Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 435.88 442.61 401.37 441.54 425.03 0.33 0.53 0.78 1.34 0.94
Cost of revenue 389.89 395.43 354.50 387.34 370.62 0.17 0.22 0.67 1.08 0.52
Gross profit 45.99 47.18 46.88 54.21 54.41 0.16 0.31 0.10 0.25 0.42
Total operating expenses + 96.22 69.01 50.33 48.23 90.14 1.11 2.60 2.51 1.78 1.80
Operating income -50.23 -21.83 -3.45 5.98 -35.73 -0.95 -2.29 -2.40 -1.53 -1.39
Non-operating income (net) -9.16 -108.27 -17.73 -8.39 -3.73 -0.10 -0.18 -0.49 -0.18 -0.05
Income before tax -59.40 -130.10 -21.18 -2.41 -39.46 -1.05 -2.47 -2.89 -1.71 -1.43
Income tax expense 0.03 5.38 -5.93 0.81 1.33 0.00 0.00 0.00 0.00 0.00
Net income -59.43 -135.48 -15.25 -3.22 -40.80 -1.05 -2.47 -2.89 -1.71 -1.43
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17
Total revenue 249.89 120.05 110.13 102.90 102.81 129.55 107.80 104.64 100.62 116.20 97.79 89.36 98.03 121.72 107.84 105.06 106.93 0.03 0.05 0.01 0.03 0.01 0.09 0.05 0.04 0.15 0.11 0.11 0.27 0.09 0.31 0.15 0.52
Cost of revenue 228.46 109.07 97.73 91.48 91.62 116.21 95.92 93.15 90.16 103.61 86.18 78.43 86.28 107.50 94.16 91.22 94.46 0.03 0.03 0.01 0.03 0.07 0.04 0.08 0.14 0.02 0.17 0.15 0.33 0.02 0.26 0.35
Gross profit 21.43 10.98 12.40 11.42 11.19 13.34 11.89 11.49 10.47 12.59 11.61 10.94 11.75 14.22 13.68 13.84 12.47 0.00 0.03 -0.01 0.00 -0.07 0.01 -0.04 0.01 0.09 -0.07 0.12 -0.24 0.29 -0.11 0.17
Total operating expenses + 32.00 143.43 21.12 20.10 20.64 19.21 18.40 19.80 11.60 14.99 11.99 12.04 11.31 12.54 11.86 12.35 11.47 1.37 0.43 0.39 0.37 0.01 0.12 0.28 0.44 0.51 0.73 0.47 0.96 0.47 0.60 0.49 0.41
Operating income -14.90 -23.38 -8.72 -8.68 -9.45 -5.88 -6.51 -8.31 -1.14 -2.41 -0.38 -1.11 0.44 1.68 1.81 1.49 0.99 -1.37 -0.40 -0.40 -0.37 -0.08 -0.12 -0.27 -0.48 -0.50 -0.64 -0.54 -0.84 -0.71 -0.31 -0.60 -0.24
Non-operating income (net) -15.86 -3.76 -2.09 -2.02 -1.28 -37.66 -1.76 -63.82 -5.02 -5.12 -4.89 -4.03 -3.69 -3.55 -2.53 -2.41 -1.51 -0.02 -0.23 0.15 -1.04 -0.08 -0.07 0.12 -0.07 -0.04 -0.03 -0.02 -0.52 -0.07 0.13 -0.05 -0.05
Income before tax -30.76 -27.14 -10.81 -10.71 -10.73 -43.54 -8.27 -72.13 -6.16 -7.52 -5.27 -5.14 -3.25 -1.87 -0.72 -0.92 -0.52 -1.40 -0.64 -0.25 -1.41 -0.15 -0.19 -0.16 -0.55 -0.54 -0.66 -0.57 -1.36 -0.78 -0.18 -0.65 -0.29
Income tax expense 0.07 0.01 0.01 0.01 25.11 -1.22 -17.22 -1.29 -2.14 -1.35 -1.52 -0.92 -0.40 -0.14 -0.19 -0.09 0.00 0.00
Net income -30.75 -27.15 -10.82 -10.72 -10.74 -68.65 -7.05 -54.91 -4.87 -5.39 -3.92 -3.62 -2.33 -1.47 -0.58 -0.73 -0.43 -1.40 -0.64 -0.25 -1.41 -0.15 -0.19 -0.16 -0.55 -0.54 -0.66 -0.57 -1.36 -0.78 -0.18 -0.65 -0.29
6 days ago