Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 8.79 11.00 6.19 6.42 14.02 1.29 2.41 3.37 4.16 4.61 6.96 7.65 6.90
Cost of revenue 21.64 6.99 16.20 4.93 -0.21 -0.44 -0.09 0.47 2.16 0.59 1.04 0.99 1.21
Gross profit -12.85 4.01 6.19 1.48 14.23 1.74 2.50 2.91 2.00 4.01 5.92 6.66 5.68
Total operating expenses + 5.28 10.47 25.00 27.93 8.90 5.79 5.58 3.38 7.19 7.69 4.19 4.12 3.83
Operating income -18.13 -6.46 -18.81 -26.45 5.33 -4.06 -3.08 -0.47 -5.20 -3.68 1.73 2.55 1.86
Non-operating income (net) -8.85 -1.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -26.98 -7.66 -18.81 -26.45 5.33 -4.06 -3.08 -0.47 -5.20 -3.68 1.73 2.55 1.86
Income tax expense 6.45 0.06 1.44 0.33 -0.02 -1.75 0.46 3.43 -1.31 -0.15 0.99 1.21
Net income -26.92 -7.32 -15.94 -29.24 4.76 -4.04 -3.00 -0.47 -8.63 -2.37 1.73 2.38 1.73
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13
Total revenue 2.11 2.37 1.94 5.67 0.61 6.08 1.08 3.20 10.42 5.39 2.93 0.30 -2.43 -6.47 0.06 12.56 -0.79 -1.12 -3.06 11.91 6.45 0.33 0.25 0.36 0.35 0.62 0.56 0.65 0.69 0.77 0.77 0.85 0.96 1.11 1.04 0.98 1.02 0.88 1.01 1.44 1.58 1.75 1.61 2.02 1.59 1.67 1.98 2.01 1.48 6.90
Cost of revenue 3.19 5.95 1.18 0.23 0.22 0.21 0.12 4.75 0.07 2.71 2.36 0.04 0.03 0.04 0.04 0.01 0.10 -0.10 -0.10 -0.01 -0.18 -0.07 -0.09 -0.09 0.33 0.03 0.05 0.00 0.25 0.38 0.09 0.00 3.20 0.12 0.13 0.13 0.20 0.14 0.16 0.16 0.15 0.16 0.21 0.19 0.22 0.24 2.29 3.74
Gross profit -1.08 -3.58 1.94 5.44 0.39 5.87 0.96 3.20 10.35 2.93 0.30 -2.47 -6.49 0.06 12.56 -0.79 -1.12 -2.96 12.01 6.46 0.51 0.32 0.46 0.44 0.31 0.53 0.60 0.69 0.50 0.40 0.75 0.96 0.51 0.92 0.85 0.90 0.68 0.86 1.28 1.41 1.60 1.44 1.81 1.39 1.44 1.74 2.01 1.48 3.16
Total operating expenses + 8.49 8.27 5.46 5.38 5.79 3.98 5.76 3.99 8.00 7.59 5.95 4.70 15.32 5.47 5.99 5.23 3.86 2.54 0.74 1.91 0.81 3.08 0.90 1.01 3.00 0.92 1.12 1.01 1.00 0.98 0.30 0.97 3.00 1.49 2.12 1.53 1.46 2.31 2.05 2.09 1.62 1.04 0.88 0.99 0.87 0.95 1.20 1.10 0.00
Operating income -9.57 -11.85 -3.52 0.06 -5.41 1.89 -4.80 -4.25 2.35 -4.67 -5.64 -7.16 -19.56 -5.41 6.57 -6.02 -4.98 -5.51 11.27 4.55 -0.30 -2.75 -0.44 -0.57 -1.79 -0.38 -0.52 -0.32 -0.13 -0.59 0.46 -0.01 -3.37 -0.57 -1.26 -0.64 -0.78 -1.45 -0.77 -0.68 -0.02 0.41 0.93 0.40 0.57 0.79 0.94 0.47 3.07
Non-operating income (net) -0.54 -6.05 -0.56 0.00 0.00 0.00 0.00 -2.39 0.00 -1.34 0.00 0.00 0.00 -2.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 0.00 -0.20 0.00 0.00 0.00 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 -0.09 -1.21
Income before tax -10.12 -17.90 -4.07 0.06 -5.41 1.89 -4.80 -6.65 2.35 -1.34 -4.67 -5.64 -7.16 -21.58 -5.41 6.57 -6.02 -4.98 -5.51 11.27 4.55 -0.30 -2.75 -0.44 -0.57 -1.82 -0.38 -0.52 -0.32 -0.33 -0.59 0.46 -0.01 -2.73 -0.57 -1.26 -0.64 -0.78 -1.45 -0.77 -0.68 -0.02 0.41 0.93 0.40 0.57 0.79 0.81 0.38 1.86
Income tax expense 0.00 -0.04 -0.01 -4.80 -1.09 0.06 -0.25 -1.09 0.13 0.13 1.31 17.31 -0.29 0.30 0.01 0.01 0.00 0.00 0.00 0.01 0.01 0.04 0.06 0.01 0.00 0.38 0.09 -3.43 -0.70 4.13 -0.47 -0.23 -0.26 -0.53 -0.27 -0.24 0.15 -0.12 -0.16 -0.16 -0.19 0.04 -0.13 -0.09 0.00
Net income -10.12 -17.89 -4.08 0.10 -5.40 1.97 -4.70 -6.07 1.94 -1.59 -4.42 -4.55 -5.39 -21.71 -6.66 2.84 -5.73 -5.24 -5.49 11.11 4.38 -0.30 -2.75 -0.44 -0.55 -1.82 -0.28 -0.45 -0.46 -0.33 -0.59 0.46 -0.01 -2.73 -4.70 -0.79 -0.40 -0.52 -0.91 -0.50 -0.44 0.11 0.37 0.88 0.37 0.54 0.75 0.76 0.34 1.73
7 days ago