Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 10.84 0.01 0.08 1.16 10.16 0.02 20.07 15.03 3.99 15.26 3.81
Cost of revenue 0.08 0.04 0.15 1.03 0.95 0.90 0.28 0.26 0.08
Gross profit 10.84 -0.04 0.01 0.08 1.16 10.16 -0.90 -0.28 -0.26 0.02 20.07 15.03 3.99 15.26 3.73
Total operating expenses + 163.48 49.90 39.29 47.48 64.61 61.67 61.39 51.51 33.67 31.93 32.86 26.17 14.60 11.62 9.90
Operating income -152.63 -49.90 -39.28 -47.40 -63.45 -51.51 -61.39 -51.51 -33.93 -31.91 -12.78 -11.14 -10.61 3.64 -6.08
Non-operating income (net) 0.69 1.37 2.38 0.71 0.02 0.48 3.50 3.23 0.65 0.10 0.02 0.02 0.00 0.02 -0.03
Income before tax -151.94 -48.52 -36.90 -46.69 -63.43 -51.03 -57.89 -48.27 -33.28 -31.81 -12.77 -11.12 -10.61 3.66 -6.11
Income tax expense 2.00 -3.78 3.23
Net income -153.94 -48.52 -36.90 -46.69 -63.43 -51.03 -54.12 -48.27 -33.28 -31.81 -12.77 -11.12 -10.61 3.66 -6.11
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12
Total revenue 1.04 10.84 30.56 0.00 0.00 0.00 0.01 -0.08 0.08 0.02 0.09 0.00 1.06 0.16 1.00 9.00 0.00 0.02 0.04 20.04 0.00 15.03 0.08 0.05 0.06 3.81 3.89 3.83
Cost of revenue 0.05 1.63 0.00 0.03 0.01 0.01 0.01 0.02 0.27 0.27 0.26 0.26 0.26 0.26 0.26 0.26 0.24 0.07 0.23 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.05
Gross profit 1.04 10.84 28.94 0.00 0.03 -0.01 -0.01 -0.01 0.01 -0.27 -0.27 -0.26 -0.08 -0.26 0.08 -0.26 0.02 0.09 0.00 1.06 0.16 1.00 -0.07 9.00 -0.23 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.05 -0.05 0.02 0.04 20.04 -15.03 15.03 0.08 0.05 0.06 3.81 3.89 3.83
Total operating expenses + 25.77 102.34 25.89 21.03 14.22 17.19 11.23 10.36 11.12 9.60 9.81 8.93 10.94 10.62 8.77 13.43 14.66 17.44 17.42 14.40 15.34 15.73 14.73 14.11 17.11 15.34 14.11 16.82 15.13 14.96 12.52 12.15 11.88 9.54 8.18 8.24 7.97 8.36 7.91 8.09 7.58 8.92 7.17 9.65 7.11 7.40 6.70 6.96 5.11 3.94 3.75 3.55 3.35 3.25 3.00
Operating income -24.73 -91.49 -25.89 -21.03 -14.22 -17.19 -11.23 -10.36 -11.12 -9.59 -9.81 -8.93 -10.94 -10.62 -8.77 -13.35 -14.66 -17.43 -17.34 -14.40 -14.28 -15.57 -13.73 -14.11 -8.11 -15.34 -14.11 -16.82 -15.13 -14.96 -12.52 -12.15 -11.88 -9.54 -8.18 -8.24 -7.97 -8.36 -7.89 -8.09 -7.58 -8.89 -7.17 10.39 -7.11 -7.40 -6.70 8.06 -5.11 -3.86 -3.70 -3.50 0.46 0.64 0.82
Non-operating income (net) 1.45 1.10 1.28 -0.76 -0.92 -0.68 1.41 0.26 0.38 0.51 0.61 0.67 0.58 0.38 0.24 0.09 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.03 0.45 0.61 0.85 0.99 1.05 1.05 0.94 0.87 0.36 0.28 0.23 2.62 0.04 0.03 0.03 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00
Income before tax -23.28 -90.40 -24.61 -21.79 -15.15 -17.87 -9.82 -10.10 -10.74 -9.08 -9.20 -8.26 -10.36 -10.24 -8.52 -13.27 -14.65 -17.42 -17.33 -14.40 -14.27 -15.56 -13.72 -14.08 -7.66 -14.73 -13.25 -15.83 -14.08 -13.91 -11.57 -11.28 -11.51 -9.26 -7.95 -5.62 -7.93 -8.33 -7.85 -8.07 -7.55 -8.88 -7.17 10.39 -7.11 -7.39 -6.69 8.07 -5.10 -3.87 -3.70 -3.50 0.46 0.64 0.82
Income tax expense 2.00 -0.08 0.08
Net income -23.28 -92.40 -24.61 -21.79 -15.15 -17.87 -9.82 -10.10 -10.74 -9.08 -9.20 -8.26 -10.36 -10.24 -8.52 -13.27 -14.65 -17.42 -17.33 -14.40 -14.27 -15.56 -13.72 -14.08 -7.66 -14.73 -13.25 -15.83 -14.08 -13.91 -11.58 -11.28 -11.51 -9.26 -7.95 -8.14 -7.93 -8.33 -7.85 -8.07 -7.55 -8.88 -7.17 10.39 -7.11 -7.39 -6.62 7.99 -5.10 -3.87 -3.70 -3.50 0.46 0.64 0.82
6 days ago