Sign in
Oct-25 Oct-24 Oct-23 Oct-22 Oct-21 Oct-20 Oct-19 Oct-18 Oct-17 Oct-16 Oct-15 Oct-14 Oct-13 Oct-12 Oct-11 Oct-10 Oct-09 Oct-08 Oct-07 Oct-06
Total revenue 96.28 78.56 68.17 65.71 63.92 74.34 86.47 90.66 77.13 78.95 118.15 108.86 133.98 173.66 146.76 83.49 74.45 71.19 57.42 51.17
Cost of revenue 80.87 62.52 57.21 54.69 47.90 61.26 70.71 75.04 64.98 67.07 112.44 93.33 128.01 161.65 138.21 72.93 64.44 68.76 49.13 43.58
Gross profit 15.41 16.04 10.96 11.01 16.02 13.08 15.76 15.61 12.15 11.88 5.72 15.53 5.97 12.01 8.54 10.56 10.01 2.42 8.29 7.60
Total operating expenses + 13.26 13.08 12.29 16.35 14.58 13.90 15.22 13.21 10.93 8.02 7.65 7.53 7.52 7.61 7.35 6.54 6.39 6.36 6.84 6.23
Operating income 2.15 2.96 -1.33 -5.34 1.45 -0.19 0.54 2.40 1.22 3.86 -1.94 8.00 -1.55 4.40 1.20 4.02 3.62 -3.94 1.45 1.36
Non-operating income (net) -0.23 0.10 0.23 -0.26 -0.24 -0.19 -0.25 -0.36 -0.25 -0.15 -0.16 -0.04 -0.17 -0.34 -0.12 -0.14 1.87 -0.09 -0.09 -0.07
Income before tax 1.92 3.07 -1.10 -5.60 1.21 -0.38 0.29 2.04 0.98 3.72 -2.09 7.97 -1.72 4.05 1.08 3.87 5.49 -4.03 1.36 1.30
Income tax expense 0.52 0.85 -0.27 -1.00 0.34 -0.04 0.03 0.51 0.24 1.37 -0.76 2.95 -0.39 1.47 0.23 1.48 2.16 -1.43 0.42 0.60
Net income 1.40 2.22 -0.84 -3.74 0.87 -0.34 -0.09 1.06 0.47 2.21 -1.41 4.97 -1.48 2.49 0.81 2.39 3.29 -2.60 0.94 0.70
Show Quarterly Income Statement
Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06 Jan-06
Total revenue 25.57 27.75 23.91 23.32 21.31 21.21 18.81 19.00 19.54 18.76 15.76 15.32 18.33 15.49 17.01 16.50 16.70 17.69 13.63 14.47 18.13 17.61 17.34 20.10 19.29 20.52 21.59 20.72 23.63 22.94 23.44 22.19 22.08 21.73 17.98 17.79 19.63 17.38 17.35 21.41 22.81 22.44 27.04 30.26 38.41 29.49 26.63 25.40 27.35 33.61 32.37 36.69 31.32 35.48 44.48 37.09 56.60 48.02 35.76 37.33 25.64 23.18 19.03 19.92 21.36 20.43 17.29 17.87 18.86 20.46 17.60 18.17 14.96 16.63 13.96 14.19 12.64 13.46 11.86 12.01 13.84
Cost of revenue 18.16 25.61 21.00 18.90 15.57 16.28 14.89 15.29 16.06 15.40 13.32 12.49 16.01 13.89 13.87 14.51 12.43 12.84 10.71 10.70 13.65 15.98 13.52 15.59 16.17 17.00 17.47 17.17 19.06 18.78 19.65 18.33 18.29 18.51 14.90 15.14 16.50 14.61 14.20 18.10 20.15 19.62 24.99 31.34 36.48 25.09 23.57 21.44 23.23 31.55 33.53 35.30 27.64 33.18 40.61 35.70 52.15 48.25 33.67 33.73 22.56 20.28 16.57 17.07 18.72 17.65 14.38 15.67 16.74 20.83 15.00 19.84 13.08 14.55 12.03 12.09 10.47 10.99 9.92 11.15 11.52
Gross profit 7.41 2.13 2.91 4.42 5.73 4.93 3.93 3.70 3.48 3.36 2.45 2.83 2.32 1.60 3.15 1.99 4.27 4.85 2.93 3.77 4.48 1.63 3.83 4.51 3.11 3.52 4.13 3.54 4.57 4.16 3.79 3.87 3.80 3.22 3.08 2.64 3.13 2.77 3.15 3.31 2.65 2.82 2.05 -1.08 1.92 4.40 3.05 3.96 4.12 2.06 -1.16 1.38 3.68 2.31 3.88 1.38 4.45 -0.23 2.09 3.60 3.08 2.91 2.46 2.85 2.64 2.78 2.91 2.20 2.12 -0.38 2.60 -1.67 1.88 2.08 1.94 2.11 2.17 2.47 1.94 0.86 2.33
Total operating expenses + 4.65 1.36 4.01 3.53 4.14 3.24 3.21 3.77 2.86 18.51 2.85 3.22 3.12 17.49 2.91 3.37 3.72 4.71 3.24 3.32 3.31 2.68 3.25 3.61 3.68 3.83 3.87 3.63 3.88 3.80 3.52 3.00 2.91 2.88 2.90 2.54 2.52 2.36 1.87 1.95 1.84 1.88 1.89 2.07 1.82 1.97 1.82 1.86 1.87 1.85 1.88 1.89 1.90 2.03 1.86 1.90 1.83 2.12 1.75 1.79 1.69 1.99 1.68 1.58 1.59 1.99 1.51 1.49 1.41 1.62 1.52 1.68 1.54 2.01 1.51 1.60 1.75 1.90 1.56 1.36 1.42
Operating income 2.75 0.77 -1.10 0.89 1.59 1.69 0.72 -0.07 0.62 0.26 -0.40 -0.38 -0.80 -2.00 0.24 -1.37 0.55 0.14 -0.31 0.45 1.17 -1.73 0.57 0.89 -0.56 -0.31 0.26 -0.09 0.69 0.36 0.27 0.86 0.89 0.34 0.18 0.10 0.61 0.41 1.28 1.36 0.81 0.95 0.16 -3.15 0.10 2.42 1.24 2.09 2.25 0.21 -3.04 -0.51 1.79 0.28 2.02 -0.52 2.62 -2.35 0.34 1.81 1.39 0.91 0.78 1.27 1.05 0.79 1.41 0.72 0.71 -2.00 1.07 -3.35 0.34 0.07 0.43 0.50 0.42 0.56 0.39 -0.49 0.91
Non-operating income (net) -0.44 -0.09 -0.09 -0.02 -0.03 0.09 0.17 -0.03 -0.12 0.00 0.25 -0.12 0.10 -2.85 -0.06 -0.05 -0.07 -0.18 -0.01 -0.02 -0.03 0.60 -0.05 -0.05 -0.06 -0.06 -0.06 -0.06 -0.06 -0.08 -0.10 -0.09 -0.09 -0.08 -0.06 -0.06 -0.04 -0.06 -0.03 -0.02 -0.03 -0.03 -0.02 -0.06 -0.04 -0.03 0.00 0.01 -0.02 -0.02 0.00 -0.01 -0.14 -0.19 -0.03 -0.05 -0.07 -0.06 -0.06 -0.06 0.05 -0.01 -0.05 -0.04 -0.05 2.04 -0.07 -0.06 -0.04 -0.04 -0.03 -0.01 0.00 0.07 0.01 -0.06 -0.08 0.00 -0.08 0.00 0.02
Income before tax 2.31 0.68 -1.19 0.87 1.56 1.79 0.89 -0.10 0.49 0.26 -0.15 -0.51 -0.70 -4.84 0.18 -1.42 0.48 -0.05 -0.32 0.44 1.14 -1.13 0.53 0.84 -0.62 -0.37 0.19 -0.15 0.63 0.28 0.17 0.77 0.79 0.26 0.12 0.04 0.57 0.35 1.25 1.33 0.78 0.92 0.14 -3.21 0.06 2.40 1.23 2.10 2.23 0.19 -3.04 -0.52 1.65 0.09 1.99 -0.57 2.55 -2.41 0.28 1.76 1.44 0.91 0.74 1.23 1.00 2.83 1.33 0.66 0.67 -2.04 1.04 -3.37 0.34 0.14 0.43 0.44 0.34 0.56 0.31 -0.49 0.92
Income tax expense 0.66 -0.13 0.02 0.23 0.41 0.53 0.26 -0.08 0.14 -0.04 -0.15 -0.17 -0.81 0.05 -0.39 0.14 -0.08 -0.09 0.13 0.38 -0.29 0.16 0.15 -0.07 -0.09 0.03 -0.04 0.13 0.06 0.04 0.18 0.21 0.09 0.02 -0.04 0.17 0.13 0.45 0.49 0.30 0.43 0.00 -1.16 -0.03 0.83 0.45 0.84 0.83 0.10 -1.00 -0.13 0.64 0.01 0.73 -0.23 0.96 -0.84 0.11 0.57 0.39 0.30 0.30 0.44 0.44 1.09 0.53 0.26 0.28 -0.75 0.49 -1.31 0.14 0.22 0.06 0.10 0.04 0.28 0.13 -0.21 0.40
Net income 1.65 0.81 -1.21 0.64 1.15 1.26 0.63 -0.02 0.35 0.17 -0.11 -0.36 -0.53 -3.79 0.13 -0.37 0.28 0.35 -0.13 0.36 0.68 -0.63 0.39 0.50 -0.60 -0.28 0.11 -0.24 0.31 0.10 0.02 0.51 0.43 0.06 0.03 0.00 0.38 0.19 0.76 0.83 0.44 0.43 0.14 -2.05 0.07 1.58 0.76 1.26 1.37 0.09 -2.11 -0.40 0.94 0.05 1.23 -0.37 1.58 -1.59 0.17 1.19 1.04 0.61 0.42 0.80 0.56 1.70 0.80 0.40 0.39 -1.29 0.55 -2.04 0.18 -0.08 0.37 0.34 0.31 0.29 0.18 -0.28 0.52
7 days ago