Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	480.14	454.36	445.32	421.91	444.08	385.21	362.22	364.81	342.03	341.16	324.71	366.37	378.10	367.47	367.81	349.92	343.02	381.30	366.65	362.22
Cost of revenue	132.42	129.68	124.19	122.15	115.47	101.28	93.94	95.69	91.04	90.94	85.35	91.58	94.81	93.32	69.41	69.04	68.80	71.87	71.00	68.75
Gross profit	347.72	324.69	321.13	299.76	328.62	283.93	268.28	269.12	250.99	250.22	239.36	274.78	283.28	274.14	298.40	280.88	274.22	309.43	295.65	293.48
Total operating expenses +	322.98	304.59	302.38	283.50	293.95	262.45	252.15	263.77	249.61	240.18	225.49	255.74	259.23	240.13	278.24	269.62	263.45	303.83	292.59	285.47
Selling, general and administrative	178.39	164.00	167.06	153.13	154.10	131.30	128.74	138.43	129.64	120.27	107.70	119.93	120.74	106.86	144.36	139.25	137.29	155.69	148.71	139.65
Research and development	1.90	1.70	1.60	1.50	1.40	1.50	2.10	2.80	3.40	3.20	2.80	2.50	2.00	1.46	1.55	2.02	2.04	2.03	1.94	1.92
Other operating expenses	142.69	138.89	133.72	128.88	138.44	129.65	121.31	122.54	116.57	116.71	114.99	133.31	136.48	131.80	132.33	128.35	124.12	146.11	141.94	143.91
Operating income	24.74	20.10	18.75	16.26	34.67	21.48	16.13	5.35	1.39	10.04	13.87	19.05	24.06	34.02	20.17	11.26	10.77	5.60	3.06	8.01
Non-operating income (net)	5.07	-1.67	1.45	-1.04	-2.85	1.34	-0.48	-2.15	1.84	-0.77	-0.59	-0.03	1.60	1.48	1.85	2.73	3.56	0.87	1.40	0.62
Income before tax	29.81	18.43	20.20	15.22	31.82	22.82	15.64	3.20	3.22	9.27	13.28	19.01	25.65	35.50	22.01	13.99	14.33	6.47	4.47	8.63
Income tax expense	9.36	10.53	3.79	14.67	1.62	-0.14	8.71	4.40	17.04	8.59	1.74	-0.74	8.04	10.12	4.41	5.52	8.21	8.31	12.70	12.19
Net income	19.52	7.70	15.08	-0.39	28.85	21.34	6.77	-0.85	-12.94	2.14	14.69	10.02	17.61	25.38	17.60	-1.23	6.12	-1.84	-8.24	-3.57

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	122.89	123.81	128.34	114.75	113.25	118.21	114.62	110.55	110.99	108.94	111.20	116.55	108.63	102.75	104.51	104.16	110.49	117.94	114.75	108.98	102.42	101.74	100.25	87.29	95.93	91.70	88.52	90.72	91.27	97.37	88.83	91.27	87.34	88.29	89.30	81.34	83.10	83.95	85.44	89.37	82.40	79.99	79.59	81.25	83.88	86.66	94.88	94.33	95.75	95.48	92.46	93.68	96.48	90.38	91.23	92.99	92.87	92.06	91.10	91.81	92.84	89.89	86.10	87.36	87.05	89.92	85.78	84.15	83.18	90.19	94.67	97.88	98.56	94.22	88.21	90.54	93.68	88.03	92.46	89.51	87.99
Cost of revenue	32.92	34.03	34.29	32.45	31.65	33.14	32.86	31.66	32.02	30.61	29.96	31.92	31.69	28.59	29.63	29.47	34.46	30.61	29.42	28.46	26.98	26.40	27.18	23.02	24.68	23.86	22.78	23.87	23.43	25.54	23.16	24.28	22.71	24.61	23.51	21.20	21.73	24.33	21.51	23.08	22.02	21.75	20.64	21.07	21.88	23.47	23.32	23.37	23.11	24.08	23.66	22.63	24.45	40.17	17.71	17.09	18.36	16.85	16.88	17.13	18.55	17.73	16.63	16.85	18.00	18.17	17.30	15.79	17.55	18.72	17.15	16.80	19.22	18.21	18.33	15.94	18.52	16.15	18.23	16.53	17.84
Gross profit	89.98	89.78	94.05	82.30	81.60	85.06	81.76	78.89	78.98	78.32	81.24	84.62	76.94	74.16	74.87	74.69	76.03	87.33	85.33	80.52	75.44	75.34	73.08	64.27	71.25	67.83	65.74	66.86	67.84	71.84	65.67	66.99	64.63	63.68	65.80	60.15	61.37	59.62	63.93	66.29	60.38	58.24	58.94	60.18	62.00	63.20	71.56	70.95	72.65	71.40	68.80	71.05	72.03	50.21	73.52	75.91	74.51	75.21	74.22	74.68	74.29	72.16	69.46	70.51	69.05	71.75	68.48	68.36	65.63	71.48	77.52	81.08	79.34	76.01	69.89	74.60	75.16	71.88	74.23	72.98	70.15
Total operating expenses +	80.43	84.46	85.07	78.03	75.43	80.51	76.48	73.25	74.35	72.62	75.41	77.59	76.77	69.98	69.86	68.94	74.73	79.79	75.32	71.03	67.81	73.09	67.60	57.67	64.08	63.93	61.04	62.32	64.87	73.06	62.15	64.80	63.75	66.52	63.64	60.12	59.32	61.01	58.87	62.04	58.26	56.02	55.81	57.00	56.67	62.36	68.93	65.14	65.48	68.81	62.09	63.23	65.09	44.39	64.81	65.59	65.33	65.61	79.33	66.63	66.67	68.61	65.59	67.55	69.03	66.40	62.27	66.31	68.47	72.23	75.45	77.71	78.44	74.37	74.70	70.96	72.57	67.74	68.47	72.25	72.77
Selling, general and administrative	43.54	48.42	45.73	43.67	40.58	43.71	40.95	38.56	40.78	39.86	41.29	42.27	43.64	27.84	36.79	36.87	40.62	45.44	39.53	35.59	33.55	38.43	33.29	28.50	31.07	32.69	31.18	31.02	33.85	41.09	31.64	33.31	32.39	34.54	32.93	31.84	30.34	31.45	29.19	31.25	28.39	26.87	27.12	27.39	26.33	30.63	33.48	30.31	29.76	33.75	28.17	28.71	30.12	11.40	31.66	32.05	31.75	32.15	46.60	33.24	32.37	35.41	33.52	35.00	36.46	33.52	31.20	35.09	37.48	38.70	36.59	38.43	38.70	69.52	35.14	35.73	72.57	67.74	68.47	72.25	72.77
Research and development										1.60				1.50				1.40				1.50				2.10				2.80	0.00	0.00	0.00	3.40	0.00	0.00	0.00	3.20	0.00	0.00	0.00	2.80	0.00	0.00	0.00	2.50	0.00	0.00	0.00	2.04	0.00	0.00	0.00	1.46	0.00	0.00	0.00	1.55	0.00	0.00	0.00	2.02	0.00	0.00	0.00	2.04	0.00	0.00	0.00	2.03	0.00	0.00	0.00	1.94	0.00	0.00	0.00	1.92	0.00	0.00	0.00
Other operating expenses	36.89	36.04	39.35	34.36	34.84	36.81	35.52	34.69	33.57	31.16	34.12	35.31	33.13	40.64	33.07	32.07	34.10	32.95	35.79	35.44	34.26	33.16	34.31	29.17	33.02	29.13	29.86	31.30	31.01	29.17	30.51	31.49	31.36	28.58	30.72	28.29	28.98	26.36	29.68	30.79	29.88	26.36	28.69	29.60	30.34	29.23	35.46	34.83	35.72	33.02	33.92	34.53	34.98	31.53	33.16	33.54	33.58	31.91	32.73	33.39	34.30	31.19	32.07	32.56	32.56	30.84	31.07	31.22	31.00	31.49	38.86	39.28	39.74	2.91	39.56	35.22	0.00	-1.92	0.00	0.00	0.00
Operating income	9.55	5.32	8.98	4.27	6.17	4.55	5.28	5.64	4.62	5.71	5.83	7.04	0.17	4.18	5.01	5.76	1.31	7.54	10.01	9.49	7.64	2.25	5.47	6.60	7.16	3.91	4.70	4.54	2.98	-1.23	3.51	2.19	0.88	-2.84	2.15	0.02	2.05	-1.39	5.06	4.25	2.12	2.22	3.14	3.18	5.33	0.83	2.63	5.81	7.17	2.59	6.71	7.81	6.94	5.83	8.71	10.31	9.17	9.60	-5.11	8.05	7.62	3.54	3.88	2.96	0.02	5.35	6.21	2.06	-2.84	-0.75	2.07	3.38	0.90	1.64	-4.81	3.64	2.59	4.14	5.76	0.73	-2.62
Non-operating income (net)	-1.39	0.17	0.70	3.27	0.94	-3.10	2.62	-1.21	0.03	1.95	-0.93	-1.09	1.51	1.99	-2.28	-0.44	-0.31	-0.56	-0.89	0.53	-1.93	1.57	0.67	1.51	-2.41	0.50	-1.24	0.31	-0.05	-0.73	-0.35	-1.81	0.74	-0.07	0.19	0.44	1.28	-1.73	0.02	-0.62	1.56	-0.03	-0.25	0.00	-0.32	0.35	-1.28	-0.38	-1.12	0.05	-0.27	1.48	0.33	1.64	-0.21	0.17	-0.11	0.80	1.20	-0.42	0.27	0.35	0.38	-0.94	2.84	0.51	1.30	0.54	1.20	1.37	-0.45	0.31	-0.36	-0.13	0.43	0.16	0.95	-1.03	0.28	0.85	0.52
Income before tax	8.16	5.49	9.67	7.54	7.11	1.45	7.90	4.42	4.66	7.66	4.91	5.95	1.69	6.18	2.73	5.31	1.00	6.99	9.12	10.02	5.70	3.82	6.14	8.11	4.75	4.41	3.46	4.84	2.93	-1.96	3.16	0.38	1.62	-2.92	2.35	0.46	3.33	-3.12	5.08	3.63	3.68	2.20	2.89	3.18	5.01	1.18	1.35	5.44	6.06	2.64	6.44	9.29	7.27	7.47	8.49	10.48	9.06	10.40	-3.90	7.63	7.89	3.90	4.25	2.02	2.85	5.86	7.51	2.60	-1.64	0.62	1.62	3.69	0.54	1.51	-4.38	3.80	3.54	3.11	6.04	1.58	-2.10
Income tax expense	3.04	0.97	4.14	2.03	2.23	2.18	3.25	2.94	2.17	-1.68	1.76	3.27	0.43	4.09	2.53	4.36	3.68	-6.82	3.66	3.22	1.55	-2.83	-1.03	1.98	1.75	3.19	2.11	2.22	1.20	0.85	1.82	0.44	1.29	14.69	0.00	0.88	1.46	4.31	1.14	1.26	1.89	-1.14	1.28	0.79	0.81	0.31	0.36	2.20	-3.61	0.80	1.59	3.24	2.41	2.97	2.12	3.19	1.84	2.77	-1.65	2.02	1.26	4.28	1.57	0.97	-1.30	1.90	5.43	1.07	-0.18	1.14	1.79	4.39	0.98	3.75	-2.76	6.24	5.47	3.43	4.58	2.82	1.37
Net income	5.12	4.11	5.33	5.33	4.75	-0.32	4.35	1.35	2.32	8.96	2.83	2.42	0.86	1.95	0.09	0.52	-2.95	13.44	4.86	6.54	4.02	5.87	6.76	5.75	2.96	1.00	1.32	2.69	1.76	-2.92	1.50	0.07	0.50	-17.36	2.44	-0.19	2.16	-6.65	4.16	2.57	2.07	3.69	2.77	2.56	5.67	-3.90	1.02	3.23	9.67	1.84	4.85	6.05	4.86	4.50	6.37	7.29	7.23	7.62	-2.26	5.61	6.62	-0.70	-5.74	1.05	4.15	3.96	2.08	1.53	-1.46	-0.53	-0.17	-0.70	-0.44	-2.24	-1.62	-2.44	-1.93	-0.31	1.46	-1.24	-3.47

5 days ago

Ask a follow up