Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 64.74 73.22 66.80 67.86 62.57 59.43 62.86 60.98 55.96 45.64 40.32 37.50 35.17 41.81 46.36 51.10 54.53 61.79 69.56 70.33
Cost of revenue 22.92 22.72 18.47 4.81 -2.43 9.73 6.01 2.87 2.35 1.87 0.59 0.12 -1.13 4.39 35.22 13.13 27.28 35.33 28.63 26.21
Gross profit 41.83 50.50 48.33 63.05 64.99 49.71 56.84 58.11 53.62 43.77 39.73 37.39 36.30 37.42 11.14 37.98 27.26 26.46 40.93 44.13
Total operating expenses + 47.66 44.26 43.73 39.37 36.72 36.25 36.26 35.70 35.62 32.98 29.95 30.74 31.96 34.76 34.42 31.50 35.98 30.67 27.79 26.35
Operating income -5.83 6.24 4.60 23.68 28.28 13.45 20.58 22.41 18.00 10.79 9.78 6.64 4.34 2.66 -23.28 6.48 -8.72 -4.21 13.14 17.77
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -5.83 6.24 4.60 23.68 28.28 13.45 20.58 22.41 18.00 10.79 9.78 6.64 4.34 2.66 -23.28 6.48 -8.72 -4.21 13.14 17.77
Income tax expense -1.49 1.34 0.80 5.61 6.46 2.98 4.83 5.15 7.76 3.39 3.43 2.15 -15.08 0.03 8.38 2.17 -3.28 -1.56 4.50 6.17
Net income -4.34 4.90 3.80 18.07 21.82 10.47 15.75 17.27 10.24 7.40 6.36 4.49 19.42 2.63 -31.66 4.32 -5.44 -2.65 8.64 11.61
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 7.26 19.47 19.21 18.80 18.20 18.47 18.78 17.77 14.79 17.33 17.44 17.24 16.91 17.41 17.22 16.32 15.36 15.67 16.04 15.51 14.70 15.10 14.77 14.86 15.18 15.93 16.05 15.69 15.47 15.12 15.23 15.16 13.91 14.27 14.03 13.76 12.47 11.29 11.11 10.78 10.06 10.34 9.82 10.11 9.53 9.47 9.43 9.08 8.39 9.06 8.65 9.08 8.94 10.22 10.96 11.68 10.87 11.36 11.80 12.33 12.13 12.60 12.84 13.54 12.99 13.49 13.79 14.26 18.56 15.07 15.83 15.75 16.82 17.49 17.53 17.73 17.94 18.49 17.59 16.31 15.10
Cost of revenue 6.27 5.52 5.59 5.53 5.30 5.74 6.10 5.58 5.74 4.95 4.18 3.60 2.88 0.74 0.66 0.53 -0.17 -0.78 -0.51 -0.96 0.67 0.76 2.69 5.61 2.49 1.27 1.16 1.09 0.93 0.66 0.86 0.42 0.59 0.58 0.59 0.59 0.54 0.45 0.44 0.44 0.08 0.43 0.14 -0.06 -0.32 0.09 0.14 0.21 -0.62 0.65 0.66 -1.82 -2.90 0.75 1.36 5.17 18.80 9.54 3.73 3.15 2.20 3.53 3.81 3.59 8.34 7.29 6.08 5.56 9.10 6.00 12.29 7.95 7.84 7.13 7.02 6.65 6.76 7.14 6.78 5.54 4.66
Gross profit 0.99 13.95 13.62 13.27 12.90 12.73 12.68 12.19 9.05 12.38 13.26 13.64 14.04 16.66 16.57 15.79 15.52 16.45 16.55 16.47 14.03 14.34 12.08 9.25 12.69 14.66 14.89 14.61 14.54 14.46 14.37 14.74 13.32 13.69 13.44 13.17 11.93 10.84 10.67 10.34 9.98 9.90 9.68 10.17 9.84 9.38 9.29 8.87 9.00 8.41 7.99 10.90 11.84 9.47 9.60 6.51 -7.92 1.82 8.07 9.18 9.93 9.07 9.03 9.95 4.65 6.20 7.71 8.69 9.46 9.07 3.54 7.80 8.99 10.36 10.51 11.08 11.18 11.35 10.82 10.78 10.44
Total operating expenses + 11.51 12.21 12.23 11.72 11.44 11.15 10.70 10.97 13.11 10.55 10.09 9.98 9.95 9.85 9.80 9.77 10.12 9.28 8.19 9.14 9.63 9.11 8.84 8.69 8.82 9.25 9.00 9.19 8.96 8.80 8.92 9.02 9.13 8.56 8.76 9.17 8.92 7.85 8.40 7.82 7.57 7.35 7.28 7.75 7.69 7.65 7.67 7.74 7.46 7.61 7.65 9.24 10.24 8.43 7.81 8.28 8.23 10.19 7.85 8.16 8.57 8.25 7.41 7.27 12.01 8.25 7.47 8.25 10.39 6.91 10.12 6.67 7.17 7.01 6.83 6.78 6.85 6.46 6.27 6.77 6.87
Operating income -10.52 1.74 1.40 1.55 1.46 1.58 1.98 1.22 -4.06 1.83 3.17 3.67 4.09 6.82 6.76 6.02 5.41 7.17 8.36 7.34 4.41 5.23 3.25 0.57 3.87 5.41 5.89 5.41 5.58 5.66 5.45 5.72 4.19 5.13 4.68 4.00 3.01 2.98 2.27 2.52 2.41 2.56 2.40 2.43 2.15 1.74 1.62 1.13 1.54 0.80 0.34 1.66 1.60 1.04 1.79 -1.77 -16.15 -8.38 0.22 1.03 1.36 0.82 1.61 2.69 -7.36 -2.04 0.24 0.45 -0.93 2.17 -6.58 1.13 1.82 3.35 3.68 4.30 4.33 4.89 4.55 4.01 3.57
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -10.52 1.74 1.40 1.55 1.46 1.58 1.98 1.22 -4.06 1.83 3.17 3.67 4.09 6.82 6.76 6.02 5.41 7.17 8.36 7.34 4.41 5.23 3.25 0.57 3.87 5.41 5.89 5.41 5.58 5.66 5.45 5.72 4.19 5.13 4.68 4.00 3.01 2.98 2.27 2.52 2.41 2.56 2.40 2.43 2.15 1.74 1.62 1.13 1.54 0.80 0.34 1.66 1.60 1.04 1.79 -1.77 -16.15 -8.38 0.22 1.03 1.36 0.82 1.61 2.69 -7.36 -2.04 0.24 0.45 -0.93 2.17 -6.58 1.13 1.82 3.35 3.68 4.30 4.33 4.89 4.55 4.01 3.57
Income tax expense -2.47 0.36 0.30 0.32 0.31 0.34 0.43 0.25 -1.10 0.38 0.70 0.82 1.10 1.58 1.57 1.37 1.28 1.66 1.93 1.58 0.99 1.20 0.70 0.09 0.98 1.28 1.35 1.22 1.37 1.27 1.22 1.28 1.18 3.61 1.62 1.34 0.98 0.99 0.59 0.83 1.00 0.85 0.74 0.83 0.63 0.59 0.54 0.39 -15.10 -0.71 0.00 0.02 0.01 0.01 0.00 0.02 -0.20 8.22 0.04 0.31 0.51 0.24 0.50 0.92 -2.66 -0.76 0.04 0.10 -0.21 0.69 -2.38 0.34 0.66 1.13 1.25 1.46 1.56 1.65 1.57 1.38 0.97
Net income -8.04 1.38 1.10 1.23 1.15 1.23 1.56 0.97 -2.97 1.45 2.47 2.84 2.98 5.24 5.19 4.65 4.13 5.51 6.43 5.76 3.41 4.04 2.54 0.48 2.89 4.13 4.53 4.19 4.21 4.39 4.23 4.44 3.01 1.52 3.06 2.65 2.03 1.99 1.68 1.70 1.41 1.71 1.65 1.60 1.52 1.15 1.08 0.74 16.64 0.80 0.34 1.64 1.60 1.03 1.79 -1.78 -15.96 -16.60 0.18 0.71 0.85 0.58 1.12 1.77 -4.70 -1.29 0.20 0.34 -0.72 1.48 -4.20 0.79 1.16 2.21 2.43 2.84 2.76 3.24 2.97 2.63 2.61
6 days ago