Sign in
Apr-26 Apr-25 Apr-24 Apr-23 Apr-22 Apr-21 Apr-20 Apr-19 Apr-18 Apr-17 Apr-16 Apr-15 Apr-14 Apr-13 Apr-12 Apr-11 Apr-10 May-09 Apr-09 May-08 Apr-08
Total revenue 1,019.20 1,048.10 1,114.50 1,179.60 1,163.60 1,088.00 1,023.90 1,000.30 908.30 816.50 809.10 881.10 772.80 519.84 465.10 428.22 377.65 428.85 428.85 552.95 552.95
Cost of revenue 817.00 884.70 935.70 915.50 898.70 813.90 741.00 734.50 668.70 598.20 596.20 662.30 616.10 428.20 381.98 339.04 297.71 356.50 356.50 428.36 428.36
Gross profit 202.20 163.40 180.50 264.10 264.90 274.10 282.90 265.80 239.60 218.30 212.90 218.80 156.70 91.64 83.11 89.17 79.94 72.35 72.35 124.60 124.60
Total operating expenses + 170.30 187.30 292.50 173.70 153.20 146.20 135.80 159.00 121.30 107.50 103.20 95.50 81.40 68.13 71.76 73.25 64.72 64.40 64.40 69.04 69.04
Operating income 8.80 -23.90 -112.00 90.40 111.70 127.90 147.10 106.80 118.30 110.80 109.70 112.20 73.60 39.18 11.36 15.94 7.44 -111.71 -111.71 50.40 50.40
Non-operating income (net) -19.50 -26.20 -16.10 -0.30 6.80 7.00 1.60 -3.20 5.50 5.10 1.20 8.60 2.30 -1.23 0.02 -1.48 0.38 0.90 0.90 -0.93 -0.93
Income before tax -10.70 -50.10 -128.10 90.10 118.50 134.90 148.70 103.60 123.80 115.90 110.90 120.80 75.90 37.95 11.37 14.46 7.82 -110.80 -110.80 49.48 49.48
Income tax expense 25.00 12.50 -4.80 13.00 16.30 12.60 25.30 12.00 66.60 23.00 26.30 19.80 -20.30 -2.49 3.24 -4.08 -5.96 1.68 1.68 9.72 9.72
Net income -35.70 -62.60 -123.30 77.10 102.20 122.30 123.40 91.60 57.20 92.90 84.60 101.10 96.10 40.74 8.38 19.50 13.66 -112.48 -112.48 39.75 39.75
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06 Jan-06
Total revenue 298.10 233.70 246.90 240.50 257.10 239.90 292.60 258.50 277.30 259.50 288.00 289.70 301.20 280.10 315.90 282.40 288.70 291.60 295.50 287.80 301.00 295.30 300.80 190.90 210.60 285.90 257.20 270.20 266.00 246.90 264.00 223.40 249.00 228.00 230.10 201.20 219.70 195.60 209.30 191.90 212.80 184.60 208.40 203.30 227.30 206.00 229.70 218.10 224.90 189.75 190.91 167.27 148.36 122.98 129.76 118.74 126.40 112.00 115.89 110.80 119.41 102.10 107.72 98.97 96.67 90.24 99.57 91.16 89.80 81.53 122.26 135.25 155.25 138.78 133.77 125.16 132.52 105.41 108.67 103.76 116.71 95.15
Cost of revenue 220.10 200.70 199.20 197.00 237.50 198.60 234.70 213.90 246.30 222.50 235.70 235.70 237.90 215.20 241.80 220.60 233.80 222.50 226.30 216.10 225.40 222.70 220.00 145.80 151.40 206.60 188.60 194.40 195.40 182.60 193.20 163.30 187.10 167.90 168.10 145.60 164.50 142.20 153.70 137.80 152.00 137.00 157.50 149.70 175.30 149.80 169.50 167.60 182.00 151.27 149.53 133.29 120.51 102.95 107.47 97.27 103.44 92.75 94.97 90.82 93.52 82.67 84.07 79.53 74.09 74.92 77.78 70.91 82.74 70.51 97.82 105.43 115.09 109.03 105.90 98.34 101.38 85.33 89.24 83.96 90.99 77.60
Gross profit 78.00 33.00 47.70 43.50 19.60 41.30 57.90 44.60 31.00 37.00 52.30 54.00 63.30 64.90 74.10 61.80 54.90 69.10 69.20 71.70 75.60 72.60 80.80 45.10 59.20 79.30 68.60 75.80 70.60 64.30 70.80 60.10 61.90 60.10 62.00 55.60 55.20 53.40 55.60 54.10 60.80 47.60 50.90 53.60 52.00 56.20 60.20 50.50 42.90 38.48 41.38 33.98 27.84 20.03 22.29 21.47 22.96 19.25 20.92 19.98 25.89 19.43 23.64 19.44 22.58 15.32 21.78 20.25 7.07 11.02 24.45 29.82 40.17 29.75 27.87 26.82 31.15 20.08 19.42 19.80 25.72 17.56
Total operating expenses + 44.40 38.70 44.80 42.40 43.20 43.50 48.50 52.10 39.10 40.00 47.10 50.20 54.80 37.60 41.30 40.00 40.30 39.30 36.00 37.60 41.90 37.20 35.80 31.30 22.90 37.80 37.90 37.20 37.60 38.30 51.70 31.40 34.30 24.50 32.30 30.20 29.30 24.30 26.50 27.40 29.50 26.10 24.50 23.20 26.40 21.50 25.40 22.20 20.80 22.10 19.65 18.86 19.88 15.78 15.18 17.30 18.08 16.84 18.28 18.56 20.10 15.50 21.29 15.60 15.37 17.08 16.41 15.87 14.56 14.74 18.65 16.45 19.26 17.71 16.11 15.96 16.35 12.22 13.28 13.75 12.87 13.21
Operating income 10.50 -5.70 2.90 1.10 -23.60 -2.20 9.40 -7.50 -61.50 -3.00 -51.30 3.80 8.50 27.30 32.80 21.80 14.60 29.80 33.20 34.10 33.70 35.40 45.00 13.80 36.30 41.50 30.70 38.60 33.00 26.00 19.10 28.70 27.60 35.60 29.70 25.40 25.90 29.10 29.10 26.70 31.30 21.50 26.40 30.40 14.50 34.70 34.80 28.30 20.40 16.38 21.73 15.13 3.64 4.26 27.12 4.17 4.88 2.42 2.64 1.42 5.79 3.94 2.37 3.85 6.77 -2.32 2.22 0.77 -79.47 -40.20 -0.49 8.45 16.20 11.59 11.76 10.86 14.63 5.99 6.15 6.04 12.85 4.34
Non-operating income (net) 2.20 -7.40 -7.10 -7.20 -6.80 -6.00 -7.80 -5.60 -1.60 -7.50 -4.20 -2.80 -0.70 -4.30 0.60 4.10 2.60 3.70 -0.20 0.70 2.90 1.10 1.20 1.80 3.80 2.50 -1.70 -3.00 -2.90 1.70 -1.50 -0.50 3.20 3.50 -0.60 -0.60 1.90 1.20 2.00 0.00 -1.00 1.20 0.50 0.50 8.00 0.50 -0.10 0.10 3.40 -0.36 -0.49 -0.18 -0.59 -0.13 -0.59 0.09 0.62 -0.45 -0.20 0.04 -0.59 0.37 -2.09 0.82 0.53 0.24 0.10 -0.50 -1.55 -0.13 2.32 0.27 -0.54 -0.27 -0.33 0.22 0.19 0.72 1.30 0.75 0.62 -0.07
Income before tax 12.70 -13.10 -4.20 -6.10 -30.40 -8.20 1.60 -13.10 -63.10 -10.50 -55.50 1.00 7.80 23.00 33.40 25.90 17.20 33.50 33.00 34.80 36.60 36.50 46.20 15.60 40.10 44.00 29.00 35.60 30.10 27.70 17.60 28.20 30.80 39.10 29.10 24.80 27.80 30.30 31.10 26.70 30.30 22.70 26.90 30.90 22.50 35.20 34.70 28.40 23.80 16.02 21.25 14.94 3.05 4.12 26.53 4.26 5.51 1.97 2.45 1.46 5.20 4.31 0.28 4.67 7.30 -2.07 2.31 0.27 -81.02 -40.33 1.84 8.71 15.66 11.32 11.43 11.07 14.82 6.71 7.44 6.79 13.47 4.27
Income tax expense 12.30 2.80 5.70 4.20 -2.10 6.20 3.20 5.20 -5.80 1.10 -0.20 0.10 -0.30 3.10 5.80 4.40 1.00 4.10 5.50 5.70 5.50 4.60 7.60 -5.10 10.00 2.80 5.20 7.30 7.50 -3.00 3.00 4.50 -6.00 63.40 4.90 4.30 4.70 6.60 6.20 5.50 7.70 5.50 5.70 7.40 -4.00 8.10 8.70 7.00 -24.50 1.43 1.44 1.30 -7.01 0.86 3.23 0.43 -0.19 1.18 2.22 0.02 -3.99 -1.50 0.77 0.64 -8.72 2.25 0.23 0.29 13.99 -13.35 -0.87 1.90 2.74 1.56 2.62 2.80 2.69 2.01 2.56 2.54 9.18 1.46
Net income 0.40 -15.90 -9.90 -10.30 -28.30 -14.40 -1.60 -18.30 -57.30 -11.60 -55.30 0.90 8.10 19.90 27.60 21.50 16.20 29.40 27.50 29.10 31.10 31.90 38.60 20.70 30.10 41.20 23.80 28.30 22.60 30.70 14.60 23.70 36.80 -24.30 24.20 20.50 23.10 23.70 24.90 21.20 22.60 17.20 21.20 23.50 26.60 27.10 26.00 21.40 48.20 14.60 19.80 13.61 10.16 3.33 23.36 3.89 5.77 0.81 0.31 1.49 10.07 5.88 -0.51 4.07 16.10 -4.48 2.05 -0.02 -95.01 -26.99 2.70 6.82 12.92 9.76 8.81 8.27 12.13 4.70 4.89 4.36 4.29 2.81
2 days ago