -2.40 -1.46 -2.01 -2.26 -2.30 -2.25 -3.14 -6.63 -5.07 -5.78 -5.55 -5.68 -5.42 -5.77 -5.12 5.05 1.17 -22.68 0.75
Non-operating income (net) -0.27 -0.39 -0.15 0.13 0.11 0.39 0.18 0.05 -0.08 -0.09 -0.21 -0.29 -0.07 -0.19 -0.07 -0.22 0.01 0.87 -0.19 0.10 -0.49 -0.02 -0.04 1.50 -0.10 0.00 2.45 -0.06 0.05 -0.17 0.09 -0.01 0.01 -0.01 -0.13 -0.25 0.29 -0.01 0.00 -0.05 -0.03 0.10 -0.03 0.15 -3.97 0.83 1.44 9.57 0.94 -0.13 -0.59 -1.06 -1.23 -0.70 0.94 -0.02 -0.19 -0.21 -0.16 -0.16 -0.15 0.00 0.02 0.00 0.66 0.36 -1.24 0.03 -0.18 -0.28 -0.13 -14.56 0.25 0.14 0.53 -14.01 0.29 -9.30 -1.17 22.68 -0.75
Income before tax -0.95 -0.73 -1.24 -0.53 -0.92 -0.46 -1.00 -1.36 -0.92 -1.30 -1.45 -1.44 -1.91 -0.92 -0.92 -3.28 -0.94 -0.10 -1.10 -2.72 -0.63 0.15 -0.71 -1.25 -1.21 -1.29 0.67 -2.76 -2.30 -2.82 -3.46 -4.76 -3.19 -2.87 -3.51 -3.16 -3.28 -3.00 -3.51 -2.91 -4.21 -1.76 -2.34 -1.50 -5.91 -0.72 -0.07 7.46 -0.61 -1.40 -1.71 -2.45 -1.91 -1.52 0.45 -1.49 -2.55 -0.84 -2.18 -1.54 -2.23 -1.65 -2.38 -1.45 -1.35 -1.89 -3.54 -2.22 -3.32 -6.91 -5.20 -20.34 -5.30 -5.54 -4.89 -19.78 -4.83 -4.25 0.00 0.00 0.00
Income tax expense -0.13 -0.20 0.00 0.25 0.01 0.15 0.15 -0.29 -0.06 0.19 -0.03 -0.13 0.03 0.10 -0.04 -0.34 0.00 0.01 0.71 0.71 -0.46 -0.04 0.03 0.12 -0.13 -0.04 -0.05 0.46 0.03 -0.20 0.06 -0.29 -0.11 -0.12 0.01 -0.23 -4.04 -0.36 -0.32 -0.06 -0.06 -0.06 -0.06 -0.06 0.00 0.00 -0.06 -0.07 0.53 0.09 0.19 0.19 0.27 0.64 -0.94 0.30 0.19 0.21 0.16 0.31 0.15 0.00 -0.02 0.00 -0.66 -0.36 1.24 -0.02 0.18 0.28 0.13 -15.86 -0.25 -0.14 -0.40 -13.49 -0.29 -0.14 5.34 6.68 6.68
Net income -0.82 -0.53 -1.24 -0.78 -0.93 -0.61 -1.14 -1.07 -0.87 -1.48 -1.42 -1.31 -1.94 -1.02 -0.89 -2.94 -0.94 -0.10 -1.10 -3.66 -0.65 0.12 -0.56 -1.37 -1.08 -1.20 0.72 -3.22 -2.30 -2.82 -3.46 -4.76 -3.19 -2.87 -3.51 -2.44 16.23 -1.95 -2.57 -2.91 -3.15 -1.76 -2.34 -1.50 -5.91 -0.72 -0.07 7.46 -0.61 -1.40 -1.71 -2.45 -1.91 -1.52 0.45 -1.77 -2.55 -0.84 -2.18 -1.69 -2.23 -1.65 -2.38 -1.45 -1.35 -1.89 -3.54 -2.23 -3.32 -6.91 -5.20 -4.48 -5.30 -5.54 -5.02 -6.29 -4.83 -4.37 -4.33 -6.68 -6.68
7 days ago