Sign in

Income Statement - FRANKLIN COVEY CO (FC)

$(Billion, Million)
Aug-25 Aug-24 Aug-23 Aug-22 Aug-21 Aug-20 Aug-19 Aug-18 Aug-17 Aug-16 Aug-15 Aug-14 Aug-13 Aug-12 Aug-11 Aug-10 Aug-09 Aug-08 Aug-07 Aug-06
Total revenue 267.07 287.23 280.52 262.84 224.17 198.46 225.36 209.76 185.26 200.06 209.94 205.17 190.92 170.46 160.80 136.87 130.12 260.09 284.13 278.62
Cost of revenue 63.50 66.16 67.03 60.93 51.27 53.09 66.04 61.47 62.59 64.90 71.85 66.90 61.94 57.77 57.33 47.80 49.71 98.30 109.75 111.24
Gross profit 203.57 221.07 213.49 201.91 172.90 145.37 159.31 148.29 122.67 135.15 138.09 138.27 128.99 112.68 103.47 89.07 80.41 161.79 174.38 167.39
Total operating expenses + 197.87 188.03 187.13 178.24 164.80 142.31 156.66 151.66 130.07 120.53 116.67 113.50 107.38 95.10 92.36 85.03 86.24 142.97 156.29 153.34
Operating income 5.70 33.04 26.36 23.67 8.10 3.06 2.66 -3.37 -8.88 13.85 19.53 24.77 21.61 17.58 11.11 4.04 -11.44 16.76 18.08 14.05
Non-operating income (net) 0.36 0.00 -0.49 -1.61 -2.03 -2.26 -2.06 -2.15 -2.03 -1.94 -2.12 -3.01 -2.22 -3.83 -2.67 -2.86 -3.02 -2.93 -2.42 -0.42
Income before tax 6.07 33.05 25.87 22.06 6.08 0.80 0.59 -5.52 -10.91 11.91 17.41 21.76 19.40 13.75 8.45 1.18 -14.46 13.83 15.67 13.63
Income tax expense 3.00 9.64 8.09 3.63 -7.55 10.23 1.62 0.37 -3.74 4.90 6.30 3.69 5.08 5.91 3.64 2.48 -3.63 7.99 8.04 -14.94
Net income 3.07 23.40 17.78 18.43 13.62 -9.44 -1.02 -5.89 -7.17 7.02 11.12 18.07 14.32 7.84 4.81 -0.52 -10.83 5.85 7.63 28.57
Show Quarterly Income Statement

Income Statement - FRANKLIN COVEY CO (FC)

$(Billion, Million)
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18 Feb-18 Nov-17 Aug-17 May-17 Feb-17 Nov-16 Aug-16 May-16 Feb-16 Nov-15 Aug-15 May-15 Feb-15 Nov-14 Aug-14 May-14 Feb-14 Nov-13 Aug-13 May-13 Feb-13 Nov-12 Aug-12 May-12 Feb-12 Nov-11 Aug-11 May-11 Feb-11 Nov-10 Aug-10 May-10 Feb-10 Nov-09 Aug-09 May-09 Feb-09 Nov-08 Aug-08 May-08 Feb-08 Nov-07 Aug-07 May-07 Feb-07 Nov-06 Aug-06 May-06 Feb-06
Total revenue 59.65 64.05 71.25 67.12 59.61 69.09 84.12 73.37 61.34 68.40 77.96 71.44 61.76 69.37 78.81 66.18 56.60 61.26 68.95 58.74 48.16 48.32 48.99 37.11 53.75 58.61 65.17 56.01 50.36 53.83 64.82 50.46 46.55 47.93 59.52 43.75 42.20 39.79 64.83 44.74 45.27 45.22 67.44 48.31 46.32 47.88 68.11 47.13 46.51 43.42 61.57 44.86 40.43 44.06 51.02 41.27 38.63 39.54 45.01 40.90 35.48 39.42 44.70 30.50 31.76 33.90 34.49 30.65 29.90 35.08 52.33 59.06 75.13 73.57 67.21 64.51 76.88 75.53 64.66 63.28 78.33
Cost of revenue 16.18 17.46 17.46 15.80 13.87 16.38 18.39 17.17 16.47 16.12 18.65 17.21 14.55 16.63 19.74 15.04 12.49 13.66 15.68 12.83 10.82 11.94 11.14 10.28 15.08 16.58 17.66 16.34 14.99 17.05 17.06 15.55 13.80 15.06 17.54 16.41 14.17 14.48 19.16 15.18 15.42 15.15 20.90 17.98 16.30 16.67 21.17 17.25 15.10 13.39 18.86 15.42 13.15 14.50 16.00 15.13 13.65 13.00 15.51 15.12 12.37 14.34 14.75 11.29 11.55 12.39 13.39 11.71 11.22 13.38 18.93 23.30 28.44 27.63 26.06 24.87 29.69 29.13 26.14 26.99 30.16
Gross profit 43.46 46.59 53.79 51.32 45.75 52.71 65.74 56.21 44.87 52.28 59.31 54.23 47.21 52.74 59.07 51.13 44.11 47.60 53.27 45.91 37.34 36.39 37.85 26.82 38.67 42.03 47.50 39.66 35.37 36.78 47.76 34.92 32.74 32.87 41.99 27.34 28.03 25.31 45.67 29.56 29.85 30.07 46.55 30.32 30.02 31.20 46.94 29.88 31.41 30.03 42.71 29.44 27.28 29.56 35.02 26.14 24.98 26.54 29.51 25.78 23.11 25.08 29.95 19.20 20.21 21.51 21.10 18.94 18.68 21.70 33.40 35.76 46.69 45.95 41.15 39.64 47.19 46.40 38.51 36.29 48.17
Total operating expenses + 43.95 46.80 45.90 53.53 47.20 51.24 47.81 47.86 40.77 46.95 48.74 47.66 44.38 46.35 50.40 45.18 40.60 42.05 48.96 42.79 36.50 36.56 34.11 26.97 39.04 42.19 38.77 41.53 38.92 37.44 40.16 37.50 37.87 36.12 34.37 32.50 32.52 30.68 31.66 30.82 29.74 28.31 32.39 27.83 28.83 27.62 32.60 26.87 27.51 26.53 33.70 25.37 24.03 24.27 27.32 22.75 22.20 22.84 26.19 22.92 21.62 21.63 26.03 19.37 20.89 19.63 21.59 20.17 22.06 22.42 25.59 36.61 39.90 40.87 38.55 37.25 37.71 42.79 37.78 37.67 37.62
Operating income -0.49 -0.21 7.89 -2.20 -1.46 1.48 17.93 8.34 4.10 5.33 10.57 6.57 2.83 6.39 8.66 5.95 3.52 5.55 4.31 3.11 0.84 -0.17 3.74 -0.15 -0.38 -0.16 8.73 -1.86 -3.56 -0.65 7.60 -2.59 -5.13 -3.25 7.47 -6.49 -4.49 -5.38 13.61 -1.26 -0.26 1.76 13.35 1.41 1.18 3.59 14.34 3.02 3.90 3.51 9.01 4.06 3.25 5.29 7.70 3.39 2.78 3.70 3.32 2.86 1.49 3.45 3.92 -0.17 -0.69 1.88 -6.11 -1.23 -3.38 -0.72 5.75 -0.85 6.79 5.08 2.61 2.38 9.48 3.61 0.73 -1.38 10.56
Non-operating income (net) -1.57 -3.43 0.07 0.08 0.11 0.11 0.06 0.02 -2.68 -0.05 -0.12 0.01 -0.05 -0.33 -0.38 -0.38 -0.41 -0.43 -0.45 -0.51 -0.52 -0.54 -0.52 -0.60 -0.54 -0.60 -0.53 -0.55 -0.37 -0.60 -0.53 -0.50 -0.64 -0.49 -0.48 -0.53 -0.51 -0.50 -0.52 -0.48 -0.47 -0.46 -0.47 -0.66 -0.43 -0.56 -1.23 -0.62 -0.59 -0.56 -0.50 -0.54 -0.58 -0.60 -1.97 -0.61 -0.62 -0.63 -0.66 -0.66 -0.64 -0.71 -0.68 -0.73 -0.73 -0.72 -0.78 -0.95 -0.52 -0.78 -0.61 -0.67 -0.75 -0.90 -0.90 -0.74 -0.32 -0.46 -0.28 -0.36 0.53
Income before tax -2.06 -3.63 7.96 -2.13 -1.35 1.59 17.99 8.36 1.42 5.28 10.45 6.58 2.78 6.06 8.28 5.57 3.11 5.11 3.86 2.61 0.32 -0.71 3.23 -0.75 -0.92 -0.76 8.19 -2.42 -3.93 -1.26 7.07 -3.09 -5.77 -3.74 7.00 -7.02 -5.00 -5.88 13.09 -1.74 -0.73 1.30 12.88 0.75 0.75 3.03 13.11 2.39 3.31 2.95 8.51 3.53 2.67 4.69 5.73 2.78 2.16 3.07 2.66 2.20 0.85 2.74 3.24 -0.90 -1.42 1.17 -6.89 -2.18 -3.90 -1.49 5.14 -1.52 6.04 4.18 1.71 1.64 9.17 3.15 0.46 -1.74 11.09
Income tax expense -0.08 -0.34 3.58 -0.72 -0.27 0.41 6.04 2.64 0.54 0.43 3.63 2.02 1.04 1.40 2.70 -1.60 1.23 1.30 2.06 -10.15 0.37 0.18 2.25 10.22 -2.02 -0.22 2.32 -0.39 -0.41 0.10 5.30 -0.55 -3.03 -1.35 2.34 -2.48 -1.67 -1.92 5.36 -0.69 -0.28 0.51 5.21 -0.44 0.33 1.20 0.66 0.47 1.34 1.23 0.79 1.42 1.08 1.80 2.33 1.17 1.00 1.41 -0.33 1.47 0.55 1.95 4.50 -1.17 -1.04 0.92 -2.31 2.88 -3.27 -0.92 2.92 -0.01 2.96 2.12 1.10 0.75 4.45 1.73 -14.65 -2.75 1.87
Net income -1.98 -3.29 4.37 -1.41 -1.08 1.18 11.96 5.72 0.87 4.85 6.81 4.56 1.74 4.67 5.58 7.16 1.88 3.81 1.81 12.75 -0.05 -0.89 0.98 -10.97 1.10 -0.54 5.88 -2.02 -3.52 -1.36 1.78 -2.53 -2.74 -2.39 4.66 -4.54 -3.33 -3.96 7.73 -1.05 -0.45 0.79 7.67 1.19 0.43 1.83 12.46 1.92 1.97 1.72 7.72 2.11 1.59 2.90 3.40 1.62 1.16 1.66 2.98 0.72 0.31 0.79 -0.52 0.14 -0.38 0.25 -4.58 -5.05 -0.63 -0.57 2.22 -1.51 3.08 2.06 0.61 0.89 4.71 1.42 15.11 1.02 9.21
6 days ago