Income Statement - FRANKLIN COVEY CO (FC)
$(Billion, Million)| Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-13 | Aug-12 | Aug-11 | Aug-10 | Aug-09 | Aug-08 | Aug-07 | Aug-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 267.07 | 287.23 | 280.52 | 262.84 | 224.17 | 198.46 | 225.36 | 209.76 | 185.26 | 200.06 | 209.94 | 205.17 | 190.92 | 170.46 | 160.80 | 136.87 | 130.12 | 260.09 | 284.13 | 278.62 |
| Cost of revenue | 63.50 | 66.16 | 67.03 | 60.93 | 51.27 | 53.09 | 66.04 | 61.47 | 62.59 | 64.90 | 71.85 | 66.90 | 61.94 | 57.77 | 57.33 | 47.80 | 49.71 | 98.30 | 109.75 | 111.24 |
| Gross profit | 203.57 | 221.07 | 213.49 | 201.91 | 172.90 | 145.37 | 159.31 | 148.29 | 122.67 | 135.15 | 138.09 | 138.27 | 128.99 | 112.68 | 103.47 | 89.07 | 80.41 | 161.79 | 174.38 | 167.39 |
| Total operating expenses | 197.87 | 188.03 | 187.13 | 178.24 | 164.80 | 142.31 | 156.66 | 151.66 | 130.07 | 120.53 | 116.67 | 113.50 | 107.38 | 95.10 | 92.36 | 85.03 | 86.24 | 142.97 | 156.29 | 153.34 |
| Operating income | 5.70 | 33.04 | 26.36 | 23.67 | 8.10 | 3.06 | 2.66 | -3.37 | -8.88 | 13.85 | 19.53 | 24.77 | 21.61 | 17.58 | 11.11 | 4.04 | -11.44 | 16.76 | 18.08 | 14.05 |
| Non-operating income (net) | 0.36 | 0.00 | -0.49 | -1.61 | -2.03 | -2.26 | -2.06 | -2.15 | -2.03 | -1.94 | -2.12 | -3.01 | -2.22 | -3.83 | -2.67 | -2.86 | -3.02 | -2.93 | -2.42 | -0.42 |
| Income before tax | 6.07 | 33.05 | 25.87 | 22.06 | 6.08 | 0.80 | 0.59 | -5.52 | -10.91 | 11.91 | 17.41 | 21.76 | 19.40 | 13.75 | 8.45 | 1.18 | -14.46 | 13.83 | 15.67 | 13.63 |
| Income tax expense | 3.00 | 9.64 | 8.09 | 3.63 | -7.55 | 10.23 | 1.62 | 0.37 | -3.74 | 4.90 | 6.30 | 3.69 | 5.08 | 5.91 | 3.64 | 2.48 | -3.63 | 7.99 | 8.04 | -14.94 |
| Net income | 3.07 | 23.40 | 17.78 | 18.43 | 13.62 | -9.44 | -1.02 | -5.89 | -7.17 | 7.02 | 11.12 | 18.07 | 14.32 | 7.84 | 4.81 | -0.52 | -10.83 | 5.85 | 7.63 | 28.57 |
Show Quarterly Income Statement
Income Statement - FRANKLIN COVEY CO (FC)
$(Billion, Million)| Feb-26 | Nov-25 | Aug-25 | May-25 | Feb-25 | Nov-24 | Aug-24 | May-24 | Feb-24 | Nov-23 | Aug-23 | May-23 | Feb-23 | Nov-22 | Aug-22 | May-22 | Feb-22 | Nov-21 | Aug-21 | May-21 | Feb-21 | Nov-20 | Aug-20 | May-20 | Feb-20 | Nov-19 | Aug-19 | May-19 | Feb-19 | Nov-18 | Aug-18 | May-18 | Feb-18 | Nov-17 | Aug-17 | May-17 | Feb-17 | Nov-16 | Aug-16 | May-16 | Feb-16 | Nov-15 | Aug-15 | May-15 | Feb-15 | Nov-14 | Aug-14 | May-14 | Feb-14 | Nov-13 | Aug-13 | May-13 | Feb-13 | Nov-12 | Aug-12 | May-12 | Feb-12 | Nov-11 | Aug-11 | May-11 | Feb-11 | Nov-10 | Aug-10 | May-10 | Feb-10 | Nov-09 | Aug-09 | May-09 | Feb-09 | Nov-08 | Aug-08 | May-08 | Feb-08 | Nov-07 | Aug-07 | May-07 | Feb-07 | Nov-06 | Aug-06 | May-06 | Feb-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 59.65 | 64.05 | 71.25 | 67.12 | 59.61 | 69.09 | 84.12 | 73.37 | 61.34 | 68.40 | 77.96 | 71.44 | 61.76 | 69.37 | 78.81 | 66.18 | 56.60 | 61.26 | 68.95 | 58.74 | 48.16 | 48.32 | 48.99 | 37.11 | 53.75 | 58.61 | 65.17 | 56.01 | 50.36 | 53.83 | 64.82 | 50.46 | 46.55 | 47.93 | 59.52 | 43.75 | 42.20 | 39.79 | 64.83 | 44.74 | 45.27 | 45.22 | 67.44 | 48.31 | 46.32 | 47.88 | 68.11 | 47.13 | 46.51 | 43.42 | 61.57 | 44.86 | 40.43 | 44.06 | 51.02 | 41.27 | 38.63 | 39.54 | 45.01 | 40.90 | 35.48 | 39.42 | 44.70 | 30.50 | 31.76 | 33.90 | 34.49 | 30.65 | 29.90 | 35.08 | 52.33 | 59.06 | 75.13 | 73.57 | 67.21 | 64.51 | 76.88 | 75.53 | 64.66 | 63.28 | 78.33 |
| Cost of revenue | 16.18 | 17.46 | 17.46 | 15.80 | 13.87 | 16.38 | 18.39 | 17.17 | 16.47 | 16.12 | 18.65 | 17.21 | 14.55 | 16.63 | 19.74 | 15.04 | 12.49 | 13.66 | 15.68 | 12.83 | 10.82 | 11.94 | 11.14 | 10.28 | 15.08 | 16.58 | 17.66 | 16.34 | 14.99 | 17.05 | 17.06 | 15.55 | 13.80 | 15.06 | 17.54 | 16.41 | 14.17 | 14.48 | 19.16 | 15.18 | 15.42 | 15.15 | 20.90 | 17.98 | 16.30 | 16.67 | 21.17 | 17.25 | 15.10 | 13.39 | 18.86 | 15.42 | 13.15 | 14.50 | 16.00 | 15.13 | 13.65 | 13.00 | 15.51 | 15.12 | 12.37 | 14.34 | 14.75 | 11.29 | 11.55 | 12.39 | 13.39 | 11.71 | 11.22 | 13.38 | 18.93 | 23.30 | 28.44 | 27.63 | 26.06 | 24.87 | 29.69 | 29.13 | 26.14 | 26.99 | 30.16 |
| Gross profit | 43.46 | 46.59 | 53.79 | 51.32 | 45.75 | 52.71 | 65.74 | 56.21 | 44.87 | 52.28 | 59.31 | 54.23 | 47.21 | 52.74 | 59.07 | 51.13 | 44.11 | 47.60 | 53.27 | 45.91 | 37.34 | 36.39 | 37.85 | 26.82 | 38.67 | 42.03 | 47.50 | 39.66 | 35.37 | 36.78 | 47.76 | 34.92 | 32.74 | 32.87 | 41.99 | 27.34 | 28.03 | 25.31 | 45.67 | 29.56 | 29.85 | 30.07 | 46.55 | 30.32 | 30.02 | 31.20 | 46.94 | 29.88 | 31.41 | 30.03 | 42.71 | 29.44 | 27.28 | 29.56 | 35.02 | 26.14 | 24.98 | 26.54 | 29.51 | 25.78 | 23.11 | 25.08 | 29.95 | 19.20 | 20.21 | 21.51 | 21.10 | 18.94 | 18.68 | 21.70 | 33.40 | 35.76 | 46.69 | 45.95 | 41.15 | 39.64 | 47.19 | 46.40 | 38.51 | 36.29 | 48.17 |
| Total operating expenses | 43.95 | 46.80 | 45.90 | 53.53 | 47.20 | 51.24 | 47.81 | 47.86 | 40.77 | 46.95 | 48.74 | 47.66 | 44.38 | 46.35 | 50.40 | 45.18 | 40.60 | 42.05 | 48.96 | 42.79 | 36.50 | 36.56 | 34.11 | 26.97 | 39.04 | 42.19 | 38.77 | 41.53 | 38.92 | 37.44 | 40.16 | 37.50 | 37.87 | 36.12 | 34.37 | 32.50 | 32.52 | 30.68 | 31.66 | 30.82 | 29.74 | 28.31 | 32.39 | 27.83 | 28.83 | 27.62 | 32.60 | 26.87 | 27.51 | 26.53 | 33.70 | 25.37 | 24.03 | 24.27 | 27.32 | 22.75 | 22.20 | 22.84 | 26.19 | 22.92 | 21.62 | 21.63 | 26.03 | 19.37 | 20.89 | 19.63 | 21.59 | 20.17 | 22.06 | 22.42 | 25.59 | 36.61 | 39.90 | 40.87 | 38.55 | 37.25 | 37.71 | 42.79 | 37.78 | 37.67 | 37.62 |
| Operating income | -0.49 | -0.21 | 7.89 | -2.20 | -1.46 | 1.48 | 17.93 | 8.34 | 4.10 | 5.33 | 10.57 | 6.57 | 2.83 | 6.39 | 8.66 | 5.95 | 3.52 | 5.55 | 4.31 | 3.11 | 0.84 | -0.17 | 3.74 | -0.15 | -0.38 | -0.16 | 8.73 | -1.86 | -3.56 | -0.65 | 7.60 | -2.59 | -5.13 | -3.25 | 7.47 | -6.49 | -4.49 | -5.38 | 13.61 | -1.26 | -0.26 | 1.76 | 13.35 | 1.41 | 1.18 | 3.59 | 14.34 | 3.02 | 3.90 | 3.51 | 9.01 | 4.06 | 3.25 | 5.29 | 7.70 | 3.39 | 2.78 | 3.70 | 3.32 | 2.86 | 1.49 | 3.45 | 3.92 | -0.17 | -0.69 | 1.88 | -6.11 | -1.23 | -3.38 | -0.72 | 5.75 | -0.85 | 6.79 | 5.08 | 2.61 | 2.38 | 9.48 | 3.61 | 0.73 | -1.38 | 10.56 |
| Non-operating income (net) | -1.57 | -3.43 | 0.07 | 0.08 | 0.11 | 0.11 | 0.06 | 0.02 | -2.68 | -0.05 | -0.12 | 0.01 | -0.05 | -0.33 | -0.38 | -0.38 | -0.41 | -0.43 | -0.45 | -0.51 | -0.52 | -0.54 | -0.52 | -0.60 | -0.54 | -0.60 | -0.53 | -0.55 | -0.37 | -0.60 | -0.53 | -0.50 | -0.64 | -0.49 | -0.48 | -0.53 | -0.51 | -0.50 | -0.52 | -0.48 | -0.47 | -0.46 | -0.47 | -0.66 | -0.43 | -0.56 | -1.23 | -0.62 | -0.59 | -0.56 | -0.50 | -0.54 | -0.58 | -0.60 | -1.97 | -0.61 | -0.62 | -0.63 | -0.66 | -0.66 | -0.64 | -0.71 | -0.68 | -0.73 | -0.73 | -0.72 | -0.78 | -0.95 | -0.52 | -0.78 | -0.61 | -0.67 | -0.75 | -0.90 | -0.90 | -0.74 | -0.32 | -0.46 | -0.28 | -0.36 | 0.53 |
| Income before tax | -2.06 | -3.63 | 7.96 | -2.13 | -1.35 | 1.59 | 17.99 | 8.36 | 1.42 | 5.28 | 10.45 | 6.58 | 2.78 | 6.06 | 8.28 | 5.57 | 3.11 | 5.11 | 3.86 | 2.61 | 0.32 | -0.71 | 3.23 | -0.75 | -0.92 | -0.76 | 8.19 | -2.42 | -3.93 | -1.26 | 7.07 | -3.09 | -5.77 | -3.74 | 7.00 | -7.02 | -5.00 | -5.88 | 13.09 | -1.74 | -0.73 | 1.30 | 12.88 | 0.75 | 0.75 | 3.03 | 13.11 | 2.39 | 3.31 | 2.95 | 8.51 | 3.53 | 2.67 | 4.69 | 5.73 | 2.78 | 2.16 | 3.07 | 2.66 | 2.20 | 0.85 | 2.74 | 3.24 | -0.90 | -1.42 | 1.17 | -6.89 | -2.18 | -3.90 | -1.49 | 5.14 | -1.52 | 6.04 | 4.18 | 1.71 | 1.64 | 9.17 | 3.15 | 0.46 | -1.74 | 11.09 |
| Income tax expense | -0.08 | -0.34 | 3.58 | -0.72 | -0.27 | 0.41 | 6.04 | 2.64 | 0.54 | 0.43 | 3.63 | 2.02 | 1.04 | 1.40 | 2.70 | -1.60 | 1.23 | 1.30 | 2.06 | -10.15 | 0.37 | 0.18 | 2.25 | 10.22 | -2.02 | -0.22 | 2.32 | -0.39 | -0.41 | 0.10 | 5.30 | -0.55 | -3.03 | -1.35 | 2.34 | -2.48 | -1.67 | -1.92 | 5.36 | -0.69 | -0.28 | 0.51 | 5.21 | -0.44 | 0.33 | 1.20 | 0.66 | 0.47 | 1.34 | 1.23 | 0.79 | 1.42 | 1.08 | 1.80 | 2.33 | 1.17 | 1.00 | 1.41 | -0.33 | 1.47 | 0.55 | 1.95 | 4.50 | -1.17 | -1.04 | 0.92 | -2.31 | 2.88 | -3.27 | -0.92 | 2.92 | -0.01 | 2.96 | 2.12 | 1.10 | 0.75 | 4.45 | 1.73 | -14.65 | -2.75 | 1.87 |
| Net income | -1.98 | -3.29 | 4.37 | -1.41 | -1.08 | 1.18 | 11.96 | 5.72 | 0.87 | 4.85 | 6.81 | 4.56 | 1.74 | 4.67 | 5.58 | 7.16 | 1.88 | 3.81 | 1.81 | 12.75 | -0.05 | -0.89 | 0.98 | -10.97 | 1.10 | -0.54 | 5.88 | -2.02 | -3.52 | -1.36 | 1.78 | -2.53 | -2.74 | -2.39 | 4.66 | -4.54 | -3.33 | -3.96 | 7.73 | -1.05 | -0.45 | 0.79 | 7.67 | 1.19 | 0.43 | 1.83 | 12.46 | 1.92 | 1.97 | 1.72 | 7.72 | 2.11 | 1.59 | 2.90 | 3.40 | 1.62 | 1.16 | 1.66 | 2.98 | 0.72 | 0.31 | 0.79 | -0.52 | 0.14 | -0.38 | 0.25 | -4.58 | -5.05 | -0.63 | -0.57 | 2.22 | -1.51 | 3.08 | 2.06 | 0.61 | 0.89 | 4.71 | 1.42 | 15.11 | 1.02 | 9.21 |