Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 636.60 709.30 888.40 781.60 436.10 276.80 544.00 495.30 320.50 152.20 251.20
Cost of revenue 596.70 549.70 672.50 621.30 442.50 314.80 470.00 370.40 269.10 181.30 282.80
Gross profit 39.90 159.60 215.90 160.30 -6.40 -38.00 74.00 124.90 51.40 -29.10 -31.60
Total operating expenses + 70.20 175.10 159.00 127.80 54.70 89.50 102.70 102.80 75.40 60.40 78.50
Operating income -30.30 -15.50 56.90 32.50 -61.10 -301.10 -28.70 22.10 -24.00 -89.50 -750.30
Non-operating income (net) -46.00 -36.90 -34.70 -35.00 -32.40 -30.70 -76.20 -7.10 0.00 0.00 0.00
Income before tax -76.30 -52.40 22.20 -2.50 -93.50 -331.80 -104.90 15.00 -24.00 -89.50 -750.30
Income tax expense 0.80 0.60 3.00 0.60 0.30 0.40 -8.50 0.60 0.10 0.10 0.10
Net income -77.10 -53.00 19.20 -3.10 -93.80 -332.20 -96.40 14.40 -24.10 -89.60 -750.40
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total revenue 144.70 156.90 166.70 159.00 154.00 165.50 188.90 180.20 174.70 194.20 220.60 234.00 239.60 223.30 221.60 184.40 152.30 94.40 139.00 111.90 90.80 70.90 36.20 83.00 98.80 134.50 164.90 145.80 143.90 123.20 117.90 110.30 94.30 89.20 73.50 63.50
Cost of revenue 141.00 145.20 153.70 149.30 148.50 127.40 142.30 159.10 165.90 172.00 166.20 173.30 180.90 166.60 168.80 150.90 135.00 91.50 120.70 99.20 88.70 80.10 48.10 92.20 102.40 119.30 129.40 118.90 112.50 90.20 85.70 82.00 76.70 72.80 63.70 55.90
Gross profit 3.70 11.70 13.00 9.70 5.50 38.10 46.60 21.10 8.80 22.20 54.40 60.70 58.70 56.70 52.80 33.50 17.30 2.90 18.30 12.70 2.10 -9.20 -11.90 -9.20 -3.60 15.20 35.50 26.90 31.40 33.00 32.20 28.30 17.60 16.40 9.80 7.60
Total operating expenses + 15.80 13.80 16.00 18.40 22.00 43.00 45.50 19.60 21.90 20.20 37.90 39.90 43.00 34.50 32.40 32.10 28.80 10.70 28.70 28.90 30.40 14.40 42.00 17.70 21.20 32.50 24.50 24.50 18.90 42.90 18.50 22.50 21.60 18.20 17.60 18.00
Operating income -12.10 -2.10 -3.00 -8.70 -16.50 -5.00 1.10 1.50 -13.10 2.00 16.40 19.60 18.90 22.20 20.40 1.40 -11.50 -7.80 -10.40 -16.90 -28.90 -30.40 -12.80 -235.60 -26.00 -63.10 11.00 2.40 12.50 -9.90 13.70 5.80 -4.00 -1.80 -7.80 -10.40
Non-operating income (net) -11.70 -12.70 -11.10 -11.00 -11.20 -9.60 -9.10 -9.30 -8.90 -8.40 -8.50 -8.50 -9.30 -9.00 -9.00 -8.70 -8.30 -5.50 -8.20 -8.00 -7.80 -7.70 -7.60 -7.40 -7.50 -7.20 -7.40 -7.10 -7.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -23.80 -14.80 -14.10 -19.70 -27.70 -14.60 -8.00 -7.80 -22.00 -6.40 7.90 11.10 9.60 13.20 11.40 -7.30 -19.80 -13.30 -18.60 -24.90 -36.70 -38.10 -20.40 -243.00 -33.50 -70.30 3.60 -4.70 5.40 -9.90 13.70 5.80 -4.00 -1.80 -7.80 -10.40
Income tax expense 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 2.80 0.30 -0.30 0.20 9.00 0.30 0.20 0.10 -0.10 0.20 0.10 0.10 0.20 -41.10 0.10 -8.40 -0.50 0.10 0.30 0.50 -23.00 0.10 -3.80 -3.60 0.10
Net income -24.00 -15.00 -14.30 -19.90 -27.90 -14.60 -8.20 -8.00 -22.20 -9.20 7.60 11.40 9.40 4.20 11.10 -7.50 -19.90 -13.20 -18.80 -25.00 -36.80 -38.30 -20.40 -243.10 -25.10 -69.80 3.50 -5.00 4.90 -9.90 13.60 5.80 -4.00 -1.80 -7.90 -10.40
7 days ago