Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	322.17	318.85	252.82	131.50	168.28	92.84	88.79	49.52	38.91	30.97	26.07	130.11	136.53	131.13	116.30	111.77	96.26	87.99	78.79	88.17
Cost of revenue	79.60	107.33	79.44	26.33	20.52	17.88	14.31	21.08	19.29	15.23	12.75	70.19	100.12	94.50	90.43	87.58	58.31	51.11	45.24	17.02
Gross profit	242.57	211.52	173.38	105.17	147.76	74.96	44.99	28.43	19.62	15.73	13.32	59.92	36.40	36.63	25.87	24.19	37.95	36.88	33.55	71.14
Total operating expenses +	105.78	142.83	128.00	66.40	62.29	42.34	62.55	40.94	35.40	31.79	25.78	47.25	118.39	110.46	105.23	109.95	90.81	90.16	80.75	58.51
Selling, general and administrative	113.41	99.20	88.07	27.86	25.32	9.39	10.23	10.00	10.29	10.21	8.37	20.77	96.49	17.73	87.28	84.89	74.21	68.07	65.66	52.20
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-7.64	43.63	39.94	38.54	36.97	32.95	52.32	30.94	25.11	21.58	17.41	26.47	21.90	92.73	17.95	25.06	16.61	22.10	15.09	6.31
Operating income	136.79	68.69	45.37	38.78	85.47	32.62	11.93	-12.50	-15.78	-16.05	-12.46	14.41	-81.98	15.06	-79.36	-85.75	-52.86	-53.28	-47.96	12.64
Non-operating income (net)	-56.82	0.00	0.00	0.00	0.00	0.00	32.37	49.26	56.93	48.49	49.05	-6.39	93.05	-5.62	81.64	86.63	48.86	40.21	30.44	-16.28
Income before tax	79.98	68.69	45.37	38.78	85.47	32.62	44.30	36.76	41.16	32.43	36.59	8.02	11.07	9.44	2.27	0.88	-4.00	-13.07	-17.52	-3.64
Income tax expense	19.47	17.84	-1.96	6.46	1.33	-1.00	3.16	1.08	2.18	5.13	0.86	4.13	3.92	3.88	-1.10	-0.42	-2.59	-2.05	-6.38	-0.58
Net income	60.51	50.85	47.33	32.31	84.14	33.62	41.14	35.68	38.98	27.31	35.74	3.97	7.53	5.64	3.34	1.44	-0.43	-10.46	-11.22	-2.12

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	73.29	75.18	95.05	88.37	85.84	92.90	78.68	75.68	71.59	49.92	62.95	62.00	56.57	32.56	34.86	34.11	29.97	42.40	38.56	37.06	50.26	27.65	12.74	42.39	5.92	27.99	21.74	20.49	18.57	19.36	12.39	11.40	11.07	10.42	9.60	14.92	8.99	9.10	7.85	7.22	6.79	24.03	11.41	5.61	4.75	19.41	38.17	38.13	36.09	30.60	34.77	37.01	34.14	28.99	33.46	32.34	30.73	22.80	30.66	32.32	30.52	28.71	29.20	28.01	26.99	18.25	26.81	27.55	24.66	15.60	24.24	24.63	23.52	10.51	23.07	23.41	21.81	11.84	21.49	19.43	17.15
Cost of revenue	13.30	20.65	32.26	31.71	37.46	31.91	27.22	26.03	22.18	3.12	22.11	19.46	15.45	8.91	6.92	5.83	4.67	5.30	5.18	4.97	5.07		3.94	4.60	5.18	3.65	3.59	3.48	3.59	5.52	5.47	5.21	4.88	4.89	4.78	4.98	4.65	4.60	3.67	3.63	3.34	3.15	3.44	3.13	3.02	9.93	25.63	26.40	24.84	25.19	24.64	25.95	24.34	41.69	23.95	23.27	23.03	16.66	17.76	17.63	17.10	17.61	17.46	17.25	15.88	58.31	15.37	14.11	12.94	12.89	13.08	12.93	12.23	24.91	11.34	10.53	20.55	16.43	-0.14	-0.56	-1.02
Gross profit	59.99	54.52	62.80	56.65	48.38	60.99	51.47	49.65	49.41	46.80	40.84	42.55	41.12	23.64	27.94	28.29	25.30	37.10	33.38	32.10	45.18	27.65	8.80	37.78	0.74	11.72	12.43	10.67	10.18	13.84	6.92	6.19	6.19	5.53	4.83	9.94	4.34	4.50	4.19	3.59	3.45	20.88	7.97	2.47	1.73	9.48	12.54	11.73	11.25	5.41	10.13	11.06	9.80	-12.70	9.51	9.07	7.70	6.14	12.90	14.69	13.43	11.10	11.75	10.76	11.12	-40.06	11.44	13.44	11.71	2.71	11.17	11.71	11.30	10.51	11.72	12.88	21.81	11.84	21.64	19.98	18.16
Total operating expenses +	13.89	14.41	37.73	37.88	36.73	37.24	34.41	34.87	36.31	6.11	26.50	32.94	34.52	19.58	16.46	15.65	14.71	17.86	13.93	16.08	14.43	9.78	9.32	12.34	10.90	24.26	12.98	14.66	10.66	15.85	19.89	15.38	18.00	10.07	13.76	8.97	14.59	14.12	19.49	17.64	6.69	22.43	11.04	11.62	16.99	10.15	6.19	5.97	6.13	100.14	6.28	6.03	5.94	78.23	5.04	5.31	5.17	72.58	10.90	11.07	10.44	78.46	10.48	10.29	10.73	16.60	9.91	10.61	11.28	53.36	11.56	12.20	13.04	26.96	12.81	12.14	4.07	2.24	1.61	3.46	4.63
Selling, general and administrative	28.36	27.80	26.87	30.02	28.73	24.43	24.04	25.17	25.56	20.41	18.03	23.25	23.70	4.87	6.60	6.54	6.86	3.94	3.74	2.57	2.82	6.33	1.73	2.68	2.82	2.61	2.91	2.30	2.41	2.96	2.14	2.24	2.66	3.00	2.24	2.62	3.82	4.79	4.04	4.13	3.30	3.85	3.13	2.96	2.76	5.10	5.26	4.93	5.48	81.08	5.39	5.01	5.02	60.31	4.19	9.88	9.94	58.25	9.66	9.97	9.40	58.49	8.67	8.71	9.02	5.84	23.58	8.53	9.20	50.45	22.15	5.99	10.79	56.31	3.36	2.73	5.40	39.02	2.76	2.30	4.14
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-14.47	-13.39	10.87	7.87	8.00	12.81	10.37	9.70	10.75	-14.30	8.47	9.69	10.82	14.71	9.86	9.11	7.85	13.93	10.19	13.51	11.60	3.45	7.59	9.66	8.08	21.65	10.07	12.36	8.25	12.89	17.74	13.14	15.34	7.07	11.52	6.35	10.77	9.33	15.45	13.51	3.38	18.58	7.91	8.66	14.23	5.05	0.93	1.04	0.65	19.06	0.89	1.03	0.93	17.92	0.85	-4.57	-4.77	14.33	1.24	1.10	1.04	19.97	1.81	1.58	1.71	10.75	-13.67	2.08	2.07	2.91	-10.59	6.22	2.25	-29.35	9.46	9.41	-1.33	-36.78	-1.15	1.16	0.49
Operating income	46.10	40.11	25.07	18.77	11.65	23.75	17.06	14.78	13.10	40.69	14.34	9.61	6.60	4.07	11.48	12.63	10.60	19.24	19.46	16.02	30.76	22.02	-0.52	25.44	-10.16	0.09	5.18	2.35	4.32	2.78	-2.81	1.99	1.93	-4.54	1.05	0.94	0.44	0.96	-3.45	-5.74	-3.24	-1.55	-3.07	-3.70	-1.12	-0.66	6.35	5.76	5.12	-94.73	3.86	5.03	3.86	-90.92	4.47	3.76	2.53	-66.44	2.00	3.63	2.99	-67.35	1.27	0.47	0.39	-56.66	1.54	2.83	0.44	-50.65	-0.39	-0.50	-1.75	-16.45	-1.09	0.74	-4.07	9.61	-1.61	-3.46	-4.63
Non-operating income (net)	-29.02	-15.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-22.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-4.15	0.00	0.00	0.00	15.03	5.49	7.62	4.23	5.44	15.63	5.30	6.48	25.53	6.70	5.02	6.03	5.99	15.52	11.94	10.45	18.51	7.82	8.58	11.12	-0.35	-1.83	-3.47	-2.90	98.76	-1.90	-2.15	-1.66	93.39	-1.81	-1.81	-0.90	67.41	-1.67	-3.49	-2.15	68.34	-1.02	0.04	-1.27	56.61	-2.63	-3.61	-2.52	46.71	-2.41	-2.13	-2.29	10.45	-3.55	-3.56	0.00	-4.08	0.00	0.00	0.00
Income before tax	17.09	24.49	25.07	18.77	11.65	23.75	17.06	14.78	13.10	17.98	14.34	9.61	6.60	4.07	11.48	12.63	10.60	19.24	19.46	16.02	30.76	17.87	-0.52	25.44	-10.16	15.11	10.66	9.97	8.55	8.22	12.83	7.30	8.41	20.99	7.74	5.95	6.47	6.95	12.07	6.21	7.21	16.97	4.75	4.88	10.00	-1.01	4.52	2.29	2.22	4.03	1.95	2.88	2.20	2.47	2.66	1.95	1.63	0.97	0.34	0.14	0.83	0.99	0.25	0.51	-0.87	-0.05	-1.10	-0.78	-2.08	-3.94	-2.80	-2.63	-4.04	-6.00	-4.63	-2.82	-4.07	5.53	-1.61	-3.46	-4.63
Income tax expense	3.69	4.95	7.17	5.07	2.28	5.43	5.12	3.84	3.45	4.62	3.42	2.60	-11.95	6.29	0.12	-0.89	0.94	-0.79	2.84	-1.36	0.63	2.01	-0.07	-0.03	-2.91	2.37	0.03	1.29	-0.53	0.66	0.44	-0.33	0.30	2.92	-0.34	-0.98	0.57	0.66	2.03	0.83	1.61	0.86	1.48	1.56	6.14	0.44	1.93	0.91	0.85	1.70	0.14	1.18	0.90	0.89	1.36	0.73	0.61	-1.40	-0.50	0.45	0.36	-0.34	0.59	-0.37	-0.30	-0.20	-1.24	-0.13	-1.01	-0.34	0.06	-0.52	-1.24	-3.62	-0.67	-0.72	-1.37	2.52	-0.60	-1.11	-1.61
Net income	13.40	19.54	17.90	13.70	9.37	18.32	11.93	10.95	9.65	13.36	10.92	7.01	18.55	-2.22	11.36	13.52	9.65	20.03	16.61	17.37	30.12	15.86	-0.45	25.47	-7.25	12.74	10.64	8.68	9.08	7.56	12.38	7.62	8.11	18.06	8.08	6.93	5.90	6.29	10.04	5.37	5.60	16.11	4.75	4.88	10.00	-1.46	2.64	1.39	1.39	2.41	1.82	1.84	1.45	1.64	1.31	1.24	1.02	2.38	0.88	-0.29	0.51	1.29	-0.32	0.93	-0.47	0.40	0.78	-0.64	-0.98	-3.04	-2.75	-1.98	-2.70	-1.97	-3.97	-2.39	-2.90	3.95	-1.05	-2.29	-2.73

5 days ago

Ask a follow up