Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Total revenue	38.63	1.55	3.86	3.84
Cost of revenue	32.44	0.58	3.66	3.04
Gross profit	6.19	0.98	0.20	0.81
Total operating expenses +	97.99	48.39	-0.27	47.76	0.07
Selling, general and administrative	54.27	22.41	17.30	15.67
Research and development	42.52	25.09	18.12	24.30
Other operating expenses	1.20	0.89	-35.69	7.79	0.07
Operating income	-91.80	-47.42	-3.38	-46.96	-0.07
Non-operating income (net)	-114.89	-14.73	5.75	-57.14	0.00
Income before tax	-206.69	-62.15	2.37	-104.10	-0.07
Income tax expense	0.22	-0.95	1.03	0.53
Net income	-206.90	-61.20	1.34	-104.63	-0.07

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21
Total revenue	2.74	23.78	11.87	1.98	1.01	-1.55	0.78	0.22	0.55	0.41	0.57	1.48	1.39
Cost of revenue	1.16	21.22	10.09	0.80	0.52	0.46	0.48	0.26	0.31	2.17	0.22	0.58	0.69
Gross profit	1.58	2.56	1.78	1.18	0.49	-1.55	0.31	-0.03	0.24	-1.75	0.35	0.90	0.70
Total operating expenses +	24.96	23.91	24.36	23.06	26.48	-27.22	11.67	11.10	8.38	11.37	8.38	9.42	9.56	0.78	0.40	0.22	0.13	0.07
Selling, general and administrative	15.10	13.61	14.32	12.99	13.36		5.55	5.00	3.99	6.20	3.70
Research and development	9.68	10.12	9.68	9.61	13.12	9.33	5.80	5.87	4.09	3.95	3.91	4.79	5.47
Other operating expenses	0.19	0.18	0.36	0.46	0.00	-36.55	0.33	0.23	0.30	1.23	0.77	4.63	4.09	0.78	0.40	0.22	0.13	0.07
Operating income	-23.39	-21.35	-22.59	-21.88	-25.99	25.66	-11.37	-11.14	-8.14	-13.13	-8.03	-8.52	-8.86	-0.78	-0.40	-0.22	-0.13	-0.07
Non-operating income (net)	0.83	18.05	-3.65	-7.67	-121.61	24.90	-14.18	-0.89	-8.44	-12.11	-3.98	-0.66	-32.91	2.25	1.32	0.39	0.03	0.00
Income before tax	-22.55	-3.30	-26.24	-29.55	-147.60	50.56	-25.55	-12.02	-16.58	-25.24	-12.01	-9.17	-41.77	1.47	0.91	0.17	-0.10	-0.07
Income tax expense	0.10	-0.01	0.02	0.04	0.16	0.17	0.06	0.13	0.16	-0.51	-0.01	0.02	-0.09	0.46	0.25	0.08
Net income	-22.65	-3.30	-26.26	-29.59	-147.76	50.39	-25.61	-12.15	-16.74	-24.73	-11.99	-9.19	-41.68	1.02	0.66	0.09	-0.10	-0.07

Income Statement - Blaize Holdings, Inc. (BZAI)