Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 0.35 0.77 0.80 1.33 0.92 2.04 3.07 3.28 1.25 4.68 5.33 1.32 23.91 13.20 15.73 21.00 4.35 4.10 6.15 5.06
Cost of revenue 2.88 3.10 4.30 9.76 9.55 10.92 7.93 3.69 3.44 8.27 12.88 19.72 26.72 18.18 21.70 19.76 0.68 0.63 2.29 1.09
Gross profit -2.53 -2.34 -3.49 -8.43 -8.63 -8.89 -4.85 -0.41 -2.19 -3.58 -7.55 -18.40 -2.81 -4.98 -5.98 1.24 3.67 3.47 3.86 3.98
Total operating expenses + 10.90 9.67 6.84 9.43 6.32 3.75 5.49 5.65 6.17 7.96 11.46 9.79 14.16 10.61 9.39 17.65 22.02 28.44 27.62 23.72
Operating income -13.43 -12.00 -10.34 -17.85 -14.95 -12.64 -10.35 -6.07 -8.36 -10.55 -21.52 -28.19 -16.97 -15.59 -15.37 -16.41 -18.35 -24.97 -23.76 -19.74
Non-operating income (net) -35.04 18.25 6.45 -11.97 -1.18 -8.46 -5.15 -3.04 -2.66 1.47 0.27 -0.95 2.60 -2.60 -0.86 -6.94 -0.27 0.12 -0.07 0.66
Income before tax -48.47 6.25 -3.88 -29.82 -16.13 -21.09 -15.50 -9.10 -11.02 -9.08 -21.25 -29.14 -14.37 -18.18 -16.23 -23.34 -18.63 -24.84 -23.83 -19.09
Income tax expense -5,385.22 -15,651.69 -9.23 6.18 8.72 0.60 1.12 -0.74 -0.47 0.10 1.90 -0.48 0.50 6.27 -3.53 -1.89 0.33 0.20 0.07 -0.66
Net income -43.09 15.66 5.35 -22.08 -9.96 -14.81 -10.44 -5.17 -7.76 -6.32 -18.21 -26.47 -10.74 -18.18 -16.23 -23.34 -18.63 -24.84 -23.83 -19.09
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 0.02 0.02 0.06 0.14 0.14 0.14 0.21 0.22 0.20 0.17 0.18 0.17 0.29 0.29 0.36 0.39 0.30 0.25 0.20 0.18 0.29 0.30 0.21 0.52 1.01 0.74 0.76 0.77 0.79 0.80 0.89 1.07 0.51 648.10 0.01 0.59 0.65 0.00 2.88 1.22 0.58 3.31 1.46 0.44 0.12 0.29 0.12 0.35 0.57 17.24 5.55 0.25 0.86 7.93 0.95 1.43 2.90 0.95 5.94 6.74 2.09 3.91 9.83 4.33 2.93 2.47 0.85 0.43 0.61 0.48 2.22 1.12 0.28 0.95 1.31 1.73 2.15 1.65 0.59 1.96 0.87
Cost of revenue 0.70 0.74 0.82 0.70 0.57 -0.16 1.35 1.03 0.89 0.74 1.07 1.21 1.28 1.74 1.86 1.23 5.06 2.69 1.63 3.43 1.80 0.31 4.87 3.28 2.46 2.41 2.12 1.67 1.72 1.14 1.07 0.45 1.02 0.62 0.62 0.90 1.30 1.89 2.89 1.29 2.20 3.07 3.18 3.05 3.57 4.56 5.14 2.81 7.22 6.91 4.33 9.61 5.88 18.00 -2.96 9.64 5.19 0.09 0.10 0.05 0.17 0.02 0.03 0.09 0.04 0.68 0.23 0.13 0.20 0.13 0.18 0.23 0.09 0.87 0.41 0.53 0.49 0.41 0.30 0.26 0.11
Gross profit -0.68 -0.72 -0.75 -0.56 -0.44 0.29 -1.13 -0.81 -0.68 -0.57 -0.89 -1.04 -1.00 -1.45 -1.51 -0.84 -4.76 -2.44 -1.44 -3.25 -1.51 -0.01 -4.66 -2.76 -1.45 -1.67 -1.36 -0.90 -0.93 -0.34 -0.18 0.62 -0.51 -0.62 -0.61 -0.31 -0.65 -1.89 0.00 -0.08 -1.62 0.25 -1.72 -2.61 -3.46 -4.27 -5.02 -2.46 -6.65 10.34 1.23 -9.35 -5.02 -10.07 3.91 -8.22 -2.29 0.86 5.84 6.69 1.92 3.89 9.80 4.24 2.88 1.79 0.62 0.30 0.41 0.36 2.04 0.89 0.19 0.08 0.91 1.21 1.66 1.24 0.28 1.70 0.75
Total operating expenses + 5.73 3.98 1.38 3.81 1.79 1.70 1.73 2.20 4.03 2.39 1.56 1.81 1.82 2.06 2.21 2.29 1.92 1.59 1.74 1.70 1.29 1.05 0.02 1.28 1.40 0.51 2.11 1.56 1.31 1.36 1.36 1.49 1.45 0.92 1.86 1.75 1.63 1.45 2.19 1.94 2.38 2.46 2.63 3.35 3.02 1.60 2.78 2.39 3.01 3.77 4.67 2.93 2.79 -8.91 2.99 2.48 2.36 7.54 9.82 7.62 5.70 6.71 8.78 7.36 5.88 5.62 4.95 5.27 5.63 6.39 8.59 6.39 7.07 8.38 6.33 7.49 5.42 6.71 6.42 5.92 4.67
Operating income -6.41 -4.70 -2.13 -4.38 -2.23 -1.40 -2.87 -3.02 -4.72 -2.22 -2.46 -2.85 -2.81 -3.52 -3.72 -3.13 -6.68 -4.04 -3.17 -4.95 -2.80 -1.06 -4.68 -4.05 -2.85 -2.19 -3.47 -2.46 -2.24 -1.70 -1.54 -0.87 -1.96 -1.54 -2.47 -2.06 -2.28 -2.34 -2.20 -2.01 -4.00 -2.21 -4.35 -5.96 -9.00 -5.87 -7.80 -4.85 -9.66 6.57 -3.44 -12.28 -7.81 -1.17 0.92 -10.70 -4.64 -6.68 -3.97 -0.93 -3.78 -11.32 1.02 -3.12 -2.99 -3.84 -4.33 -4.97 -5.22 -6.03 -6.55 -5.50 -6.89 -8.30 -5.42 -6.28 -3.75 -5.47 -6.14 -4.22 -3.91
Non-operating income (net) 6.59 -12.71 -11.38 -12.76 1.81 -5.78 19.10 -0.71 5.64 -8.43 -3.60 -4.40 22.88 -3.34 -3.67 -3.41 -3.42 2.47 -2.51 1.19 -2.33 -2.29 -2.90 -1.78 -1.50 -1.36 -2.38 -1.29 -0.13 -0.83 -0.78 -0.74 -0.68 -0.71 -0.64 -0.64 -0.68 -0.79 -0.60 -0.53 3.39 3.44 -1.22 -0.80 -1.14 -0.31 0.13 -0.07 -0.70 3.13 0.10 1.08 -1.71 0.25 2.88 -4.89 -0.84 2.70 -1.17 -1.00 -1.39 -4.11 -2.33 -0.37 -0.13 -0.12 -0.06 -0.04 -0.05 -0.04 0.00 0.06 0.10 0.01 0.01 -0.04 -0.06 0.69 -0.05 0.03 -0.01
Income before tax 0.18 -17.41 -13.51 -17.14 -0.42 -7.18 16.24 -3.73 0.92 -10.66 -6.05 -7.25 20.07 -6.86 -7.39 -6.54 -10.09 -1.56 -5.69 -3.76 -5.12 -3.35 -7.58 -5.82 -4.34 -3.54 -5.85 -3.74 -2.37 -2.53 -2.32 -1.61 -2.64 -2.25 -3.11 -2.71 -2.96 -3.13 -2.80 -2.54 -0.61 1.23 -5.57 -6.76 -10.14 -6.19 -7.67 -4.92 -10.36 9.70 -3.35 -11.20 -9.51 -0.91 3.80 -15.59 -5.48 -3.98 -5.14 -1.93 -5.17 -15.43 -1.31 -3.49 -3.12 -3.96 -4.40 -5.01 -5.27 -6.07 -6.55 -5.44 -6.78 -8.29 -5.41 -6.32 -3.81 -4.78 -6.19 -4.19 -3.93
Income tax expense -169.47 -5,385.22 -435.44 -2,291.53 -2,657.22 0.00 -2,201.62 0.00 0.00 0.00 -0.01 1.45 1.73 1.83 1.17 1.52 1.24 4.92 1.03 1.10 -0.28 -0.15 -0.07 -0.21 0.40 0.34 0.59 0.00 -0.16 -0.25 -0.16 -0.15 -0.21 -0.10 0.00 0.23 -0.07 -0.07 0.02 1.09 0.20 0.39 0.22 -0.32 0.10 -0.48 -0.03 0.16 0.24 -0.05 0.15 1.68 1.94 1.68 0.99 0.62 0.08 -1.49 0.10 0.12 -1.89 -0.18 0.08 0.08 0.08 0.08 0.09 0.04 0.00 -0.06 -0.10 -0.01 -0.01 0.04 0.06 -0.69 0.05 -0.03 0.01
Net income 0.35 -17.41 -13.07 -14.85 2.24 -5.00 18.69 -1.53 3.50 -8.22 -3.81 -4.93 22.31 -4.77 -5.46 -4.68 -8.23 0.08 -4.09 -2.23 -3.72 -2.37 -5.45 -4.10 -2.90 -2.27 -4.23 -2.77 -1.17 -1.48 -1.31 -0.64 -1.74 -1.39 -2.25 -1.92 -2.20 -2.41 -2.13 -1.86 0.08 2.21 -4.58 -6.13 -9.71 -5.24 -7.42 -4.02 -9.80 10.75 -0.93 -10.90 -9.67 -0.91 3.80 -15.59 -5.48 -3.98 -5.14 -1.93 -5.17 -15.43 -1.31 -3.49 -3.12 -3.96 -4.40 -5.01 -5.27 -6.07 -6.55 -5.44 -6.78 -8.29 -5.41 -6.32 -3.81 -4.78 -6.19 -4.19 -3.93
6 days ago